View ValuationEVS Broadcast Equipment 향후 성장Future 기준 점검 2/6EVS Broadcast Equipment (는) 각각 연간 5.7% 및 4.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 5.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.4% 로 예상됩니다.핵심 정보5.7%이익 성장률5.60%EPS 성장률Communications 이익 성장26.3%매출 성장률4.8%향후 자기자본이익률15.40%애널리스트 커버리지Low마지막 업데이트22 May 2026최근 향후 성장 업데이트공시 • Nov 15+ 5 more updatesEVS Broadcast Equipment SA Revises Earnings Guidance for the Year 2024EVS Broadcast Equipment SA revised earnings guidance for the year 2024. The 2024 secured revenue allows to confirm that the high-end range of the existing revenue guidance is within reach (guidance is at EUR 190 million - EUR 200 million). Next to the positive impact of revenue performance on gross profit, gross margin performance on itself also contributes positively to gross profit. The company see an increasing gross margin performance on all solutions: the proof of a well balanced pricing strategy. This results in an overall gross profit growing faster than revenue. Combining all elements above, we are confident to realize a profitable growth also for 2024. In line with revenue guidance, the company expects EBIT performance to be at the higher end of the EBIT range (guidance is at EUR 40 million– EUR 46 million).공시 • Aug 18EVS Broadcast Equipment SA Revises Earnings Outlook for the Year 2023EVS Broadcast Equipment SA revised earnings outlook for the year 2023. For the period, the company is revised revenue guidance for the full year from EUR 150-160 million to EUR 160-170 million. The full year EBIT guidance is being upgraded from an initial range of EUR 27.5-32.5 million to a new range of EUR 32.5-38.5 million.공시 • May 17+ 1 more updateEvs Broadcast Equipment Sa Updates Earnings Outlook for the Year 2023EVS Broadcast Equipment SA updated earnings outlook for the year 2023. For the period, the company is upgrading revenue guidance for the full year from EUR 145-155 million to EUR 150-160 million. EBIT guidance for the year to be in the range of EUR 27.5 - 32.5 million .모든 업데이트 보기Recent updatesValuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €31.25, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 21x in the Communications industry in Europe. Total returns to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €46.55 per share.Buy Or Sell Opportunity • May 12Now 22% undervaluedThe stock has been flat over the last 90 days, currently trading at €36.05. The fair value is estimated to be €45.96, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.7% over the last 3 years. Earnings per share has grown by 3.5%. For the next 3 years, revenue is forecast to grow by 4.8% per annum. Earnings are also forecast to grow by 5.9% per annum over the same time period.Reported Earnings • Apr 22Full year 2025 earnings released: EPS: €2.88 (vs €3.15 in FY 2024)Full year 2025 results: EPS: €2.88 (down from €3.15 in FY 2024). Revenue: €208.1m (up 5.1% from FY 2024). Net income: €38.6m (down 9.5% from FY 2024). Profit margin: 19% (down from 22% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Mar 04Full year 2025 earnings released: EPS: €2.88 (vs €3.17 in FY 2024)Full year 2025 results: EPS: €2.88 (down from €3.17 in FY 2024). Revenue: €208.1m (up 5.1% from FY 2024). Net income: €38.6m (down 10% from FY 2024). Profit margin: 19% (down from 22% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 15% per year, which means it is tracking significantly ahead of earnings growth.공시 • Nov 22+ 3 more updatesEVS Broadcast Equipment SA to Report Q2, 2026 Results on Aug 18, 2026EVS Broadcast Equipment SA announced that they will report Q2, 2026 results After-Market on Aug 18, 2026공시 • Sep 13EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Xd Motion for an enterprise value of €3 million.EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Xd Motion for an enterprise value of €3 million on September 11, 2025. The transaction represents an enterprise value of €3+ million plus potential earnout. For the period ending December 31, 2024, Xd Motion reported total revenue of €4 million. The expected completion of the transaction is October 1, 2025.Reported Earnings • Aug 25First half 2025 earnings released: EPS: €0.99 (vs €1.62 in 1H 2024)First half 2025 results: EPS: €0.99 (down from €1.62 in 1H 2024). Revenue: €91.8m (down 6.4% from 1H 2024). Net income: €13.3m (down 39% from 1H 2024). Profit margin: 14% (down from 22% in 1H 2024). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 16% per year, which means it is tracking significantly ahead of earnings growth.공시 • Aug 20EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Telemetrics Inc. from family for $12.7 million.EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Telemetrics Inc. from family for $12.7 million on August 19, 2025. The transaction consists of an initial purchase price equal to $6.5 million and an opportunity for an earn-out based on financial results throughout the end of 2025 of up to $6.2 million and will be paid fully in cash. For the period ending December 31, 2024, Telemetrics Inc. reported total revenue of $12 million. The expected completion of the transaction is October 1, 2025.Upcoming Dividend • May 14Upcoming dividend of €0.42 per shareEligible shareholders must have bought the stock before 21 May 2025. Payment date: 23 May 2025. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of British dividend payers (5.8%). Lower than average of industry peers (3.2%).Declared Dividend • Apr 28Final dividend of €0.42 announcedShareholders will receive a dividend of €0.42. Ex-date: 21st May 2025 Payment date: 23rd May 2025 Dividend yield will be 2.2%, which is lower than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (35% earnings payout ratio) and cash flows (26% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 1.7% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Apr 20Full year 2024 earnings released: EPS: €3.17 (vs €2.75 in FY 2023)Full year 2024 results: EPS: €3.17 (up from €2.75 in FY 2023). Revenue: €198.0m (up 14% from FY 2023). Net income: €42.9m (up 16% from FY 2023). Profit margin: 22% (in line with FY 2023). Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has increased by 20% per year, which means it is tracking significantly ahead of earnings growth.New Risk • Feb 20New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 3.6% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 3.6% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.New Risk • Feb 19New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.3% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.3% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.공시 • Nov 15+ 5 more updatesEVS Broadcast Equipment SA Revises Earnings Guidance for the Year 2024EVS Broadcast Equipment SA revised earnings guidance for the year 2024. The 2024 secured revenue allows to confirm that the high-end range of the existing revenue guidance is within reach (guidance is at EUR 190 million - EUR 200 million). Next to the positive impact of revenue performance on gross profit, gross margin performance on itself also contributes positively to gross profit. The company see an increasing gross margin performance on all solutions: the proof of a well balanced pricing strategy. This results in an overall gross profit growing faster than revenue. Combining all elements above, we are confident to realize a profitable growth also for 2024. In line with revenue guidance, the company expects EBIT performance to be at the higher end of the EBIT range (guidance is at EUR 40 million– EUR 46 million).Reported Earnings • Aug 18First half 2024 earnings released: EPS: €1.62 (vs €1.58 in 1H 2023)First half 2024 results: EPS: €1.62 (up from €1.58 in 1H 2023). Revenue: €98.1m (up 12% from 1H 2023). Net income: €21.8m (up 3.0% from 1H 2023). Profit margin: 22% (down from 24% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 7.9% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.공시 • Aug 03EVS Broadcast Equipment SA (ENXTBR:EVS) signed an share purchase agreement to acquire MOG Technologies S.A. for €5 million.EVS Broadcast Equipment SA (ENXTBR:EVS) signed an share purchase agreement to acquire MOG Technologies S.A. for €5 million on August 2, 2024. The acquisition represents a value, including an earn-out mechanism, totaling below EUR 5 million. MOG Technologies team will join the EVS family. MOG Technologies generates an annual revenue of approximately €4 million. The transaction is subject to certain closing conditions, which are expected to be fulfilled by Q4 this year.공시 • May 18+ 1 more updateEVS Broadcast Equipment SA Reiterates Dividend Guidance for the Full Year 2024EVS Broadcast Equipment SA reiterated dividend guidance for the full year 2024. For the year, the company expects dividend distribution of EUR 1.10 per share, which remains subject to market conditions and to the approval of the Ordinary General Meeting of Shareholders.Reported Earnings • Feb 23Full year 2023 earnings released: EPS: €2.75 (vs €2.34 in FY 2022)Full year 2023 results: EPS: €2.75 (up from €2.34 in FY 2022). Revenue: €173.2m (up 17% from FY 2022). Net income: €36.9m (up 18% from FY 2022). Profit margin: 21% (in line with FY 2022). Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.New Risk • Nov 17New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 5.6% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 5.6% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.공시 • Nov 17+ 2 more updatesEVS Broadcast Equipment SA to Report Q2, 2024 Results on Aug 14, 2024EVS Broadcast Equipment SA announced that they will report Q2, 2024 results on Aug 14, 2024공시 • Nov 14+ 1 more updateEVS Broadcast Equipment SA, Annual General Meeting, May 21, 2024EVS Broadcast Equipment SA, Annual General Meeting, May 21, 2024.공시 • Sep 19EVS Broadcast Equipment SA to Report Q3, 2023 Results on Oct 17, 2023EVS Broadcast Equipment SA announced that they will report Q3, 2023 results on Oct 17, 2023Reported Earnings • Aug 20First half 2023 earnings released: EPS: €1.58 (vs €1.15 in 1H 2022)First half 2023 results: EPS: €1.58 (up from €1.15 in 1H 2022). Revenue: €87.4m (up 29% from 1H 2022). Net income: €21.2m (up 37% from 1H 2022). Profit margin: 24% (up from 23% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 9.7% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.공시 • Aug 18EVS Broadcast Equipment SA Revises Earnings Outlook for the Year 2023EVS Broadcast Equipment SA revised earnings outlook for the year 2023. For the period, the company is revised revenue guidance for the full year from EUR 150-160 million to EUR 160-170 million. The full year EBIT guidance is being upgraded from an initial range of EUR 27.5-32.5 million to a new range of EUR 32.5-38.5 million.공시 • May 19EVS Broadcast Equipment SA to Report Fiscal Year 2023 Results on Feb 16, 2024EVS Broadcast Equipment SA announced that they will report fiscal year 2023 results on Feb 16, 2024공시 • May 17+ 1 more updateEvs Broadcast Equipment Sa Updates Earnings Outlook for the Year 2023EVS Broadcast Equipment SA updated earnings outlook for the year 2023. For the period, the company is upgrading revenue guidance for the full year from EUR 145-155 million to EUR 150-160 million. EBIT guidance for the year to be in the range of EUR 27.5 - 32.5 million .Upcoming Dividend • May 17Upcoming dividend of €0.77 per share at 4.6% yieldEligible shareholders must have bought the stock before 24 May 2023. Payment date: 26 May 2023. Payout ratio is a comfortable 43% but the company is paying out more than the cash it is generating. Trailing yield: 4.6%. Lower than top quartile of British dividend payers (5.8%). Higher than average of industry peers (3.8%).Reported Earnings • Apr 17Full year 2022 earnings released: EPS: €2.34 (vs €2.61 in FY 2021)Full year 2022 results: EPS: €2.34 (down from €2.61 in FY 2021). Revenue: €148.2m (up 7.7% from FY 2021). Net income: €31.3m (down 10% from FY 2021). Profit margin: 21% (down from 25% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.Reported Earnings • Feb 19Full year 2022 earnings released: EPS: €2.34 (vs €2.61 in FY 2021)Full year 2022 results: EPS: €2.34 (down from €2.61 in FY 2021). Revenue: €148.2m (up 7.7% from FY 2021). Net income: €31.3m (down 10% from FY 2021). Profit margin: 21% (down from 25% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.9% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.공시 • Nov 17+ 2 more updatesEVS Broadcast Equipment SA to Report Fiscal Year 2022 Results on Feb 17, 2023EVS Broadcast Equipment SA announced that they will report fiscal year 2022 results on Feb 17, 2023Reported Earnings • Aug 25First half 2022 earnings released: EPS: €1.15 (vs €1.16 in 1H 2021)First half 2022 results: EPS: €1.15 (down from €1.16 in 1H 2021). Revenue: €67.7m (up 9.5% from 1H 2021). Net income: €15.4m (flat on 1H 2021). Profit margin: 23% (down from 25% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 3.7% compared to a 21% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 20Full year 2021 earnings released: EPS: €2.61 (vs €0.53 in FY 2020)Full year 2021 results: EPS: €2.61 (up from €0.53 in FY 2020). Revenue: €137.6m (up 56% from FY 2020). Net income: €34.9m (up 386% from FY 2020). Profit margin: 25% (up from 8.2% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to stay flat compared to a 14% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.Reported Earnings • Feb 28Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €2.61 (up from €0.53 in FY 2020). Revenue: €137.6m (up 56% from FY 2020). Net income: €34.9m (up 386% from FY 2020). Profit margin: 25% (up from 8.2% in FY 2020). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.1%. Over the next year, revenue is forecast to grow 4.1%, compared to a 14% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Reported Earnings • Aug 25First half 2021 earnings released: EPS €1.16 (vs €0.24 in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: €61.8m (up 56% from 1H 2020). Net income: €15.6m (up 379% from 1H 2020). Profit margin: 25% (up from 8.2% in 1H 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improved over the past weekAfter last week's 15% share price gain to €18.82, the stock is trading at a trailing P/E ratio of 36x, up from the previous P/E ratio of 31.3x. This compares to an average P/E of 36x in the Communications industry in the United Kingdom. Total return to shareholders over the past three years is a loss of 29%.Is New 90 Day High Low • Mar 05New 90-day high: €17.72The company is up 19% from its price of €14.92 on 04 December 2020. The British market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Communications industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €21.44 per share.Reported Earnings • Feb 26Full year 2020 earnings released: EPS €0.53 (vs €1.40 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: €88.1m (down 15% from FY 2019). Net income: €7.19m (down 63% from FY 2019). Profit margin: 8.2% (down from 19% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.Analyst Estimate Surprise Post Earnings • Feb 26Revenue misses expectationsRevenue missed analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 39% compared to a 1.4% decline forecast for the Communications industry in the United Kingdom.Is New 90 Day High Low • Jan 12New 90-day high: €17.12The company is up 25% from its price of €13.68 on 14 October 2020. The British market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Communications industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.06 per share.Is New 90 Day High Low • Dec 23New 90-day high: €15.25The company is up 11% from its price of €13.71 on 23 September 2020. The British market is also up 11% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it outperformed the Communications industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €29.53 per share.Is New 90 Day High Low • Dec 04New 90-day high: €15.22The company is up 2.0% from its price of €14.88 on 04 September 2020. The British market is up 11% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Communications industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €16.27 per share.이익 및 매출 성장 예측LSE:0N9Z - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028252514654212/31/2027229405254512/31/2026232435352512/31/2025208391928N/A9/30/2025200362432N/A6/30/2025192342936N/A3/31/2025195394350N/A12/31/2024198435764N/A9/30/2024191404551N/A6/30/2024184383238N/A3/31/2024179373038N/A12/31/2023173372838N/A9/30/2023171372231N/A6/30/2023168371625N/A3/31/202315834818N/A12/31/202214831111N/A9/30/2022146331523N/A6/30/2022143352835N/A3/31/2022141353337N/A12/31/2021138353739N/A9/30/2021124273131N/A6/30/2021110202624N/A3/31/202199132122N/A12/31/20208871719N/A9/30/202095131721N/A6/30/2020102191723N/A3/31/2020103191721N/A12/31/2019103201719N/A9/30/201911529N/A31N/A6/30/201911328N/A26N/A3/31/201911435N/A24N/A12/31/201811635N/A32N/A9/30/201811329N/A19N/A6/30/201811025N/A19N/A3/31/201811722N/A18N/A12/31/201711924N/A12N/A9/30/201710618N/A14N/A6/30/201711724N/A33N/A3/31/201712832N/A45N/A12/31/201613133N/A51N/A9/30/201614741N/A51N/A6/30/201613836N/A36N/A3/31/201612124N/A23N/A12/31/201511924N/A23N/A9/30/201510619N/A14N/A6/30/201511425N/A20N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 0N9Z 의 연간 예상 수익 증가율(5.7%)이 saving rate(3.4%)보다 높습니다.수익 vs 시장: 0N9Z 의 연간 수익(5.7%)이 UK 시장(11.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 0N9Z 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 0N9Z 의 수익(연간 4.8%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 0N9Z 의 수익(연간 4.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 0N9Z의 자본 수익률은 3년 후 15.4%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YTech 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 23:04종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스EVS Broadcast Equipment SA는 9명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Hafeez Bux KhanBerenbergDavid VagmanBNP ParibasArnaud GoossensBNP Paribas6명의 분석가 더 보기
공시 • Nov 15+ 5 more updatesEVS Broadcast Equipment SA Revises Earnings Guidance for the Year 2024EVS Broadcast Equipment SA revised earnings guidance for the year 2024. The 2024 secured revenue allows to confirm that the high-end range of the existing revenue guidance is within reach (guidance is at EUR 190 million - EUR 200 million). Next to the positive impact of revenue performance on gross profit, gross margin performance on itself also contributes positively to gross profit. The company see an increasing gross margin performance on all solutions: the proof of a well balanced pricing strategy. This results in an overall gross profit growing faster than revenue. Combining all elements above, we are confident to realize a profitable growth also for 2024. In line with revenue guidance, the company expects EBIT performance to be at the higher end of the EBIT range (guidance is at EUR 40 million– EUR 46 million).
공시 • Aug 18EVS Broadcast Equipment SA Revises Earnings Outlook for the Year 2023EVS Broadcast Equipment SA revised earnings outlook for the year 2023. For the period, the company is revised revenue guidance for the full year from EUR 150-160 million to EUR 160-170 million. The full year EBIT guidance is being upgraded from an initial range of EUR 27.5-32.5 million to a new range of EUR 32.5-38.5 million.
공시 • May 17+ 1 more updateEvs Broadcast Equipment Sa Updates Earnings Outlook for the Year 2023EVS Broadcast Equipment SA updated earnings outlook for the year 2023. For the period, the company is upgrading revenue guidance for the full year from EUR 145-155 million to EUR 150-160 million. EBIT guidance for the year to be in the range of EUR 27.5 - 32.5 million .
Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €31.25, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 21x in the Communications industry in Europe. Total returns to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €46.55 per share.
Buy Or Sell Opportunity • May 12Now 22% undervaluedThe stock has been flat over the last 90 days, currently trading at €36.05. The fair value is estimated to be €45.96, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.7% over the last 3 years. Earnings per share has grown by 3.5%. For the next 3 years, revenue is forecast to grow by 4.8% per annum. Earnings are also forecast to grow by 5.9% per annum over the same time period.
Reported Earnings • Apr 22Full year 2025 earnings released: EPS: €2.88 (vs €3.15 in FY 2024)Full year 2025 results: EPS: €2.88 (down from €3.15 in FY 2024). Revenue: €208.1m (up 5.1% from FY 2024). Net income: €38.6m (down 9.5% from FY 2024). Profit margin: 19% (down from 22% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Mar 04Full year 2025 earnings released: EPS: €2.88 (vs €3.17 in FY 2024)Full year 2025 results: EPS: €2.88 (down from €3.17 in FY 2024). Revenue: €208.1m (up 5.1% from FY 2024). Net income: €38.6m (down 10% from FY 2024). Profit margin: 19% (down from 22% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 15% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Nov 22+ 3 more updatesEVS Broadcast Equipment SA to Report Q2, 2026 Results on Aug 18, 2026EVS Broadcast Equipment SA announced that they will report Q2, 2026 results After-Market on Aug 18, 2026
공시 • Sep 13EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Xd Motion for an enterprise value of €3 million.EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Xd Motion for an enterprise value of €3 million on September 11, 2025. The transaction represents an enterprise value of €3+ million plus potential earnout. For the period ending December 31, 2024, Xd Motion reported total revenue of €4 million. The expected completion of the transaction is October 1, 2025.
Reported Earnings • Aug 25First half 2025 earnings released: EPS: €0.99 (vs €1.62 in 1H 2024)First half 2025 results: EPS: €0.99 (down from €1.62 in 1H 2024). Revenue: €91.8m (down 6.4% from 1H 2024). Net income: €13.3m (down 39% from 1H 2024). Profit margin: 14% (down from 22% in 1H 2024). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 16% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Aug 20EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Telemetrics Inc. from family for $12.7 million.EVS Broadcast Equipment SA (ENXTBR:EVS) agreed to acquire Telemetrics Inc. from family for $12.7 million on August 19, 2025. The transaction consists of an initial purchase price equal to $6.5 million and an opportunity for an earn-out based on financial results throughout the end of 2025 of up to $6.2 million and will be paid fully in cash. For the period ending December 31, 2024, Telemetrics Inc. reported total revenue of $12 million. The expected completion of the transaction is October 1, 2025.
Upcoming Dividend • May 14Upcoming dividend of €0.42 per shareEligible shareholders must have bought the stock before 21 May 2025. Payment date: 23 May 2025. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of British dividend payers (5.8%). Lower than average of industry peers (3.2%).
Declared Dividend • Apr 28Final dividend of €0.42 announcedShareholders will receive a dividend of €0.42. Ex-date: 21st May 2025 Payment date: 23rd May 2025 Dividend yield will be 2.2%, which is lower than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (35% earnings payout ratio) and cash flows (26% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to grow by 1.7% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Apr 20Full year 2024 earnings released: EPS: €3.17 (vs €2.75 in FY 2023)Full year 2024 results: EPS: €3.17 (up from €2.75 in FY 2023). Revenue: €198.0m (up 14% from FY 2023). Net income: €42.9m (up 16% from FY 2023). Profit margin: 22% (in line with FY 2023). Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has increased by 20% per year, which means it is tracking significantly ahead of earnings growth.
New Risk • Feb 20New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 3.6% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 3.6% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
New Risk • Feb 19New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.3% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.3% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
공시 • Nov 15+ 5 more updatesEVS Broadcast Equipment SA Revises Earnings Guidance for the Year 2024EVS Broadcast Equipment SA revised earnings guidance for the year 2024. The 2024 secured revenue allows to confirm that the high-end range of the existing revenue guidance is within reach (guidance is at EUR 190 million - EUR 200 million). Next to the positive impact of revenue performance on gross profit, gross margin performance on itself also contributes positively to gross profit. The company see an increasing gross margin performance on all solutions: the proof of a well balanced pricing strategy. This results in an overall gross profit growing faster than revenue. Combining all elements above, we are confident to realize a profitable growth also for 2024. In line with revenue guidance, the company expects EBIT performance to be at the higher end of the EBIT range (guidance is at EUR 40 million– EUR 46 million).
Reported Earnings • Aug 18First half 2024 earnings released: EPS: €1.62 (vs €1.58 in 1H 2023)First half 2024 results: EPS: €1.62 (up from €1.58 in 1H 2023). Revenue: €98.1m (up 12% from 1H 2023). Net income: €21.8m (up 3.0% from 1H 2023). Profit margin: 22% (down from 24% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 7.9% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has increased by 19% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Aug 03EVS Broadcast Equipment SA (ENXTBR:EVS) signed an share purchase agreement to acquire MOG Technologies S.A. for €5 million.EVS Broadcast Equipment SA (ENXTBR:EVS) signed an share purchase agreement to acquire MOG Technologies S.A. for €5 million on August 2, 2024. The acquisition represents a value, including an earn-out mechanism, totaling below EUR 5 million. MOG Technologies team will join the EVS family. MOG Technologies generates an annual revenue of approximately €4 million. The transaction is subject to certain closing conditions, which are expected to be fulfilled by Q4 this year.
공시 • May 18+ 1 more updateEVS Broadcast Equipment SA Reiterates Dividend Guidance for the Full Year 2024EVS Broadcast Equipment SA reiterated dividend guidance for the full year 2024. For the year, the company expects dividend distribution of EUR 1.10 per share, which remains subject to market conditions and to the approval of the Ordinary General Meeting of Shareholders.
Reported Earnings • Feb 23Full year 2023 earnings released: EPS: €2.75 (vs €2.34 in FY 2022)Full year 2023 results: EPS: €2.75 (up from €2.34 in FY 2022). Revenue: €173.2m (up 17% from FY 2022). Net income: €36.9m (up 18% from FY 2022). Profit margin: 21% (in line with FY 2022). Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.
New Risk • Nov 17New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 5.6% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 5.6% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
공시 • Nov 17+ 2 more updatesEVS Broadcast Equipment SA to Report Q2, 2024 Results on Aug 14, 2024EVS Broadcast Equipment SA announced that they will report Q2, 2024 results on Aug 14, 2024
공시 • Nov 14+ 1 more updateEVS Broadcast Equipment SA, Annual General Meeting, May 21, 2024EVS Broadcast Equipment SA, Annual General Meeting, May 21, 2024.
공시 • Sep 19EVS Broadcast Equipment SA to Report Q3, 2023 Results on Oct 17, 2023EVS Broadcast Equipment SA announced that they will report Q3, 2023 results on Oct 17, 2023
Reported Earnings • Aug 20First half 2023 earnings released: EPS: €1.58 (vs €1.15 in 1H 2022)First half 2023 results: EPS: €1.58 (up from €1.15 in 1H 2022). Revenue: €87.4m (up 29% from 1H 2022). Net income: €21.2m (up 37% from 1H 2022). Profit margin: 24% (up from 23% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 9.7% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.
공시 • Aug 18EVS Broadcast Equipment SA Revises Earnings Outlook for the Year 2023EVS Broadcast Equipment SA revised earnings outlook for the year 2023. For the period, the company is revised revenue guidance for the full year from EUR 150-160 million to EUR 160-170 million. The full year EBIT guidance is being upgraded from an initial range of EUR 27.5-32.5 million to a new range of EUR 32.5-38.5 million.
공시 • May 19EVS Broadcast Equipment SA to Report Fiscal Year 2023 Results on Feb 16, 2024EVS Broadcast Equipment SA announced that they will report fiscal year 2023 results on Feb 16, 2024
공시 • May 17+ 1 more updateEvs Broadcast Equipment Sa Updates Earnings Outlook for the Year 2023EVS Broadcast Equipment SA updated earnings outlook for the year 2023. For the period, the company is upgrading revenue guidance for the full year from EUR 145-155 million to EUR 150-160 million. EBIT guidance for the year to be in the range of EUR 27.5 - 32.5 million .
Upcoming Dividend • May 17Upcoming dividend of €0.77 per share at 4.6% yieldEligible shareholders must have bought the stock before 24 May 2023. Payment date: 26 May 2023. Payout ratio is a comfortable 43% but the company is paying out more than the cash it is generating. Trailing yield: 4.6%. Lower than top quartile of British dividend payers (5.8%). Higher than average of industry peers (3.8%).
Reported Earnings • Apr 17Full year 2022 earnings released: EPS: €2.34 (vs €2.61 in FY 2021)Full year 2022 results: EPS: €2.34 (down from €2.61 in FY 2021). Revenue: €148.2m (up 7.7% from FY 2021). Net income: €31.3m (down 10% from FY 2021). Profit margin: 21% (down from 25% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Feb 19Full year 2022 earnings released: EPS: €2.34 (vs €2.61 in FY 2021)Full year 2022 results: EPS: €2.34 (down from €2.61 in FY 2021). Revenue: €148.2m (up 7.7% from FY 2021). Net income: €31.3m (down 10% from FY 2021). Profit margin: 21% (down from 25% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.9% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
공시 • Nov 17+ 2 more updatesEVS Broadcast Equipment SA to Report Fiscal Year 2022 Results on Feb 17, 2023EVS Broadcast Equipment SA announced that they will report fiscal year 2022 results on Feb 17, 2023
Reported Earnings • Aug 25First half 2022 earnings released: EPS: €1.15 (vs €1.16 in 1H 2021)First half 2022 results: EPS: €1.15 (down from €1.16 in 1H 2021). Revenue: €67.7m (up 9.5% from 1H 2021). Net income: €15.4m (flat on 1H 2021). Profit margin: 23% (down from 25% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 3.7% compared to a 21% growth forecast for the Communications industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 20Full year 2021 earnings released: EPS: €2.61 (vs €0.53 in FY 2020)Full year 2021 results: EPS: €2.61 (up from €0.53 in FY 2020). Revenue: €137.6m (up 56% from FY 2020). Net income: €34.9m (up 386% from FY 2020). Profit margin: 25% (up from 8.2% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to stay flat compared to a 14% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
Reported Earnings • Feb 28Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €2.61 (up from €0.53 in FY 2020). Revenue: €137.6m (up 56% from FY 2020). Net income: €34.9m (up 386% from FY 2020). Profit margin: 25% (up from 8.2% in FY 2020). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.1%. Over the next year, revenue is forecast to grow 4.1%, compared to a 14% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Reported Earnings • Aug 25First half 2021 earnings released: EPS €1.16 (vs €0.24 in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: €61.8m (up 56% from 1H 2020). Net income: €15.6m (up 379% from 1H 2020). Profit margin: 25% (up from 8.2% in 1H 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improved over the past weekAfter last week's 15% share price gain to €18.82, the stock is trading at a trailing P/E ratio of 36x, up from the previous P/E ratio of 31.3x. This compares to an average P/E of 36x in the Communications industry in the United Kingdom. Total return to shareholders over the past three years is a loss of 29%.
Is New 90 Day High Low • Mar 05New 90-day high: €17.72The company is up 19% from its price of €14.92 on 04 December 2020. The British market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Communications industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €21.44 per share.
Reported Earnings • Feb 26Full year 2020 earnings released: EPS €0.53 (vs €1.40 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: €88.1m (down 15% from FY 2019). Net income: €7.19m (down 63% from FY 2019). Profit margin: 8.2% (down from 19% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.
Analyst Estimate Surprise Post Earnings • Feb 26Revenue misses expectationsRevenue missed analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 39% compared to a 1.4% decline forecast for the Communications industry in the United Kingdom.
Is New 90 Day High Low • Jan 12New 90-day high: €17.12The company is up 25% from its price of €13.68 on 14 October 2020. The British market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Communications industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.06 per share.
Is New 90 Day High Low • Dec 23New 90-day high: €15.25The company is up 11% from its price of €13.71 on 23 September 2020. The British market is also up 11% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it outperformed the Communications industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €29.53 per share.
Is New 90 Day High Low • Dec 04New 90-day high: €15.22The company is up 2.0% from its price of €14.88 on 04 September 2020. The British market is up 11% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Communications industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €16.27 per share.