View Future GrowthTempo Inti Media 과거 순이익 실적과거 기준 점검 3/6Tempo Inti Media은 연평균 51.2%의 비율로 수입이 증가해 온 반면, Media 산업은 수입이 12.7% 감소했습니다. 매출은 연평균 2.4%의 비율로 증가했습니다. Tempo Inti Media의 자기자본이익률은 1.6%이고 순이익률은 1.8%입니다.핵심 정보51.15%순이익 성장률51.18%주당순이익(EPS) 성장률Media 산업 성장률2.98%매출 성장률2.37%자기자본이익률1.57%순이익률1.76%최근 순이익 업데이트30 Jun 2026최근 과거 실적 업데이트Reported Earnings • Apr 03Full year 2025 earnings released: EPS: Rp2.63 (vs Rp1.57 in FY 2024)Full year 2025 results: EPS: Rp2.63 (up from Rp1.57 in FY 2024). Revenue: Rp210.9b (down 17% from FY 2024). Net income: Rp2.79b (up 68% from FY 2024). Profit margin: 1.3% (up from 0.7% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp1.30 (vs Rp1.89 in 3Q 2024)Third quarter 2025 results: EPS: Rp1.30 (down from Rp1.89 in 3Q 2024). Revenue: Rp47.3b (down 2.6% from 3Q 2024). Net income: Rp1.37b (down 32% from 3Q 2024). Profit margin: 2.9% (down from 4.1% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp1.89 (vs Rp0.18 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp1.89 (up from Rp0.18 loss in 3Q 2023). Revenue: Rp48.6b (up 2.9% from 3Q 2023). Net income: Rp2.00b (up Rp2.19b from 3Q 2023). Profit margin: 4.1% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 02Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: Rp52.4b (up 18% from 2Q 2023). Net loss: Rp860.5m (down 133% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 03Full year 2023 earnings released: EPS: Rp0.86 (vs Rp3.19 loss in FY 2022)Full year 2023 results: EPS: Rp0.86 (up from Rp3.19 loss in FY 2022). Revenue: Rp216.8b (up 2.7% from FY 2022). Net income: Rp905.9m (up Rp4.28b from FY 2022). Profit margin: 0.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 06Full year 2022 earnings released: Rp3.19 loss per share (vs Rp4.50 profit in FY 2021)Full year 2022 results: Rp3.19 loss per share (down from Rp4.50 profit in FY 2021). Revenue: Rp211.1b (up 12% from FY 2021). Net loss: Rp3.38b (down 171% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.모든 업데이트 보기Recent updatesValuation Update With 7 Day Price Move • 14mInvestor sentiment improves as stock rises 27%After last week's 27% share price gain to Rp195, the stock trades at a trailing P/E ratio of 56.5x. Average trailing P/E is 14x in the Media industry in Indonesia. Total returns to shareholders of 97% over the past three years.New Risk • Aug 03New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Indonesian stocks, typically moving 16% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). Market cap is less than US$10m (Rp160.9b market cap, or US$9.01m).Valuation Update With 7 Day Price Move • Aug 03Investor sentiment improves as stock rises 33%After last week's 33% share price gain to Rp152, the stock trades at a trailing P/E ratio of 65.5x. Average trailing P/E is 14x in the Media industry in Indonesia. Total returns to shareholders of 54% over the past three years.New Risk • Jun 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp133.3b market cap, or US$7.47m). Minor Risk Share price has been volatile over the past 3 months (13% average weekly change).Valuation Update With 7 Day Price Move • Jun 08Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to Rp88.00, the stock trades at a trailing P/E ratio of 33.4x. Average trailing P/E is 14x in the Media industry in Indonesia. Total loss to shareholders of 7.4% over the past three years.Valuation Update With 7 Day Price Move • May 21Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to Rp104, the stock trades at a trailing P/E ratio of 39.5x. Average trailing P/E is 19x in the Media industry in Indonesia. Total returns to shareholders of 11% over the past three years.Reported Earnings • Apr 03Full year 2025 earnings released: EPS: Rp2.63 (vs Rp1.57 in FY 2024)Full year 2025 results: EPS: Rp2.63 (up from Rp1.57 in FY 2024). Revenue: Rp210.9b (down 17% from FY 2024). Net income: Rp2.79b (up 68% from FY 2024). Profit margin: 1.3% (up from 0.7% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.공고 • Apr 03PT Tempo Inti Media Tbk, Annual General Meeting, May 12, 2026PT Tempo Inti Media Tbk, Annual General Meeting, May 12, 2026.New Risk • Jan 28New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp150.3b (US$9.02m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp1.30 (vs Rp1.89 in 3Q 2024)Third quarter 2025 results: EPS: Rp1.30 (down from Rp1.89 in 3Q 2024). Revenue: Rp47.3b (down 2.6% from 3Q 2024). Net income: Rp1.37b (down 32% from 3Q 2024). Profit margin: 2.9% (down from 4.1% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.Board Change • Oct 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner C. Tehusijarana was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Apr 14PT Tempo Inti Media Tbk, Annual General Meeting, May 27, 2025PT Tempo Inti Media Tbk, Annual General Meeting, May 27, 2025. Location: jakarta IndonesiaNew Risk • Nov 11New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp152.4b (US$9.75m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (24% average weekly change). Market cap is less than US$10m (Rp152.4b market cap, or US$9.75m).Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp1.89 (vs Rp0.18 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp1.89 (up from Rp0.18 loss in 3Q 2023). Revenue: Rp48.6b (up 2.9% from 3Q 2023). Net income: Rp2.00b (up Rp2.19b from 3Q 2023). Profit margin: 4.1% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 02Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: Rp52.4b (up 18% from 2Q 2023). Net loss: Rp860.5m (down 133% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.New Risk • Apr 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp77.3b market cap, or US$4.79m). Minor Risks Share price has been volatile over the past 3 months (8.8% average weekly change). Large one-off items impacting financial results.New Risk • Apr 13New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 85% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp73.0b market cap, or US$4.60m). Minor Risk Large one-off items impacting financial results.Reported Earnings • Apr 03Full year 2023 earnings released: EPS: Rp0.86 (vs Rp3.19 loss in FY 2022)Full year 2023 results: EPS: Rp0.86 (up from Rp3.19 loss in FY 2022). Revenue: Rp216.8b (up 2.7% from FY 2022). Net income: Rp905.9m (up Rp4.28b from FY 2022). Profit margin: 0.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.New Risk • Jul 02New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp7.3b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp7.3b free cash flow). Earnings have declined by 11% per year over the past 5 years. Market cap is less than US$10m (Rp116.4b market cap, or US$7.76m).Reported Earnings • Apr 06Full year 2022 earnings released: Rp3.19 loss per share (vs Rp4.50 profit in FY 2021)Full year 2022 results: Rp3.19 loss per share (down from Rp4.50 profit in FY 2021). Revenue: Rp211.1b (up 12% from FY 2021). Net loss: Rp3.38b (down 171% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Feb 03Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp118, the stock trades at a trailing P/E ratio of 76.4x. Average trailing P/E is 13x in the Media industry in Indonesia. Total loss to shareholders of 23% over the past three years.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to Rp121, the stock trades at a trailing P/E ratio of 78.4x. Average trailing P/E is 10x in the Media industry in Indonesia. Total loss to shareholders of 22% over the past three years.Valuation Update With 7 Day Price Move • Dec 01Investor sentiment deteriorated over the past weekAfter last week's 24% share price decline to Rp121, the stock trades at a trailing P/E ratio of 78.4x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 26% over the past three years.Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Independent Commissioner Kristianto Indrawan was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06Third quarter 2022 earnings released: EPS: Rp0.41 (vs Rp1.66 in 3Q 2021)Third quarter 2022 results: EPS: Rp0.41 (down from Rp1.66 in 3Q 2021). Revenue: Rp50.4b (up 13% from 3Q 2021). Net income: Rp426.3m (down 76% from 3Q 2021). Profit margin: 0.8% (down from 4.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Sep 26Investor sentiment improved over the past weekAfter last week's 15% share price gain to Rp143, the stock trades at a trailing P/E ratio of 50.4x. Average trailing P/E is 13x in the Media industry in Indonesia. Total loss to shareholders of 11% over the past three years.Board Change • Apr 27No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. 7 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Leo Kusen is the most experienced director on the board, commencing their role in 2009. Independent Commissioner Kristianto Indrawan was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.Reported Earnings • Sep 06Second quarter 2021 earnings released: EPS Rp2.40 (vs Rp14.05 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp45.8b (up 6.0% from 2Q 2020). Net income: Rp2.50b (up Rp17.4b from 2Q 2020). Profit margin: 5.5% (up from net loss in 2Q 2020). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 81 percentage points per year, which is a significant difference in performance.Reported Earnings • Jun 30First quarter 2021 earnings releasedThe company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: Rp38.1b (down 18% from 1Q 2020). Net loss: Rp1.99b (loss narrowed 74% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.Reported Earnings • Apr 25Full year 2020 earnings released: Rp36.01 loss per share (vs Rp1.04 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: Rp191.6b (down 37% from FY 2019). Net loss: Rp38.1b (down Rp39.2b from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Jan 14New 90-day high: Rp191The company is up 75% from its price of Rp109 on 16 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 85% over the same period.Is New 90 Day High Low • Nov 09New 90-day high: Rp154The company is up 15% from its price of Rp134 on 11 August 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 30% over the same period.Is New 90 Day High Low • Sep 22New 90-day low: Rp119The company is down 14% from its price of Rp139 on 24 June 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 11% over the same period.매출 및 비용 세부 내역Tempo Inti Media가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이IDX:TMPO 매출, 비용 및 순이익 (IDR Millions)날짜매출순이익일반관리비연구개발비30 Jun 26207,6653,65093,243031 Mar 26209,3572,45595,700031 Dec 25210,9492,78896,816030 Sep 25199,942-1,92785,901030 Jun 25201,190-1,29789,866031 Mar 25208,96517087,287031 Dec 24253,7811,66187,970030 Sep 24256,231-1,53687,594030 Jun 24254,840-3,72582,018031 Mar 24246,804-27580,691031 Dec 23216,76590682,206030 Sep 23204,363-1,75879,461030 Jun 23207,567-1,14780,772031 Mar 23213,603-4,93379,330031 Dec 22211,098-3,37974,642030 Sep 22212,2111,63474,304030 Jun 22206,2673,00570,080031 Mar 22201,7526,70168,311031 Dec 21189,1264,76765,827030 Sep 21186,713-27,02973,848030 Jun 21185,726-24,72078,159031 Mar 21183,135-42,08781,979031 Dec 20191,647-47,74488,221030 Sep 20222,693-18,95297,621030 Jun 20252,752-16,479100,336031 Mar 20274,756-2,450101,061031 Dec 19305,1721,106102,767030 Sep 19298,5233,86393,301030 Jun 19303,2974,06394,679031 Mar 19310,77637998,727031 Dec 18291,5452,84899,069030 Sep 18280,075-3,58192,088030 Jun 18286,476-9,10093,540031 Mar 18287,0366994,813031 Dec 17287,429-15093,057030 Sep 17277,217-4,216100,447030 Jun 17255,458-5,69898,815031 Mar 17240,166-11,56198,181031 Dec 16231,672-13,583100,994030 Sep 16250,816-4,49295,867030 Jun 16248,00648196,002031 Mar 16254,5224,63097,608031 Dec 15252,4462,61797,152030 Sep 15258,66013,12799,3550양질의 수익: TMPO는 고품질 수익을 보유하고 있습니다.이익 마진 증가: TMPO는 과거에 흑자전환했습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: TMPO는 지난 5년 동안 흑자전환하며 연평균 51.2%의 수익 성장을 기록했습니다.성장 가속화: TMPO는 지난해 흑자전환하여 5년 평균과 수익 성장률을 비교하기 어렵습니다.수익 대 산업: TMPO는 지난해 흑자전환하여 지난 해 수익 성장률을 Media 업계(45%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: TMPO의 자본 수익률(1.6%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/08/18 09:42종가2026/08/14 00:00수익2026/06/30연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Tempo Inti Media Tbk는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • Apr 03Full year 2025 earnings released: EPS: Rp2.63 (vs Rp1.57 in FY 2024)Full year 2025 results: EPS: Rp2.63 (up from Rp1.57 in FY 2024). Revenue: Rp210.9b (down 17% from FY 2024). Net income: Rp2.79b (up 68% from FY 2024). Profit margin: 1.3% (up from 0.7% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp1.30 (vs Rp1.89 in 3Q 2024)Third quarter 2025 results: EPS: Rp1.30 (down from Rp1.89 in 3Q 2024). Revenue: Rp47.3b (down 2.6% from 3Q 2024). Net income: Rp1.37b (down 32% from 3Q 2024). Profit margin: 2.9% (down from 4.1% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.
Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp1.89 (vs Rp0.18 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp1.89 (up from Rp0.18 loss in 3Q 2023). Revenue: Rp48.6b (up 2.9% from 3Q 2023). Net income: Rp2.00b (up Rp2.19b from 3Q 2023). Profit margin: 4.1% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 02Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: Rp52.4b (up 18% from 2Q 2023). Net loss: Rp860.5m (down 133% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 03Full year 2023 earnings released: EPS: Rp0.86 (vs Rp3.19 loss in FY 2022)Full year 2023 results: EPS: Rp0.86 (up from Rp3.19 loss in FY 2022). Revenue: Rp216.8b (up 2.7% from FY 2022). Net income: Rp905.9m (up Rp4.28b from FY 2022). Profit margin: 0.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 06Full year 2022 earnings released: Rp3.19 loss per share (vs Rp4.50 profit in FY 2021)Full year 2022 results: Rp3.19 loss per share (down from Rp4.50 profit in FY 2021). Revenue: Rp211.1b (up 12% from FY 2021). Net loss: Rp3.38b (down 171% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • 14mInvestor sentiment improves as stock rises 27%After last week's 27% share price gain to Rp195, the stock trades at a trailing P/E ratio of 56.5x. Average trailing P/E is 14x in the Media industry in Indonesia. Total returns to shareholders of 97% over the past three years.
New Risk • Aug 03New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Indonesian stocks, typically moving 16% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). Market cap is less than US$10m (Rp160.9b market cap, or US$9.01m).
Valuation Update With 7 Day Price Move • Aug 03Investor sentiment improves as stock rises 33%After last week's 33% share price gain to Rp152, the stock trades at a trailing P/E ratio of 65.5x. Average trailing P/E is 14x in the Media industry in Indonesia. Total returns to shareholders of 54% over the past three years.
New Risk • Jun 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp133.3b market cap, or US$7.47m). Minor Risk Share price has been volatile over the past 3 months (13% average weekly change).
Valuation Update With 7 Day Price Move • Jun 08Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to Rp88.00, the stock trades at a trailing P/E ratio of 33.4x. Average trailing P/E is 14x in the Media industry in Indonesia. Total loss to shareholders of 7.4% over the past three years.
Valuation Update With 7 Day Price Move • May 21Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to Rp104, the stock trades at a trailing P/E ratio of 39.5x. Average trailing P/E is 19x in the Media industry in Indonesia. Total returns to shareholders of 11% over the past three years.
Reported Earnings • Apr 03Full year 2025 earnings released: EPS: Rp2.63 (vs Rp1.57 in FY 2024)Full year 2025 results: EPS: Rp2.63 (up from Rp1.57 in FY 2024). Revenue: Rp210.9b (down 17% from FY 2024). Net income: Rp2.79b (up 68% from FY 2024). Profit margin: 1.3% (up from 0.7% in FY 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
공고 • Apr 03PT Tempo Inti Media Tbk, Annual General Meeting, May 12, 2026PT Tempo Inti Media Tbk, Annual General Meeting, May 12, 2026.
New Risk • Jan 28New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp150.3b (US$9.02m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.
Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp1.30 (vs Rp1.89 in 3Q 2024)Third quarter 2025 results: EPS: Rp1.30 (down from Rp1.89 in 3Q 2024). Revenue: Rp47.3b (down 2.6% from 3Q 2024). Net income: Rp1.37b (down 32% from 3Q 2024). Profit margin: 2.9% (down from 4.1% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.
Board Change • Oct 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner C. Tehusijarana was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Apr 14PT Tempo Inti Media Tbk, Annual General Meeting, May 27, 2025PT Tempo Inti Media Tbk, Annual General Meeting, May 27, 2025. Location: jakarta Indonesia
New Risk • Nov 11New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: Rp152.4b (US$9.75m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (24% average weekly change). Market cap is less than US$10m (Rp152.4b market cap, or US$9.75m).
Reported Earnings • Nov 02Third quarter 2024 earnings released: EPS: Rp1.89 (vs Rp0.18 loss in 3Q 2023)Third quarter 2024 results: EPS: Rp1.89 (up from Rp0.18 loss in 3Q 2023). Revenue: Rp48.6b (up 2.9% from 3Q 2023). Net income: Rp2.00b (up Rp2.19b from 3Q 2023). Profit margin: 4.1% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 02Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: Rp52.4b (up 18% from 2Q 2023). Net loss: Rp860.5m (down 133% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
New Risk • Apr 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp77.3b market cap, or US$4.79m). Minor Risks Share price has been volatile over the past 3 months (8.8% average weekly change). Large one-off items impacting financial results.
New Risk • Apr 13New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 85% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (Rp73.0b market cap, or US$4.60m). Minor Risk Large one-off items impacting financial results.
Reported Earnings • Apr 03Full year 2023 earnings released: EPS: Rp0.86 (vs Rp3.19 loss in FY 2022)Full year 2023 results: EPS: Rp0.86 (up from Rp3.19 loss in FY 2022). Revenue: Rp216.8b (up 2.7% from FY 2022). Net income: Rp905.9m (up Rp4.28b from FY 2022). Profit margin: 0.4% (up from net loss in FY 2022). Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
New Risk • Jul 02New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp7.3b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp7.3b free cash flow). Earnings have declined by 11% per year over the past 5 years. Market cap is less than US$10m (Rp116.4b market cap, or US$7.76m).
Reported Earnings • Apr 06Full year 2022 earnings released: Rp3.19 loss per share (vs Rp4.50 profit in FY 2021)Full year 2022 results: Rp3.19 loss per share (down from Rp4.50 profit in FY 2021). Revenue: Rp211.1b (up 12% from FY 2021). Net loss: Rp3.38b (down 171% from profit in FY 2021). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Feb 03Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp118, the stock trades at a trailing P/E ratio of 76.4x. Average trailing P/E is 13x in the Media industry in Indonesia. Total loss to shareholders of 23% over the past three years.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to Rp121, the stock trades at a trailing P/E ratio of 78.4x. Average trailing P/E is 10x in the Media industry in Indonesia. Total loss to shareholders of 22% over the past three years.
Valuation Update With 7 Day Price Move • Dec 01Investor sentiment deteriorated over the past weekAfter last week's 24% share price decline to Rp121, the stock trades at a trailing P/E ratio of 78.4x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 26% over the past three years.
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Independent Commissioner Kristianto Indrawan was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06Third quarter 2022 earnings released: EPS: Rp0.41 (vs Rp1.66 in 3Q 2021)Third quarter 2022 results: EPS: Rp0.41 (down from Rp1.66 in 3Q 2021). Revenue: Rp50.4b (up 13% from 3Q 2021). Net income: Rp426.3m (down 76% from 3Q 2021). Profit margin: 0.8% (down from 4.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Sep 26Investor sentiment improved over the past weekAfter last week's 15% share price gain to Rp143, the stock trades at a trailing P/E ratio of 50.4x. Average trailing P/E is 13x in the Media industry in Indonesia. Total loss to shareholders of 11% over the past three years.
Board Change • Apr 27No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. 7 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Independent Commissioner Leo Kusen is the most experienced director on the board, commencing their role in 2009. Independent Commissioner Kristianto Indrawan was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
Reported Earnings • Sep 06Second quarter 2021 earnings released: EPS Rp2.40 (vs Rp14.05 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp45.8b (up 6.0% from 2Q 2020). Net income: Rp2.50b (up Rp17.4b from 2Q 2020). Profit margin: 5.5% (up from net loss in 2Q 2020). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 81 percentage points per year, which is a significant difference in performance.
Reported Earnings • Jun 30First quarter 2021 earnings releasedThe company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: Rp38.1b (down 18% from 1Q 2020). Net loss: Rp1.99b (loss narrowed 74% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
Reported Earnings • Apr 25Full year 2020 earnings released: Rp36.01 loss per share (vs Rp1.04 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: Rp191.6b (down 37% from FY 2019). Net loss: Rp38.1b (down Rp39.2b from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Jan 14New 90-day high: Rp191The company is up 75% from its price of Rp109 on 16 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 85% over the same period.
Is New 90 Day High Low • Nov 09New 90-day high: Rp154The company is up 15% from its price of Rp134 on 11 August 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 30% over the same period.
Is New 90 Day High Low • Sep 22New 90-day low: Rp119The company is down 14% from its price of Rp139 on 24 June 2020. The Indonesian market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 11% over the same period.