View ValuationSinar Eka Selaras 향후 성장Future 기준 점검 4/6Sinar Eka Selaras (는) 각각 연간 24.5% 및 14.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 24.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.3% 로 예상됩니다.핵심 정보24.5%이익 성장률24.53%EPS 성장률Specialty Retail 이익 성장9.7%매출 성장률14.3%향후 자기자본이익률13.32%애널리스트 커버리지Low마지막 업데이트09 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Jun 26PT Sinar Eka Selaras Tbk announces Annual dividend, payable on July 23, 2026PT Sinar Eka Selaras Tbk announced Annual dividend of IDR 8.0000 per share payable on July 23, 2026, ex-date on July 02, 2026 and record date on July 03, 2026.Valuation Update With 7 Day Price Move • Jun 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to Rp244, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 7x in the Specialty Retail industry in Indonesia. Total loss to shareholders of 15% over the past year.공시 • May 14PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 23, 2026PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 23, 2026.New Risk • May 09New major risk - Revenue and earnings growthEarnings have declined by 2.1% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 2.1% per year over the past 5 years. Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (2.5% net profit margin). Market cap is less than US$100m (Rp1.57t market cap, or US$90.9m).Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: Rp8.42 (vs Rp8.06 in 1Q 2025)First quarter 2026 results: EPS: Rp8.42 (up from Rp8.06 in 1Q 2025). Revenue: Rp1.70t (up 24% from 1Q 2025). Net income: Rp43.7b (up 4.4% from 1Q 2025). Profit margin: 2.6% (down from 3.1% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Specialty Retail industry in Indonesia.Reported Earnings • Apr 01Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: Rp32.58 (down from Rp38.83 in FY 2024). Revenue: Rp6.49t (up 34% from FY 2024). Net income: Rp169.0b (down 16% from FY 2024). Profit margin: 2.6% (down from 4.2% in FY 2024). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 5.8%. Earnings per share (EPS) missed analyst estimates by 7.7%. Revenue is forecast to grow 18% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Specialty Retail industry in Indonesia.New Risk • Mar 13New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: Rp1.67t (US$98.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (3.0% net profit margin). Market cap is less than US$100m (Rp1.67t market cap, or US$98.6m).Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: Rp8.63 (vs Rp12.95 in 3Q 2024)Third quarter 2025 results: EPS: Rp8.63 (down from Rp12.95 in 3Q 2024). Revenue: Rp1.68t (up 28% from 3Q 2024). Net income: Rp44.8b (down 33% from 3Q 2024). Profit margin: 2.7% (down from 5.1% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Specialty Retail industry in Indonesia.New Risk • Oct 30New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.7% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (Rp1.53t market cap, or US$91.5m).Board Change • Oct 14No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Charles Gunawan was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Jun 12PT Sinar Eka Selaras Tbk announces Annual dividend, payable on July 04, 2025PT Sinar Eka Selaras Tbk announced Annual dividend of IDR 8.0000 per share payable on July 04, 2025, ex-date on June 18, 2025 and record date on June 19, 2025.공시 • Apr 30PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 05, 2025PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 05, 2025.Reported Earnings • Oct 29Third quarter 2024 earnings releasedThird quarter 2024 results: EPS: Rp12.96. Net income: Rp67.2b (up Rp67.2b from 3Q 2023).Reported Earnings • Jul 28Second quarter 2024 earnings releasedSecond quarter 2024 results: EPS: Rp9.54. Net income: Rp49.5b (up Rp49.5b from 2Q 2023).공시 • May 09PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 12, 2024PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 12, 2024.New Risk • Jan 30New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. This is currently the only risk that has been identified for the company.New Risk • Jan 24New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: Rp1.56t (US$99.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.이익 및 매출 성장 예측IDX:ERAL - 애널리스트 향후 추정치 및 과거 재무 데이터 (IDR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202810,165,000350,000109,000493,000112/31/20279,038,000281,00022,000359,000112/31/20267,836,000230,00063,000473,00013/31/20266,826,150170,867-80,291120,107N/A12/31/20256,494,163169,034-59,368130,536N/A9/30/20255,704,582169,115-60,24692,904N/A6/30/20255,340,779191,515241,753360,435N/A3/31/20255,121,930202,674272,071320,748N/A12/31/20244,842,576201,450287,664326,267N/A9/30/20244,466,693204,079361,012402,779N/A6/30/20244,105,309196,117132,366175,210N/A3/31/20243,917,060200,88222,21168,742N/A12/31/20233,730,376211,025103,819149,109N/A12/31/20223,037,346184,43180,471101,190N/A12/31/20212,194,382186,79543,46692,879N/A12/31/20201,971,79373,152693,258701,097N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: ERAL 의 연간 예상 수익 증가율(24.5%)이 saving rate(6.7%)보다 높습니다.수익 vs 시장: ERAL 의 연간 수익(24.5%)이 ID 시장(13.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: ERAL 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: ERAL 의 수익(연간 14.3%)이 ID 시장(연간 12.9%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: ERAL 의 수익(연간 14.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: ERAL의 자본 수익률은 3년 후 13.3%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YRetail 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/03 10:33종가2026/07/03 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Sinar Eka Selaras Tbk는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Alif IhsanarioPT Ciptadana Securities
공시 • Jun 26PT Sinar Eka Selaras Tbk announces Annual dividend, payable on July 23, 2026PT Sinar Eka Selaras Tbk announced Annual dividend of IDR 8.0000 per share payable on July 23, 2026, ex-date on July 02, 2026 and record date on July 03, 2026.
Valuation Update With 7 Day Price Move • Jun 05Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to Rp244, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 7x in the Specialty Retail industry in Indonesia. Total loss to shareholders of 15% over the past year.
공시 • May 14PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 23, 2026PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 23, 2026.
New Risk • May 09New major risk - Revenue and earnings growthEarnings have declined by 2.1% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 2.1% per year over the past 5 years. Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (2.5% net profit margin). Market cap is less than US$100m (Rp1.57t market cap, or US$90.9m).
Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: Rp8.42 (vs Rp8.06 in 1Q 2025)First quarter 2026 results: EPS: Rp8.42 (up from Rp8.06 in 1Q 2025). Revenue: Rp1.70t (up 24% from 1Q 2025). Net income: Rp43.7b (up 4.4% from 1Q 2025). Profit margin: 2.6% (down from 3.1% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Specialty Retail industry in Indonesia.
Reported Earnings • Apr 01Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: EPS: Rp32.58 (down from Rp38.83 in FY 2024). Revenue: Rp6.49t (up 34% from FY 2024). Net income: Rp169.0b (down 16% from FY 2024). Profit margin: 2.6% (down from 4.2% in FY 2024). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 5.8%. Earnings per share (EPS) missed analyst estimates by 7.7%. Revenue is forecast to grow 18% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Specialty Retail industry in Indonesia.
New Risk • Mar 13New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: Rp1.67t (US$98.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (3.0% net profit margin). Market cap is less than US$100m (Rp1.67t market cap, or US$98.6m).
Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: Rp8.63 (vs Rp12.95 in 3Q 2024)Third quarter 2025 results: EPS: Rp8.63 (down from Rp12.95 in 3Q 2024). Revenue: Rp1.68t (up 28% from 3Q 2024). Net income: Rp44.8b (down 33% from 3Q 2024). Profit margin: 2.7% (down from 5.1% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Specialty Retail industry in Indonesia.
New Risk • Oct 30New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.7% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (Rp1.53t market cap, or US$91.5m).
Board Change • Oct 14No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Charles Gunawan was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Jun 12PT Sinar Eka Selaras Tbk announces Annual dividend, payable on July 04, 2025PT Sinar Eka Selaras Tbk announced Annual dividend of IDR 8.0000 per share payable on July 04, 2025, ex-date on June 18, 2025 and record date on June 19, 2025.
공시 • Apr 30PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 05, 2025PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 05, 2025.
Reported Earnings • Oct 29Third quarter 2024 earnings releasedThird quarter 2024 results: EPS: Rp12.96. Net income: Rp67.2b (up Rp67.2b from 3Q 2023).
Reported Earnings • Jul 28Second quarter 2024 earnings releasedSecond quarter 2024 results: EPS: Rp9.54. Net income: Rp49.5b (up Rp49.5b from 2Q 2023).
공시 • May 09PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 12, 2024PT Sinar Eka Selaras Tbk, Annual General Meeting, Jun 12, 2024.
New Risk • Jan 30New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. This is currently the only risk that has been identified for the company.
New Risk • Jan 24New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: Rp1.56t (US$99.6m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.