View ValuationScout24 향후 성장Future 기준 점검 3/6Scout24 (는) 각각 연간 10.7% 및 8.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 22.6% 로 예상됩니다.핵심 정보10.7%이익 성장률12.41%EPS 성장률Interactive Media and Services 이익 성장10.1%매출 성장률8.8%향후 자기자본이익률22.59%애널리스트 커버리지Good마지막 업데이트04 Jun 2026최근 향후 성장 업데이트공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.공시 • Feb 27Scout24 SE Provides Earnings Guidance for the Year 2025Scout24 SE provided earnings guidance for the year 2025. For the year, the company expects 12% to 14% revenue growth.모든 업데이트 보기Recent updatesUpcoming Dividend • Jun 11Upcoming dividend of €1.50 per shareEligible shareholders must have bought the stock before 18 June 2026. Payment date: 22 June 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of British dividend payers (5.7%). Lower than average of industry peers (2.8%).Buy Or Sell Opportunity • Jun 01Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 3.8% to €71.55. The fair value is estimated to be €59.41, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 17%. For the next 3 years, revenue is forecast to grow by 8.6% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.Buy Or Sell Opportunity • May 13Now 27% overvalued after recent price riseOver the last 90 days, the stock has risen 10% to €78.15. The fair value is estimated to be €61.54, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 17%. For the next 3 years, revenue is forecast to grow by 8.6% per annum. Earnings are also forecast to grow by 10% per annum over the same time period.Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: €0.97 (vs €0.69 in 1Q 2025)First quarter 2026 results: EPS: €0.97 (up from €0.69 in 1Q 2025). Revenue: €185.4m (up 14% from 1Q 2025). Net income: €68.5m (up 37% from 1Q 2025). Profit margin: 37% (up from 31% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.공시 • Apr 30Scout24 SE, Annual General Meeting, Jun 17, 2026Scout24 SE, Annual General Meeting, Jun 17, 2026, at 10:00 W. Europe Standard Time.Declared Dividend • Mar 29Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.4%, which is higher than the industry average of 1.6%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 44% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Mar 27Scout24 SE announces Annual dividend, payable on June 22, 2026Scout24 SE announced Annual dividend of EUR 1.5000 per share payable on June 22, 2026, ex-date on June 18, 2026 and record date on June 19, 2026.Reported Earnings • Feb 28Full year 2025 earnings released: EPS: €3.33 (vs €2.22 in FY 2024)Full year 2025 results: EPS: €3.33 (up from €2.22 in FY 2024). Revenue: €669.5m (up 14% from FY 2024). Net income: €240.0m (up 48% from FY 2024). Profit margin: 36% (up from 28% in FY 2024). Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Feb 04Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 22% to €76.60. The fair value is estimated to be €98.89, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to grow by 9.9% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.공시 • Jan 07+ 1 more updateScout24 SE Announces Chief Financial Officer ChangesThe Supervisory Board of Scout24 SE has appointed Martin Mildner as Chief Financial Officer (CFO), effective 1 March 2026. Martin Mildner succeeds Dirk Schmelzer, who is leaving the company at his own request on 28 February 2026, after more than six successful years.공시 • Jan 05Scout24 SE (XTRA:G24) announces an Equity Buyback for 7,000,000 shares, for €500 million.Scout24 SE (XTRA:G24) announces a share repurchase program. Under the program, the company will repurchase up to 7,000,000 shares, €500 million worth of its shares. The share buyback shall not commence before January 5, 2025 (earliest possible purchase date) and will be completed no later than June 30, 2028.공시 • Nov 12+ 3 more updatesScout24 SE to Report Q1, 2026 Results on Apr 29, 2026Scout24 SE announced that they will report Q1, 2026 results on Apr 29, 2026Buy Or Sell Opportunity • Nov 07Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 22% to €92.15. The fair value is estimated to be €117, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 24% in the next 2 years.Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: €1.41 (vs €0.69 in 3Q 2024)Third quarter 2025 results: EPS: €1.41 (up from €0.69 in 3Q 2024). Revenue: €170.0m (up 14% from 3Q 2024). Net income: €101.5m (up 103% from 3Q 2024). Profit margin: 60% (up from 34% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.공시 • Oct 30Scout24 SE to Report Q4, 2025 Results on Feb 26, 2026Scout24 SE announced that they will report Q4, 2025 results on Feb 26, 2026Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: €0.54 (vs €0.47 in 2Q 2024)Second quarter 2025 results: EPS: €0.54 (up from €0.47 in 2Q 2024). Revenue: €166.2m (up 15% from 2Q 2024). Net income: €39.0m (up 13% from 2Q 2024). Profit margin: 24% (in line with 2Q 2024). Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has increased by 27% per year, which means it is tracking significantly ahead of earnings growth.공시 • Jun 07+ 1 more updateScout24 SE Approves Dividend for the Year 2024Scout24 SE announced that based on the successful 2024 financial year, shareholders were proposed and approved a double-digit increase in dividend for the third consecutive time. For the 2024 financial year, shareholders will thus receive a dividend of EUR 1.32 per share, an increase of 10%.Upcoming Dividend • May 30Upcoming dividend of €1.32 per shareEligible shareholders must have bought the stock before 06 June 2025. Payment date: 11 June 2025. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.1%. Lower than top quartile of British dividend payers (5.7%). Lower than average of industry peers (1.4%).Reported Earnings • May 07First quarter 2025 earnings released: EPS: €0.69 (vs €0.54 in 1Q 2024)First quarter 2025 results: EPS: €0.69 (up from €0.54 in 1Q 2024). Revenue: €162.7m (up 15% from 1Q 2024). Net income: €50.0m (up 27% from 1Q 2024). Profit margin: 31% (up from 28% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 22% per year.공시 • Apr 17Scout24 SE, Annual General Meeting, Jun 05, 2025Scout24 SE, Annual General Meeting, Jun 05, 2025, at 10:00 W. Europe Standard Time.Declared Dividend • Mar 30Dividend increased to €1.32Dividend of €1.32 is 10% higher than last year. Ex-date: 6th June 2025 Payment date: 10th June 2025 Dividend yield will be 1.4%, which is lower than the industry average of 1.6%. Sustainability & Growth Dividend is covered by both earnings (60% earnings payout ratio) and cash flows (41% cash payout ratio). The dividend has increased by an average of 20% per year over the past 8 years and payments have been stable during that time. EPS is expected to grow by 67% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Mar 28+ 1 more updateScout24 SE (XTRA:G24) agreed to acquire Immounited.Scout24 SE (XTRA:G24) agreed to acquire Immounited on March 26, 2025. After closing of the transaction, operational management will be taken over by a strong team: Markus Dejmek, Managing Director of ImmoScout24 Austria, and Günther Schabus, Managing Director of Sprengnetter Austria, will lead the business together with the existing management team of IMMOunited. The acquisition is subject to customary closing conditions including regulatory approval.Buy Or Sell Opportunity • Mar 03Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 16% to €101. The fair value is estimated to be €80.06, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 29%. For the next 3 years, revenue is forecast to grow by 7.8% per annum. Earnings are also forecast to grow by 18% per annum over the same time period.Reported Earnings • Mar 02Full year 2024 earnings released: EPS: €2.22 (vs €2.43 in FY 2023)Full year 2024 results: EPS: €2.22 (down from €2.43 in FY 2023). Revenue: €588.8m (up 11% from FY 2023). Net income: €162.1m (down 9.3% from FY 2023). Profit margin: 28% (down from 34% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.공시 • Feb 27Scout24 SE Provides Earnings Guidance for the Year 2025Scout24 SE provided earnings guidance for the year 2025. For the year, the company expects 12% to 14% revenue growth.공시 • Dec 17Scout24 SE (XTRA:G24) agreed to acquire BulwienGesa AG.Scout24 SE (XTRA:G24) agreed to acquire BulwienGesa AG on December 16, 2024. The current chief executive officer of bulwiengesa, Ralf Koschny, will be part of the new Supervisory Board of bulwiengesa. Sven Carstensen has been chief operations officer since 2020, will become the new chief executive officer. The appointments will provide leadership continuity at bulwiengesa and ensure a consistently high standard of customer service and client support. The transaction is subject to customary closing conditions.공시 • Dec 05Scout24 SE (XTRA:G24) acquired neubau kompass AG.Scout24 SE (XTRA:G24) acquired neubau kompass AG on December 3, 2024. Scout24 SE (XTRA:G24) completed the acquisition of neubau kompass AG on December 3, 2024.Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: €0.69 (vs €0.62 in 3Q 2023)Third quarter 2024 results: EPS: €0.69 (up from €0.62 in 3Q 2023). Revenue: €149.5m (up 8.3% from 3Q 2023). Net income: €50.1m (up 8.4% from 3Q 2023). Profit margin: 34% (in line with 3Q 2023). Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.공시 • Sep 27+ 4 more updatesScout24 SE to Report Q4, 2024 Results on Feb 27, 2025Scout24 SE announced that they will report Q4, 2024 results on Feb 27, 2025Reported Earnings • Aug 09Second quarter 2024 earnings released: EPS: €0.47 (vs €0.59 in 2Q 2023)Second quarter 2024 results: EPS: €0.47 (down from €0.59 in 2Q 2023). Revenue: €145.2m (up 14% from 2Q 2023). Net income: €34.4m (down 21% from 2Q 2023). Profit margin: 24% (down from 34% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Upcoming Dividend • May 30Upcoming dividend of €1.20 per shareEligible shareholders must have bought the stock before 06 June 2024. Payment date: 10 June 2024. Payout ratio is a comfortable 49% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of British dividend payers (5.7%). In line with average of industry peers (1.7%).Reported Earnings • May 02First quarter 2024 earnings released: EPS: €0.54 (vs €0.50 in 1Q 2023)First quarter 2024 results: EPS: €0.54 (up from €0.50 in 1Q 2023). Revenue: €141.4m (up 10% from 1Q 2023). Net income: €39.4m (up 6.2% from 1Q 2023). Profit margin: 28% (down from 29% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.New Risk • Mar 31New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.4% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.Reported Earnings • Mar 30Full year 2023 earnings released: EPS: €2.43 (vs €1.59 in FY 2022)Full year 2023 results: EPS: €2.43 (up from €1.59 in FY 2022). Revenue: €531.9m (up 12% from FY 2022). Net income: €178.8m (up 45% from FY 2022). Profit margin: 34% (up from 26% in FY 2022). Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 01Full year 2023 earnings released: EPS: €2.43 (vs €1.59 in FY 2022)Full year 2023 results: EPS: €2.43 (up from €1.59 in FY 2022). Revenue: €531.9m (up 12% from FY 2022). Net income: €178.8m (up 45% from FY 2022). Profit margin: 34% (up from 26% in FY 2022). Revenue is forecast to grow 7.8% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Jan 25Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 17% to €66.79. The fair value is estimated to be €55.53, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 33%. For the next 3 years, revenue is forecast to grow by 8.6% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.공시 • Nov 07+ 4 more updatesScout24 SE to Report Q4, 2023 Final Results on Mar 28, 2024Scout24 SE announced that they will report Q4, 2023 final results on Mar 28, 2024Reported Earnings • Nov 03Third quarter 2023 earnings released: EPS: €0.62 (vs €0.42 in 3Q 2022)Third quarter 2023 results: EPS: €0.62 (up from €0.42 in 3Q 2022). Revenue: €138.1m (up 13% from 3Q 2022). Net income: €46.2m (up 41% from 3Q 2022). Profit margin: 34% (up from 27% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.2% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.공시 • Nov 02Scout24 SE to Report Q4, 2023 Results on Feb 28, 2024Scout24 SE announced that they will report Q4, 2023 results on Feb 28, 2024Reported Earnings • Aug 09Second quarter 2023 earnings released: EPS: €0.59 (vs €0.34 in 2Q 2022)Second quarter 2023 results: EPS: €0.59 (up from €0.34 in 2Q 2022). Revenue: €128.3m (up 9.8% from 2Q 2022). Net income: €43.4m (up 62% from 2Q 2022). Profit margin: 34% (up from 23% in 2Q 2022). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.공시 • Jun 20Scout24 SE (XTRA:G24) signed an agreement to acquire 75% stake in Sprengnetter GmbH for €53.4 million.Scout24 SE (XTRA:G24) signed an agreement to acquire 75% stake in Sprengnetter GmbH for €53.4 million on June 19, 2023. Valuation of Sprengnetter Group for the initial 75% stake acquisition amounts to €100 million (100%) on debt and cash free basis. A large part of the initial purchase price for the 75% stake acquired will be paid in Scout24 shares with a multi-year lock-up agreement, making Jan Sprengnetter a meaningful long-term shareholder of Scout24.Based on the current estimate 0.9 million shares to be transferred will be determined based on the volume weighted average share price for a period prior to closing. Shares issued will be fully or partially offset by the ongoing current share buyback programme. Jan Sprengnetter will remain a 25% shareholder in the company. The final stake sale is subject to an earn-out mechanism. The transaction is expected to close in July and the business will be consolidated from 2HY onwards.Upcoming Dividend • Jun 16Upcoming dividend of €1.00 per share at 1.7% yieldEligible shareholders must have bought the stock before 23 June 2023. Payment date: 27 June 2023. Payout ratio is a comfortable 54% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of British dividend payers (5.8%). In line with average of industry peers (1.7%).Reported Earnings • Mar 27Full year 2022 earnings released: EPS: €1.59 (vs €1.03 in FY 2021)Full year 2022 results: EPS: €1.59 (up from €1.03 in FY 2021). Revenue: €476.2m (up 15% from FY 2021). Net income: €123.5m (up 36% from FY 2021). Profit margin: 26% (up from 22% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.공시 • Dec 15+ 4 more updatesScout24 SE, Annual General Meeting, Jun 22, 2023Scout24 SE, Annual General Meeting, Jun 22, 2023.공시 • Nov 03Scout24 SE to Report Fiscal Year 2022 Results on Feb 28, 2023Scout24 SE announced that they will report fiscal year 2022 results on Feb 28, 2023Buying Opportunity • Sep 26Now 21% undervaluedOver the last 90 days, the stock is up 7.0%. The fair value is estimated to be €68.49, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 16% over the last 3 years. Earnings per share has grown by 34%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings is also forecast to grow by 18% per annum over the same time period.Reported Earnings • Aug 10Second quarter 2022 earnings released: EPS: €0.34 (vs €0.25 in 2Q 2021)Second quarter 2022 results: EPS: €0.34 (up from €0.25 in 2Q 2021). Revenue: €117.8m (up 15% from 2Q 2021). Net income: €26.8m (up 20% from 2Q 2021). Profit margin: 23% (up from 22% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 4.7%, compared to a 12% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 24Upcoming dividend of €0.84 per shareEligible shareholders must have bought the stock before 01 July 2022. Payment date: 05 July 2022. Payout ratio is on the higher end at 82%, however this is supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of British dividend payers (5.2%). Lower than average of industry peers (2.2%).Buying Opportunity • May 31Now 21% undervaluedOver the last 90 days, the stock is up 6.7%. The fair value is estimated to be €72.96, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 16% over the last 3 years. Earnings per share has grown by 34%. Revenue is forecast to grow by 16% in 2 years. Earnings is forecast to grow by 77% in the next 2 years.Reported Earnings • May 08First quarter 2022 earnings released: EPS: €0.25 (vs €0.25 in 1Q 2021)First quarter 2022 results: EPS: €0.25 (down from €0.25 in 1Q 2021). Revenue: €107.9m (up 8.6% from 1Q 2021). Net income: €20.1m (down 18% from 1Q 2021). Profit margin: 19% (down from 25% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 4.7%, compared to a 16% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.Buying Opportunity • May 06Now 21% undervaluedOver the last 90 days, the stock is up 13%. The fair value is estimated to be €75.04, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 32%. For the next 3 years, revenue is forecast to grow by 8.8% per annum. Earnings is also forecast to grow by 20% per annum over the same time period.Valuation Update With 7 Day Price Move • Apr 09Investor sentiment improved over the past weekAfter last week's 15% share price gain to €60.08, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 21x in the Interactive Media and Services industry in the United Kingdom. Total returns to shareholders of 35% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €61.55 per share.Buying Opportunity • Mar 31Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 15%. The fair value is estimated to be €65.40, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 32%. For the next 3 years, revenue is forecast to grow by 8.7% per annum. Earnings is also forecast to grow by 21% per annum over the same time period.Reported Earnings • Mar 04Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: €1.03 (up from €1.00 in FY 2020). Revenue: €415.6m (up 11% from FY 2020). Net income: €90.6m (down 12% from FY 2020). Profit margin: 22% (down from 27% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 4.4%, compared to a 17% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Buying Opportunity • Jan 21Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 7.6%. The fair value is estimated to be €72.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.2% per annum over the last 3 years. Earnings per share has grown by 19% per annum over the last 3 years.Reported Earnings • Nov 14Third quarter 2021 earnings released: EPS €0.29 (vs €0.20 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €104.7m (up 10% from 3Q 2020). Net income: €24.0m (up 17% from 3Q 2020). Profit margin: 23% (up from 22% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 21% per year.Reported Earnings • Aug 14Second quarter 2021 earnings released: EPS €0.25 (vs €0.19 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were flat. Second quarter 2021 results: Revenue: €102.6m (up 15% from 2Q 2020). Net income: €22.3m (up 16% from 2Q 2020). Profit margin: 22% (in line with 2Q 2020). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • Jul 02Upcoming dividend of €0.70 per shareEligible shareholders must have bought the stock before 09 July 2021. Payment date: 13 July 2021. Trailing yield: 1.0%. Lower than top quartile of British dividend payers (4.1%). Higher than average of industry peers (0.9%).Reported Earnings • May 14First quarter 2021 earnings released: EPS €0.25 (vs €0.25 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: €100.3m (up 6.2% from 1Q 2020). Net income: €24.4m (down 8.2% from 1Q 2020). Profit margin: 24% (down from 28% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings.Reported Earnings • Mar 27Full year 2020 earnings released: EPS €1.00 (vs €0.59 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €375.8m (up 3.3% from FY 2019). Net income: €102.4m (up 61% from FY 2019). Profit margin: 27% (up from 18% in FY 2019). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has increased by 19% per year, which means it is well ahead of earnings.Is New 90 Day High Low • Mar 04New 90-day low: €61.48The company is down 1.0% from its price of €62.08 on 04 December 2020. The British market is up 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Interactive Media and Services industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €54.71 per share.Is New 90 Day High Low • Dec 05New 90-day low: €62.08The company is down 17% from its price of €75.08 on 04 September 2020. The British market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €47.90 per share.Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS €0.20The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: €95.0m (up 2.5% from 3Q 2019). Net income: €20.5m (up 21% from 3Q 2019). Profit margin: 22% (up from 18% in 3Q 2019). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.Is New 90 Day High Low • Nov 11New 90-day low: €67.90The company is down 12% from its price of €77.55 on 12 August 2020. The British market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €46.59 per share.Is New 90 Day High Low • Oct 24New 90-day low: €72.70The company is down 2.0% from its price of €74.30 on 24 July 2020. The British market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Interactive Media and Services industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €41.86 per share.이익 및 매출 성장 예측LSE:0RB8 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028922355383N/A1612/31/2027846308331N/A1612/31/2026762265292N/A163/31/2026692259N/AN/AN/A12/31/2025669240264285N/A9/30/2025651229N/AN/AN/A6/30/2025631177247271N/A3/31/2025610173N/AN/AN/A12/31/2024589162232257N/A9/30/2024574176N/AN/AN/A6/30/2024562172192216N/A3/31/2024545181N/AN/AN/A12/31/2023532179177201N/A9/30/2023516171N/AN/AN/A6/30/2023500157153181N/A3/31/2023489141N/AN/AN/A12/31/2022476124132162N/A9/30/2022463100N/AN/AN/A6/30/202244691127157N/A3/31/202243186N/AN/AN/A12/31/202141691106135N/A9/30/2021404104N/AN/AN/A6/30/202139410371109N/A3/31/20213811002461N/A12/31/20203761024783N/A9/30/20203738679108N/A6/30/202037082132153N/A3/31/202037173196214N/A12/31/201936464N/A194N/A9/30/201920017N/A204N/A6/30/201924637N/A190N/A3/31/201928963N/A202N/A12/31/201832976N/A208N/A9/30/2018529130N/A193N/A6/30/2018514122N/A193N/A3/31/2018501117N/A173N/A12/31/2017488111N/A164N/A9/30/2017477102N/A126N/A6/30/201746792N/A142N/A3/31/201746078N/A155N/A12/31/201645467N/A155N/A9/30/201644258N/A159N/A6/30/201643147N/A133N/A3/31/201641759N/A134N/A12/31/201540457N/A124N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 0RB8 의 연간 예상 수익 증가율(10.7%)이 saving rate(3.4%)보다 높습니다.수익 vs 시장: 0RB8 의 연간 수익(10.7%)이 UK 시장(11.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 0RB8 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 0RB8 의 수익(연간 8.8%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 0RB8 의 수익(연간 8.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 0RB8의 자본 수익률은 3년 후 22.6%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/14 19:05종가2026/06/12 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Scout24 SE는 33명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Fernando Cordero BarreiraBanco SantanderAndrew RossBarclaysWilliam LarwoodBerenberg30명의 분석가 더 보기
공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.
공시 • Feb 27Scout24 SE Provides Earnings Guidance for the Year 2025Scout24 SE provided earnings guidance for the year 2025. For the year, the company expects 12% to 14% revenue growth.
Upcoming Dividend • Jun 11Upcoming dividend of €1.50 per shareEligible shareholders must have bought the stock before 18 June 2026. Payment date: 22 June 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of British dividend payers (5.7%). Lower than average of industry peers (2.8%).
Buy Or Sell Opportunity • Jun 01Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 3.8% to €71.55. The fair value is estimated to be €59.41, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 17%. For the next 3 years, revenue is forecast to grow by 8.6% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.
Buy Or Sell Opportunity • May 13Now 27% overvalued after recent price riseOver the last 90 days, the stock has risen 10% to €78.15. The fair value is estimated to be €61.54, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 17%. For the next 3 years, revenue is forecast to grow by 8.6% per annum. Earnings are also forecast to grow by 10% per annum over the same time period.
Reported Earnings • Apr 30First quarter 2026 earnings released: EPS: €0.97 (vs €0.69 in 1Q 2025)First quarter 2026 results: EPS: €0.97 (up from €0.69 in 1Q 2025). Revenue: €185.4m (up 14% from 1Q 2025). Net income: €68.5m (up 37% from 1Q 2025). Profit margin: 37% (up from 31% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 7.5% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
공시 • Apr 30Scout24 SE, Annual General Meeting, Jun 17, 2026Scout24 SE, Annual General Meeting, Jun 17, 2026, at 10:00 W. Europe Standard Time.
Declared Dividend • Mar 29Dividend increased to €1.50Dividend of €1.50 is 14% higher than last year. Ex-date: 18th June 2026 Payment date: 22nd June 2026 Dividend yield will be 2.4%, which is higher than the industry average of 1.6%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (40% cash payout ratio). The dividend has increased by an average of 20% per year over the past 9 years and payments have been stable during that time. EPS is expected to grow by 44% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Mar 27Scout24 SE announces Annual dividend, payable on June 22, 2026Scout24 SE announced Annual dividend of EUR 1.5000 per share payable on June 22, 2026, ex-date on June 18, 2026 and record date on June 19, 2026.
Reported Earnings • Feb 28Full year 2025 earnings released: EPS: €3.33 (vs €2.22 in FY 2024)Full year 2025 results: EPS: €3.33 (up from €2.22 in FY 2024). Revenue: €669.5m (up 14% from FY 2024). Net income: €240.0m (up 48% from FY 2024). Profit margin: 36% (up from 28% in FY 2024). Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Feb 04Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 22% to €76.60. The fair value is estimated to be €98.89, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. For the next 3 years, revenue is forecast to grow by 9.9% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.
공시 • Jan 07+ 1 more updateScout24 SE Announces Chief Financial Officer ChangesThe Supervisory Board of Scout24 SE has appointed Martin Mildner as Chief Financial Officer (CFO), effective 1 March 2026. Martin Mildner succeeds Dirk Schmelzer, who is leaving the company at his own request on 28 February 2026, after more than six successful years.
공시 • Jan 05Scout24 SE (XTRA:G24) announces an Equity Buyback for 7,000,000 shares, for €500 million.Scout24 SE (XTRA:G24) announces a share repurchase program. Under the program, the company will repurchase up to 7,000,000 shares, €500 million worth of its shares. The share buyback shall not commence before January 5, 2025 (earliest possible purchase date) and will be completed no later than June 30, 2028.
공시 • Nov 12+ 3 more updatesScout24 SE to Report Q1, 2026 Results on Apr 29, 2026Scout24 SE announced that they will report Q1, 2026 results on Apr 29, 2026
Buy Or Sell Opportunity • Nov 07Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 22% to €92.15. The fair value is estimated to be €117, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 24% in 2 years. Earnings are forecast to grow by 24% in the next 2 years.
Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: €1.41 (vs €0.69 in 3Q 2024)Third quarter 2025 results: EPS: €1.41 (up from €0.69 in 3Q 2024). Revenue: €170.0m (up 14% from 3Q 2024). Net income: €101.5m (up 103% from 3Q 2024). Profit margin: 60% (up from 34% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Oct 31+ 1 more updateScout24 SE Provides Revenue Guidance for the Fourth Quarter of 2025 and Full Year 2026Scout24 Se provided revenue guidance for the fourth quarter of 2025 and full year 2026. For the quarter, The company expects revenue growth to be lower than previous quarters this year. The company is confident about carrying momentum from core business into 2026, where they expect double-digit organic revenue growth again.
공시 • Oct 30Scout24 SE to Report Q4, 2025 Results on Feb 26, 2026Scout24 SE announced that they will report Q4, 2025 results on Feb 26, 2026
Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: €0.54 (vs €0.47 in 2Q 2024)Second quarter 2025 results: EPS: €0.54 (up from €0.47 in 2Q 2024). Revenue: €166.2m (up 15% from 2Q 2024). Net income: €39.0m (up 13% from 2Q 2024). Profit margin: 24% (in line with 2Q 2024). Revenue is forecast to grow 8.6% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has increased by 27% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Jun 07+ 1 more updateScout24 SE Approves Dividend for the Year 2024Scout24 SE announced that based on the successful 2024 financial year, shareholders were proposed and approved a double-digit increase in dividend for the third consecutive time. For the 2024 financial year, shareholders will thus receive a dividend of EUR 1.32 per share, an increase of 10%.
Upcoming Dividend • May 30Upcoming dividend of €1.32 per shareEligible shareholders must have bought the stock before 06 June 2025. Payment date: 11 June 2025. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.1%. Lower than top quartile of British dividend payers (5.7%). Lower than average of industry peers (1.4%).
Reported Earnings • May 07First quarter 2025 earnings released: EPS: €0.69 (vs €0.54 in 1Q 2024)First quarter 2025 results: EPS: €0.69 (up from €0.54 in 1Q 2024). Revenue: €162.7m (up 15% from 1Q 2024). Net income: €50.0m (up 27% from 1Q 2024). Profit margin: 31% (up from 28% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 22% per year.
공시 • Apr 17Scout24 SE, Annual General Meeting, Jun 05, 2025Scout24 SE, Annual General Meeting, Jun 05, 2025, at 10:00 W. Europe Standard Time.
Declared Dividend • Mar 30Dividend increased to €1.32Dividend of €1.32 is 10% higher than last year. Ex-date: 6th June 2025 Payment date: 10th June 2025 Dividend yield will be 1.4%, which is lower than the industry average of 1.6%. Sustainability & Growth Dividend is covered by both earnings (60% earnings payout ratio) and cash flows (41% cash payout ratio). The dividend has increased by an average of 20% per year over the past 8 years and payments have been stable during that time. EPS is expected to grow by 67% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Mar 28+ 1 more updateScout24 SE (XTRA:G24) agreed to acquire Immounited.Scout24 SE (XTRA:G24) agreed to acquire Immounited on March 26, 2025. After closing of the transaction, operational management will be taken over by a strong team: Markus Dejmek, Managing Director of ImmoScout24 Austria, and Günther Schabus, Managing Director of Sprengnetter Austria, will lead the business together with the existing management team of IMMOunited. The acquisition is subject to customary closing conditions including regulatory approval.
Buy Or Sell Opportunity • Mar 03Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 16% to €101. The fair value is estimated to be €80.06, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 29%. For the next 3 years, revenue is forecast to grow by 7.8% per annum. Earnings are also forecast to grow by 18% per annum over the same time period.
Reported Earnings • Mar 02Full year 2024 earnings released: EPS: €2.22 (vs €2.43 in FY 2023)Full year 2024 results: EPS: €2.22 (down from €2.43 in FY 2023). Revenue: €588.8m (up 11% from FY 2023). Net income: €162.1m (down 9.3% from FY 2023). Profit margin: 28% (down from 34% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 8.4% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.
공시 • Feb 27Scout24 SE Provides Earnings Guidance for the Year 2025Scout24 SE provided earnings guidance for the year 2025. For the year, the company expects 12% to 14% revenue growth.
공시 • Dec 17Scout24 SE (XTRA:G24) agreed to acquire BulwienGesa AG.Scout24 SE (XTRA:G24) agreed to acquire BulwienGesa AG on December 16, 2024. The current chief executive officer of bulwiengesa, Ralf Koschny, will be part of the new Supervisory Board of bulwiengesa. Sven Carstensen has been chief operations officer since 2020, will become the new chief executive officer. The appointments will provide leadership continuity at bulwiengesa and ensure a consistently high standard of customer service and client support. The transaction is subject to customary closing conditions.
공시 • Dec 05Scout24 SE (XTRA:G24) acquired neubau kompass AG.Scout24 SE (XTRA:G24) acquired neubau kompass AG on December 3, 2024. Scout24 SE (XTRA:G24) completed the acquisition of neubau kompass AG on December 3, 2024.
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: €0.69 (vs €0.62 in 3Q 2023)Third quarter 2024 results: EPS: €0.69 (up from €0.62 in 3Q 2023). Revenue: €149.5m (up 8.3% from 3Q 2023). Net income: €50.1m (up 8.4% from 3Q 2023). Profit margin: 34% (in line with 3Q 2023). Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
공시 • Sep 27+ 4 more updatesScout24 SE to Report Q4, 2024 Results on Feb 27, 2025Scout24 SE announced that they will report Q4, 2024 results on Feb 27, 2025
Reported Earnings • Aug 09Second quarter 2024 earnings released: EPS: €0.47 (vs €0.59 in 2Q 2023)Second quarter 2024 results: EPS: €0.47 (down from €0.59 in 2Q 2023). Revenue: €145.2m (up 14% from 2Q 2023). Net income: €34.4m (down 21% from 2Q 2023). Profit margin: 24% (down from 34% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Upcoming Dividend • May 30Upcoming dividend of €1.20 per shareEligible shareholders must have bought the stock before 06 June 2024. Payment date: 10 June 2024. Payout ratio is a comfortable 49% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of British dividend payers (5.7%). In line with average of industry peers (1.7%).
Reported Earnings • May 02First quarter 2024 earnings released: EPS: €0.54 (vs €0.50 in 1Q 2023)First quarter 2024 results: EPS: €0.54 (up from €0.50 in 1Q 2023). Revenue: €141.4m (up 10% from 1Q 2023). Net income: €39.4m (up 6.2% from 1Q 2023). Profit margin: 28% (down from 29% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
New Risk • Mar 31New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.4% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: €2.43 (vs €1.59 in FY 2022)Full year 2023 results: EPS: €2.43 (up from €1.59 in FY 2022). Revenue: €531.9m (up 12% from FY 2022). Net income: €178.8m (up 45% from FY 2022). Profit margin: 34% (up from 26% in FY 2022). Revenue is forecast to grow 8.2% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 01Full year 2023 earnings released: EPS: €2.43 (vs €1.59 in FY 2022)Full year 2023 results: EPS: €2.43 (up from €1.59 in FY 2022). Revenue: €531.9m (up 12% from FY 2022). Net income: €178.8m (up 45% from FY 2022). Profit margin: 34% (up from 26% in FY 2022). Revenue is forecast to grow 7.8% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Jan 25Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 17% to €66.79. The fair value is estimated to be €55.53, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 33%. For the next 3 years, revenue is forecast to grow by 8.6% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.
공시 • Nov 07+ 4 more updatesScout24 SE to Report Q4, 2023 Final Results on Mar 28, 2024Scout24 SE announced that they will report Q4, 2023 final results on Mar 28, 2024
Reported Earnings • Nov 03Third quarter 2023 earnings released: EPS: €0.62 (vs €0.42 in 3Q 2022)Third quarter 2023 results: EPS: €0.62 (up from €0.42 in 3Q 2022). Revenue: €138.1m (up 13% from 3Q 2022). Net income: €46.2m (up 41% from 3Q 2022). Profit margin: 34% (up from 27% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.2% p.a. on average during the next 3 years, compared to a 8.3% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
공시 • Nov 02Scout24 SE to Report Q4, 2023 Results on Feb 28, 2024Scout24 SE announced that they will report Q4, 2023 results on Feb 28, 2024
Reported Earnings • Aug 09Second quarter 2023 earnings released: EPS: €0.59 (vs €0.34 in 2Q 2022)Second quarter 2023 results: EPS: €0.59 (up from €0.34 in 2Q 2022). Revenue: €128.3m (up 9.8% from 2Q 2022). Net income: €43.4m (up 62% from 2Q 2022). Profit margin: 34% (up from 23% in 2Q 2022). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
공시 • Jun 20Scout24 SE (XTRA:G24) signed an agreement to acquire 75% stake in Sprengnetter GmbH for €53.4 million.Scout24 SE (XTRA:G24) signed an agreement to acquire 75% stake in Sprengnetter GmbH for €53.4 million on June 19, 2023. Valuation of Sprengnetter Group for the initial 75% stake acquisition amounts to €100 million (100%) on debt and cash free basis. A large part of the initial purchase price for the 75% stake acquired will be paid in Scout24 shares with a multi-year lock-up agreement, making Jan Sprengnetter a meaningful long-term shareholder of Scout24.Based on the current estimate 0.9 million shares to be transferred will be determined based on the volume weighted average share price for a period prior to closing. Shares issued will be fully or partially offset by the ongoing current share buyback programme. Jan Sprengnetter will remain a 25% shareholder in the company. The final stake sale is subject to an earn-out mechanism. The transaction is expected to close in July and the business will be consolidated from 2HY onwards.
Upcoming Dividend • Jun 16Upcoming dividend of €1.00 per share at 1.7% yieldEligible shareholders must have bought the stock before 23 June 2023. Payment date: 27 June 2023. Payout ratio is a comfortable 54% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of British dividend payers (5.8%). In line with average of industry peers (1.7%).
Reported Earnings • Mar 27Full year 2022 earnings released: EPS: €1.59 (vs €1.03 in FY 2021)Full year 2022 results: EPS: €1.59 (up from €1.03 in FY 2021). Revenue: €476.2m (up 15% from FY 2021). Net income: €123.5m (up 36% from FY 2021). Profit margin: 26% (up from 22% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
공시 • Dec 15+ 4 more updatesScout24 SE, Annual General Meeting, Jun 22, 2023Scout24 SE, Annual General Meeting, Jun 22, 2023.
공시 • Nov 03Scout24 SE to Report Fiscal Year 2022 Results on Feb 28, 2023Scout24 SE announced that they will report fiscal year 2022 results on Feb 28, 2023
Buying Opportunity • Sep 26Now 21% undervaluedOver the last 90 days, the stock is up 7.0%. The fair value is estimated to be €68.49, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 16% over the last 3 years. Earnings per share has grown by 34%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings is also forecast to grow by 18% per annum over the same time period.
Reported Earnings • Aug 10Second quarter 2022 earnings released: EPS: €0.34 (vs €0.25 in 2Q 2021)Second quarter 2022 results: EPS: €0.34 (up from €0.25 in 2Q 2021). Revenue: €117.8m (up 15% from 2Q 2021). Net income: €26.8m (up 20% from 2Q 2021). Profit margin: 23% (up from 22% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 4.7%, compared to a 12% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 24Upcoming dividend of €0.84 per shareEligible shareholders must have bought the stock before 01 July 2022. Payment date: 05 July 2022. Payout ratio is on the higher end at 82%, however this is supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of British dividend payers (5.2%). Lower than average of industry peers (2.2%).
Buying Opportunity • May 31Now 21% undervaluedOver the last 90 days, the stock is up 6.7%. The fair value is estimated to be €72.96, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 16% over the last 3 years. Earnings per share has grown by 34%. Revenue is forecast to grow by 16% in 2 years. Earnings is forecast to grow by 77% in the next 2 years.
Reported Earnings • May 08First quarter 2022 earnings released: EPS: €0.25 (vs €0.25 in 1Q 2021)First quarter 2022 results: EPS: €0.25 (down from €0.25 in 1Q 2021). Revenue: €107.9m (up 8.6% from 1Q 2021). Net income: €20.1m (down 18% from 1Q 2021). Profit margin: 19% (down from 25% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 4.7%, compared to a 16% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
Buying Opportunity • May 06Now 21% undervaluedOver the last 90 days, the stock is up 13%. The fair value is estimated to be €75.04, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 32%. For the next 3 years, revenue is forecast to grow by 8.8% per annum. Earnings is also forecast to grow by 20% per annum over the same time period.
Valuation Update With 7 Day Price Move • Apr 09Investor sentiment improved over the past weekAfter last week's 15% share price gain to €60.08, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 21x in the Interactive Media and Services industry in the United Kingdom. Total returns to shareholders of 35% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €61.55 per share.
Buying Opportunity • Mar 31Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 15%. The fair value is estimated to be €65.40, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Earnings per share has grown by 32%. For the next 3 years, revenue is forecast to grow by 8.7% per annum. Earnings is also forecast to grow by 21% per annum over the same time period.
Reported Earnings • Mar 04Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: €1.03 (up from €1.00 in FY 2020). Revenue: €415.6m (up 11% from FY 2020). Net income: €90.6m (down 12% from FY 2020). Profit margin: 22% (down from 27% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 4.4%, compared to a 17% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Buying Opportunity • Jan 21Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 7.6%. The fair value is estimated to be €72.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.2% per annum over the last 3 years. Earnings per share has grown by 19% per annum over the last 3 years.
Reported Earnings • Nov 14Third quarter 2021 earnings released: EPS €0.29 (vs €0.20 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €104.7m (up 10% from 3Q 2020). Net income: €24.0m (up 17% from 3Q 2020). Profit margin: 23% (up from 22% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 21% per year.
Reported Earnings • Aug 14Second quarter 2021 earnings released: EPS €0.25 (vs €0.19 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were flat. Second quarter 2021 results: Revenue: €102.6m (up 15% from 2Q 2020). Net income: €22.3m (up 16% from 2Q 2020). Profit margin: 22% (in line with 2Q 2020). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • Jul 02Upcoming dividend of €0.70 per shareEligible shareholders must have bought the stock before 09 July 2021. Payment date: 13 July 2021. Trailing yield: 1.0%. Lower than top quartile of British dividend payers (4.1%). Higher than average of industry peers (0.9%).
Reported Earnings • May 14First quarter 2021 earnings released: EPS €0.25 (vs €0.25 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: €100.3m (up 6.2% from 1Q 2020). Net income: €24.4m (down 8.2% from 1Q 2020). Profit margin: 24% (down from 28% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 27Full year 2020 earnings released: EPS €1.00 (vs €0.59 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €375.8m (up 3.3% from FY 2019). Net income: €102.4m (up 61% from FY 2019). Profit margin: 27% (up from 18% in FY 2019). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has increased by 19% per year, which means it is well ahead of earnings.
Is New 90 Day High Low • Mar 04New 90-day low: €61.48The company is down 1.0% from its price of €62.08 on 04 December 2020. The British market is up 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Interactive Media and Services industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €54.71 per share.
Is New 90 Day High Low • Dec 05New 90-day low: €62.08The company is down 17% from its price of €75.08 on 04 September 2020. The British market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €47.90 per share.
Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS €0.20The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: €95.0m (up 2.5% from 3Q 2019). Net income: €20.5m (up 21% from 3Q 2019). Profit margin: 22% (up from 18% in 3Q 2019). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.
Is New 90 Day High Low • Nov 11New 90-day low: €67.90The company is down 12% from its price of €77.55 on 12 August 2020. The British market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €46.59 per share.
Is New 90 Day High Low • Oct 24New 90-day low: €72.70The company is down 2.0% from its price of €74.30 on 24 July 2020. The British market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Interactive Media and Services industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €41.86 per share.