View Future GrowthMegapolitan Developments 과거 순이익 실적과거 기준 점검 0/6Megapolitan Developments 의 수입은 연평균 -18.8%의 비율로 감소해 온 반면, Real Estate 산업은 연평균 16.5%의 비율로 증가했습니다. 매출은 연평균 40.2%의 비율로 증가해 왔습니다.핵심 정보-18.77%순이익 성장률-18.77%주당순이익(EPS) 성장률Real Estate 산업 성장률6.27%매출 성장률40.20%자기자본이익률-3.26%순이익률-40.44%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 05First quarter 2026 earnings released: Rp0.78 loss per share (vs Rp0.33 profit in 1Q 2025)First quarter 2026 results: Rp0.78 loss per share (down from Rp0.33 profit in 1Q 2025). Revenue: Rp45.4b (down 9.6% from 1Q 2025). Net loss: Rp2.60b (down 332% from profit in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 02Full year 2025 earnings released: Rp23.39 loss per share (vs Rp156 profit in FY 2024)Full year 2025 results: Rp23.39 loss per share (down from Rp156 profit in FY 2024). Revenue: Rp206.9b (down 85% from FY 2024). Net loss: Rp78.0b (down 115% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 02Third quarter 2025 earnings released: EPS: Rp0.20 (vs Rp142 in 3Q 2024)Third quarter 2025 results: EPS: Rp0.20 (down from Rp142 in 3Q 2024). Revenue: Rp33.1b (down 96% from 3Q 2024). Net income: Rp675.5m (down 100% from 3Q 2024). Profit margin: 2.0% (down from 55% in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp142 (vs Rp4.81 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp142 (up from Rp4.81 loss in 3Q 2023). Revenue: Rp866.2b (up Rp828.2b from 3Q 2023). Net income: Rp475.5b (up Rp491.6b from 3Q 2023). Profit margin: 55% (up from net loss in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.Reported Earnings • May 17First quarter 2024 earnings released: Rp2.35 loss per share (vs Rp5.37 loss in 1Q 2023)First quarter 2024 results: Rp2.35 loss per share (improved from Rp5.37 loss in 1Q 2023). Revenue: Rp43.6b (up 75% from 1Q 2023). Net loss: Rp7.89b (loss narrowed 56% from 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 24% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 02Full year 2023 earnings released: Rp79.74 loss per share (vs Rp20.33 loss in FY 2022)Full year 2023 results: Rp79.74 loss per share (further deteriorated from Rp20.33 loss in FY 2022). Net loss: Rp270.4b (loss widened 297% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.모든 업데이트 보기Recent updates공시 • May 19PT Megapolitan Developments Tbk, Annual General Meeting, Jun 24, 2026PT Megapolitan Developments Tbk, Annual General Meeting, Jun 24, 2026.Reported Earnings • May 05First quarter 2026 earnings released: Rp0.78 loss per share (vs Rp0.33 profit in 1Q 2025)First quarter 2026 results: Rp0.78 loss per share (down from Rp0.33 profit in 1Q 2025). Revenue: Rp45.4b (down 9.6% from 1Q 2025). Net loss: Rp2.60b (down 332% from profit in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 02Full year 2025 earnings released: Rp23.39 loss per share (vs Rp156 profit in FY 2024)Full year 2025 results: Rp23.39 loss per share (down from Rp156 profit in FY 2024). Revenue: Rp206.9b (down 85% from FY 2024). Net loss: Rp78.0b (down 115% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Jan 02Investor sentiment improves as stock rises 18%After last week's 18% share price gain to Rp110, the stock trades at a trailing P/E ratio of 5.1x. Average trailing P/E is 23x in the Real Estate industry in Indonesia. Total loss to shareholders of 12% over the past three years.Reported Earnings • Nov 02Third quarter 2025 earnings released: EPS: Rp0.20 (vs Rp142 in 3Q 2024)Third quarter 2025 results: EPS: Rp0.20 (down from Rp142 in 3Q 2024). Revenue: Rp33.1b (down 96% from 3Q 2024). Net income: Rp675.5m (down 100% from 3Q 2024). Profit margin: 2.0% (down from 55% in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공시 • Mar 27PT Megapolitan Developments Tbk, Annual General Meeting, May 20, 2025PT Megapolitan Developments Tbk, Annual General Meeting, May 20, 2025.Valuation Update With 7 Day Price Move • Nov 08Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to Rp146, the stock trades at a trailing P/E ratio of 2.1x. Average trailing P/E is 13x in the Real Estate industry in Indonesia. Total loss to shareholders of 21% over the past three years.Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp142 (vs Rp4.81 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp142 (up from Rp4.81 loss in 3Q 2023). Revenue: Rp866.2b (up Rp828.2b from 3Q 2023). Net income: Rp475.5b (up Rp491.6b from 3Q 2023). Profit margin: 55% (up from net loss in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.New Risk • Oct 08New major risk - Revenue and earnings growthEarnings have declined by 1.3% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.2x net interest cover). Share price has been highly volatile over the past 3 months (23% average weekly change). Earnings have declined by 1.3% per year over the past 5 years. Minor Risk Market cap is less than US$100m (Rp425.5b market cap, or US$27.2m).New Risk • Jul 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 12% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (0.3x net interest cover). Minor Risks Share price has been volatile over the past 3 months (12% average weekly change). Market cap is less than US$100m (Rp428.8b market cap, or US$26.6m).Reported Earnings • May 17First quarter 2024 earnings released: Rp2.35 loss per share (vs Rp5.37 loss in 1Q 2023)First quarter 2024 results: Rp2.35 loss per share (improved from Rp5.37 loss in 1Q 2023). Revenue: Rp43.6b (up 75% from 1Q 2023). Net loss: Rp7.89b (loss narrowed 56% from 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 24% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 02Full year 2023 earnings released: Rp79.74 loss per share (vs Rp20.33 loss in FY 2022)Full year 2023 results: Rp79.74 loss per share (further deteriorated from Rp20.33 loss in FY 2022). Net loss: Rp270.4b (loss widened 297% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Reported Earnings • Nov 04Third quarter 2023 earnings released: Rp4.81 loss per share (vs Rp5.67 loss in 3Q 2022)Third quarter 2023 results: Rp4.81 loss per share (improved from Rp5.67 loss in 3Q 2022). Revenue: Rp38.0b (up 26% from 3Q 2022). Net loss: Rp16.1b (loss narrowed 15% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.New Risk • Oct 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 11% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (0.3x net interest cover). Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Market cap is less than US$100m (Rp405.4b market cap, or US$26.0m).Reported Earnings • Aug 09Second quarter 2023 earnings released: Rp4.07 loss per share (vs Rp4.52 loss in 2Q 2022)Second quarter 2023 results: Rp4.07 loss per share (improved from Rp4.52 loss in 2Q 2022). Revenue: Rp35.5b (down 9.5% from 2Q 2022). Net loss: Rp13.6b (loss narrowed 9.8% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 08Full year 2022 earnings released: Rp20.46 loss per share (vs Rp307 profit in FY 2021)Full year 2022 results: Rp20.46 loss per share (down from Rp307 profit in FY 2021). Revenue: Rp153.4b (down 12% from FY 2021). Net loss: Rp68.1b (down 107% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 3 highly experienced directors. 1 independent director (2 non-independent directors). Head of Business Unit Bogor & Karawaci, Project Director and Independent Director Radian Wahyudi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Sep 06Second quarter 2022 earnings released: Rp4.51 loss per share (vs Rp3.53 loss in 2Q 2021)Second quarter 2022 results: Rp4.51 loss per share (further deteriorated from Rp3.53 loss in 2Q 2021). Net loss: Rp15.1b (loss widened 28% from 2Q 2021). Over the last 3 years on average, earnings per share has increased by 125% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.Board Change • Apr 28Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 3 highly experienced directors. 1 independent director (3 non-independent directors). Head of Business Unit Bogor & Karawaci, Project Director and Independent Director Radian Wahyudi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Sep 05Second quarter 2021 earnings released: Rp3.53 loss per share (vs Rp4.88 loss in 2Q 2020)Second quarter 2021 results: Net loss: Rp11.8b (loss narrowed 28% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 96 percentage points per year, which is a significant difference in performance.Reported Earnings • Jul 06First quarter 2021 earnings released: Rp1.92 loss per share (vs Rp3.96 loss in 1Q 2020)First quarter 2021 results: Net loss: Rp6.42b (loss narrowed 52% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 109 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Jan 23New 90-day low: Rp187The company is down 6.0% from its price of Rp200 on 23 October 2020. The Indonesian market is up 22% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 13% over the same period.Is New 90 Day High Low • Jan 04New 90-day high: Rp202The company is up 1.0% from its price of Rp200 on 02 October 2020. The Indonesian market is up 19% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 7.0% over the same period.Is New 90 Day High Low • Dec 02New 90-day low: Rp189The company is down 5.0% from its price of Rp200 on 03 September 2020. The Indonesian market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 24% over the same period.Reported Earnings • Nov 26Third quarter 2020 earnings released: Rp6.49 loss per shareThird quarter 2020 results: Net loss: Rp21.7b (down Rp21.8b from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 115% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.매출 및 비용 세부 내역Megapolitan Developments가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이IDX:EMDE 매출, 비용 및 순이익 (IDR Millions)날짜매출순이익일반관리비연구개발비31 Mar 26202,104-81,73866,026031 Dec 25206,938-78,01767,067030 Sep 25526,75271,70312,584030 Jun 251,359,863546,51362,511031 Mar 251,360,526532,57563,725031 Dec 241,353,932523,57061,877030 Sep 241,006,463233,56159,428030 Jun 24178,215-258,03830,055031 Mar 24173,304-260,28461,395031 Dec 23154,588-270,38960,394030 Sep 23163,278-60,12464,162030 Jun 23155,542-62,99160,601031 Mar 23159,257-64,47045,271031 Dec 22153,442-68,11062,960030 Sep 22142,8711,019,820107,989030 Jun 22129,4991,009,27387,206031 Mar 22125,5101,012,58370,201031 Dec 21173,5111,027,79054,693030 Sep 21141,126-52,77159,489030 Jun 21135,696-44,95260,025031 Mar 21120,587-49,48861,197031 Dec 2085,684-56,34564,040030 Sep 2096,442-90,29283,779030 Jun 20111,970-68,53492,279031 Mar 20166,329-34,37495,004031 Dec 19165,190-34,48495,275030 Sep 19177,47715,69184,338030 Jun 19182,77794181,430031 Mar 19196,298-10,95285,347031 Dec 18227,64615,94388,650030 Sep 18365,70777,26592,983030 Jun 18398,71696,92393,817031 Mar 18379,095102,89193,465031 Dec 17396,685105,28490,181030 Sep 17352,73765,782102,708030 Jun 17346,41266,907100,785031 Mar 17340,27566,31095,747031 Dec 16330,44565,37894,148030 Sep 16291,17459,75379,913030 Jun 16288,71751,81577,319031 Mar 16293,33948,52081,546031 Dec 15325,31459,86183,740030 Sep 15329,95948,69974,999030 Jun 15327,03151,18980,2540양질의 수익: EMDE 은(는) 현재 수익성이 없습니다.이익 마진 증가: EMDE는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: EMDE은 수익성이 없으며 지난 5년 동안 손실이 연평균 18.8% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 EMDE의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: EMDE은 수익성이 없어 지난 해 수익 성장률을 Real Estate 업계(14.1%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: EMDE는 현재 수익성이 없으므로 자본 수익률이 음수(-3.26%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YReal-estate-management-and-development 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 03:45종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Megapolitan Developments Tbk는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 05First quarter 2026 earnings released: Rp0.78 loss per share (vs Rp0.33 profit in 1Q 2025)First quarter 2026 results: Rp0.78 loss per share (down from Rp0.33 profit in 1Q 2025). Revenue: Rp45.4b (down 9.6% from 1Q 2025). Net loss: Rp2.60b (down 332% from profit in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 02Full year 2025 earnings released: Rp23.39 loss per share (vs Rp156 profit in FY 2024)Full year 2025 results: Rp23.39 loss per share (down from Rp156 profit in FY 2024). Revenue: Rp206.9b (down 85% from FY 2024). Net loss: Rp78.0b (down 115% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 02Third quarter 2025 earnings released: EPS: Rp0.20 (vs Rp142 in 3Q 2024)Third quarter 2025 results: EPS: Rp0.20 (down from Rp142 in 3Q 2024). Revenue: Rp33.1b (down 96% from 3Q 2024). Net income: Rp675.5m (down 100% from 3Q 2024). Profit margin: 2.0% (down from 55% in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp142 (vs Rp4.81 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp142 (up from Rp4.81 loss in 3Q 2023). Revenue: Rp866.2b (up Rp828.2b from 3Q 2023). Net income: Rp475.5b (up Rp491.6b from 3Q 2023). Profit margin: 55% (up from net loss in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 17First quarter 2024 earnings released: Rp2.35 loss per share (vs Rp5.37 loss in 1Q 2023)First quarter 2024 results: Rp2.35 loss per share (improved from Rp5.37 loss in 1Q 2023). Revenue: Rp43.6b (up 75% from 1Q 2023). Net loss: Rp7.89b (loss narrowed 56% from 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 24% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 02Full year 2023 earnings released: Rp79.74 loss per share (vs Rp20.33 loss in FY 2022)Full year 2023 results: Rp79.74 loss per share (further deteriorated from Rp20.33 loss in FY 2022). Net loss: Rp270.4b (loss widened 297% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
공시 • May 19PT Megapolitan Developments Tbk, Annual General Meeting, Jun 24, 2026PT Megapolitan Developments Tbk, Annual General Meeting, Jun 24, 2026.
Reported Earnings • May 05First quarter 2026 earnings released: Rp0.78 loss per share (vs Rp0.33 profit in 1Q 2025)First quarter 2026 results: Rp0.78 loss per share (down from Rp0.33 profit in 1Q 2025). Revenue: Rp45.4b (down 9.6% from 1Q 2025). Net loss: Rp2.60b (down 332% from profit in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 02Full year 2025 earnings released: Rp23.39 loss per share (vs Rp156 profit in FY 2024)Full year 2025 results: Rp23.39 loss per share (down from Rp156 profit in FY 2024). Revenue: Rp206.9b (down 85% from FY 2024). Net loss: Rp78.0b (down 115% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Jan 02Investor sentiment improves as stock rises 18%After last week's 18% share price gain to Rp110, the stock trades at a trailing P/E ratio of 5.1x. Average trailing P/E is 23x in the Real Estate industry in Indonesia. Total loss to shareholders of 12% over the past three years.
Reported Earnings • Nov 02Third quarter 2025 earnings released: EPS: Rp0.20 (vs Rp142 in 3Q 2024)Third quarter 2025 results: EPS: Rp0.20 (down from Rp142 in 3Q 2024). Revenue: Rp33.1b (down 96% from 3Q 2024). Net income: Rp675.5m (down 100% from 3Q 2024). Profit margin: 2.0% (down from 55% in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공시 • Mar 27PT Megapolitan Developments Tbk, Annual General Meeting, May 20, 2025PT Megapolitan Developments Tbk, Annual General Meeting, May 20, 2025.
Valuation Update With 7 Day Price Move • Nov 08Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to Rp146, the stock trades at a trailing P/E ratio of 2.1x. Average trailing P/E is 13x in the Real Estate industry in Indonesia. Total loss to shareholders of 21% over the past three years.
Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp142 (vs Rp4.81 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp142 (up from Rp4.81 loss in 3Q 2023). Revenue: Rp866.2b (up Rp828.2b from 3Q 2023). Net income: Rp475.5b (up Rp491.6b from 3Q 2023). Profit margin: 55% (up from net loss in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance.
New Risk • Oct 08New major risk - Revenue and earnings growthEarnings have declined by 1.3% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.2x net interest cover). Share price has been highly volatile over the past 3 months (23% average weekly change). Earnings have declined by 1.3% per year over the past 5 years. Minor Risk Market cap is less than US$100m (Rp425.5b market cap, or US$27.2m).
New Risk • Jul 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 12% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (0.3x net interest cover). Minor Risks Share price has been volatile over the past 3 months (12% average weekly change). Market cap is less than US$100m (Rp428.8b market cap, or US$26.6m).
Reported Earnings • May 17First quarter 2024 earnings released: Rp2.35 loss per share (vs Rp5.37 loss in 1Q 2023)First quarter 2024 results: Rp2.35 loss per share (improved from Rp5.37 loss in 1Q 2023). Revenue: Rp43.6b (up 75% from 1Q 2023). Net loss: Rp7.89b (loss narrowed 56% from 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 24% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 02Full year 2023 earnings released: Rp79.74 loss per share (vs Rp20.33 loss in FY 2022)Full year 2023 results: Rp79.74 loss per share (further deteriorated from Rp20.33 loss in FY 2022). Net loss: Rp270.4b (loss widened 297% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Reported Earnings • Nov 04Third quarter 2023 earnings released: Rp4.81 loss per share (vs Rp5.67 loss in 3Q 2022)Third quarter 2023 results: Rp4.81 loss per share (improved from Rp5.67 loss in 3Q 2022). Revenue: Rp38.0b (up 26% from 3Q 2022). Net loss: Rp16.1b (loss narrowed 15% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
New Risk • Oct 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 11% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (0.3x net interest cover). Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Market cap is less than US$100m (Rp405.4b market cap, or US$26.0m).
Reported Earnings • Aug 09Second quarter 2023 earnings released: Rp4.07 loss per share (vs Rp4.52 loss in 2Q 2022)Second quarter 2023 results: Rp4.07 loss per share (improved from Rp4.52 loss in 2Q 2022). Revenue: Rp35.5b (down 9.5% from 2Q 2022). Net loss: Rp13.6b (loss narrowed 9.8% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 08Full year 2022 earnings released: Rp20.46 loss per share (vs Rp307 profit in FY 2021)Full year 2022 results: Rp20.46 loss per share (down from Rp307 profit in FY 2021). Revenue: Rp153.4b (down 12% from FY 2021). Net loss: Rp68.1b (down 107% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 3 highly experienced directors. 1 independent director (2 non-independent directors). Head of Business Unit Bogor & Karawaci, Project Director and Independent Director Radian Wahyudi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 06Second quarter 2022 earnings released: Rp4.51 loss per share (vs Rp3.53 loss in 2Q 2021)Second quarter 2022 results: Rp4.51 loss per share (further deteriorated from Rp3.53 loss in 2Q 2021). Net loss: Rp15.1b (loss widened 28% from 2Q 2021). Over the last 3 years on average, earnings per share has increased by 125% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
Board Change • Apr 28Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 3 highly experienced directors. 1 independent director (3 non-independent directors). Head of Business Unit Bogor & Karawaci, Project Director and Independent Director Radian Wahyudi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 05Second quarter 2021 earnings released: Rp3.53 loss per share (vs Rp4.88 loss in 2Q 2020)Second quarter 2021 results: Net loss: Rp11.8b (loss narrowed 28% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 96 percentage points per year, which is a significant difference in performance.
Reported Earnings • Jul 06First quarter 2021 earnings released: Rp1.92 loss per share (vs Rp3.96 loss in 1Q 2020)First quarter 2021 results: Net loss: Rp6.42b (loss narrowed 52% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 109 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Jan 23New 90-day low: Rp187The company is down 6.0% from its price of Rp200 on 23 October 2020. The Indonesian market is up 22% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 13% over the same period.
Is New 90 Day High Low • Jan 04New 90-day high: Rp202The company is up 1.0% from its price of Rp200 on 02 October 2020. The Indonesian market is up 19% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 7.0% over the same period.
Is New 90 Day High Low • Dec 02New 90-day low: Rp189The company is down 5.0% from its price of Rp200 on 03 September 2020. The Indonesian market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 24% over the same period.
Reported Earnings • Nov 26Third quarter 2020 earnings released: Rp6.49 loss per shareThird quarter 2020 results: Net loss: Rp21.7b (down Rp21.8b from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 115% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.