View ValuationUzin Utz 향후 성장Future 기준 점검 2/6Uzin Utz (는) 각각 연간 11.2% 및 7.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 11.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 10.6% 로 예상됩니다.핵심 정보11.2%이익 성장률11.15%EPS 성장률Chemicals 이익 성장38.9%매출 성장률7.9%향후 자기자본이익률10.60%애널리스트 커버리지Low마지막 업데이트20 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBuy Or Sell Opportunity • May 22Now 22% undervaluedThe stock has been flat over the last 90 days, currently trading at €62.60. The fair value is estimated to be €80.03, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 8.7%. For the next 3 years, revenue is forecast to grow by 7.9% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.Upcoming Dividend • May 07Upcoming dividend of €1.90 per shareEligible shareholders must have bought the stock before 14 May 2026. Payment date: 19 May 2026. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of British dividend payers (5.7%). Lower than average of industry peers (3.9%).Reported Earnings • Apr 06Full year 2025 earnings released: EPS: €5.24 (vs €5.84 in FY 2024)Full year 2025 results: EPS: €5.24 (down from €5.84 in FY 2024). Revenue: €512.1m (up 7.4% from FY 2024). Net income: €26.4m (down 10% from FY 2024). Profit margin: 5.2% (down from 6.2% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 7.3% decline forecast for the Chemicals industry in the United Kingdom.Declared Dividend • Apr 03Dividend of €1.90 announcedDividend of €1.90 is the same as last year. Ex-date: 14th May 2026 Payment date: 19th May 2026 Dividend yield will be 2.7%, which is lower than the industry average of 3.0%. Sustainability & Growth The dividend has increased by an average of 6.6% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 7.4% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Apr 01+ 1 more updateUzin Utz SE, Annual General Meeting, May 13, 2026Uzin Utz SE, Annual General Meeting, May 13, 2026, at 10:30 W. Europe Standard Time.New Risk • Mar 02New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risk Latest financial reports are more than 6 months old (reported June 2025 fiscal period end).New Risk • Feb 20New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.4% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 0.4% per year for the foreseeable future.공시 • Jan 08+ 3 more updatesUzin Utz SE to Report Q3, 2026 Results on Nov 13, 2026Uzin Utz SE announced that they will report Q3, 2026 results on Nov 13, 2026Reported Earnings • Aug 20First half 2025 earnings released: EPS: €2.77 (vs €2.45 in 1H 2024)First half 2025 results: EPS: €2.77 (up from €2.45 in 1H 2024). Revenue: €251.8m (up 3.9% from 1H 2024). Net income: €13.9m (up 13% from 1H 2024). Profit margin: 5.5% (up from 5.1% in 1H 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 17% decline forecast for the Chemicals industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 5% per year.Buy Or Sell Opportunity • Jul 31Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 10% to €69.00. The fair value is estimated to be €55.27, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 5.1%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings are also forecast to grow by 2.6% per annum over the same time period.Declared Dividend • May 02Dividend increased to €1.90Dividend of €1.90 is 19% higher than last year. Ex-date: 14th May 2025 Payment date: 16th May 2025 Dividend yield will be 3.0%, which is about the same as the industry average. Sustainability & Growth Dividend is well covered by both earnings (33% earnings payout ratio) and cash flows (24% cash payout ratio). The dividend has increased by an average of 7.8% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 5.0% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Declared Dividend • Apr 05Dividend increased to €1.90Dividend of €1.90 is 19% higher than last year. Ex-date: 14th May 2025 Payment date: 16th May 2025 Dividend yield will be 3.1%, which is about the same as the industry average. Sustainability & Growth Dividend is well covered by both earnings (34% earnings payout ratio) and cash flows (21% cash payout ratio). The dividend has increased by an average of 7.2% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 4.9% over the next 3 years, which should provide support to the dividend and adequate earnings cover.공시 • Apr 04Uzin Utz SE announces Annual dividend, payable on May 16, 2025Uzin Utz SE announced Annual dividend of EUR 1.9000 per share payable on May 16, 2025, ex-date on May 14, 2025 and record date on May 15, 2025.공시 • Apr 03Uzin Utz SE, Annual General Meeting, May 13, 2025Uzin Utz SE, Annual General Meeting, May 13, 2025, at 10:30 W. Europe Standard Time.New Risk • Apr 03New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 3.5% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 3.5% per year for the foreseeable future.Reported Earnings • Apr 03Full year 2024 earnings released: EPS: €5.84 (vs €4.48 in FY 2023)Full year 2024 results: EPS: €5.84 (up from €4.48 in FY 2023). Revenue: €483.7m (flat on FY 2023). Net income: €29.4m (up 30% from FY 2023). Profit margin: 6.1% (up from 4.7% in FY 2023). Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 2.7% decline forecast for the Chemicals industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 7% per year.공시 • Apr 01+ 3 more updatesUzin Utz SE to Report Q1, 2025 Results on May 13, 2025Uzin Utz SE announced that they will report Q1, 2025 results on May 13, 2025New Risk • Mar 01New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk Latest financial reports are more than 6 months old (reported June 2024 fiscal period end).Reported Earnings • Aug 17First half 2024 earnings released: EPS: €2.45 (vs €2.19 in 1H 2023)First half 2024 results: EPS: €2.45 (up from €2.19 in 1H 2023). Revenue: €242.3m (down 1.0% from 1H 2023). Net income: €12.4m (up 12% from 1H 2023). Profit margin: 5.1% (up from 4.5% in 1H 2023). Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 5.8% decline forecast for the Chemicals industry in the United Kingdom.공시 • Mar 29Uzin Utz SE, Annual General Meeting, May 22, 2024Uzin Utz SE, Annual General Meeting, May 22, 2024. Location: Donauhalle, Ulm Ulm Germany공시 • Jan 13+ 3 more updatesUzin Utz SE to Report Q3, 2023 Results on Nov 15, 2023Uzin Utz SE announced that they will report Q3, 2023 results on Nov 15, 2023Valuation Update With 7 Day Price Move • Sep 20Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €43.60, the stock trades at a trailing P/E ratio of 8.3x. Average forward P/E is 17x in the Chemicals industry in the United Kingdom. Total loss to shareholders of 10% over the past three years.이익 및 매출 성장 예측LSE:0NLT - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028626352154212/31/2027577282355212/31/2026536232536212/31/2025506261334N/A9/30/2025496292140N/A6/30/2025486312846N/A3/31/2025482303450N/A12/31/2024477294053N/A9/30/2024477274051N/A6/30/2024478244148N/A3/31/2024479233748N/A12/31/2023480233449N/A9/30/2023483232243N/A6/30/202348623937N/A3/31/202348724-1022N/A12/31/202248825-297N/A9/30/202247726-339N/A6/30/202246526-3710N/A3/31/202245330-1526N/A12/31/202144133842N/A9/30/2021430362750N/A6/30/2021419394659N/A3/31/2021402344657N/A12/31/2020384294656N/A9/30/2020379254554N/A6/30/2020374214553N/A3/31/2020374213646N/A12/31/2019373212840N/A9/30/201936818N/A30N/A6/30/201936315N/A20N/A3/31/201935715N/AN/AN/A12/31/201834714N/A15N/A9/30/201833315N/A14N/A6/30/201832017N/A12N/A3/31/201830716N/AN/AN/A12/31/201729717N/A22N/A9/30/201729117N/A23N/A6/30/201728618N/A25N/A3/31/201727917N/AN/AN/A12/31/201627417N/A27N/A9/30/201627017N/A25N/A6/30/201626617N/A24N/A3/31/201626015N/A22N/A12/31/201525414N/A20N/A9/30/201524813N/A20N/A6/30/201524112N/A20N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 0NLT 의 연간 예상 수익 증가율(11.2%)이 saving rate(3.4%)보다 높습니다.수익 vs 시장: 0NLT 의 연간 수익(11.2%)이 UK 시장(11.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 0NLT 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 0NLT 의 수익(연간 7.9%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 0NLT 의 수익(연간 7.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 0NLT의 자본 수익률은 3년 후 10.6%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/23 15:10종가2026/05/20 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Uzin Utz SE는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Patrick SpeckMontega AGPhilipp KaiserWarburg Research GmbH
Buy Or Sell Opportunity • May 22Now 22% undervaluedThe stock has been flat over the last 90 days, currently trading at €62.60. The fair value is estimated to be €80.03, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 8.7%. For the next 3 years, revenue is forecast to grow by 7.9% per annum. Earnings are also forecast to grow by 11% per annum over the same time period.
Upcoming Dividend • May 07Upcoming dividend of €1.90 per shareEligible shareholders must have bought the stock before 14 May 2026. Payment date: 19 May 2026. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of British dividend payers (5.7%). Lower than average of industry peers (3.9%).
Reported Earnings • Apr 06Full year 2025 earnings released: EPS: €5.24 (vs €5.84 in FY 2024)Full year 2025 results: EPS: €5.24 (down from €5.84 in FY 2024). Revenue: €512.1m (up 7.4% from FY 2024). Net income: €26.4m (down 10% from FY 2024). Profit margin: 5.2% (down from 6.2% in FY 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 7.3% decline forecast for the Chemicals industry in the United Kingdom.
Declared Dividend • Apr 03Dividend of €1.90 announcedDividend of €1.90 is the same as last year. Ex-date: 14th May 2026 Payment date: 19th May 2026 Dividend yield will be 2.7%, which is lower than the industry average of 3.0%. Sustainability & Growth The dividend has increased by an average of 6.6% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 7.4% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Apr 01+ 1 more updateUzin Utz SE, Annual General Meeting, May 13, 2026Uzin Utz SE, Annual General Meeting, May 13, 2026, at 10:30 W. Europe Standard Time.
New Risk • Mar 02New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risk Latest financial reports are more than 6 months old (reported June 2025 fiscal period end).
New Risk • Feb 20New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.4% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 0.4% per year for the foreseeable future.
공시 • Jan 08+ 3 more updatesUzin Utz SE to Report Q3, 2026 Results on Nov 13, 2026Uzin Utz SE announced that they will report Q3, 2026 results on Nov 13, 2026
Reported Earnings • Aug 20First half 2025 earnings released: EPS: €2.77 (vs €2.45 in 1H 2024)First half 2025 results: EPS: €2.77 (up from €2.45 in 1H 2024). Revenue: €251.8m (up 3.9% from 1H 2024). Net income: €13.9m (up 13% from 1H 2024). Profit margin: 5.5% (up from 5.1% in 1H 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 17% decline forecast for the Chemicals industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 5% per year.
Buy Or Sell Opportunity • Jul 31Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 10% to €69.00. The fair value is estimated to be €55.27, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 5.1%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings are also forecast to grow by 2.6% per annum over the same time period.
Declared Dividend • May 02Dividend increased to €1.90Dividend of €1.90 is 19% higher than last year. Ex-date: 14th May 2025 Payment date: 16th May 2025 Dividend yield will be 3.0%, which is about the same as the industry average. Sustainability & Growth Dividend is well covered by both earnings (33% earnings payout ratio) and cash flows (24% cash payout ratio). The dividend has increased by an average of 7.8% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 5.0% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Declared Dividend • Apr 05Dividend increased to €1.90Dividend of €1.90 is 19% higher than last year. Ex-date: 14th May 2025 Payment date: 16th May 2025 Dividend yield will be 3.1%, which is about the same as the industry average. Sustainability & Growth Dividend is well covered by both earnings (34% earnings payout ratio) and cash flows (21% cash payout ratio). The dividend has increased by an average of 7.2% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 4.9% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
공시 • Apr 04Uzin Utz SE announces Annual dividend, payable on May 16, 2025Uzin Utz SE announced Annual dividend of EUR 1.9000 per share payable on May 16, 2025, ex-date on May 14, 2025 and record date on May 15, 2025.
공시 • Apr 03Uzin Utz SE, Annual General Meeting, May 13, 2025Uzin Utz SE, Annual General Meeting, May 13, 2025, at 10:30 W. Europe Standard Time.
New Risk • Apr 03New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 3.5% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 3.5% per year for the foreseeable future.
Reported Earnings • Apr 03Full year 2024 earnings released: EPS: €5.84 (vs €4.48 in FY 2023)Full year 2024 results: EPS: €5.84 (up from €4.48 in FY 2023). Revenue: €483.7m (flat on FY 2023). Net income: €29.4m (up 30% from FY 2023). Profit margin: 6.1% (up from 4.7% in FY 2023). Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 2.7% decline forecast for the Chemicals industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 7% per year.
공시 • Apr 01+ 3 more updatesUzin Utz SE to Report Q1, 2025 Results on May 13, 2025Uzin Utz SE announced that they will report Q1, 2025 results on May 13, 2025
New Risk • Mar 01New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk Latest financial reports are more than 6 months old (reported June 2024 fiscal period end).
Reported Earnings • Aug 17First half 2024 earnings released: EPS: €2.45 (vs €2.19 in 1H 2023)First half 2024 results: EPS: €2.45 (up from €2.19 in 1H 2023). Revenue: €242.3m (down 1.0% from 1H 2023). Net income: €12.4m (up 12% from 1H 2023). Profit margin: 5.1% (up from 4.5% in 1H 2023). Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 5.8% decline forecast for the Chemicals industry in the United Kingdom.
공시 • Mar 29Uzin Utz SE, Annual General Meeting, May 22, 2024Uzin Utz SE, Annual General Meeting, May 22, 2024. Location: Donauhalle, Ulm Ulm Germany
공시 • Jan 13+ 3 more updatesUzin Utz SE to Report Q3, 2023 Results on Nov 15, 2023Uzin Utz SE announced that they will report Q3, 2023 results on Nov 15, 2023
Valuation Update With 7 Day Price Move • Sep 20Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €43.60, the stock trades at a trailing P/E ratio of 8.3x. Average forward P/E is 17x in the Chemicals industry in the United Kingdom. Total loss to shareholders of 10% over the past three years.