View Financial HealthTrisula International 배당 및 자사주 매입배당 기준 점검 3/6Trisula International 수익으로 충분히 충당되는 현재 수익률 5.92% 보유한 배당금 지급 회사입니다.핵심 정보5.9%배당 수익률-1.5%자사주 매입 수익률총 주주 수익률4.4%미래 배당 수익률n/a배당 성장률1.2%다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향51%최근 배당 및 자사주 매입 업데이트Upcoming Dividend • May 06Upcoming dividend of Rp3.74 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 31 May 2024. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Indonesian dividend payers (6.1%). Lower than average of industry peers (4.5%).Upcoming Dividend • Apr 19Upcoming dividend of Rp6.50 per share at 2.8% yieldEligible shareholders must have bought the stock before 26 April 2023. Payment date: 12 May 2023. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Indonesian dividend payers (5.2%). Lower than average of industry peers (9.1%).Upcoming Dividend • May 10Upcoming dividend of Rp1.75 per shareEligible shareholders must have bought the stock before 17 May 2022. Payment date: 08 June 2022. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 0.2%. Lower than top quartile of Indonesian dividend payers (4.2%). Lower than average of industry peers (2.3%).모든 업데이트 보기Recent updatesValuation Update With 7 Day Price Move • Jun 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp142, the stock trades at a trailing P/E ratio of 7.1x. Average trailing P/E is 17x in the Luxury industry in Indonesia. Total loss to shareholders of 29% over the past three years.Reported Earnings • May 05First quarter 2026 earnings released: EPS: Rp5.58 (vs Rp5.27 in 1Q 2025)First quarter 2026 results: EPS: Rp5.58 (up from Rp5.27 in 1Q 2025). Revenue: Rp455.3b (up 13% from 1Q 2025). Net income: Rp17.2b (up 5.7% from 1Q 2025). Profit margin: 3.8% (down from 4.1% in 1Q 2025). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 04Full year 2025 earnings released: EPS: Rp19.80 (vs Rp15.02 in FY 2024)Full year 2025 results: EPS: Rp19.80 (up from Rp15.02 in FY 2024). Revenue: Rp1.73t (up 14% from FY 2024). Net income: Rp61.0b (up 30% from FY 2024). Profit margin: 3.5% (up from 3.1% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.공시 • Mar 18PT Trisula International Tbk, Annual General Meeting, Apr 23, 2026PT Trisula International Tbk, Annual General Meeting, Apr 23, 2026.Valuation Update With 7 Day Price Move • Mar 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to Rp188, the stock trades at a trailing P/E ratio of 10x. Average trailing P/E is 29x in the Luxury industry in Indonesia. Total loss to shareholders of 15% over the past three years.Valuation Update With 7 Day Price Move • Jan 29Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to Rp179, the stock trades at a trailing P/E ratio of 9.5x. Average trailing P/E is 22x in the Luxury industry in Indonesia. Total loss to shareholders of 6.2% over the past three years.Valuation Update With 7 Day Price Move • Jan 15Investor sentiment improves as stock rises 21%After last week's 21% share price gain to Rp238, the stock trades at a trailing P/E ratio of 12.7x. Average trailing P/E is 20x in the Luxury industry in Indonesia. Total returns to shareholders of 13% over the past three years.Recent Insider Transactions • Dec 24Insider recently bought Rp70b worth of stockOn the 22nd of December, Kiky Suherlan bought around 350m shares on-market at roughly Rp200 per share. This transaction increased Kiky Suherlan's direct individual holding by 2x at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought Rp140b more in shares than they have sold in the last 12 months.Valuation Update With 7 Day Price Move • Nov 06Investor sentiment improves as stock rises 19%After last week's 19% share price gain to Rp214, the stock trades at a trailing P/E ratio of 11.9x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total returns to shareholders of 53% over the past three years.Board Change • Oct 24No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. 2 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Marketing Director & Director Kartono Budiman is the most experienced director on the board, commencing their role in 2014. Independent Commissioner Lucas Sanjaya was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.공시 • Mar 11PT Trisula International Tbk, Annual General Meeting, Apr 16, 2025PT Trisula International Tbk, Annual General Meeting, Apr 16, 2025. Location: jakarta IndonesiaReported Earnings • Nov 03Third quarter 2024 earnings released: EPS: Rp3.42 (vs Rp1.02 in 3Q 2023)Third quarter 2024 results: EPS: Rp3.42 (up from Rp1.02 in 3Q 2023). Revenue: Rp386.0b (up 5.9% from 3Q 2023). Net income: Rp10.7b (up 235% from 3Q 2023). Profit margin: 2.8% (up from 0.9% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Buy Or Sell Opportunity • May 20Now 21% overvaluedOver the last 90 days, the stock has fallen 16% to Rp163. The fair value is estimated to be Rp135, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • May 12First quarter 2024 earnings released: EPS: Rp4.69 (vs Rp5.44 in 1Q 2023)First quarter 2024 results: EPS: Rp4.69 (down from Rp5.44 in 1Q 2023). Revenue: Rp344.6b (down 8.5% from 1Q 2023). Net income: Rp14.6b (down 14% from 1Q 2023). Profit margin: 4.2% (down from 4.5% in 1Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • May 06Upcoming dividend of Rp3.74 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 31 May 2024. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Indonesian dividend payers (6.1%). Lower than average of industry peers (4.5%).Reported Earnings • Apr 04Full year 2023 earnings released: EPS: Rp12.23 (vs Rp10.91 in FY 2022)Full year 2023 results: EPS: Rp12.23 (up from Rp10.91 in FY 2022). Revenue: Rp1.47t (down 1.7% from FY 2022). Net income: Rp38.1b (up 12% from FY 2022). Profit margin: 2.6% (up from 2.3% in FY 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Nov 30Investor sentiment deteriorates as stock falls 28%After last week's 28% share price decline to Rp214, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 21x in the Luxury industry in Indonesia. Total returns to shareholders of 8.2% over the past three years.Valuation Update With 7 Day Price Move • Nov 14Investor sentiment improves as stock rises 18%After last week's 18% share price gain to Rp276, the stock trades at a trailing P/E ratio of 25x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total returns to shareholders of 41% over the past three years.Reported Earnings • Nov 04Third quarter 2023 earnings released: EPS: Rp1.02 (vs Rp3.69 in 3Q 2022)Third quarter 2023 results: EPS: Rp1.02 (down from Rp3.69 in 3Q 2022). Revenue: Rp364.4b (down 4.9% from 3Q 2022). Net income: Rp3.19b (down 72% from 3Q 2022). Profit margin: 0.9% (down from 3.0% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 96% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 19Investor sentiment improves as stock rises 25%After last week's 25% share price gain to Rp274, the stock trades at a trailing P/E ratio of 20x. Average trailing P/E is 16x in the Luxury industry in Indonesia. Total returns to shareholders of 31% over the past three years.Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 17%After last week's 17% share price gain to Rp248, the stock trades at a trailing P/E ratio of 18.1x. Average trailing P/E is 17x in the Luxury industry in Indonesia. Total returns to shareholders of 25% over the past three years.Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 27%After last week's 27% share price gain to Rp266, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total returns to shareholders of 30% over the past three years.New Risk • Aug 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.4% average weekly change). Market cap is less than US$100m (Rp765.8b market cap, or US$50.0m).Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: Rp2.56 (vs Rp2.62 in 2Q 2022)Second quarter 2023 results: EPS: Rp2.56 (down from Rp2.62 in 2Q 2022). Revenue: Rp304.3b (down 9.5% from 2Q 2022). Net income: Rp7.95b (down 3.3% from 2Q 2022). Profit margin: 2.6% (up from 2.4% in 2Q 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Buying Opportunity • Jul 26Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 13%. The fair value is estimated to be Rp250, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Earnings per share has grown by 97%.Upcoming Dividend • Apr 19Upcoming dividend of Rp6.50 per share at 2.8% yieldEligible shareholders must have bought the stock before 26 April 2023. Payment date: 12 May 2023. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Indonesian dividend payers (5.2%). Lower than average of industry peers (9.1%).Reported Earnings • Mar 22Full year 2022 earnings released: EPS: Rp10.91 (vs Rp1.49 in FY 2021)Full year 2022 results: EPS: Rp10.91 (up from Rp1.49 in FY 2021). Revenue: Rp1.50t (up 36% from FY 2021). Net income: Rp34.2b (up Rp29.5b from FY 2021). Profit margin: 2.3% (up from 0.4% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 83% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Mar 03Investor sentiment improves as stock rises 24%After last week's 24% share price gain to Rp266, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 14x in the Luxury industry in Indonesia. Total loss to shareholders of 6.5% over the past three years.Valuation Update With 7 Day Price Move • Feb 15Investor sentiment improves as stock rises 27%After last week's 27% share price gain to Rp262, the stock trades at a trailing P/E ratio of 28.7x. Average trailing P/E is 14x in the Luxury industry in Indonesia. Total loss to shareholders of 11% over the past three years.Valuation Update With 7 Day Price Move • Dec 28Investor sentiment improved over the past weekAfter last week's 16% share price gain to Rp244, the stock trades at a trailing P/E ratio of 26.7x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total loss to shareholders of 6.4% over the past three years.Valuation Update With 7 Day Price Move • Dec 13Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to Rp195, the stock trades at a trailing P/E ratio of 21.3x. Average trailing P/E is 16x in the Luxury industry in Indonesia. Total loss to shareholders of 22% over the past three years.Valuation Update With 7 Day Price Move • Nov 17Investor sentiment improved over the past weekAfter last week's 24% share price gain to Rp194, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 15x in the Luxury industry in Indonesia. Total loss to shareholders of 27% over the past three years.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Finance & Administration Director and Director Widjaya Djohan was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Jun 06Investor sentiment improved over the past weekAfter last week's 22% share price gain to Rp206, the stock trades at a trailing P/E ratio of 56x. Average trailing P/E is 16x in the Luxury industry in Indonesia. Total loss to shareholders of 6.2% over the past three years.Reported Earnings • Jun 03First quarter 2022 earnings released: EPS: Rp2.60 (vs Rp0.41 in 1Q 2021)First quarter 2022 results: EPS: Rp2.60 (up from Rp0.41 in 1Q 2021). Revenue: Rp325.0b (up 27% from 1Q 2021). Net income: Rp8.15b (up Rp6.87b from 1Q 2021). Profit margin: 2.5% (up from 0.5% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance.Upcoming Dividend • May 10Upcoming dividend of Rp1.75 per shareEligible shareholders must have bought the stock before 17 May 2022. Payment date: 08 June 2022. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 0.2%. Lower than top quartile of Indonesian dividend payers (4.2%). Lower than average of industry peers (2.3%).Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Lucas Sanjaya was the last independent director to join the board, commencing their role in 2013. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 07Full year 2021 earnings released: EPS: Rp1.49 (vs Rp3.38 loss in FY 2020)Full year 2021 results: EPS: Rp1.49 (up from Rp3.38 loss in FY 2020). Revenue: Rp1.10t (down 3.8% from FY 2020). Net income: Rp4.67b (up Rp15.3b from FY 2020). Profit margin: 0.4% (up from net loss in FY 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 90 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 09Second quarter 2021 earnings released: Rp0.18 loss per share (vs Rp0.68 loss in 2Q 2020)The company reported a decent second quarter result with reduced losses and improved control over expenses, although revenues were weaker. Second quarter 2021 results: Revenue: Rp255.0b (down 11% from 2Q 2020). Net loss: Rp536.2m (loss narrowed 75% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Feb 12New 90-day low: Rp104The company is down 51% from its price of Rp214 on 10 November 2020. The Indonesian market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is up 1.0% over the same period.Is New 90 Day High Low • Jan 19New 90-day low: Rp158The company is down 28% from its price of Rp218 on 21 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is up 11% over the same period.Is New 90 Day High Low • Dec 22New 90-day low: Rp185The company is down 7.0% from its price of Rp200 on 24 September 2020. The Indonesian market is up 25% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is up 16% over the same period.Reported Earnings • Nov 11Third quarter 2020 earnings released: EPS Rp1.45The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: Rp260.2b (up 14% from 3Q 2019). Net income: Rp4.52b (up Rp5.26b from 3Q 2019). Profit margin: 1.7% (up from net loss in 3Q 2019). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: TRIS 의 배당금 지급은 지난 10 년 동안 휘발성이었습니다.배당금 증가: TRIS 의 배당금 지급액은 지난 10 년 동안 감소했습니다.배당 수익률 vs 시장Trisula International 배당 수익률 vs 시장TRIS의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (TRIS)5.9%시장 하위 25% (ID)1.2%시장 상위 25% (ID)6.8%업계 평균 (Luxury)2.2%분석가 예측 (TRIS) (최대 3년)n/a주목할만한 배당금: TRIS 의 배당금( 5.92% )은 ID 시장에서 배당금 지급자의 하위 25%( 1.19% )보다 높습니다.고배당: TRIS 의 배당금( 5.92% )은 ID 시장에서 배당금 지급자의 상위 25%( 6.76% )와 비교해 낮습니다.주주 대상 이익 배당수익 보장: 합리적인 지급 비율 ( 50.7% )을 통해 TRIS 의 배당금 지급은 수익으로 충당됩니다.주주 현금 배당현금 흐름 범위: 현금 지급 비율 ( 22.3% )이 낮기 때문에 TRIS 의 배당금 지급은 현금 흐름으로 잘 충당됩니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YID 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/27 16:17종가2026/06/26 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Trisula International Tbk는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Upcoming Dividend • May 06Upcoming dividend of Rp3.74 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 31 May 2024. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Indonesian dividend payers (6.1%). Lower than average of industry peers (4.5%).
Upcoming Dividend • Apr 19Upcoming dividend of Rp6.50 per share at 2.8% yieldEligible shareholders must have bought the stock before 26 April 2023. Payment date: 12 May 2023. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Indonesian dividend payers (5.2%). Lower than average of industry peers (9.1%).
Upcoming Dividend • May 10Upcoming dividend of Rp1.75 per shareEligible shareholders must have bought the stock before 17 May 2022. Payment date: 08 June 2022. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 0.2%. Lower than top quartile of Indonesian dividend payers (4.2%). Lower than average of industry peers (2.3%).
Valuation Update With 7 Day Price Move • Jun 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp142, the stock trades at a trailing P/E ratio of 7.1x. Average trailing P/E is 17x in the Luxury industry in Indonesia. Total loss to shareholders of 29% over the past three years.
Reported Earnings • May 05First quarter 2026 earnings released: EPS: Rp5.58 (vs Rp5.27 in 1Q 2025)First quarter 2026 results: EPS: Rp5.58 (up from Rp5.27 in 1Q 2025). Revenue: Rp455.3b (up 13% from 1Q 2025). Net income: Rp17.2b (up 5.7% from 1Q 2025). Profit margin: 3.8% (down from 4.1% in 1Q 2025). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 04Full year 2025 earnings released: EPS: Rp19.80 (vs Rp15.02 in FY 2024)Full year 2025 results: EPS: Rp19.80 (up from Rp15.02 in FY 2024). Revenue: Rp1.73t (up 14% from FY 2024). Net income: Rp61.0b (up 30% from FY 2024). Profit margin: 3.5% (up from 3.1% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
공시 • Mar 18PT Trisula International Tbk, Annual General Meeting, Apr 23, 2026PT Trisula International Tbk, Annual General Meeting, Apr 23, 2026.
Valuation Update With 7 Day Price Move • Mar 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to Rp188, the stock trades at a trailing P/E ratio of 10x. Average trailing P/E is 29x in the Luxury industry in Indonesia. Total loss to shareholders of 15% over the past three years.
Valuation Update With 7 Day Price Move • Jan 29Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to Rp179, the stock trades at a trailing P/E ratio of 9.5x. Average trailing P/E is 22x in the Luxury industry in Indonesia. Total loss to shareholders of 6.2% over the past three years.
Valuation Update With 7 Day Price Move • Jan 15Investor sentiment improves as stock rises 21%After last week's 21% share price gain to Rp238, the stock trades at a trailing P/E ratio of 12.7x. Average trailing P/E is 20x in the Luxury industry in Indonesia. Total returns to shareholders of 13% over the past three years.
Recent Insider Transactions • Dec 24Insider recently bought Rp70b worth of stockOn the 22nd of December, Kiky Suherlan bought around 350m shares on-market at roughly Rp200 per share. This transaction increased Kiky Suherlan's direct individual holding by 2x at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought Rp140b more in shares than they have sold in the last 12 months.
Valuation Update With 7 Day Price Move • Nov 06Investor sentiment improves as stock rises 19%After last week's 19% share price gain to Rp214, the stock trades at a trailing P/E ratio of 11.9x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total returns to shareholders of 53% over the past three years.
Board Change • Oct 24No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. 2 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Marketing Director & Director Kartono Budiman is the most experienced director on the board, commencing their role in 2014. Independent Commissioner Lucas Sanjaya was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
공시 • Mar 11PT Trisula International Tbk, Annual General Meeting, Apr 16, 2025PT Trisula International Tbk, Annual General Meeting, Apr 16, 2025. Location: jakarta Indonesia
Reported Earnings • Nov 03Third quarter 2024 earnings released: EPS: Rp3.42 (vs Rp1.02 in 3Q 2023)Third quarter 2024 results: EPS: Rp3.42 (up from Rp1.02 in 3Q 2023). Revenue: Rp386.0b (up 5.9% from 3Q 2023). Net income: Rp10.7b (up 235% from 3Q 2023). Profit margin: 2.8% (up from 0.9% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Buy Or Sell Opportunity • May 20Now 21% overvaluedOver the last 90 days, the stock has fallen 16% to Rp163. The fair value is estimated to be Rp135, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • May 12First quarter 2024 earnings released: EPS: Rp4.69 (vs Rp5.44 in 1Q 2023)First quarter 2024 results: EPS: Rp4.69 (down from Rp5.44 in 1Q 2023). Revenue: Rp344.6b (down 8.5% from 1Q 2023). Net income: Rp14.6b (down 14% from 1Q 2023). Profit margin: 4.2% (down from 4.5% in 1Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • May 06Upcoming dividend of Rp3.74 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 31 May 2024. Payout ratio is a comfortable 23% and this is well supported by cash flows. Trailing yield: 1.8%. Lower than top quartile of Indonesian dividend payers (6.1%). Lower than average of industry peers (4.5%).
Reported Earnings • Apr 04Full year 2023 earnings released: EPS: Rp12.23 (vs Rp10.91 in FY 2022)Full year 2023 results: EPS: Rp12.23 (up from Rp10.91 in FY 2022). Revenue: Rp1.47t (down 1.7% from FY 2022). Net income: Rp38.1b (up 12% from FY 2022). Profit margin: 2.6% (up from 2.3% in FY 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Nov 30Investor sentiment deteriorates as stock falls 28%After last week's 28% share price decline to Rp214, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 21x in the Luxury industry in Indonesia. Total returns to shareholders of 8.2% over the past three years.
Valuation Update With 7 Day Price Move • Nov 14Investor sentiment improves as stock rises 18%After last week's 18% share price gain to Rp276, the stock trades at a trailing P/E ratio of 25x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total returns to shareholders of 41% over the past three years.
Reported Earnings • Nov 04Third quarter 2023 earnings released: EPS: Rp1.02 (vs Rp3.69 in 3Q 2022)Third quarter 2023 results: EPS: Rp1.02 (down from Rp3.69 in 3Q 2022). Revenue: Rp364.4b (down 4.9% from 3Q 2022). Net income: Rp3.19b (down 72% from 3Q 2022). Profit margin: 0.9% (down from 3.0% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 96% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 19Investor sentiment improves as stock rises 25%After last week's 25% share price gain to Rp274, the stock trades at a trailing P/E ratio of 20x. Average trailing P/E is 16x in the Luxury industry in Indonesia. Total returns to shareholders of 31% over the past three years.
Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 17%After last week's 17% share price gain to Rp248, the stock trades at a trailing P/E ratio of 18.1x. Average trailing P/E is 17x in the Luxury industry in Indonesia. Total returns to shareholders of 25% over the past three years.
Valuation Update With 7 Day Price Move • Aug 14Investor sentiment improves as stock rises 27%After last week's 27% share price gain to Rp266, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total returns to shareholders of 30% over the past three years.
New Risk • Aug 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.4% average weekly change). Market cap is less than US$100m (Rp765.8b market cap, or US$50.0m).
Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: Rp2.56 (vs Rp2.62 in 2Q 2022)Second quarter 2023 results: EPS: Rp2.56 (down from Rp2.62 in 2Q 2022). Revenue: Rp304.3b (down 9.5% from 2Q 2022). Net income: Rp7.95b (down 3.3% from 2Q 2022). Profit margin: 2.6% (up from 2.4% in 2Q 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Buying Opportunity • Jul 26Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 13%. The fair value is estimated to be Rp250, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.7% over the last 3 years. Earnings per share has grown by 97%.
Upcoming Dividend • Apr 19Upcoming dividend of Rp6.50 per share at 2.8% yieldEligible shareholders must have bought the stock before 26 April 2023. Payment date: 12 May 2023. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Indonesian dividend payers (5.2%). Lower than average of industry peers (9.1%).
Reported Earnings • Mar 22Full year 2022 earnings released: EPS: Rp10.91 (vs Rp1.49 in FY 2021)Full year 2022 results: EPS: Rp10.91 (up from Rp1.49 in FY 2021). Revenue: Rp1.50t (up 36% from FY 2021). Net income: Rp34.2b (up Rp29.5b from FY 2021). Profit margin: 2.3% (up from 0.4% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 83% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Mar 03Investor sentiment improves as stock rises 24%After last week's 24% share price gain to Rp266, the stock trades at a trailing P/E ratio of 29.1x. Average trailing P/E is 14x in the Luxury industry in Indonesia. Total loss to shareholders of 6.5% over the past three years.
Valuation Update With 7 Day Price Move • Feb 15Investor sentiment improves as stock rises 27%After last week's 27% share price gain to Rp262, the stock trades at a trailing P/E ratio of 28.7x. Average trailing P/E is 14x in the Luxury industry in Indonesia. Total loss to shareholders of 11% over the past three years.
Valuation Update With 7 Day Price Move • Dec 28Investor sentiment improved over the past weekAfter last week's 16% share price gain to Rp244, the stock trades at a trailing P/E ratio of 26.7x. Average trailing P/E is 18x in the Luxury industry in Indonesia. Total loss to shareholders of 6.4% over the past three years.
Valuation Update With 7 Day Price Move • Dec 13Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to Rp195, the stock trades at a trailing P/E ratio of 21.3x. Average trailing P/E is 16x in the Luxury industry in Indonesia. Total loss to shareholders of 22% over the past three years.
Valuation Update With 7 Day Price Move • Nov 17Investor sentiment improved over the past weekAfter last week's 24% share price gain to Rp194, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 15x in the Luxury industry in Indonesia. Total loss to shareholders of 27% over the past three years.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. No independent directors (3 non-independent directors). Finance & Administration Director and Director Widjaya Djohan was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Jun 06Investor sentiment improved over the past weekAfter last week's 22% share price gain to Rp206, the stock trades at a trailing P/E ratio of 56x. Average trailing P/E is 16x in the Luxury industry in Indonesia. Total loss to shareholders of 6.2% over the past three years.
Reported Earnings • Jun 03First quarter 2022 earnings released: EPS: Rp2.60 (vs Rp0.41 in 1Q 2021)First quarter 2022 results: EPS: Rp2.60 (up from Rp0.41 in 1Q 2021). Revenue: Rp325.0b (up 27% from 1Q 2021). Net income: Rp8.15b (up Rp6.87b from 1Q 2021). Profit margin: 2.5% (up from 0.5% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance.
Upcoming Dividend • May 10Upcoming dividend of Rp1.75 per shareEligible shareholders must have bought the stock before 17 May 2022. Payment date: 08 June 2022. Payout ratio is a comfortable 21% and this is well supported by cash flows. Trailing yield: 0.2%. Lower than top quartile of Indonesian dividend payers (4.2%). Lower than average of industry peers (2.3%).
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Lucas Sanjaya was the last independent director to join the board, commencing their role in 2013. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 07Full year 2021 earnings released: EPS: Rp1.49 (vs Rp3.38 loss in FY 2020)Full year 2021 results: EPS: Rp1.49 (up from Rp3.38 loss in FY 2020). Revenue: Rp1.10t (down 3.8% from FY 2020). Net income: Rp4.67b (up Rp15.3b from FY 2020). Profit margin: 0.4% (up from net loss in FY 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 90 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 09Second quarter 2021 earnings released: Rp0.18 loss per share (vs Rp0.68 loss in 2Q 2020)The company reported a decent second quarter result with reduced losses and improved control over expenses, although revenues were weaker. Second quarter 2021 results: Revenue: Rp255.0b (down 11% from 2Q 2020). Net loss: Rp536.2m (loss narrowed 75% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Feb 12New 90-day low: Rp104The company is down 51% from its price of Rp214 on 10 November 2020. The Indonesian market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is up 1.0% over the same period.
Is New 90 Day High Low • Jan 19New 90-day low: Rp158The company is down 28% from its price of Rp218 on 21 October 2020. The Indonesian market is up 25% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is up 11% over the same period.
Is New 90 Day High Low • Dec 22New 90-day low: Rp185The company is down 7.0% from its price of Rp200 on 24 September 2020. The Indonesian market is up 25% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Luxury industry, which is up 16% over the same period.
Reported Earnings • Nov 11Third quarter 2020 earnings released: EPS Rp1.45The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: Rp260.2b (up 14% from 3Q 2019). Net income: Rp4.52b (up Rp5.26b from 3Q 2019). Profit margin: 1.7% (up from net loss in 3Q 2019). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.