New Risk • May 05
New major risk - Financial position The company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -Rp36b This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-Rp36b free cash flow). Earnings have declined by 66% per year over the past 5 years. Minor Risk Market cap is less than US$100m (Rp1.46t market cap, or US$83.1m). 공시 • Mar 28
PT Tripar Multivision Plus Tbk, Annual General Meeting, May 05, 2026 PT Tripar Multivision Plus Tbk, Annual General Meeting, May 05, 2026. Buy Or Sell Opportunity • Feb 23
Now 21% undervalued The stock has been flat over the last 90 days, currently trading at Rp236. The fair value is estimated to be Rp300, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 13% over the last 3 years. Meanwhile, the company became loss making. Buy Or Sell Opportunity • Feb 02
Now 26% undervalued after recent price drop Over the last 90 days, the stock has fallen 16% to Rp208. The fair value is estimated to be Rp281, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 13% over the last 3 years. Meanwhile, the company became loss making. Recent Insider Transactions • Dec 20
President Commissioner recently bought Rp657m worth of stock On the 16th of December, Ram Punjabi bought around 3m shares on-market at roughly Rp235 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought Rp8.7b more in shares than they have sold in the last 12 months. New Risk • Nov 11
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: Rp1.65t (US$98.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Cash payout ratio: 182% Earnings have declined by 45% per year over the past 5 years. Minor Risk Market cap is less than US$100m (Rp1.65t market cap, or US$98.9m). Reported Earnings • Nov 04
Third quarter 2025 earnings released: Rp4.04 loss per share (vs Rp2.25 loss in 3Q 2024) Third quarter 2025 results: Rp4.04 loss per share (further deteriorated from Rp2.25 loss in 3Q 2024). Revenue: Rp33.3b (down 26% from 3Q 2024). Net loss: Rp27.5b (loss widened 93% from 3Q 2024). Board Change • Oct 14
No independent directors There are 7 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 7 new directors. No experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). Group COO, GM & Director Amit Jethani is the most experienced director on the board, commencing their role in 2022. Independent Commissioner Diaz F. Hendropriyono was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors. 공시 • May 17
PT Tripar Multivision Plus Tbk, Annual General Meeting, Jun 24, 2025 PT Tripar Multivision Plus Tbk, Annual General Meeting, Jun 24, 2025. Reported Earnings • Nov 02
Third quarter 2024 earnings released: Rp2.25 loss per share (vs Rp3.76 profit in 3Q 2023) Third quarter 2024 results: Rp2.25 loss per share (down from Rp3.76 profit in 3Q 2023). Revenue: Rp45.2b (down 41% from 3Q 2023). Net loss: Rp14.2b (down 161% from profit in 3Q 2023). New Risk • Oct 09
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 10.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company. Reported Earnings • Sep 18
Second quarter 2024 earnings released: Rp16.65 loss per share (vs Rp6.66 profit in 2Q 2023) Second quarter 2024 results: Rp16.65 loss per share (down from Rp6.66 profit in 2Q 2023). Revenue: Rp57.6b (down 53% from 2Q 2023). Net loss: Rp103.2b (down 366% from profit in 2Q 2023). Valuation Update With 7 Day Price Move • Sep 04
Investor sentiment deteriorates as stock falls 21% After last week's 21% share price decline to Rp496, the stock trades at a trailing P/E ratio of 25.9x. Average trailing P/E is 281x in the Entertainment industry in Indonesia. Total loss to shareholders of 24% over the past year. Recent Insider Transactions • Aug 19
President Commissioner recently bought Rp20b worth of stock On the 15th of August, Ram Punjabi bought around 37m shares on-market at roughly Rp530 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought Rp20b more in shares than they have sold in the last 12 months. Valuation Update With 7 Day Price Move • Aug 15
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to Rp580, the stock trades at a trailing P/E ratio of 30.3x. Average trailing P/E is 25x in the Entertainment industry in Asia. Total loss to shareholders of 31% over the past year. Valuation Update With 7 Day Price Move • Jun 05
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to Rp530, the stock trades at a trailing P/E ratio of 27.7x. Average trailing P/E is 29x in the Entertainment industry in Asia. Total loss to shareholders of 30% over the past year. Recent Insider Transactions • Jun 02
President Commissioner recently bought Rp42m worth of stock On the 28th of May, Ram Punjabi bought around 75k shares on-market at roughly Rp560 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought Rp82m more in shares than they have sold in the last 12 months. Recent Insider Transactions • May 29
President Commissioner recently bought Rp40m worth of stock On the 22nd of May, Ram Punjabi bought around 70k shares on-market at roughly Rp575 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months. 공시 • May 15
PT Tripar Multivision Plus Tbk, Annual General Meeting, Jun 19, 2024 PT Tripar Multivision Plus Tbk, Annual General Meeting, Jun 19, 2024. New Risk • May 03
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 9.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company. Valuation Update With 7 Day Price Move • May 03
Investor sentiment improves as stock rises 39% After last week's 39% share price gain to Rp555, the stock trades at a trailing P/E ratio of 33.4x. Average trailing P/E is 25x in the Entertainment industry in Asia. Reported Earnings • Apr 04
Full year 2023 earnings released: EPS: Rp17.54 (vs Rp16.58 in FY 2022) Full year 2023 results: EPS: Rp17.54 (up from Rp16.58 in FY 2022). Revenue: Rp399.3b (up 24% from FY 2022). Net income: Rp103.0b (up 18% from FY 2022). Profit margin: 26% (down from 27% in FY 2022). The decrease in margin was driven by higher expenses. New Risk • Jan 09
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 19% Last year net profit margin: 38% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (12% average weekly change). Profit margins are more than 30% lower than last year (19% net profit margin). Valuation Update With 7 Day Price Move • Nov 24
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to Rp710, the stock trades at a trailing P/E ratio of 58.3x. Average trailing P/E is 29x in the Entertainment industry in Asia. Valuation Update With 7 Day Price Move • Nov 01
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to Rp466, the stock trades at a trailing P/E ratio of 38.3x. Average trailing P/E is 121x in the Entertainment industry in Indonesia. Valuation Update With 7 Day Price Move • Aug 04
Investor sentiment improves as stock rises 23% After last week's 23% share price gain to Rp815, the stock trades at a trailing P/E ratio of 57.8x. Average trailing P/E is 141x in the Entertainment industry in Indonesia. Valuation Update With 7 Day Price Move • Jun 07
Investor sentiment improves as stock rises 28% After last week's 28% share price gain to Rp760, the stock trades at a trailing P/E ratio of 38.3x. Average trailing P/E is 32x in the Entertainment industry in Asia.