PAL Next (0W30) 주식 개요PAL Next AG는 독일에서 자체 영화 및 시리즈 제작에 참여하고 있습니다. 자세히 보기0W30 펀더멘털 분석스노우플레이크 점수가치 평가2/6미래 성장2/6과거 실적0/6재무 건전성5/6배당0/6강점지난 5년 동안 수입이 매년 13.5% 증가했습니다.위험 분석지난 1년 동안 주주가 크게 희석되었습니다.향후 3년 동안 수익이 연평균 2.9% 감소할 것으로 예상됩니다.의미 있는 시가총액이 없습니다(€32M)모든 위험 점검 보기0W30 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€0.94394.7% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-9m43m2016201920222025202620282031Revenue €18.9mEarnings €2.4mAdvancedSet Fair ValueView all narrativesPAL Next AG 경쟁사Defence HoldingsSymbol: LSE:ALRTMarket cap: UK£27.3mEveryman Media GroupSymbol: AIM:EMANMarket cap: UK£32.5mFacilities by ADFSymbol: AIM:ADFMarket cap: UK£13.7mZinc Media GroupSymbol: AIM:ZINMarket cap: UK£13.8m가격 이력 및 성과PAL Next 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가€0.9452주 최고가€1.5652주 최저가€0.85베타0.531개월 변동-4.08%3개월 변동1.62%1년 변동n/a3년 변동79.05%5년 변동n/aIPO 이후 변동-94.46%최근 뉴스 및 업데이트Breakeven Date Change • Apr 09Forecast breakeven date pushed back to 2027The analyst covering PAL Next previously expected the company to break even in 2026. New forecast suggests the company will make a profit of €300.0k in 2027.공시 • Apr 08PAL Next AG, Annual General Meeting, May 18, 2026PAL Next AG, Annual General Meeting, May 18, 2026, at 10:00 W. Europe Standard Time.New Risk • Apr 07New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 34% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (23% average weekly change). Shareholders have been substantially diluted in the past year (34% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€33.0m market cap, or US$38.2m).Reported Earnings • Apr 02Full year 2025 earnings releasedFull year 2025 results: Revenue: €27.0m (up 490% from FY 2024). Net loss: €908.7k (loss narrowed 73% from FY 2024). Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Entertainment industry in the United Kingdom.공시 • Jan 30PAL Next AG to Report Fiscal Year 2025 Final Results on Mar 31, 2026PAL Next AG announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Mar 31, 2026Breakeven Date Change • Jan 06Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.더 많은 업데이트 보기Recent updatesBreakeven Date Change • Apr 09Forecast breakeven date pushed back to 2027The analyst covering PAL Next previously expected the company to break even in 2026. New forecast suggests the company will make a profit of €300.0k in 2027.공시 • Apr 08PAL Next AG, Annual General Meeting, May 18, 2026PAL Next AG, Annual General Meeting, May 18, 2026, at 10:00 W. Europe Standard Time.New Risk • Apr 07New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 34% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (23% average weekly change). Shareholders have been substantially diluted in the past year (34% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€33.0m market cap, or US$38.2m).Reported Earnings • Apr 02Full year 2025 earnings releasedFull year 2025 results: Revenue: €27.0m (up 490% from FY 2024). Net loss: €908.7k (loss narrowed 73% from FY 2024). Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Entertainment industry in the United Kingdom.공시 • Jan 30PAL Next AG to Report Fiscal Year 2025 Final Results on Mar 31, 2026PAL Next AG announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Mar 31, 2026Breakeven Date Change • Jan 06Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.Breakeven Date Change • Nov 26Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.Breakeven Date Change • Oct 14Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.Reported Earnings • Sep 28First half 2025 earnings released: €0.056 loss per share (vs €0.083 loss in 1H 2024)First half 2025 results: €0.056 loss per share (improved from €0.083 loss in 1H 2024). Net loss: €1.43m (loss narrowed 33% from 1H 2024). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Entertainment industry in the United Kingdom.Breakeven Date Change • Sep 26Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.Buy Or Sell Opportunity • Sep 02Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 7.1% to €1.20. The fair value is estimated to be €0.98, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 32% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 391% in a year. Earnings are forecast to grow by 100% in the next year.Breakeven Date Change • Aug 27Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.공시 • Aug 20PAL Next Ag Presents A Major Lineup of Films and Series for the 2025 Release Year At Its Successful Annual General MeetingPAL Next AG presented four major productions during its successfully held Annual General Meeting that will premiere in the 2025 release year and contribute to revenues. Particularly highlighted was the anti-war film DER TIGER (The Tiger), produced in collaboration with Amazon MGM Studios. It marks the first German Amazon Original film that will premiere first in German theaters on 18 September 2025, followed by a worldwide release on Prime Video at year-end. DER TIGER is one of only five films currently shortlisted by German Films as Germany’s official submission for the “Best International Feature Film” category at the 98th Academy Awards. Shareholders were also given a preview of two additional PANTALEON Films productions set to hit theaters later this fiscal year. NO HIT WONDER, produced for Warner Bros. and starring Florian David Fitz and Nora Tschirner, will open in theaters on 30 October 2025. DAS LEBEN DER WÜNSCHE (The Life of Wishes), co-produced with ProU Producer United in collaboration with Seven Pictures, will hit theaters on 13 November 2025. The film, starring Matthias Schweighöfer in his first leading role in a German feature film in seven years, will celebrate its world premiere at the Zurich Film Festival at the end of September. The second season of the successful series ASBEST will again be available in the ARD Mediathek, with the launch date yet to be announced. Shareholders approved all agenda items unanimously and expressed their confidence in CEO Stephanie Schettler-Köhler as well as in the members of the Supervisory Board of PAL Next AG for fiscal year 2025. The proportion of share capital entitled to vote at the time of the resolutions amounted to 71.28%.공시 • Aug 13PAL Next AG to Report First Half, 2025 Results on Sep 24, 2025PAL Next AG announced that they will report first half, 2025 results on Sep 24, 2025Breakeven Date Change • Aug 01Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.공시 • Jul 09PAL Next AG, Annual General Meeting, Aug 19, 2025PAL Next AG, Annual General Meeting, Aug 19, 2025, at 10:00 W. Europe Standard Time.Breakeven Date Change • May 29Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.Breakeven Date Change • May 07Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.New Risk • Apr 13New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Market cap is less than US$100m (€30.7m market cap, or US$34.8m).Breakeven Date Change • Mar 31Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €2.70m in 2026. Average annual earnings growth of 114% is required to achieve expected profit on schedule.공시 • Jan 10Pantaflix AG to Report Q4, 2024 Results on Apr 30, 2025Pantaflix AG announced that they will report Q4, 2024 results at 12:00 PM, Central European Standard Time on Apr 30, 2025Breakeven Date Change • Jan 07Forecast breakeven date pushed back to 2026The analyst covering Pantaflix previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €2.70m in 2026. Average annual earnings growth of 114% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2026The analyst covering Pantaflix previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €2.70m in 2026. Average annual earnings growth of 114% is required to achieve expected profit on schedule.Reported Earnings • Sep 27First half 2024 earnings released: €0.083 loss per share (vs €0.032 loss in 1H 2023)First half 2024 results: €0.083 loss per share (further deteriorated from €0.032 loss in 1H 2023). Revenue: €1.35m (down 94% from 1H 2023). Net loss: €2.12m (loss widened 208% from 1H 2023).공시 • Sep 25Pantaflix AG to Report First Half, 2024 Results on Sep 25, 2024Pantaflix AG announced that they will report first half, 2024 results on Sep 25, 2024공시 • Apr 16Pantaflix AG to Report Fiscal Year 2023 Results on Apr 22, 2024Pantaflix AG announced that they will report fiscal year 2023 results on Apr 22, 2024New Risk • Apr 15New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Currently unprofitable and not forecast to become profitable over next 2 years (€12k net loss in 2 years). Shareholders have been diluted in the past year (6.2% increase in shares outstanding). Market cap is less than US$100m (€51.5m market cap, or US$54.9m).공시 • Feb 02Pantaflix AG, Annual General Meeting, Aug 26, 2024Pantaflix AG, Annual General Meeting, Aug 26, 2024.공시 • Jul 28Pantaflix AG to Report First Half, 2023 Results on Sep 29, 2023Pantaflix AG announced that they will report first half, 2023 results on Sep 29, 2023공시 • Jun 23Pantaflix AG announced that it has received funding from Handelsblatt GmbHPantaflix AG announced that it has raised private placement in a round of funding on June 22, 2023. The transaction included participation from new investor Handelsblatt GmbHBreakeven Date Change • Dec 08Forecast breakeven date pushed back to 2024The 2 analysts covering Pantaflix previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 31% per year to 2023. The company is expected to make a profit of €950.0k in 2024. Average annual earnings growth of 92% is required to achieve expected profit on schedule.주주 수익률0W30GB EntertainmentGB 시장7D0%2.3%1.8%1Yn/a-5.3%19.0%전체 주주 수익률 보기수익률 대 산업: 0W30의 UK Entertainment 산업 대비 성과를 판단하기에 데이터가 부족합니다.수익률 대 시장: 0W30의 UK 시장 대비 성과를 판단하기에 데이터가 부족합니다.주가 변동성Is 0W30's price volatile compared to industry and market?0W30 volatility0W30 Average Weekly Movementn/aEntertainment Industry Average Movement5.8%Market Average Movement5.8%10% most volatile stocks in GB Market12.1%10% least volatile stocks in GB Market3.1%안정적인 주가: 데이터를 사용할 수 없습니다.시간에 따른 변동성: Insufficient data to determine 0W30의 변동성 변화를 판단할 수 없습니다.회사 소개설립직원 수CEO웹사이트200917Stephanie Schettler-Kohlerwww.pal-next.comPAL Next AG는 독일에서 자체 영화 및 시리즈 제작에 참여하고 있습니다. 또한 기술 기반 콘텐츠 개발에도 관여하고 있습니다. 이 회사는 이전에 Pantaflix AG로 알려졌으며 2024년 8월에 PAL Next AG로 사명을 변경했습니다.더 보기PAL Next AG 기초 지표 요약PAL Next의 순이익과 매출은 시가총액과 어떻게 비교됩니까?0W30 기초 통계시가총액€32.10m순이익 (TTM)-€908.75k매출 (TTM)€23.18m1.4x주가매출비율(P/S)-35.3x주가수익비율(P/E)0W30는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표0W30 손익계산서 (TTM)매출€23.18m매출원가€1.01m총이익€22.17m기타 비용€23.08m순이익-€908.75k최근 보고된 실적Dec 31, 2025다음 실적 발표일해당 없음주당순이익(EPS)-0.027총이익률95.66%순이익률-3.92%부채/자본 비율719.3%0W30의 장기 실적은 어땠습니까?과거 실적 및 비교 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/27 12:58종가2026/05/25 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PAL Next AG는 5명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Christian SchwenkenbecherHauck Aufhäuser Investment BankingTim KruseMontega AGHenrik MarkmannMontega AG2명의 분석가 더 보기
Breakeven Date Change • Apr 09Forecast breakeven date pushed back to 2027The analyst covering PAL Next previously expected the company to break even in 2026. New forecast suggests the company will make a profit of €300.0k in 2027.
공시 • Apr 08PAL Next AG, Annual General Meeting, May 18, 2026PAL Next AG, Annual General Meeting, May 18, 2026, at 10:00 W. Europe Standard Time.
New Risk • Apr 07New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 34% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (23% average weekly change). Shareholders have been substantially diluted in the past year (34% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€33.0m market cap, or US$38.2m).
Reported Earnings • Apr 02Full year 2025 earnings releasedFull year 2025 results: Revenue: €27.0m (up 490% from FY 2024). Net loss: €908.7k (loss narrowed 73% from FY 2024). Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Entertainment industry in the United Kingdom.
공시 • Jan 30PAL Next AG to Report Fiscal Year 2025 Final Results on Mar 31, 2026PAL Next AG announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Mar 31, 2026
Breakeven Date Change • Jan 06Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.
Breakeven Date Change • Apr 09Forecast breakeven date pushed back to 2027The analyst covering PAL Next previously expected the company to break even in 2026. New forecast suggests the company will make a profit of €300.0k in 2027.
공시 • Apr 08PAL Next AG, Annual General Meeting, May 18, 2026PAL Next AG, Annual General Meeting, May 18, 2026, at 10:00 W. Europe Standard Time.
New Risk • Apr 07New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 34% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (23% average weekly change). Shareholders have been substantially diluted in the past year (34% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€33.0m market cap, or US$38.2m).
Reported Earnings • Apr 02Full year 2025 earnings releasedFull year 2025 results: Revenue: €27.0m (up 490% from FY 2024). Net loss: €908.7k (loss narrowed 73% from FY 2024). Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Entertainment industry in the United Kingdom.
공시 • Jan 30PAL Next AG to Report Fiscal Year 2025 Final Results on Mar 31, 2026PAL Next AG announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Mar 31, 2026
Breakeven Date Change • Jan 06Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.
Breakeven Date Change • Nov 26Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.
Breakeven Date Change • Oct 14Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.
Reported Earnings • Sep 28First half 2025 earnings released: €0.056 loss per share (vs €0.083 loss in 1H 2024)First half 2025 results: €0.056 loss per share (improved from €0.083 loss in 1H 2024). Net loss: €1.43m (loss narrowed 33% from 1H 2024). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Entertainment industry in the United Kingdom.
Breakeven Date Change • Sep 26Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 123% is required to achieve expected profit on schedule.
Buy Or Sell Opportunity • Sep 02Now 23% overvalued after recent price riseOver the last 90 days, the stock has risen 7.1% to €1.20. The fair value is estimated to be €0.98, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 32% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 391% in a year. Earnings are forecast to grow by 100% in the next year.
Breakeven Date Change • Aug 27Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.
공시 • Aug 20PAL Next Ag Presents A Major Lineup of Films and Series for the 2025 Release Year At Its Successful Annual General MeetingPAL Next AG presented four major productions during its successfully held Annual General Meeting that will premiere in the 2025 release year and contribute to revenues. Particularly highlighted was the anti-war film DER TIGER (The Tiger), produced in collaboration with Amazon MGM Studios. It marks the first German Amazon Original film that will premiere first in German theaters on 18 September 2025, followed by a worldwide release on Prime Video at year-end. DER TIGER is one of only five films currently shortlisted by German Films as Germany’s official submission for the “Best International Feature Film” category at the 98th Academy Awards. Shareholders were also given a preview of two additional PANTALEON Films productions set to hit theaters later this fiscal year. NO HIT WONDER, produced for Warner Bros. and starring Florian David Fitz and Nora Tschirner, will open in theaters on 30 October 2025. DAS LEBEN DER WÜNSCHE (The Life of Wishes), co-produced with ProU Producer United in collaboration with Seven Pictures, will hit theaters on 13 November 2025. The film, starring Matthias Schweighöfer in his first leading role in a German feature film in seven years, will celebrate its world premiere at the Zurich Film Festival at the end of September. The second season of the successful series ASBEST will again be available in the ARD Mediathek, with the launch date yet to be announced. Shareholders approved all agenda items unanimously and expressed their confidence in CEO Stephanie Schettler-Köhler as well as in the members of the Supervisory Board of PAL Next AG for fiscal year 2025. The proportion of share capital entitled to vote at the time of the resolutions amounted to 71.28%.
공시 • Aug 13PAL Next AG to Report First Half, 2025 Results on Sep 24, 2025PAL Next AG announced that they will report first half, 2025 results on Sep 24, 2025
Breakeven Date Change • Aug 01Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.
공시 • Jul 09PAL Next AG, Annual General Meeting, Aug 19, 2025PAL Next AG, Annual General Meeting, Aug 19, 2025, at 10:00 W. Europe Standard Time.
Breakeven Date Change • May 29Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.
Breakeven Date Change • May 07Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €1.10m in 2026. Average annual earnings growth of 109% is required to achieve expected profit on schedule.
New Risk • Apr 13New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Market cap is less than US$100m (€30.7m market cap, or US$34.8m).
Breakeven Date Change • Mar 31Forecast breakeven date pushed back to 2026The analyst covering PAL Next previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €2.70m in 2026. Average annual earnings growth of 114% is required to achieve expected profit on schedule.
공시 • Jan 10Pantaflix AG to Report Q4, 2024 Results on Apr 30, 2025Pantaflix AG announced that they will report Q4, 2024 results at 12:00 PM, Central European Standard Time on Apr 30, 2025
Breakeven Date Change • Jan 07Forecast breakeven date pushed back to 2026The analyst covering Pantaflix previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €2.70m in 2026. Average annual earnings growth of 114% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2026The analyst covering Pantaflix previously expected the company to break even in 2025. New forecast suggests the company will make a profit of €2.70m in 2026. Average annual earnings growth of 114% is required to achieve expected profit on schedule.
Reported Earnings • Sep 27First half 2024 earnings released: €0.083 loss per share (vs €0.032 loss in 1H 2023)First half 2024 results: €0.083 loss per share (further deteriorated from €0.032 loss in 1H 2023). Revenue: €1.35m (down 94% from 1H 2023). Net loss: €2.12m (loss widened 208% from 1H 2023).
공시 • Sep 25Pantaflix AG to Report First Half, 2024 Results on Sep 25, 2024Pantaflix AG announced that they will report first half, 2024 results on Sep 25, 2024
공시 • Apr 16Pantaflix AG to Report Fiscal Year 2023 Results on Apr 22, 2024Pantaflix AG announced that they will report fiscal year 2023 results on Apr 22, 2024
New Risk • Apr 15New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Currently unprofitable and not forecast to become profitable over next 2 years (€12k net loss in 2 years). Shareholders have been diluted in the past year (6.2% increase in shares outstanding). Market cap is less than US$100m (€51.5m market cap, or US$54.9m).
공시 • Feb 02Pantaflix AG, Annual General Meeting, Aug 26, 2024Pantaflix AG, Annual General Meeting, Aug 26, 2024.
공시 • Jul 28Pantaflix AG to Report First Half, 2023 Results on Sep 29, 2023Pantaflix AG announced that they will report first half, 2023 results on Sep 29, 2023
공시 • Jun 23Pantaflix AG announced that it has received funding from Handelsblatt GmbHPantaflix AG announced that it has raised private placement in a round of funding on June 22, 2023. The transaction included participation from new investor Handelsblatt GmbH
Breakeven Date Change • Dec 08Forecast breakeven date pushed back to 2024The 2 analysts covering Pantaflix previously expected the company to break even in 2023. New consensus forecast suggests losses will reduce by 31% per year to 2023. The company is expected to make a profit of €950.0k in 2024. Average annual earnings growth of 92% is required to achieve expected profit on schedule.
