View ValuationKlöckner & Co 향후 성장Future 기준 점검 3/6Klöckner & Co (는) 각각 연간 80.1% 및 4.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 80% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 3.1% 로 예상됩니다.핵심 정보80.1%이익 성장률79.96%EPS 성장률Metals and Mining 이익 성장16.9%매출 성장률4.5%향후 자기자본이익률3.13%애널리스트 커버리지Low마지막 업데이트18 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesDeclared Dividend • May 20Dividend of €0.20 announcedDividend of €0.20 is the same as last year. Ex-date: 21st May 2026 Payment date: 25th May 2026 Dividend yield will be 1.6%, which is lower than the industry average of 7.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has remained flat since 9 years ago. However, payments have been volatile during that time.공시 • Apr 02+ 1 more updateKlöckner & Co SE to Report Q1, 2026 Results on May 06, 2026Klöckner & Co SE announced that they will report Q1, 2026 results on May 06, 2026공시 • Mar 13Klöckner & Co SE announces Annual dividend, payable on May 25, 2026Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on May 25, 2026, ex-date on May 21, 2026 and record date on May 22, 2026.공시 • Jan 24Klöckner & Co SE to Report Fiscal Year 2025 Results on Mar 11, 2026Klöckner & Co SE announced that they will report fiscal year 2025 results on Mar 11, 2026공시 • Jan 16Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion.Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion on January 15, 2026. Worthington Steel intends to launch a voluntary public offer to acquire all outstanding shares of Kloeckner & Co. Kloeckner shareholders who choose to participate in the offer will receive €11 in cash for each Kloeckner & Co share tendered into the offer. The offer price implies an enterprise value of €2.05874 billion. Worthington Steel expects to finance the transaction via a combination of cash on hand and new debt financing. The Offer will be fully financed via underwritten commitments and is not subject to any financing conditions. SWOCTEM GmbH owning approximately 42% of shares, has entered into an Irrevocable Agreement with Worthington Steel whereby they have committed to tender their shares in support of Worthington Steel’s offer. Wells Fargo and Citigroup have provided fully underwritten financing commitments for the acquisition financing. The Management Board and executive leadership are expected to remain in place following completion of the transaction. Kloeckner’s Management and Supervisory board welcome the Offer and, subject to their review of the Offer Document, intend to recommend acceptance by Kloeckner's shareholders. Completion of the offer will be subject to a minimum acceptance threshold of 65% of Kloeckner’s issued share capital at the end of the acceptance period and regulatory approvals. Completion of the offer is expected to occur in the second half of calendar year 2026. Expected to be substantially accretive to Worthington Steel’s EPS within the first full year of operation. Andina Partners International LLP and Bank of America are acting as financial advisors to Worthington Steel. Latham & Watkins LLP is serving as legal counsel to Worthington Steel. Goldman Sachs Bank Europe SE is acting as financial advisor to Klöckner & Co, and Hengeler Mueller is acting as its legal advisor.공시 • May 07Klöckner & Co SE to Report Q3, 2025 Results on Nov 05, 2025Klöckner & Co SE announced that they will report Q3, 2025 results on Nov 05, 2025공시 • Apr 14Klöckner & Co SE, Annual General Meeting, May 28, 2025Klöckner & Co SE, Annual General Meeting, May 28, 2025, at 10:30 W. Europe Standard Time.공시 • Mar 29Klöckner & Co SE to Report First Half, 2026 Results on Aug 05, 2026Klöckner & Co SE announced that they will report first half, 2026 results on Aug 05, 2026공시 • Mar 13Klöckner & Co SE announces Annual dividend, payable on June 02, 2025Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on June 02, 2025, ex-date on May 29, 2025 and record date on May 30, 2025.공시 • Sep 24+ 1 more updateKlöckner & Co SE to Report Q1, 2025 Results on May 07, 2025Klöckner & Co SE announced that they will report Q1, 2025 results on May 07, 2025공시 • Jul 10Klöckner & Co SE to Report First Half, 2025 Results on Aug 06, 2025Klöckner & Co SE announced that they will report first half, 2025 results on Aug 06, 2025공시 • Mar 07+ 1 more updateHierros Anon SA acquired Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO).Hierros Anon SA intent to acquire Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on December 22, 2023. The four business are in France, the United Kingdom, the Netherlands, and Belgium. As of September 30, 2023, Four European Commodity Distribution Business reported approximately €620 million in sales, EBITDA of negative €19 million and total assets of approximately €550 million. The proposed transaction is subject to information and consultation procedures with the relevant employee representative bodies, as well as the customary regulatory approvals and closing conditions. The transaction is expected to close in the first half of 2024. Hierros Anon SA completed the acquisition of Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on March 7, 2024.공시 • Aug 04Klöckner & Co SE to Report First Half, 2024 Results on Aug 01, 2024Klöckner & Co SE announced that they will report first half, 2024 results on Aug 01, 2024Reported Earnings • Aug 04Second quarter 2023 earnings released: EPS: €0.12 (vs €1.50 in 2Q 2022)Second quarter 2023 results: EPS: €0.12 (down from €1.50 in 2Q 2022). Revenue: €1.97b (down 24% from 2Q 2022). Net income: €11.8m (down 92% from 2Q 2022). Profit margin: 0.6% (down from 5.8% in 2Q 2022). Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Trade Distributors industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.공시 • Aug 03+ 3 more updatesKlöckner & Co SE, Annual General Meeting, May 23, 2024Klöckner & Co SE, Annual General Meeting, May 23, 2024.Reported Earnings • Mar 10Full year 2022 earnings released: EPS: €2.54 (vs €6.21 in FY 2021)Full year 2022 results: EPS: €2.54 (down from €6.21 in FY 2021). Revenue: €9.38b (up 26% from FY 2021). Net income: €253.2m (down 59% from FY 2021). Profit margin: 2.7% (down from 8.3% in FY 2021). Revenue is expected to decline by 4.3% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 4.9%. Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.공시 • Jan 13Klöckner & Co SE to Report Fiscal Year 2022 Results on Mar 09, 2023Klöckner & Co SE announced that they will report fiscal year 2022 results on Mar 09, 2023Reported Earnings • Nov 04Third quarter 2022 earnings released: €0.22 loss per share (vs €1.86 profit in 3Q 2021)Third quarter 2022 results: €0.22 loss per share (down from €1.86 profit in 3Q 2021). Revenue: €2.37b (up 16% from 3Q 2021). Net loss: €21.7m (down 112% from profit in 3Q 2021). Revenue is expected to decline by 4.5% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 2.7%. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.공시 • Nov 04Klöckner & Co SE to Report Q3, 2023 Results on Oct 31, 2023Klöckner & Co SE announced that they will report Q3, 2023 results on Oct 31, 2023Reported Earnings • May 06First quarter 2022 earnings released: EPS: €1.68 (vs €0.85 in 1Q 2021)First quarter 2022 results: EPS: €1.68 (up from €0.85 in 1Q 2021). Revenue: €2.44b (up 60% from 1Q 2021). Net income: €168.0m (up 98% from 1Q 2021). Profit margin: 6.9% (up from 5.6% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.9%, compared to a 7.1% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €6.21 (up from €1.16 loss in FY 2020). Revenue: €7.44b (up 45% from FY 2020). Net income: €619.0m (up €734.9m from FY 2020). Profit margin: 8.3% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 1.9%. Over the next year, revenue is expected to shrink by 4.5% compared to a 7.8% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS €1.86 (vs €0.05 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €2.04b (up 60% from 3Q 2020). Net income: €185.3m (up €190.5m from 3Q 2020). Profit margin: 9.1% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Sep 23Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €9.95, the stock trades at a forward P/E ratio of 4x. Average forward P/E is 22x in the Trade Distributors industry in the United Kingdom. Total returns to shareholders of 6.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €17.82 per share.Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS €2.13 (vs €1.11 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €1.85b (up 58% from 2Q 2020). Net income: €212.4m (up €323.3m from 2Q 2020). Profit margin: 12% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.Reported Earnings • May 01First quarter 2021 earnings released: EPS €0.85 (vs €0.21 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €1.53b (up 5.4% from 1Q 2020). Net income: €85.0m (up €106.2m from 1Q 2020). Profit margin: 5.6% (up from net loss in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 109 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 11Full year 2020 earnings released: €1.16 loss per share (vs €0.56 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: €5.13b (down 19% from FY 2019). Net loss: €115.9m (loss widened 106% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 107 percentage points per year, which is a significant difference in performance.Analyst Estimate Surprise Post Earnings • Mar 11Revenue misses expectationsRevenue missed analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 14%, compared to a 3.7% growth forecast for the Trade Distributors industry in the United Kingdom.Is New 90 Day High Low • Feb 19New 90-day high: €9.15The company is up 43% from its price of €6.38 on 20 November 2020. The British market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.10 per share.Is New 90 Day High Low • Dec 01New 90-day high: €7.55The company is up 47% from its price of €5.12 on 02 September 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.16 per share.이익 및 매출 성장 예측BATS-CHIXE:KCOD - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20287,08383128128312/31/20276,8325944131412/31/20266,49632-58233/31/20266,283-30-160-43N/A12/31/20256,381-54-2110N/A9/30/20256,403-131-7544N/A6/30/20256,440-147-18100N/A3/31/20256,561-167-2287N/A12/31/20246,632-1474115N/A9/30/20246,754-915100N/A6/30/20246,864-6699198N/A3/31/20246,854-3368168N/A12/31/20236,957-1233322N/A9/30/20236,302-54300372N/A6/30/20236,913-72438500N/A3/31/20237,73963671730N/A12/31/20228,337207338405N/A9/30/20229,416432-308-218N/A6/30/20229,087639-490-396N/A3/31/20228,355702-672-584N/A12/31/20217,443619-391-306N/A9/30/20216,64550491169N/A6/30/20215,886314166252N/A3/31/20215,210-10194275N/A12/31/20205,132-11685161N/A9/30/20205,265-188210279N/A6/30/20205,551-206239294N/A3/31/20206,062-67283336N/A12/31/20196,316-56N/A204N/A9/30/20196,570-12N/A214N/A6/30/20196,75832N/A126N/A3/31/20196,86537N/A-26N/A12/31/20186,79068N/A60N/A9/30/20186,656105N/A-43N/A6/30/20186,46796N/A4N/A3/31/20186,31886N/A13N/A12/31/20176,292101N/A79N/A9/30/20176,20459N/A13N/A6/30/20176,06977N/A-34N/A3/31/20175,94686N/A-10N/A12/31/20165,73037N/A73N/A9/30/20165,789-213N/A239N/A6/30/20165,956-253N/A318N/A3/31/20166,132-339N/A392N/A12/31/20156,444-347N/A276N/A9/30/20156,565-88N/A206N/A6/30/20156,642-62N/A195N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: KCOD 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.4%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: KCOD (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: KCOD 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: KCOD 의 수익(연간 4.5%)이 UK 시장(연간 4.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: KCOD 의 수익(연간 4.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: KCOD의 자본 수익률은 3년 후 3.1%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 15:32종가2026/05/20 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Klöckner & Co SE는 20명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Knut WollerBaader Helvea Equity ResearchChristian ObstBaader Helvea Equity ResearchGunnar CohrsBerenberg17명의 분석가 더 보기
Declared Dividend • May 20Dividend of €0.20 announcedDividend of €0.20 is the same as last year. Ex-date: 21st May 2026 Payment date: 25th May 2026 Dividend yield will be 1.6%, which is lower than the industry average of 7.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has remained flat since 9 years ago. However, payments have been volatile during that time.
공시 • Apr 02+ 1 more updateKlöckner & Co SE to Report Q1, 2026 Results on May 06, 2026Klöckner & Co SE announced that they will report Q1, 2026 results on May 06, 2026
공시 • Mar 13Klöckner & Co SE announces Annual dividend, payable on May 25, 2026Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on May 25, 2026, ex-date on May 21, 2026 and record date on May 22, 2026.
공시 • Jan 24Klöckner & Co SE to Report Fiscal Year 2025 Results on Mar 11, 2026Klöckner & Co SE announced that they will report fiscal year 2025 results on Mar 11, 2026
공시 • Jan 16Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion.Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion on January 15, 2026. Worthington Steel intends to launch a voluntary public offer to acquire all outstanding shares of Kloeckner & Co. Kloeckner shareholders who choose to participate in the offer will receive €11 in cash for each Kloeckner & Co share tendered into the offer. The offer price implies an enterprise value of €2.05874 billion. Worthington Steel expects to finance the transaction via a combination of cash on hand and new debt financing. The Offer will be fully financed via underwritten commitments and is not subject to any financing conditions. SWOCTEM GmbH owning approximately 42% of shares, has entered into an Irrevocable Agreement with Worthington Steel whereby they have committed to tender their shares in support of Worthington Steel’s offer. Wells Fargo and Citigroup have provided fully underwritten financing commitments for the acquisition financing. The Management Board and executive leadership are expected to remain in place following completion of the transaction. Kloeckner’s Management and Supervisory board welcome the Offer and, subject to their review of the Offer Document, intend to recommend acceptance by Kloeckner's shareholders. Completion of the offer will be subject to a minimum acceptance threshold of 65% of Kloeckner’s issued share capital at the end of the acceptance period and regulatory approvals. Completion of the offer is expected to occur in the second half of calendar year 2026. Expected to be substantially accretive to Worthington Steel’s EPS within the first full year of operation. Andina Partners International LLP and Bank of America are acting as financial advisors to Worthington Steel. Latham & Watkins LLP is serving as legal counsel to Worthington Steel. Goldman Sachs Bank Europe SE is acting as financial advisor to Klöckner & Co, and Hengeler Mueller is acting as its legal advisor.
공시 • May 07Klöckner & Co SE to Report Q3, 2025 Results on Nov 05, 2025Klöckner & Co SE announced that they will report Q3, 2025 results on Nov 05, 2025
공시 • Apr 14Klöckner & Co SE, Annual General Meeting, May 28, 2025Klöckner & Co SE, Annual General Meeting, May 28, 2025, at 10:30 W. Europe Standard Time.
공시 • Mar 29Klöckner & Co SE to Report First Half, 2026 Results on Aug 05, 2026Klöckner & Co SE announced that they will report first half, 2026 results on Aug 05, 2026
공시 • Mar 13Klöckner & Co SE announces Annual dividend, payable on June 02, 2025Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on June 02, 2025, ex-date on May 29, 2025 and record date on May 30, 2025.
공시 • Sep 24+ 1 more updateKlöckner & Co SE to Report Q1, 2025 Results on May 07, 2025Klöckner & Co SE announced that they will report Q1, 2025 results on May 07, 2025
공시 • Jul 10Klöckner & Co SE to Report First Half, 2025 Results on Aug 06, 2025Klöckner & Co SE announced that they will report first half, 2025 results on Aug 06, 2025
공시 • Mar 07+ 1 more updateHierros Anon SA acquired Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO).Hierros Anon SA intent to acquire Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on December 22, 2023. The four business are in France, the United Kingdom, the Netherlands, and Belgium. As of September 30, 2023, Four European Commodity Distribution Business reported approximately €620 million in sales, EBITDA of negative €19 million and total assets of approximately €550 million. The proposed transaction is subject to information and consultation procedures with the relevant employee representative bodies, as well as the customary regulatory approvals and closing conditions. The transaction is expected to close in the first half of 2024. Hierros Anon SA completed the acquisition of Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on March 7, 2024.
공시 • Aug 04Klöckner & Co SE to Report First Half, 2024 Results on Aug 01, 2024Klöckner & Co SE announced that they will report first half, 2024 results on Aug 01, 2024
Reported Earnings • Aug 04Second quarter 2023 earnings released: EPS: €0.12 (vs €1.50 in 2Q 2022)Second quarter 2023 results: EPS: €0.12 (down from €1.50 in 2Q 2022). Revenue: €1.97b (down 24% from 2Q 2022). Net income: €11.8m (down 92% from 2Q 2022). Profit margin: 0.6% (down from 5.8% in 2Q 2022). Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Trade Distributors industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
공시 • Aug 03+ 3 more updatesKlöckner & Co SE, Annual General Meeting, May 23, 2024Klöckner & Co SE, Annual General Meeting, May 23, 2024.
Reported Earnings • Mar 10Full year 2022 earnings released: EPS: €2.54 (vs €6.21 in FY 2021)Full year 2022 results: EPS: €2.54 (down from €6.21 in FY 2021). Revenue: €9.38b (up 26% from FY 2021). Net income: €253.2m (down 59% from FY 2021). Profit margin: 2.7% (down from 8.3% in FY 2021). Revenue is expected to decline by 4.3% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 4.9%. Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.
공시 • Jan 13Klöckner & Co SE to Report Fiscal Year 2022 Results on Mar 09, 2023Klöckner & Co SE announced that they will report fiscal year 2022 results on Mar 09, 2023
Reported Earnings • Nov 04Third quarter 2022 earnings released: €0.22 loss per share (vs €1.86 profit in 3Q 2021)Third quarter 2022 results: €0.22 loss per share (down from €1.86 profit in 3Q 2021). Revenue: €2.37b (up 16% from 3Q 2021). Net loss: €21.7m (down 112% from profit in 3Q 2021). Revenue is expected to decline by 4.5% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 2.7%. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
공시 • Nov 04Klöckner & Co SE to Report Q3, 2023 Results on Oct 31, 2023Klöckner & Co SE announced that they will report Q3, 2023 results on Oct 31, 2023
Reported Earnings • May 06First quarter 2022 earnings released: EPS: €1.68 (vs €0.85 in 1Q 2021)First quarter 2022 results: EPS: €1.68 (up from €0.85 in 1Q 2021). Revenue: €2.44b (up 60% from 1Q 2021). Net income: €168.0m (up 98% from 1Q 2021). Profit margin: 6.9% (up from 5.6% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.9%, compared to a 7.1% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €6.21 (up from €1.16 loss in FY 2020). Revenue: €7.44b (up 45% from FY 2020). Net income: €619.0m (up €734.9m from FY 2020). Profit margin: 8.3% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 1.9%. Over the next year, revenue is expected to shrink by 4.5% compared to a 7.8% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS €1.86 (vs €0.05 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €2.04b (up 60% from 3Q 2020). Net income: €185.3m (up €190.5m from 3Q 2020). Profit margin: 9.1% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Sep 23Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €9.95, the stock trades at a forward P/E ratio of 4x. Average forward P/E is 22x in the Trade Distributors industry in the United Kingdom. Total returns to shareholders of 6.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €17.82 per share.
Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS €2.13 (vs €1.11 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €1.85b (up 58% from 2Q 2020). Net income: €212.4m (up €323.3m from 2Q 2020). Profit margin: 12% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
Reported Earnings • May 01First quarter 2021 earnings released: EPS €0.85 (vs €0.21 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €1.53b (up 5.4% from 1Q 2020). Net income: €85.0m (up €106.2m from 1Q 2020). Profit margin: 5.6% (up from net loss in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 109 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 11Full year 2020 earnings released: €1.16 loss per share (vs €0.56 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: €5.13b (down 19% from FY 2019). Net loss: €115.9m (loss widened 106% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 107 percentage points per year, which is a significant difference in performance.
Analyst Estimate Surprise Post Earnings • Mar 11Revenue misses expectationsRevenue missed analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 14%, compared to a 3.7% growth forecast for the Trade Distributors industry in the United Kingdom.
Is New 90 Day High Low • Feb 19New 90-day high: €9.15The company is up 43% from its price of €6.38 on 20 November 2020. The British market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.10 per share.
Is New 90 Day High Low • Dec 01New 90-day high: €7.55The company is up 47% from its price of €5.12 on 02 September 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.16 per share.