Erajaya Swasembada 미래 성장

Future 기준 확인 1/6

Erajaya Swasembada (는) 각각 연간 8.9% 및 6.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 6.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.6% 로 예상됩니다.

주요 정보

8.9%

수익 성장률

6.9%

EPS 성장률

Specialty Retail 수익 성장	16.3%
매출 성장률	6.8%
향후 자기자본 수익률	13.6%
애널리스트 커버리지	Good
마지막 업데이트	17 Nov 2024

최근 미래 성장 업데이트

Recent updates

수익 및 매출 성장 예측

IDX:ERAA - 애널리스트의 미래 추정치 및 과거 재무 데이터 (IDR Millions )
날짜	수익	수익	잉여 현금 흐름	작전 현금	평균 애널리스트 수
12/31/2026	75,952,200	1,301,500	290,500	1,933,800	5
12/31/2025	71,921,043	1,124,133	271,667	1,421,200	7
12/31/2024	65,935,363	975,383	236,333	1,151,400	8
9/30/2024	65,931,003	1,122,375	970,888	1,816,397	N/A
6/30/2024	64,358,607	890,954	-1,101,616	-166,327	N/A
3/31/2024	61,996,075	845,832	257,817	1,239,665	N/A
12/31/2023	60,139,406	826,050	-170,912	882,343	N/A
9/30/2023	57,346,705	827,424	-1,669,294	-593,691	N/A
6/30/2023	54,968,878	964,021	-2,055,198	-1,000,497	N/A
3/31/2023	52,784,795	953,263	-2,521,650	-1,592,451	N/A
12/31/2022	49,471,484	1,012,873	-347,916	427,291	N/A
9/30/2022	47,227,312	973,457	-943,800	-292,880	N/A
6/30/2022	45,513,046	961,349	669,894	1,195,649	N/A
3/31/2022	44,098,839	1,029,272	1,070,675	1,577,349	N/A
12/31/2021	43,466,977	1,012,376	-420,935	18,108	N/A
9/30/2021	42,123,892	1,036,094	1,106,755	1,416,383	N/A
6/30/2021	41,004,614	1,057,125	-1,551,940	-1,300,487	N/A
3/31/2021	37,154,773	787,499	111,288	292,854	N/A
12/31/2020	34,113,455	612,005	2,548,511	2,852,705	N/A
9/30/2020	32,502,459	424,587	838,559	1,182,940	N/A
6/30/2020	31,978,673	299,310	2,654,501	2,986,014	N/A
3/31/2020	33,627,642	350,392	2,128,744	2,484,298	N/A
12/31/2019	32,944,903	295,066	2,185,360	2,430,791	N/A
9/30/2019	33,023,499	379,176	2,868,241	3,131,009	N/A
6/30/2019	33,080,755	524,148	861,492	1,124,363	N/A
3/31/2019	33,587,917	692,109	-686,789	-465,699	N/A
12/31/2018	34,744,177	850,090	-2,608,652	-2,427,388	N/A
9/30/2018	32,909,361	753,288	-3,170,148	-3,049,564	N/A
6/30/2018	30,265,850	635,254	N/A	-1,759,709	N/A
3/31/2018	27,344,043	479,452	N/A	-1,465,225	N/A
12/31/2017	24,229,915	339,458	N/A	-763,723	N/A
9/30/2017	21,609,477	296,069	N/A	52,387	N/A
6/30/2017	21,241,428	276,818	N/A	443,437	N/A
3/31/2017	20,863,009	268,221	N/A	855,140	N/A
12/31/2016	20,547,128	263,755	N/A	1,468,966	N/A
9/30/2016	21,648,438	251,913	N/A	191,158	N/A
6/30/2016	21,685,950	242,014	N/A	185,654	N/A
3/31/2016	20,905,509	216,305	N/A	-77,344	N/A
12/31/2015	20,007,598	226,023	N/A	193,302	N/A
9/30/2015	18,057,275	195,613	N/A	780,277	N/A
6/30/2015	16,401,109	209,832	N/A	688,020	N/A
3/31/2015	15,307,168	202,871	N/A	373,374	N/A
12/31/2014	14,451,413	212,339	N/A	18,529	N/A
9/30/2014	13,513,042	292,024	N/A	-99,459	N/A
6/30/2014	13,484,968	331,995	N/A	-661,328	N/A
3/31/2014	12,888,736	353,568	N/A	-509,039	N/A
12/31/2013	12,727,248	348,652	N/A	-365,599	N/A

애널리스트 미래 성장 예측

수입 대 저축률: ERAA 의 연간 예상 수익 증가율( 8.9% )이 saving rate( 6.8% 보다 높습니다. ).

수익 vs 시장: ERAA 의 연간 수익( 8.9% ) ID 시장( 19% 보다 느리게 성장할 것으로 예상됩니다. 19% 연간).

고성장 수익: ERAA 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: ERAA 의 수익(연간 6.8% ) ID 시장( 9.8% 보다 느리게 성장할 것으로 예상됩니다. 9.8% 연간).

고성장 수익: ERAA 의 수익(연간 6.8% )은 연간 20% 보다 느리게 증가할 것으로 예상됩니다.

주당 순이익 성장 예측

미래 자기자본 수익률

미래 ROE: ERAA 의 자본 수익률은 3년 내에 최저 수준이 될 것으로 예상됩니다( 13.6 %).

Erajaya Swasembada 미래 성장

Future 기준 확인 1/6

주요 정보

최근 미래 성장 업데이트

Price target decreased by 8.8% to Rp538

Consensus EPS estimates fall by 11%

Price target decreased by 9.8% to Rp600

Price target decreased to Rp692

Price target decreased to Rp708

Price target decreased to Rp762

Recent updates

Third quarter 2024 earnings released: EPS: Rp16.96 (vs Rp2.29 in 3Q 2023)

Second quarter 2024 earnings released: EPS: Rp17.00 (vs Rp14.14 in 2Q 2023)

PT Erajaya Swasembada Tbk, Annual General Meeting, Jun 19, 2024

First quarter 2024 earnings released: EPS: Rp16.17 (vs Rp14.92 in 1Q 2023)

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Price target decreased by 8.8% to Rp538

Investor sentiment improves as stock rises 21%

Consensus EPS estimates fall by 11%

Third quarter 2023 earnings released: EPS: Rp2.29 (vs Rp10.90 in 3Q 2022)

Investor sentiment deteriorates as stock falls 21%

Second quarter 2023 earnings released: EPS: Rp14.14 (vs Rp13.36 in 2Q 2022)

First quarter 2023 earnings released: EPS: Rp15.00 (vs Rp18.56 in 1Q 2022)

Price target decreased by 9.8% to Rp600

Investor sentiment improves as stock rises 20%

Price target decreased to Rp692

Price target decreased to Rp708

No independent directors

Price target decreased to Rp762

PT Erajaya Swasembada Tbk (IDX:ERAA) announces an Equity Buyback for 3,000,000,000 shares, for IDR 300,000 million.

First quarter 2022 earnings: EPS in line with analyst expectations despite revenue beat

Less than half of directors are independent

Full year 2021 earnings: Revenues exceed analyst expectations

Investor sentiment improved over the past week

Consensus forecasts updated

Inaugural dividend of Rp13.80 per share

Consensus revenue estimates increase to Rp42.8b

Full year 2020 earnings released: EPS Rp38.48 (vs Rp18.50 in FY 2019)

Consensus EPS estimates increase to Rp29.34

Price target increased to Rp630

Investor sentiment improved over the past week

Price target raised to Rp2,553

New 90-day high: Rp2,830

Price target raised to Rp2,505

New 90-day high: Rp2,590

New 90-day high: Rp2,360

Investor sentiment improved over the past week

New 90-day high: Rp1,915

Price target raised to Rp2,286

Analysts increase EPS estimates to Rp102

Price target raised to Rp2,229

Third quarter 2020 earnings released: EPS Rp57.67

Price target raised to Rp2,129

New 90-day high - Rp1,525

수익 및 매출 성장 예측

애널리스트 미래 성장 예측

주당 순이익 성장 예측

미래 자기자본 수익률

성장 기업 발견