View ValuationElnusa 향후 성장Future 기준 점검 2/6Elnusa (는) 각각 연간 15.1% 및 9.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 19% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.6% 로 예상됩니다.핵심 정보15.1%이익 성장률19.03%EPS 성장률Energy Services 이익 성장15.4%매출 성장률9.2%향후 자기자본이익률17.60%애널리스트 커버리지Low마지막 업데이트27 Apr 2026최근 향후 성장 업데이트Price Target Changed • Apr 08Price target increased by 38% to Rp775Up from Rp560, the current price target is an average from 2 analysts. New target price is 11% above last closing price of Rp700. Stock is up 79% over the past year. The company posted earnings per share of Rp98.43 last year.Price Target Changed • Oct 24Price target decreased by 14% to Rp560Down from Rp650, the current price target is provided by 1 analyst. New target price is 11% above last closing price of Rp505. Stock is up 5.6% over the past year. The company posted earnings per share of Rp97.78 last year.Price Target Changed • Nov 16Price target decreased to Rp274Down from Rp420, the current price target is provided by 1 analyst. New target price is 21% below last closing price of Rp346. Stock is up 15% over the past year. The company posted earnings per share of Rp14.90 last year.모든 업데이트 보기Recent updatesReported Earnings • Apr 30First quarter 2026 earnings released: EPS: Rp25.97 (vs Rp25.57 in 1Q 2025)First quarter 2026 results: EPS: Rp25.97 (up from Rp25.57 in 1Q 2025). Revenue: Rp3.62t (down 3.0% from 1Q 2025). Net income: Rp189.6b (up 1.6% from 1Q 2025). Profit margin: 5.2% (up from 5.0% in 1Q 2025). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has increased by 35% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Apr 28Investor sentiment improves as stock rises 15%After last week's 15% share price gain to Rp830, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 14x in the Energy Services industry in Asia. Total returns to shareholders of 221% over the past three years.공시 • Apr 24PT Elnusa Tbk, Annual General Meeting, Jun 08, 2026PT Elnusa Tbk, Annual General Meeting, Jun 08, 2026.Price Target Changed • Apr 08Price target increased by 38% to Rp775Up from Rp560, the current price target is an average from 2 analysts. New target price is 11% above last closing price of Rp700. Stock is up 79% over the past year. The company posted earnings per share of Rp98.43 last year.Reported Earnings • Mar 08Full year 2025 earnings released: EPS: Rp98.43 (vs Rp97.78 in FY 2024)Full year 2025 results: EPS: Rp98.43 (up from Rp97.78 in FY 2024). Revenue: Rp14t (up 8.3% from FY 2024). Net income: Rp718.4b (flat on FY 2024). Profit margin: 5.0% (down from 5.3% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Mar 02Investor sentiment improves as stock rises 23%After last week's 23% share price gain to Rp1,000, the stock trades at a trailing P/E ratio of 10.6x. Average trailing P/E is 21x in the Energy Services industry in Indonesia. Total returns to shareholders of 271% over the past three years.Valuation Update With 7 Day Price Move • Jan 26Investor sentiment improves as stock rises 33%After last week's 33% share price gain to Rp710, the stock trades at a trailing P/E ratio of 7.5x. Average trailing P/E is 25x in the Energy Services industry in Indonesia. Total returns to shareholders of 185% over the past three years.Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: Rp26.05 (vs Rp14.83 in 3Q 2024)Third quarter 2025 results: EPS: Rp26.05 (up from Rp14.83 in 3Q 2024). Revenue: Rp3.51t (up 5.3% from 3Q 2024). Net income: Rp190.1b (up 76% from 3Q 2024). Profit margin: 5.4% (up from 3.2% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.Board Change • Oct 24No independent directorsThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 9 new directors. No experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director of Human Capital & General Affairs and Director Hera Handayani is the most experienced director on the board, commencing their role in 2023. Independent Commissioner Denie Tampubolon was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.Price Target Changed • Oct 24Price target decreased by 14% to Rp560Down from Rp650, the current price target is provided by 1 analyst. New target price is 11% above last closing price of Rp505. Stock is up 5.6% over the past year. The company posted earnings per share of Rp97.78 last year.공시 • Apr 09PT Elnusa Tbk, Annual General Meeting, May 22, 2025PT Elnusa Tbk, Annual General Meeting, May 22, 2025.Reported Earnings • Aug 02Second quarter 2024 earnings released: EPS: Rp35.60 (vs Rp18.52 in 2Q 2023)Second quarter 2024 results: EPS: Rp35.60 (up from Rp18.52 in 2Q 2023). Revenue: Rp3.21t (up 18% from 2Q 2023). Net income: Rp259.8b (up 92% from 2Q 2023). Profit margin: 8.1% (up from 5.0% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.9% p.a. on average during the next 2 years, compared to a 8.1% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 15%After last week's 15% share price gain to Rp540, the stock trades at a trailing P/E ratio of 6.9x. Average forward P/E is 12x in the Energy Services industry in Indonesia. Total returns to shareholders of 144% over the past three years.Upcoming Dividend • May 21Upcoming dividend of Rp27.57 per shareEligible shareholders must have bought the stock before 28 May 2024. Payment date: 14 June 2024. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 5.7%. Lower than top quartile of Indonesian dividend payers (6.4%). In line with average of industry peers (6.2%).Reported Earnings • May 03First quarter 2024 earnings released: EPS: Rp25.10 (vs Rp15.75 in 1Q 2023)First quarter 2024 results: EPS: Rp25.10 (up from Rp15.75 in 1Q 2023). Revenue: Rp3.11t (down 1.1% from 1Q 2023). Net income: Rp183.2b (up 59% from 1Q 2023). Profit margin: 5.9% (up from 3.7% in 1Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 5.9% p.a. on average during the next 2 years, compared to a 7.7% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 02Full year 2023 earnings released: EPS: Rp68.94 (vs Rp51.80 in FY 2022)Full year 2023 results: EPS: Rp68.94 (up from Rp51.80 in FY 2022). Revenue: Rp13t (up 2.1% from FY 2022). Net income: Rp503.1b (up 33% from FY 2022). Profit margin: 4.0% (up from 3.1% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 14% p.a. on average during the next 2 years, compared to a 9.7% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp21.44 (vs Rp8.81 in 3Q 2022)Third quarter 2023 results: EPS: Rp21.44 (up from Rp8.81 in 3Q 2022). Revenue: Rp3.12t (flat on 3Q 2022). Net income: Rp156.5b (up 144% from 3Q 2022). Profit margin: 5.0% (up from 2.0% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 03Second quarter 2023 earnings released: EPS: Rp18.53 (vs Rp20.74 in 2Q 2022)Second quarter 2023 results: EPS: Rp18.53 (down from Rp20.74 in 2Q 2022). Revenue: Rp2.72t (down 8.7% from 2Q 2022). Net income: Rp135.2b (down 11% from 2Q 2022). Profit margin: 5.0% (in line with 2Q 2022). Over the last 3 years on average, earnings per share has increased by 20% per year whereas the company’s share price has increased by 16% per year.Price Target Changed • Nov 16Price target decreased to Rp274Down from Rp420, the current price target is provided by 1 analyst. New target price is 21% below last closing price of Rp346. Stock is up 15% over the past year. The company posted earnings per share of Rp14.90 last year.Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner Anis Baridwan was the last independent director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Sep 15Second quarter 2022 earnings released: EPS: Rp20.74 (vs Rp5.28 in 2Q 2021)Second quarter 2022 results: EPS: Rp20.74 (up from Rp5.28 in 2Q 2021). Revenue: Rp2.98t (up 57% from 2Q 2021). Net income: Rp151.4b (up 293% from 2Q 2021). Profit margin: 5.1% (up from 2.0% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner Anis Baridwan was the last independent director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 14Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: EPS: Rp14.90 (down from Rp34.13 in FY 2020). Revenue: Rp8.14t (up 5.3% from FY 2020). Net income: Rp108.7b (down 56% from FY 2020). Profit margin: 1.3% (down from 3.2% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.1%. Earnings per share (EPS) exceeded analyst estimates by 3.4%. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Reported Earnings • Mar 05Full year 2020 earnings released: EPS Rp34.13 (vs Rp48.84 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: Rp7.73t (down 7.8% from FY 2019). Net income: Rp249.1b (down 30% from FY 2019). Profit margin: 3.2% (down from 4.3% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 7% per year, which means it is performing significantly worse than earnings.Analyst Estimate Surprise Post Earnings • Mar 05Earnings beat expectations, revenue disappointsRevenue missed analyst estimates by 3.1%. Earnings per share (EPS) exceeded analyst estimates by 3.4%. Over the next year, revenue is expected to shrink by 1.3% compared to a 12% growth forecast for the Energy Services industry in Indonesia.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp376, the stock is trading at a trailing P/E ratio of 9x, down from the previous P/E ratio of 10.8x. This compares to an average P/E of 15x in the Energy Services industry in Asia. Total return to shareholders over the past three years is a loss of 5.6%.Valuation Update With 7 Day Price Move • Jan 19Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp420, the stock is trading at a trailing P/E ratio of 10x, down from the previous P/E ratio of 11.9x. This compares to an average P/E of 16x in the Energy Services industry in Asia. Total returns to shareholders over the past three years are 1.7%.Valuation Update With 7 Day Price Move • Jan 08Investor sentiment improved over the past weekAfter last week's 20% share price gain to Rp424, the stock is trading at a trailing P/E ratio of 10.1x, up from the previous P/E ratio of 8.4x. This compares to an average P/E of 17x in the Energy Services industry in Asia. Total returns to shareholders over the past three years are 11%.Is New 90 Day High Low • Jan 07New 90-day high: Rp388The company is up 85% from its price of Rp210 on 09 October 2020. The Indonesian market is up 19% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Energy Services industry, which is up 40% over the same period.Is New 90 Day High Low • Dec 17New 90-day high: Rp376The company is up 69% from its price of Rp222 on 18 September 2020. The Indonesian market is up 21% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Energy Services industry, which is up 40% over the same period.Valuation Update With 7 Day Price Move • Dec 07Market bids up stock over the past weekAfter last week's 26% share price gain to Rp370, the stock is trading at a trailing P/E ratio of 8.8x, up from the previous P/E ratio of 7x. This compares to an average P/E of 15x in the Energy Services industry in Asia. Total returns to shareholders over the past three years are 21%.Reported Earnings • Dec 03Third quarter 2020 earnings released: EPS Rp7.76The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: Rp1.86t (down 13% from 3Q 2019). Net income: Rp56.7b (down 32% from 3Q 2019). Profit margin: 3.0% (down from 3.9% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Nov 24Market bids up stock over the past weekAfter last week's 30% share price gain to Rp306, the stock is trading at a trailing P/E ratio of 6.7x, up from the previous P/E ratio of 5.2x. This compares to an average P/E of 13x in the Energy Services industry in Asia. Total return to shareholders over the past three years is a loss of 14%.Is New 90 Day High Low • Nov 21New 90-day high: Rp254The company is up 6.0% from its price of Rp240 on 19 August 2020. The Indonesian market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Energy Services industry, which is flat over the same period.이익 및 매출 성장 예측IDX:ELSA - 애널리스트 향후 추정치 및 과거 재무 데이터 (IDR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202819,517,0001,227,000741,0001,402,000112/31/202717,703,000979,000558,0001,740,000212/31/202616,170,000830,00074,0001,666,50023/31/202614,387,122721,3071,932,8212,449,777N/A12/31/202514,498,139718,4061,241,9131,691,120N/A9/30/202514,218,227688,993774,0431,184,961N/A6/30/202514,040,788607,1661,159,3941,609,739N/A3/31/202514,012,858717,1301,061,4061,502,280N/A12/31/202413,393,013713,6681,372,2911,747,142N/A9/30/202413,234,020647,7611,178,2041,648,195N/A6/30/202413,021,297696,0131,406,4961,851,039N/A3/31/202412,528,984571,407804,7331,242,379N/A12/31/202312,564,391503,129906,8611,389,990N/A9/30/202312,716,099494,074980,7811,285,410N/A6/30/202312,745,657401,832820,2451,154,235N/A3/31/202313,003,439418,0451,399,0131,818,378N/A12/31/202212,305,690378,0651,088,7831,461,281N/A9/30/202210,988,963361,7771,260,8101,706,770N/A6/30/20229,841,470314,007965,3881,381,849N/A3/31/20228,762,835182,067815,7361,160,695N/A12/31/20218,136,563108,740761,2211,104,623N/A9/30/20217,686,18699,620338,406738,110N/A6/30/20217,545,537139,803453,744851,609N/A3/31/20217,489,745198,915449,221878,827N/A12/31/20207,726,945249,082483,836928,178N/A9/30/20208,228,592305,227494,001900,783N/A6/30/20208,511,400332,064654,4941,101,058N/A3/31/20208,539,786332,384284,644956,044N/A12/31/20198,385,122356,474N/A575,797N/A9/30/20197,903,251293,773N/A540,256N/A6/30/20197,478,805303,406N/A301,916N/A3/31/20197,070,279281,279N/A215,210N/A12/31/20186,624,774276,314N/A344,756N/A9/30/20186,296,058382,344N/A215,434N/A6/30/20185,904,300360,360N/A246,633N/A3/31/20185,465,261312,862N/A431,324N/A12/31/20174,978,986247,140N/A395,459N/A9/30/20174,418,274218,610N/A442,473N/A6/30/20173,900,715180,462N/A212,290N/A3/31/20173,669,415222,275N/A201,712N/A12/31/20163,620,570310,911N/A447,139N/A9/30/20163,679,647326,943N/A480,967N/A6/30/20163,683,442387,575N/A602,060N/A3/31/20163,771,806404,014N/A553,461N/A12/31/20153,775,323375,364N/A424,237N/A9/30/20153,819,666363,824N/A277,254N/A6/30/20154,011,767380,179N/A247,082N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: ELSA 의 연간 예상 수익 증가율(15.1%)이 saving rate(6.7%)보다 높습니다.수익 vs 시장: ELSA 의 연간 수익(15.1%)이 ID 시장(9.3%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: ELSA 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: ELSA 의 수익(연간 9.2%)이 ID 시장(연간 12.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: ELSA 의 수익(연간 9.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: ELSA의 자본 수익률은 3년 후 17.6%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YEnergy 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 21:00종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Elnusa Tbk는 9명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Erwan TeguhCGS InternationalAbdullah Bin Mohamed HashimCLSAAdi WicaksonoMaybank Research Pte. Ltd.6명의 분석가 더 보기
Price Target Changed • Apr 08Price target increased by 38% to Rp775Up from Rp560, the current price target is an average from 2 analysts. New target price is 11% above last closing price of Rp700. Stock is up 79% over the past year. The company posted earnings per share of Rp98.43 last year.
Price Target Changed • Oct 24Price target decreased by 14% to Rp560Down from Rp650, the current price target is provided by 1 analyst. New target price is 11% above last closing price of Rp505. Stock is up 5.6% over the past year. The company posted earnings per share of Rp97.78 last year.
Price Target Changed • Nov 16Price target decreased to Rp274Down from Rp420, the current price target is provided by 1 analyst. New target price is 21% below last closing price of Rp346. Stock is up 15% over the past year. The company posted earnings per share of Rp14.90 last year.
Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: Rp25.97 (vs Rp25.57 in 1Q 2025)First quarter 2026 results: EPS: Rp25.97 (up from Rp25.57 in 1Q 2025). Revenue: Rp3.62t (down 3.0% from 1Q 2025). Net income: Rp189.6b (up 1.6% from 1Q 2025). Profit margin: 5.2% (up from 5.0% in 1Q 2025). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has increased by 35% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Apr 28Investor sentiment improves as stock rises 15%After last week's 15% share price gain to Rp830, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 14x in the Energy Services industry in Asia. Total returns to shareholders of 221% over the past three years.
공시 • Apr 24PT Elnusa Tbk, Annual General Meeting, Jun 08, 2026PT Elnusa Tbk, Annual General Meeting, Jun 08, 2026.
Price Target Changed • Apr 08Price target increased by 38% to Rp775Up from Rp560, the current price target is an average from 2 analysts. New target price is 11% above last closing price of Rp700. Stock is up 79% over the past year. The company posted earnings per share of Rp98.43 last year.
Reported Earnings • Mar 08Full year 2025 earnings released: EPS: Rp98.43 (vs Rp97.78 in FY 2024)Full year 2025 results: EPS: Rp98.43 (up from Rp97.78 in FY 2024). Revenue: Rp14t (up 8.3% from FY 2024). Net income: Rp718.4b (flat on FY 2024). Profit margin: 5.0% (down from 5.3% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Mar 02Investor sentiment improves as stock rises 23%After last week's 23% share price gain to Rp1,000, the stock trades at a trailing P/E ratio of 10.6x. Average trailing P/E is 21x in the Energy Services industry in Indonesia. Total returns to shareholders of 271% over the past three years.
Valuation Update With 7 Day Price Move • Jan 26Investor sentiment improves as stock rises 33%After last week's 33% share price gain to Rp710, the stock trades at a trailing P/E ratio of 7.5x. Average trailing P/E is 25x in the Energy Services industry in Indonesia. Total returns to shareholders of 185% over the past three years.
Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: Rp26.05 (vs Rp14.83 in 3Q 2024)Third quarter 2025 results: EPS: Rp26.05 (up from Rp14.83 in 3Q 2024). Revenue: Rp3.51t (up 5.3% from 3Q 2024). Net income: Rp190.1b (up 76% from 3Q 2024). Profit margin: 5.4% (up from 3.2% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
Board Change • Oct 24No independent directorsThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 9 new directors. No experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director of Human Capital & General Affairs and Director Hera Handayani is the most experienced director on the board, commencing their role in 2023. Independent Commissioner Denie Tampubolon was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
Price Target Changed • Oct 24Price target decreased by 14% to Rp560Down from Rp650, the current price target is provided by 1 analyst. New target price is 11% above last closing price of Rp505. Stock is up 5.6% over the past year. The company posted earnings per share of Rp97.78 last year.
공시 • Apr 09PT Elnusa Tbk, Annual General Meeting, May 22, 2025PT Elnusa Tbk, Annual General Meeting, May 22, 2025.
Reported Earnings • Aug 02Second quarter 2024 earnings released: EPS: Rp35.60 (vs Rp18.52 in 2Q 2023)Second quarter 2024 results: EPS: Rp35.60 (up from Rp18.52 in 2Q 2023). Revenue: Rp3.21t (up 18% from 2Q 2023). Net income: Rp259.8b (up 92% from 2Q 2023). Profit margin: 8.1% (up from 5.0% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.9% p.a. on average during the next 2 years, compared to a 8.1% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 15%After last week's 15% share price gain to Rp540, the stock trades at a trailing P/E ratio of 6.9x. Average forward P/E is 12x in the Energy Services industry in Indonesia. Total returns to shareholders of 144% over the past three years.
Upcoming Dividend • May 21Upcoming dividend of Rp27.57 per shareEligible shareholders must have bought the stock before 28 May 2024. Payment date: 14 June 2024. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 5.7%. Lower than top quartile of Indonesian dividend payers (6.4%). In line with average of industry peers (6.2%).
Reported Earnings • May 03First quarter 2024 earnings released: EPS: Rp25.10 (vs Rp15.75 in 1Q 2023)First quarter 2024 results: EPS: Rp25.10 (up from Rp15.75 in 1Q 2023). Revenue: Rp3.11t (down 1.1% from 1Q 2023). Net income: Rp183.2b (up 59% from 1Q 2023). Profit margin: 5.9% (up from 3.7% in 1Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 5.9% p.a. on average during the next 2 years, compared to a 7.7% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 02Full year 2023 earnings released: EPS: Rp68.94 (vs Rp51.80 in FY 2022)Full year 2023 results: EPS: Rp68.94 (up from Rp51.80 in FY 2022). Revenue: Rp13t (up 2.1% from FY 2022). Net income: Rp503.1b (up 33% from FY 2022). Profit margin: 4.0% (up from 3.1% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 14% p.a. on average during the next 2 years, compared to a 9.7% growth forecast for the Energy Services industry in Asia. Over the last 3 years on average, earnings per share has increased by 43% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp21.44 (vs Rp8.81 in 3Q 2022)Third quarter 2023 results: EPS: Rp21.44 (up from Rp8.81 in 3Q 2022). Revenue: Rp3.12t (flat on 3Q 2022). Net income: Rp156.5b (up 144% from 3Q 2022). Profit margin: 5.0% (up from 2.0% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 25% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 03Second quarter 2023 earnings released: EPS: Rp18.53 (vs Rp20.74 in 2Q 2022)Second quarter 2023 results: EPS: Rp18.53 (down from Rp20.74 in 2Q 2022). Revenue: Rp2.72t (down 8.7% from 2Q 2022). Net income: Rp135.2b (down 11% from 2Q 2022). Profit margin: 5.0% (in line with 2Q 2022). Over the last 3 years on average, earnings per share has increased by 20% per year whereas the company’s share price has increased by 16% per year.
Price Target Changed • Nov 16Price target decreased to Rp274Down from Rp420, the current price target is provided by 1 analyst. New target price is 21% below last closing price of Rp346. Stock is up 15% over the past year. The company posted earnings per share of Rp14.90 last year.
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner Anis Baridwan was the last independent director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Sep 15Second quarter 2022 earnings released: EPS: Rp20.74 (vs Rp5.28 in 2Q 2021)Second quarter 2022 results: EPS: Rp20.74 (up from Rp5.28 in 2Q 2021). Revenue: Rp2.98t (up 57% from 2Q 2021). Net income: Rp151.4b (up 293% from 2Q 2021). Profit margin: 5.1% (up from 2.0% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner Anis Baridwan was the last independent director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 14Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behindFull year 2021 results: EPS: Rp14.90 (down from Rp34.13 in FY 2020). Revenue: Rp8.14t (up 5.3% from FY 2020). Net income: Rp108.7b (down 56% from FY 2020). Profit margin: 1.3% (down from 3.2% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.1%. Earnings per share (EPS) exceeded analyst estimates by 3.4%. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Reported Earnings • Mar 05Full year 2020 earnings released: EPS Rp34.13 (vs Rp48.84 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: Rp7.73t (down 7.8% from FY 2019). Net income: Rp249.1b (down 30% from FY 2019). Profit margin: 3.2% (down from 4.3% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 7% per year, which means it is performing significantly worse than earnings.
Analyst Estimate Surprise Post Earnings • Mar 05Earnings beat expectations, revenue disappointsRevenue missed analyst estimates by 3.1%. Earnings per share (EPS) exceeded analyst estimates by 3.4%. Over the next year, revenue is expected to shrink by 1.3% compared to a 12% growth forecast for the Energy Services industry in Indonesia.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp376, the stock is trading at a trailing P/E ratio of 9x, down from the previous P/E ratio of 10.8x. This compares to an average P/E of 15x in the Energy Services industry in Asia. Total return to shareholders over the past three years is a loss of 5.6%.
Valuation Update With 7 Day Price Move • Jan 19Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to Rp420, the stock is trading at a trailing P/E ratio of 10x, down from the previous P/E ratio of 11.9x. This compares to an average P/E of 16x in the Energy Services industry in Asia. Total returns to shareholders over the past three years are 1.7%.
Valuation Update With 7 Day Price Move • Jan 08Investor sentiment improved over the past weekAfter last week's 20% share price gain to Rp424, the stock is trading at a trailing P/E ratio of 10.1x, up from the previous P/E ratio of 8.4x. This compares to an average P/E of 17x in the Energy Services industry in Asia. Total returns to shareholders over the past three years are 11%.
Is New 90 Day High Low • Jan 07New 90-day high: Rp388The company is up 85% from its price of Rp210 on 09 October 2020. The Indonesian market is up 19% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Energy Services industry, which is up 40% over the same period.
Is New 90 Day High Low • Dec 17New 90-day high: Rp376The company is up 69% from its price of Rp222 on 18 September 2020. The Indonesian market is up 21% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Energy Services industry, which is up 40% over the same period.
Valuation Update With 7 Day Price Move • Dec 07Market bids up stock over the past weekAfter last week's 26% share price gain to Rp370, the stock is trading at a trailing P/E ratio of 8.8x, up from the previous P/E ratio of 7x. This compares to an average P/E of 15x in the Energy Services industry in Asia. Total returns to shareholders over the past three years are 21%.
Reported Earnings • Dec 03Third quarter 2020 earnings released: EPS Rp7.76The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: Rp1.86t (down 13% from 3Q 2019). Net income: Rp56.7b (down 32% from 3Q 2019). Profit margin: 3.0% (down from 3.9% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Nov 24Market bids up stock over the past weekAfter last week's 30% share price gain to Rp306, the stock is trading at a trailing P/E ratio of 6.7x, up from the previous P/E ratio of 5.2x. This compares to an average P/E of 13x in the Energy Services industry in Asia. Total return to shareholders over the past three years is a loss of 14%.
Is New 90 Day High Low • Nov 21New 90-day high: Rp254The company is up 6.0% from its price of Rp240 on 19 August 2020. The Indonesian market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Energy Services industry, which is flat over the same period.