View Future GrowthFirst Media 과거 순이익 실적과거 기준 점검 2/6First Media은 연평균 43.1%의 비율로 수입이 증가해 온 반면, Telecom 산업은 연평균 1.3%의 비율로 증가했습니다. 매출은 연평균 38.9%의 비율로 감소했습니다.핵심 정보43.14%순이익 성장률43.14%주당순이익(EPS) 성장률Telecom 산업 성장률12.69%매출 성장률-38.94%자기자본이익률-0.089%순이익률188.85%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 05First quarter 2026 earnings released: Rp1.00 loss per share (vs Rp3.28 loss in 1Q 2025)First quarter 2026 results: Rp1.00 loss per share (improved from Rp3.28 loss in 1Q 2025). Net loss: Rp2.14b (loss narrowed 63% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 01Full year 2025 earnings released: Rp1.00 loss per share (vs Rp36.45 profit in FY 2024)Full year 2025 results: Rp1.00 loss per share (down from Rp36.45 profit in FY 2024). Net loss: Rp1.04b (down 102% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp1.66 loss per share (vs Rp21.75 profit in 3Q 2024)Third quarter 2025 results: Rp1.66 loss per share (down from Rp21.75 profit in 3Q 2024). Net loss: Rp4.07b (down 111% from profit in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 142% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp24.20 (vs Rp15.00 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp24.20 (up from Rp15.00 loss in 3Q 2023). Net income: Rp37.9b (up Rp64.0b from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 48% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp6.13 loss per share (vs Rp2.12 loss in 2Q 2023)Second quarter 2024 results: Rp6.13 loss per share (further deteriorated from Rp2.12 loss in 2Q 2023). Revenue: Rp2.08b (down 91% from 2Q 2023). Net loss: Rp10.9b (loss widened 195% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 61% per year, which means it is significantly lagging earnings.Reported Earnings • May 05First quarter 2024 earnings released: Rp5.00 loss per share (vs Rp12.83 loss in 1Q 2023)First quarter 2024 results: Rp5.00 loss per share (improved from Rp12.83 loss in 1Q 2023). Revenue: Rp11.1b (down 42% from 1Q 2023). Net loss: Rp8.46b (loss narrowed 62% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 58% per year, which means it is significantly lagging earnings.모든 업데이트 보기Recent updatesNew Risk • 9hNew minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 15% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m (Rp1.3b revenue, or US$75k). Market cap is less than US$10m (Rp155.1b market cap, or US$8.68m). Minor Risks Share price has been volatile over the past 3 months (15% average weekly change). Profit margins are more than 30% lower than last year (189% net profit margin).Valuation Update With 7 Day Price Move • Jun 05Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to Rp67.00, the stock trades at a trailing P/E ratio of 46x. Average trailing P/E is 19x in the Telecom industry in Indonesia. Total loss to shareholders of 13% over the past three years.Valuation Update With 7 Day Price Move • May 21Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp88.00, the stock trades at a trailing P/E ratio of 60.4x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total returns to shareholders of 24% over the past three years.New Risk • May 19New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp167.2b (US$9.37m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m (Rp1.3b revenue, or US$75k). Market cap is less than US$10m (Rp167.2b market cap, or US$9.37m). Minor Risk Profit margins are more than 30% lower than last year (189% net profit margin).Reported Earnings • May 05First quarter 2026 earnings released: Rp1.00 loss per share (vs Rp3.28 loss in 1Q 2025)First quarter 2026 results: Rp1.00 loss per share (improved from Rp3.28 loss in 1Q 2025). Net loss: Rp2.14b (loss narrowed 63% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.공시 • Apr 23PT First Media Tbk, Annual General Meeting, May 29, 2026PT First Media Tbk, Annual General Meeting, May 29, 2026.Reported Earnings • Apr 01Full year 2025 earnings released: Rp1.00 loss per share (vs Rp36.45 profit in FY 2024)Full year 2025 results: Rp1.00 loss per share (down from Rp36.45 profit in FY 2024). Net loss: Rp1.04b (down 102% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.New Risk • Mar 09New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp167.2b (US$9.87m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m (Rp2.7b revenue, or US$161k). Market cap is less than US$10m (Rp167.2b market cap, or US$9.87m). Minor Risk Large one-off items impacting financial results.Valuation Update With 7 Day Price Move • Mar 02Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp119, the stock trades at a trailing P/E ratio of 5.3x. Average trailing P/E is 20x in the Telecom industry in Indonesia. Total returns to shareholders of 59% over the past three years.Valuation Update With 7 Day Price Move • Jan 29Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to Rp141, the stock trades at a trailing P/E ratio of 6.3x. Average trailing P/E is 22x in the Telecom industry in Indonesia. Total returns to shareholders of 64% over the past three years.Valuation Update With 7 Day Price Move • Nov 07Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to Rp142, the stock trades at a trailing P/E ratio of 6.3x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total loss to shareholders of 5.3% over the past three years.Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp1.66 loss per share (vs Rp21.75 profit in 3Q 2024)Third quarter 2025 results: Rp1.66 loss per share (down from Rp21.75 profit in 3Q 2024). Net loss: Rp4.07b (down 111% from profit in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 142% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Board Change • Oct 24No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Widjaya Hambali was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.공시 • Apr 18PT First Media Tbk, Annual General Meeting, May 26, 2025PT First Media Tbk, Annual General Meeting, May 26, 2025.Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp24.20 (vs Rp15.00 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp24.20 (up from Rp15.00 loss in 3Q 2023). Net income: Rp37.9b (up Rp64.0b from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 48% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp6.13 loss per share (vs Rp2.12 loss in 2Q 2023)Second quarter 2024 results: Rp6.13 loss per share (further deteriorated from Rp2.12 loss in 2Q 2023). Revenue: Rp2.08b (down 91% from 2Q 2023). Net loss: Rp10.9b (loss widened 195% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 61% per year, which means it is significantly lagging earnings.공시 • May 09PT First Media Tbk, Annual General Meeting, May 29, 2024PT First Media Tbk, Annual General Meeting, May 29, 2024. Location: secara fisik : hotel aryaduta jl prajurit kko usma, dan harun no. 44-48, rt 07/01, gambir, kecamatan gambir, jakarta, 10110, kota adm. jakarta pusat dki. jakarta indonesia, jakarta IndonesiaReported Earnings • May 05First quarter 2024 earnings released: Rp5.00 loss per share (vs Rp12.83 loss in 1Q 2023)First quarter 2024 results: Rp5.00 loss per share (improved from Rp12.83 loss in 1Q 2023). Revenue: Rp11.1b (down 42% from 1Q 2023). Net loss: Rp8.46b (loss narrowed 62% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 58% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 03Full year 2023 earnings released: Rp46.00 loss per share (vs Rp156 loss in FY 2022)Full year 2023 results: Rp46.00 loss per share (improved from Rp156 loss in FY 2022). Revenue: Rp113.5b (down 19% from FY 2022). Net loss: Rp80.4b (loss narrowed 70% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 54% per year, which means it is performing significantly worse than earnings.New Risk • Mar 27New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 7.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Negative equity (-Rp485b). Market cap is less than US$10m (Rp80.1b market cap, or US$5.05m). Minor Risk Share price has been volatile over the past 3 months (7.3% average weekly change).New Risk • Oct 19New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp156.8b (US$9.90m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Negative equity (-Rp450b). Market cap is less than US$10m (Rp156.8b market cap, or US$9.90m).Reported Earnings • Aug 04Second quarter 2023 earnings released: Rp2.14 loss per share (vs Rp97.06 loss in 2Q 2022)Second quarter 2023 results: Rp2.14 loss per share (improved from Rp97.06 loss in 2Q 2022). Revenue: Rp24.1b (down 30% from 2Q 2022). Net loss: Rp3.70b (loss narrowed 98% from 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.New Risk • Jul 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Negative equity (-Rp431b). Minor Risks Share price has been volatile over the past 3 months (8.2% average weekly change). Market cap is less than US$100m (Rp200.3b market cap, or US$13.4m).Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Commissioner Widjaya Hambali was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Aug 05Second quarter 2022 earnings released: Rp96.84 loss per share (vs Rp25.34 profit in 2Q 2021)Second quarter 2022 results: Rp96.84 loss per share (down from Rp25.34 profit in 2Q 2021). Revenue: Rp34.3b (down 14% from 2Q 2021). Net loss: Rp169.1b (down 482% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. 1 independent director (2 non-independent directors). Independent Commissioner Teguh Pudjowigoro was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to Rp426, the stock trades at a trailing P/E ratio of 2.8x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total loss to shareholders of 18% over the past three years.Valuation Update With 7 Day Price Move • Dec 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp560, the stock trades at a trailing P/E ratio of 3.7x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total loss to shareholders of 20% over the past three years.Valuation Update With 7 Day Price Move • Dec 09Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to Rp765, the stock trades at a trailing P/E ratio of 5.1x. Average trailing P/E is 22x in the Telecom industry in Indonesia. Total returns to shareholders of 9.3% over the past three years.Valuation Update With 7 Day Price Move • Nov 24Investor sentiment improved over the past weekAfter last week's 22% share price gain to Rp860, the stock trades at a trailing P/E ratio of 5.6x. Average trailing P/E is 22x in the Telecom industry in Indonesia. Total returns to shareholders of 43% over the past three years.Valuation Update With 7 Day Price Move • Aug 12Investor sentiment improved over the past weekAfter last week's 21% share price gain to Rp1,135, the stock trades at a trailing P/E ratio of 7.4x. Average trailing P/E is 18x in the Telecom industry in Indonesia. Total returns to shareholders of 133% over the past three years.Valuation Update With 7 Day Price Move • Jul 23Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp730, the stock trades at a trailing P/E ratio of 4.8x. Average trailing P/E is 18x in the Telecom industry in Indonesia. Total returns to shareholders of 50% over the past three years.Valuation Update With 7 Day Price Move • Jul 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to Rp695, the stock trades at a trailing P/E ratio of 4.5x. Average trailing P/E is 18x in the Telecom industry in Indonesia. Total returns to shareholders of 40% over the past three years.Reported Earnings • Jul 06First quarter 2021 earnings released: Rp19.39 loss per share (vs Rp173 loss in 1Q 2020)The company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: Rp34.7b (down 28% from 1Q 2020). Net loss: Rp33.8b (loss narrowed 89% from 1Q 2020). Over the last 3 years on average, earnings per share has increased by 77% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Feb 20New 90-day low: Rp358The company is down 14% from its price of Rp418 on 20 November 2020. The Indonesian market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 2.0% over the same period.Is New 90 Day High Low • Jan 19New 90-day low: Rp372The company is down 7.0% from its price of Rp400 on 22 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 20% over the same period.Is New 90 Day High Low • Dec 10New 90-day high: Rp450The company is up 41% from its price of Rp320 on 11 September 2020. The Indonesian market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is up 14% over the same period.Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total losses of Rp344.0b, with losses narrowing by 61% from the prior year. Total revenue was Rp261.1b over the last 12 months, down 37% from the prior year.Is New 90 Day High Low • Oct 06New 90-day high: Rp430The company is up 13% from its price of Rp382 on 08 July 2020. The Indonesian market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 10.0% over the same period.매출 및 비용 세부 내역First Media가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이IDX:KBLV 매출, 비용 및 순이익 (IDR Millions)날짜매출순이익일반관리비연구개발비31 Mar 261,3452,54017,924031 Dec 251,694-1,04120,481030 Sep 252,72339,04621,157030 Jun 2516,37881,00723,273031 Mar 2518,03766,23917,942031 Dec 2428,57263,49620,597030 Sep 2469,397-9,65129,569030 Jun 2483,590-73,67942,662031 Mar 24105,601-66,46053,018031 Dec 23113,520-80,35481,013030 Sep 23120,474-67,080116,035030 Jun 23122,094-65,002124,102031 Mar 23132,334-230,406131,182031 Dec 22140,413-270,930128,397030 Sep 22134,628-1,852,567113,630030 Jun 22138,655-1,633,629109,830031 Mar 22144,126-1,420,27899,736031 Dec 21151,800-1,391,18390,800030 Sep 21157,417263,675113,005030 Jun 21170,3548,357127,510031 Mar 21175,156267,349134,770031 Dec 20188,697367132,234030 Sep 20261,067-289,129201,110030 Jun 20251,980-230,719172,059031 Mar 20247,097-580,629196,381031 Dec 19248,909-256,382201,954030 Sep 19415,729-944,617-162,348030 Jun 19623,498-2,062,759-75,305031 Mar 19812,852-2,922,678160,168031 Dec 18983,271-3,497,424555,091030 Sep 18933,485-2,833,354886,803030 Jun 18952,181-2,005,164890,568031 Mar 18962,152-1,424,313728,295031 Dec 17982,463-1,100,674396,995030 Sep 171,048,024-1,075,957472,741030 Jun 171,123,939-979,280539,739031 Mar 171,246,818-813,000595,770031 Dec 161,308,250-794,678648,123030 Sep 161,327,916-712,617725,733030 Jun 161,252,058-717,015702,680031 Mar 161,140,818-667,739664,286031 Dec 151,062,980-624,967670,123030 Sep 15963,4397,234,062571,344030 Jun 151,326,8797,458,981577,7800양질의 수익: KBLV는 고품질 수익을 보유하고 있습니다.이익 마진 증가: KBLV의 현재 순 이익률 은 지난해 보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: KBLV는 지난 5년 동안 흑자전환하며 연평균 43.1%의 수익 성장을 기록했습니다.성장 가속화: KBLV은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: KBLV은 지난 1년 동안 수익이 감소(-96.2%)하여 Telecom 업계 평균(6.5%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: KBLV의 자본 수익률(-0.09%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YTelecom 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/10 00:53종가2026/06/10 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT First Media Tbk는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 05First quarter 2026 earnings released: Rp1.00 loss per share (vs Rp3.28 loss in 1Q 2025)First quarter 2026 results: Rp1.00 loss per share (improved from Rp3.28 loss in 1Q 2025). Net loss: Rp2.14b (loss narrowed 63% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 01Full year 2025 earnings released: Rp1.00 loss per share (vs Rp36.45 profit in FY 2024)Full year 2025 results: Rp1.00 loss per share (down from Rp36.45 profit in FY 2024). Net loss: Rp1.04b (down 102% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp1.66 loss per share (vs Rp21.75 profit in 3Q 2024)Third quarter 2025 results: Rp1.66 loss per share (down from Rp21.75 profit in 3Q 2024). Net loss: Rp4.07b (down 111% from profit in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 142% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp24.20 (vs Rp15.00 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp24.20 (up from Rp15.00 loss in 3Q 2023). Net income: Rp37.9b (up Rp64.0b from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 48% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp6.13 loss per share (vs Rp2.12 loss in 2Q 2023)Second quarter 2024 results: Rp6.13 loss per share (further deteriorated from Rp2.12 loss in 2Q 2023). Revenue: Rp2.08b (down 91% from 2Q 2023). Net loss: Rp10.9b (loss widened 195% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 61% per year, which means it is significantly lagging earnings.
Reported Earnings • May 05First quarter 2024 earnings released: Rp5.00 loss per share (vs Rp12.83 loss in 1Q 2023)First quarter 2024 results: Rp5.00 loss per share (improved from Rp12.83 loss in 1Q 2023). Revenue: Rp11.1b (down 42% from 1Q 2023). Net loss: Rp8.46b (loss narrowed 62% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 58% per year, which means it is significantly lagging earnings.
New Risk • 9hNew minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 15% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m (Rp1.3b revenue, or US$75k). Market cap is less than US$10m (Rp155.1b market cap, or US$8.68m). Minor Risks Share price has been volatile over the past 3 months (15% average weekly change). Profit margins are more than 30% lower than last year (189% net profit margin).
Valuation Update With 7 Day Price Move • Jun 05Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to Rp67.00, the stock trades at a trailing P/E ratio of 46x. Average trailing P/E is 19x in the Telecom industry in Indonesia. Total loss to shareholders of 13% over the past three years.
Valuation Update With 7 Day Price Move • May 21Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp88.00, the stock trades at a trailing P/E ratio of 60.4x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total returns to shareholders of 24% over the past three years.
New Risk • May 19New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp167.2b (US$9.37m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m (Rp1.3b revenue, or US$75k). Market cap is less than US$10m (Rp167.2b market cap, or US$9.37m). Minor Risk Profit margins are more than 30% lower than last year (189% net profit margin).
Reported Earnings • May 05First quarter 2026 earnings released: Rp1.00 loss per share (vs Rp3.28 loss in 1Q 2025)First quarter 2026 results: Rp1.00 loss per share (improved from Rp3.28 loss in 1Q 2025). Net loss: Rp2.14b (loss narrowed 63% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 102% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.
공시 • Apr 23PT First Media Tbk, Annual General Meeting, May 29, 2026PT First Media Tbk, Annual General Meeting, May 29, 2026.
Reported Earnings • Apr 01Full year 2025 earnings released: Rp1.00 loss per share (vs Rp36.45 profit in FY 2024)Full year 2025 results: Rp1.00 loss per share (down from Rp36.45 profit in FY 2024). Net loss: Rp1.04b (down 102% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
New Risk • Mar 09New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp167.2b (US$9.87m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m (Rp2.7b revenue, or US$161k). Market cap is less than US$10m (Rp167.2b market cap, or US$9.87m). Minor Risk Large one-off items impacting financial results.
Valuation Update With 7 Day Price Move • Mar 02Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp119, the stock trades at a trailing P/E ratio of 5.3x. Average trailing P/E is 20x in the Telecom industry in Indonesia. Total returns to shareholders of 59% over the past three years.
Valuation Update With 7 Day Price Move • Jan 29Investor sentiment deteriorates as stock falls 25%After last week's 25% share price decline to Rp141, the stock trades at a trailing P/E ratio of 6.3x. Average trailing P/E is 22x in the Telecom industry in Indonesia. Total returns to shareholders of 64% over the past three years.
Valuation Update With 7 Day Price Move • Nov 07Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to Rp142, the stock trades at a trailing P/E ratio of 6.3x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total loss to shareholders of 5.3% over the past three years.
Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp1.66 loss per share (vs Rp21.75 profit in 3Q 2024)Third quarter 2025 results: Rp1.66 loss per share (down from Rp21.75 profit in 3Q 2024). Net loss: Rp4.07b (down 111% from profit in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 142% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Board Change • Oct 24No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Widjaya Hambali was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
공시 • Apr 18PT First Media Tbk, Annual General Meeting, May 26, 2025PT First Media Tbk, Annual General Meeting, May 26, 2025.
Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp24.20 (vs Rp15.00 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp24.20 (up from Rp15.00 loss in 3Q 2023). Net income: Rp37.9b (up Rp64.0b from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has fallen by 48% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp6.13 loss per share (vs Rp2.12 loss in 2Q 2023)Second quarter 2024 results: Rp6.13 loss per share (further deteriorated from Rp2.12 loss in 2Q 2023). Revenue: Rp2.08b (down 91% from 2Q 2023). Net loss: Rp10.9b (loss widened 195% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 61% per year, which means it is significantly lagging earnings.
공시 • May 09PT First Media Tbk, Annual General Meeting, May 29, 2024PT First Media Tbk, Annual General Meeting, May 29, 2024. Location: secara fisik : hotel aryaduta jl prajurit kko usma, dan harun no. 44-48, rt 07/01, gambir, kecamatan gambir, jakarta, 10110, kota adm. jakarta pusat dki. jakarta indonesia, jakarta Indonesia
Reported Earnings • May 05First quarter 2024 earnings released: Rp5.00 loss per share (vs Rp12.83 loss in 1Q 2023)First quarter 2024 results: Rp5.00 loss per share (improved from Rp12.83 loss in 1Q 2023). Revenue: Rp11.1b (down 42% from 1Q 2023). Net loss: Rp8.46b (loss narrowed 62% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 58% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 03Full year 2023 earnings released: Rp46.00 loss per share (vs Rp156 loss in FY 2022)Full year 2023 results: Rp46.00 loss per share (improved from Rp156 loss in FY 2022). Revenue: Rp113.5b (down 19% from FY 2022). Net loss: Rp80.4b (loss narrowed 70% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 54% per year, which means it is performing significantly worse than earnings.
New Risk • Mar 27New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 7.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Negative equity (-Rp485b). Market cap is less than US$10m (Rp80.1b market cap, or US$5.05m). Minor Risk Share price has been volatile over the past 3 months (7.3% average weekly change).
New Risk • Oct 19New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp156.8b (US$9.90m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Negative equity (-Rp450b). Market cap is less than US$10m (Rp156.8b market cap, or US$9.90m).
Reported Earnings • Aug 04Second quarter 2023 earnings released: Rp2.14 loss per share (vs Rp97.06 loss in 2Q 2022)Second quarter 2023 results: Rp2.14 loss per share (improved from Rp97.06 loss in 2Q 2022). Revenue: Rp24.1b (down 30% from 2Q 2022). Net loss: Rp3.70b (loss narrowed 98% from 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.
New Risk • Jul 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Negative equity (-Rp431b). Minor Risks Share price has been volatile over the past 3 months (8.2% average weekly change). Market cap is less than US$100m (Rp200.3b market cap, or US$13.4m).
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Commissioner Widjaya Hambali was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Aug 05Second quarter 2022 earnings released: Rp96.84 loss per share (vs Rp25.34 profit in 2Q 2021)Second quarter 2022 results: Rp96.84 loss per share (down from Rp25.34 profit in 2Q 2021). Revenue: Rp34.3b (down 14% from 2Q 2021). Net loss: Rp169.1b (down 482% from profit in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. 1 independent director (2 non-independent directors). Independent Commissioner Teguh Pudjowigoro was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to Rp426, the stock trades at a trailing P/E ratio of 2.8x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total loss to shareholders of 18% over the past three years.
Valuation Update With 7 Day Price Move • Dec 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp560, the stock trades at a trailing P/E ratio of 3.7x. Average trailing P/E is 21x in the Telecom industry in Indonesia. Total loss to shareholders of 20% over the past three years.
Valuation Update With 7 Day Price Move • Dec 09Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to Rp765, the stock trades at a trailing P/E ratio of 5.1x. Average trailing P/E is 22x in the Telecom industry in Indonesia. Total returns to shareholders of 9.3% over the past three years.
Valuation Update With 7 Day Price Move • Nov 24Investor sentiment improved over the past weekAfter last week's 22% share price gain to Rp860, the stock trades at a trailing P/E ratio of 5.6x. Average trailing P/E is 22x in the Telecom industry in Indonesia. Total returns to shareholders of 43% over the past three years.
Valuation Update With 7 Day Price Move • Aug 12Investor sentiment improved over the past weekAfter last week's 21% share price gain to Rp1,135, the stock trades at a trailing P/E ratio of 7.4x. Average trailing P/E is 18x in the Telecom industry in Indonesia. Total returns to shareholders of 133% over the past three years.
Valuation Update With 7 Day Price Move • Jul 23Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp730, the stock trades at a trailing P/E ratio of 4.8x. Average trailing P/E is 18x in the Telecom industry in Indonesia. Total returns to shareholders of 50% over the past three years.
Valuation Update With 7 Day Price Move • Jul 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to Rp695, the stock trades at a trailing P/E ratio of 4.5x. Average trailing P/E is 18x in the Telecom industry in Indonesia. Total returns to shareholders of 40% over the past three years.
Reported Earnings • Jul 06First quarter 2021 earnings released: Rp19.39 loss per share (vs Rp173 loss in 1Q 2020)The company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: Rp34.7b (down 28% from 1Q 2020). Net loss: Rp33.8b (loss narrowed 89% from 1Q 2020). Over the last 3 years on average, earnings per share has increased by 77% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Feb 20New 90-day low: Rp358The company is down 14% from its price of Rp418 on 20 November 2020. The Indonesian market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 2.0% over the same period.
Is New 90 Day High Low • Jan 19New 90-day low: Rp372The company is down 7.0% from its price of Rp400 on 22 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 20% over the same period.
Is New 90 Day High Low • Dec 10New 90-day high: Rp450The company is up 41% from its price of Rp320 on 11 September 2020. The Indonesian market is up 18% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is up 14% over the same period.
Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total losses of Rp344.0b, with losses narrowing by 61% from the prior year. Total revenue was Rp261.1b over the last 12 months, down 37% from the prior year.
Is New 90 Day High Low • Oct 06New 90-day high: Rp430The company is up 13% from its price of Rp382 on 08 July 2020. The Indonesian market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 10.0% over the same period.