View Future GrowthHensel Davest Indonesia 과거 순이익 실적과거 기준 점검 0/6Hensel Davest Indonesia 의 수입은 연평균 -22.2%의 비율로 감소해 온 반면, Software 산업은 연평균 10.4%의 비율로 증가했습니다. 매출은 연평균 39%의 비율로 감소해 왔습니다.핵심 정보-22.22%순이익 성장률-22.85%주당순이익(EPS) 성장률Software 산업 성장률23.09%매출 성장률-39.04%자기자본이익률-2.62%순이익률-18.75%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • Apr 08Full year 2025 earnings released: Rp9.85 loss per share (vs Rp12.37 loss in FY 2024)Full year 2025 results: Rp9.85 loss per share (improved from Rp12.37 loss in FY 2024). Net loss: Rp15.0b (loss narrowed 20% from FY 2024). Over the last 3 years on average, earnings per share has increased by 3% per year whereas the company’s share price has increased by 4% per year.Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp0.33 loss per share (vs Rp0.95 loss in 3Q 2024)Third quarter 2025 results: Rp0.33 loss per share (improved from Rp0.95 loss in 3Q 2024). Revenue: Rp18.3b (up Rp18.2b from 3Q 2024). Net loss: Rp504.6m (loss narrowed 65% from 3Q 2024). Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 18% per year.Reported Earnings • Nov 01Third quarter 2024 earnings released: Rp0.95 loss per share (vs Rp0.51 profit in 3Q 2023)Third quarter 2024 results: Rp0.95 loss per share (down from Rp0.51 profit in 3Q 2023). Revenue: Rp42.7m (down 100% from 3Q 2023). Net loss: Rp1.46b (down 287% from profit in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 7 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp1.96 loss per share (vs Rp2.52 profit in 2Q 2023)Second quarter 2024 results: Rp1.96 loss per share (down from Rp2.52 profit in 2Q 2023). Revenue: Rp6.81b (down 99% from 2Q 2023). Net loss: Rp2.99b (down 178% from profit in 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 4 percentage points per year.Reported Earnings • May 05First quarter 2024 earnings released: Rp1.09 loss per share (vs Rp0.88 loss in 1Q 2023)First quarter 2024 results: Rp1.09 loss per share (further deteriorated from Rp0.88 loss in 1Q 2023). Revenue: Rp8.85b (down 98% from 1Q 2023). Net loss: Rp1.66b (loss widened 24% from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 15 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 29Full year 2023 earnings released: Rp27.65 loss per share (vs Rp15.00 loss in FY 2022)Full year 2023 results: Rp27.65 loss per share (further deteriorated from Rp15.00 loss in FY 2022). Revenue: Rp2.15t (down 48% from FY 2022). Net loss: Rp42.1b (loss widened 84% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 40 percentage points per year, which is a significant difference in performance.모든 업데이트 보기Recent updates공시 • Jun 09PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 30, 2026PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 30, 2026.New Risk • May 05New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp34m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp34m free cash flow). Earnings have declined by 22% per year over the past 5 years. Market cap is less than US$10m (Rp97.6b market cap, or US$5.56m). Minor Risk Revenue is less than US$5m (Rp19b revenue, or US$1.1m).Reported Earnings • Apr 08Full year 2025 earnings released: Rp9.85 loss per share (vs Rp12.37 loss in FY 2024)Full year 2025 results: Rp9.85 loss per share (improved from Rp12.37 loss in FY 2024). Net loss: Rp15.0b (loss narrowed 20% from FY 2024). Over the last 3 years on average, earnings per share has increased by 3% per year whereas the company’s share price has increased by 4% per year.New Risk • Mar 30New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp16m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp16m free cash flow). Earnings have declined by 42% per year over the past 5 years. Market cap is less than US$10m (Rp86.9b market cap, or US$5.13m). Minor Risks Share price has been volatile over the past 3 months (16% average weekly change). Revenue is less than US$5m (Rp35b revenue, or US$2.1m).New Risk • Jan 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Indonesian stocks, typically moving 17% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (17% average weekly change). Earnings have declined by 42% per year over the past 5 years. Market cap is less than US$10m (Rp123.5b market cap, or US$7.29m). Minor Risk Revenue is less than US$5m (Rp35b revenue, or US$2.1m).Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp0.33 loss per share (vs Rp0.95 loss in 3Q 2024)Third quarter 2025 results: Rp0.33 loss per share (improved from Rp0.95 loss in 3Q 2024). Revenue: Rp18.3b (up Rp18.2b from 3Q 2024). Net loss: Rp504.6m (loss narrowed 65% from 3Q 2024). Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 18% per year.공시 • May 21PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 26, 2025PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 26, 2025.Reported Earnings • Nov 01Third quarter 2024 earnings released: Rp0.95 loss per share (vs Rp0.51 profit in 3Q 2023)Third quarter 2024 results: Rp0.95 loss per share (down from Rp0.51 profit in 3Q 2023). Revenue: Rp42.7m (down 100% from 3Q 2023). Net loss: Rp1.46b (down 287% from profit in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 7 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp1.96 loss per share (vs Rp2.52 profit in 2Q 2023)Second quarter 2024 results: Rp1.96 loss per share (down from Rp2.52 profit in 2Q 2023). Revenue: Rp6.81b (down 99% from 2Q 2023). Net loss: Rp2.99b (down 178% from profit in 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 4 percentage points per year.Reported Earnings • May 05First quarter 2024 earnings released: Rp1.09 loss per share (vs Rp0.88 loss in 1Q 2023)First quarter 2024 results: Rp1.09 loss per share (further deteriorated from Rp0.88 loss in 1Q 2023). Revenue: Rp8.85b (down 98% from 1Q 2023). Net loss: Rp1.66b (loss widened 24% from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 15 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 29Full year 2023 earnings released: Rp27.65 loss per share (vs Rp15.00 loss in FY 2022)Full year 2023 results: Rp27.65 loss per share (further deteriorated from Rp15.00 loss in FY 2022). Revenue: Rp2.15t (down 48% from FY 2022). Net loss: Rp42.1b (loss widened 84% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 40 percentage points per year, which is a significant difference in performance.New Risk • Dec 09New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp17b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp17b free cash flow). Earnings have declined by 72% per year over the past 5 years. Market cap is less than US$10m (Rp76.2b market cap, or US$4.89m).Valuation Update With 7 Day Price Move • Dec 17Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to Rp53.00, the stock trades at a trailing P/E ratio of 44.2x. Average trailing P/E is 47x in the Software industry in Indonesia. Total loss to shareholders of 93% over the past three years.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Ida Bagus Sinarbawa was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Sep 05Second quarter 2022 earnings released: EPS: Rp4.98 (vs Rp2.97 loss in 2Q 2021)Second quarter 2022 results: EPS: Rp4.98 (up from Rp2.97 loss in 2Q 2021). Revenue: Rp664.8b (down 8.5% from 2Q 2021). Net income: Rp7.55b (up Rp12.1b from 2Q 2021). Profit margin: 1.1% (up from net loss in 2Q 2021). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance.Reported Earnings • Jun 03Full year 2021 earnings released: Rp4.74 loss per share (vs Rp2.53 profit in FY 2020)Full year 2021 results: Rp4.74 loss per share (down from Rp2.53 profit in FY 2020). Revenue: Rp3.49t (up 11% from FY 2020). Net loss: Rp7.44b (down 293% from profit in FY 2020).Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). Independent Commissioner Ida Bagus Sinarbawa was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Sep 05Second quarter 2021 earnings released: Rp4.17 loss per share (vs Rp0.29 profit in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and weaker control over costs, although revenues improved. Second quarter 2021 results: Revenue: Rp726.5b (up 97% from 2Q 2020). Net loss: Rp4.53b (down Rp4.84b from profit in 2Q 2020).Reported Earnings • Jul 04Full year 2020 earnings releasedThe company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: Rp3.16t (down 67% from FY 2019). Net income: Rp3.86b (down 67% from FY 2019). Profit margin: 0.1% (in line with FY 2019).Valuation Update With 7 Day Price Move • May 27Investor sentiment improved over the past weekAfter last week's 42% share price gain to Rp218, the stock trades at a trailing P/E ratio of 46.1x. Average trailing P/E is 35x in the Software industry in Asia. Total loss to shareholders of 58% over the past year.Valuation Update With 7 Day Price Move • Mar 20Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp196, the stock trades at a trailing P/E ratio of 41.5x. Average trailing P/E is 36x in the Software industry in Asia. Total loss to shareholders of 65% over the past year.Valuation Update With 7 Day Price Move • Mar 05Investor sentiment improved over the past weekAfter last week's 20% share price gain to Rp244, the stock is trading at a trailing P/E ratio of 51.6x, up from the previous P/E ratio of 43.2x. This compares to an average P/E of 36x in the Software industry in Asia. Total return to shareholders over the past year is a loss of 57%.Is New 90 Day High Low • Feb 11New 90-day low: Rp242The company is down 20% from its price of Rp304 on 13 November 2020. The Indonesian market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 50% over the same period.Valuation Update With 7 Day Price Move • Dec 30Investor sentiment improved over the past weekAfter last week's 17% share price gain to Rp300, the stock is trading at a trailing P/E ratio of 63.5x, up from the previous P/E ratio of 54.2x. This compares to an average P/E of 36x in the Software industry in Asia. Total return to shareholders over the past year is a loss of 55%.Is New 90 Day High Low • Dec 21New 90-day low: Rp270The company is down 30% from its price of Rp386 on 23 September 2020. The Indonesian market is up 23% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 3.0% over the same period.Is New 90 Day High Low • Dec 04New 90-day low: Rp300The company is down 21% from its price of Rp382 on 04 September 2020. The Indonesian market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 6.0% over the same period.Is New 90 Day High Low • Nov 09New 90-day low: Rp338The company is down 34% from its price of Rp510 on 11 August 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 11% over the same period.Is New 90 Day High Low • Oct 23New 90-day low: Rp360The company is down 26% from its price of Rp484 on 24 July 2020. The Indonesian market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 7.0% over the same period.매출 및 비용 세부 내역Hensel Davest Indonesia가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이IDX:HDIT 매출, 비용 및 순이익 (IDR Millions)날짜매출순이익일반관리비연구개발비31 Mar 2618,561-3,48030,858031 Dec 2518,484-15,01439,825030 Sep 2534,941-23,07611,410030 Jun 2516,718-24,02712,362031 Mar 2523,465-26,20714,543031 Dec 2432,133-18,8667,201030 Sep 24279,682-51,5138,427030 Jun 241,096,890-49,27910,123031 Mar 241,666,024-42,4556,151031 Dec 232,154,529-42,13212,400030 Sep 232,750,350-19,88315,042030 Jun 233,337,253-22,47920,129031 Mar 233,426,086-18,76223,710031 Dec 224,116,138-22,86426,055030 Sep 224,951,2641,82729,167030 Jun 224,106,25440325,889031 Mar 224,167,960-11,67627,433031 Dec 213,489,268-7,43721,822030 Sep 211,887,841-9,94520,567030 Jun 211,714,212-6,70820,007031 Mar 211,356,192-1,86521,008031 Dec 203,156,6603,86321,151030 Sep 205,469,7027,20821,670030 Jun 207,714,8308,57220,309031 Mar 209,826,69413,64217,949031 Dec 199,629,82511,83215,524030 Sep 199,226,55913,67412,589030 Jun 197,596,14114,57910,750031 Mar 196,615,75111,6229,961031 Dec 186,003,37911,3399,591031 Dec 175,505,55510,9127,877031 Dec 162,147,6623,5795,7140양질의 수익: HDIT 은(는) 현재 수익성이 없습니다.이익 마진 증가: HDIT는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: HDIT은 수익성이 없으며 지난 5년 동안 손실이 연평균 22.2% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 HDIT의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: HDIT은 수익성이 없어 지난 해 수익 성장률을 Software 업계(9.7%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: HDIT는 현재 수익성이 없으므로 자본 수익률이 음수(-2.62%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/09 12:49종가2026/07/09 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Hensel Davest Indonesia Tbk는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • Apr 08Full year 2025 earnings released: Rp9.85 loss per share (vs Rp12.37 loss in FY 2024)Full year 2025 results: Rp9.85 loss per share (improved from Rp12.37 loss in FY 2024). Net loss: Rp15.0b (loss narrowed 20% from FY 2024). Over the last 3 years on average, earnings per share has increased by 3% per year whereas the company’s share price has increased by 4% per year.
Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp0.33 loss per share (vs Rp0.95 loss in 3Q 2024)Third quarter 2025 results: Rp0.33 loss per share (improved from Rp0.95 loss in 3Q 2024). Revenue: Rp18.3b (up Rp18.2b from 3Q 2024). Net loss: Rp504.6m (loss narrowed 65% from 3Q 2024). Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 18% per year.
Reported Earnings • Nov 01Third quarter 2024 earnings released: Rp0.95 loss per share (vs Rp0.51 profit in 3Q 2023)Third quarter 2024 results: Rp0.95 loss per share (down from Rp0.51 profit in 3Q 2023). Revenue: Rp42.7m (down 100% from 3Q 2023). Net loss: Rp1.46b (down 287% from profit in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 7 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp1.96 loss per share (vs Rp2.52 profit in 2Q 2023)Second quarter 2024 results: Rp1.96 loss per share (down from Rp2.52 profit in 2Q 2023). Revenue: Rp6.81b (down 99% from 2Q 2023). Net loss: Rp2.99b (down 178% from profit in 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 4 percentage points per year.
Reported Earnings • May 05First quarter 2024 earnings released: Rp1.09 loss per share (vs Rp0.88 loss in 1Q 2023)First quarter 2024 results: Rp1.09 loss per share (further deteriorated from Rp0.88 loss in 1Q 2023). Revenue: Rp8.85b (down 98% from 1Q 2023). Net loss: Rp1.66b (loss widened 24% from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 15 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 29Full year 2023 earnings released: Rp27.65 loss per share (vs Rp15.00 loss in FY 2022)Full year 2023 results: Rp27.65 loss per share (further deteriorated from Rp15.00 loss in FY 2022). Revenue: Rp2.15t (down 48% from FY 2022). Net loss: Rp42.1b (loss widened 84% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 40 percentage points per year, which is a significant difference in performance.
공시 • Jun 09PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 30, 2026PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 30, 2026.
New Risk • May 05New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp34m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp34m free cash flow). Earnings have declined by 22% per year over the past 5 years. Market cap is less than US$10m (Rp97.6b market cap, or US$5.56m). Minor Risk Revenue is less than US$5m (Rp19b revenue, or US$1.1m).
Reported Earnings • Apr 08Full year 2025 earnings released: Rp9.85 loss per share (vs Rp12.37 loss in FY 2024)Full year 2025 results: Rp9.85 loss per share (improved from Rp12.37 loss in FY 2024). Net loss: Rp15.0b (loss narrowed 20% from FY 2024). Over the last 3 years on average, earnings per share has increased by 3% per year whereas the company’s share price has increased by 4% per year.
New Risk • Mar 30New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp16m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp16m free cash flow). Earnings have declined by 42% per year over the past 5 years. Market cap is less than US$10m (Rp86.9b market cap, or US$5.13m). Minor Risks Share price has been volatile over the past 3 months (16% average weekly change). Revenue is less than US$5m (Rp35b revenue, or US$2.1m).
New Risk • Jan 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Indonesian stocks, typically moving 17% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (17% average weekly change). Earnings have declined by 42% per year over the past 5 years. Market cap is less than US$10m (Rp123.5b market cap, or US$7.29m). Minor Risk Revenue is less than US$5m (Rp35b revenue, or US$2.1m).
Reported Earnings • Nov 04Third quarter 2025 earnings released: Rp0.33 loss per share (vs Rp0.95 loss in 3Q 2024)Third quarter 2025 results: Rp0.33 loss per share (improved from Rp0.95 loss in 3Q 2024). Revenue: Rp18.3b (up Rp18.2b from 3Q 2024). Net loss: Rp504.6m (loss narrowed 65% from 3Q 2024). Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 18% per year.
공시 • May 21PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 26, 2025PT Hensel Davest Indonesia Tbk, Annual General Meeting, Jun 26, 2025.
Reported Earnings • Nov 01Third quarter 2024 earnings released: Rp0.95 loss per share (vs Rp0.51 profit in 3Q 2023)Third quarter 2024 results: Rp0.95 loss per share (down from Rp0.51 profit in 3Q 2023). Revenue: Rp42.7m (down 100% from 3Q 2023). Net loss: Rp1.46b (down 287% from profit in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 7 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 02Second quarter 2024 earnings released: Rp1.96 loss per share (vs Rp2.52 profit in 2Q 2023)Second quarter 2024 results: Rp1.96 loss per share (down from Rp2.52 profit in 2Q 2023). Revenue: Rp6.81b (down 99% from 2Q 2023). Net loss: Rp2.99b (down 178% from profit in 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 4 percentage points per year.
Reported Earnings • May 05First quarter 2024 earnings released: Rp1.09 loss per share (vs Rp0.88 loss in 1Q 2023)First quarter 2024 results: Rp1.09 loss per share (further deteriorated from Rp0.88 loss in 1Q 2023). Revenue: Rp8.85b (down 98% from 1Q 2023). Net loss: Rp1.66b (loss widened 24% from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 15 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 29Full year 2023 earnings released: Rp27.65 loss per share (vs Rp15.00 loss in FY 2022)Full year 2023 results: Rp27.65 loss per share (further deteriorated from Rp15.00 loss in FY 2022). Revenue: Rp2.15t (down 48% from FY 2022). Net loss: Rp42.1b (loss widened 84% from FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 40 percentage points per year, which is a significant difference in performance.
New Risk • Dec 09New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp17b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp17b free cash flow). Earnings have declined by 72% per year over the past 5 years. Market cap is less than US$10m (Rp76.2b market cap, or US$4.89m).
Valuation Update With 7 Day Price Move • Dec 17Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to Rp53.00, the stock trades at a trailing P/E ratio of 44.2x. Average trailing P/E is 47x in the Software industry in Indonesia. Total loss to shareholders of 93% over the past three years.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Ida Bagus Sinarbawa was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 05Second quarter 2022 earnings released: EPS: Rp4.98 (vs Rp2.97 loss in 2Q 2021)Second quarter 2022 results: EPS: Rp4.98 (up from Rp2.97 loss in 2Q 2021). Revenue: Rp664.8b (down 8.5% from 2Q 2021). Net income: Rp7.55b (up Rp12.1b from 2Q 2021). Profit margin: 1.1% (up from net loss in 2Q 2021). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance.
Reported Earnings • Jun 03Full year 2021 earnings released: Rp4.74 loss per share (vs Rp2.53 profit in FY 2020)Full year 2021 results: Rp4.74 loss per share (down from Rp2.53 profit in FY 2020). Revenue: Rp3.49t (up 11% from FY 2020). Net loss: Rp7.44b (down 293% from profit in FY 2020).
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). Independent Commissioner Ida Bagus Sinarbawa was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 05Second quarter 2021 earnings released: Rp4.17 loss per share (vs Rp0.29 profit in 2Q 2020)The company reported a mediocre second quarter result with weaker earnings and weaker control over costs, although revenues improved. Second quarter 2021 results: Revenue: Rp726.5b (up 97% from 2Q 2020). Net loss: Rp4.53b (down Rp4.84b from profit in 2Q 2020).
Reported Earnings • Jul 04Full year 2020 earnings releasedThe company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: Rp3.16t (down 67% from FY 2019). Net income: Rp3.86b (down 67% from FY 2019). Profit margin: 0.1% (in line with FY 2019).
Valuation Update With 7 Day Price Move • May 27Investor sentiment improved over the past weekAfter last week's 42% share price gain to Rp218, the stock trades at a trailing P/E ratio of 46.1x. Average trailing P/E is 35x in the Software industry in Asia. Total loss to shareholders of 58% over the past year.
Valuation Update With 7 Day Price Move • Mar 20Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp196, the stock trades at a trailing P/E ratio of 41.5x. Average trailing P/E is 36x in the Software industry in Asia. Total loss to shareholders of 65% over the past year.
Valuation Update With 7 Day Price Move • Mar 05Investor sentiment improved over the past weekAfter last week's 20% share price gain to Rp244, the stock is trading at a trailing P/E ratio of 51.6x, up from the previous P/E ratio of 43.2x. This compares to an average P/E of 36x in the Software industry in Asia. Total return to shareholders over the past year is a loss of 57%.
Is New 90 Day High Low • Feb 11New 90-day low: Rp242The company is down 20% from its price of Rp304 on 13 November 2020. The Indonesian market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 50% over the same period.
Valuation Update With 7 Day Price Move • Dec 30Investor sentiment improved over the past weekAfter last week's 17% share price gain to Rp300, the stock is trading at a trailing P/E ratio of 63.5x, up from the previous P/E ratio of 54.2x. This compares to an average P/E of 36x in the Software industry in Asia. Total return to shareholders over the past year is a loss of 55%.
Is New 90 Day High Low • Dec 21New 90-day low: Rp270The company is down 30% from its price of Rp386 on 23 September 2020. The Indonesian market is up 23% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 3.0% over the same period.
Is New 90 Day High Low • Dec 04New 90-day low: Rp300The company is down 21% from its price of Rp382 on 04 September 2020. The Indonesian market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 6.0% over the same period.
Is New 90 Day High Low • Nov 09New 90-day low: Rp338The company is down 34% from its price of Rp510 on 11 August 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 11% over the same period.
Is New 90 Day High Low • Oct 23New 90-day low: Rp360The company is down 26% from its price of Rp484 on 24 July 2020. The Indonesian market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 7.0% over the same period.