Admiral Group 향후 성장
Future 기준 점검 2/6
Admiral Group (는) 각각 연간 4.8% 및 4.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 5.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 46.7% 로 예상됩니다.
핵심 정보
4.8%
이익 성장률
5.17%
EPS 성장률
| Insurance 이익 성장 | 9.8% |
| 매출 성장률 | 4.2% |
| 향후 자기자본이익률 | 46.69% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 17 Jul 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Jul 09
ADM: Future Returns Will Hinge On Motor Pricing Cycle And Margin Discipline
Analysts have nudged their fair value estimate for Admiral Group higher to about £34.35 from roughly £33.23. This reflects a mix of slightly adjusted revenue and margin assumptions alongside recent changes in Street price targets that now cluster in the mid £30 range.
내러티브 업데이트 • Jun 17
ADM: Fair Outlook Suggests Multi Year Earnings Will Support Stable Share Price
Admiral Group's latest narrative update reflects a higher analyst price target of £35.50 from £28.50, with analysts pointing to slightly adjusted assumptions on revenue growth, profit margins and future P/E as support for the change. What's in the News for Admiral Group No recent news items for Admiral Group are available from the specified primary or secondary sources at this time.내러티브 업데이트 • Jun 02
ADM: Clearer Multi Year Earnings Outlook Will Support Favourable UK Motor Pricing
Admiral Group's analyst price targets have moved higher, with recent increases to around £32.77 to £38.00 per share. Analysts point to a clearer multi year profit outlook and expectations for more favourable UK motor pricing.내러티브 업데이트 • May 07
ADM: Clearer Multi Year Earnings And UK Motor Pricing Will Support Upside
Analysts have trimmed the fair value estimate for Admiral Group from £41.00 to £38.00, while pointing to higher forecast revenue growth, stronger profit margins and a lower future P/E multiple. Recent research upgrades highlight expectations for improved UK Motor pricing and a clearer multi year earnings profile.
내러티브 업데이트 • Apr 22
ADM: Rich Pricing Will Face Test From Weaker Revenue And Dividend Expectations
The analyst price target for Admiral Group has been nudged lower from £25.43 to £25.31, as analysts factor in weaker revenue growth assumptions, higher profit margin expectations, and a mixed set of recent broker target changes across the sector. Analyst Commentary Recent research on Admiral Group shows a split in opinion, with some firms lifting ratings and price targets while others are turning more cautious.내러티브 업데이트 • Apr 07
ADM: Future Returns Will Depend On Pricing Discipline And Dividend Commitments
Admiral Group's analyst fair value estimate has been adjusted slightly higher from £32.60 to £33.23, as analysts factor in updated views on multi year profit potential and UK motor pricing, reflected in a series of recent price target revisions across the Street. Analyst Commentary Recent Street research on Admiral Group shows a mix of optimism and caution, with several price target moves and rating changes feeding into the updated fair value estimate.내러티브 업데이트 • Mar 24
ADM: Rich Pricing Will Face Test From Diverging UK Motor Assumptions
The analyst price target for Admiral Group has been adjusted slightly higher to reflect a new fair value of £25.43, up from £25.29, as analysts factor in revised revenue expectations, updated discount rate assumptions, and recent Street research highlighting updates to profit and earnings outlooks and UK Motor pricing. Analyst Commentary Recent Street research on Admiral Group reflects a mix of optimism on earnings potential and caution on valuation, pricing assumptions, and execution risks.내러티브 업데이트 • Mar 10
ADM: Future Returns Will Hinge On Earnings Discipline And Dividend Sustainability
The analyst price target for Admiral Group has been lifted slightly, with recent Street research moving the range of published targets to between roughly £27.50 and £38.00 as analysts factor in updated assumptions on revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research on Admiral Group reflects a split view, with some analysts nudging price targets higher while others trim expectations and adjust ratings downward.내러티브 업데이트 • Feb 24
ADM: Future Returns Will Be Driven By Earnings Execution And Capital Discipline
Our updated analyst narrative trims Admiral Group’s fair value estimate from £35.20 to £32.55, reflecting the series of reduced Street price targets around £2,750 to £2,850 and recent downgrades that point to more cautious assumptions on discount rate, profit margin and future P/E, partly offset by modestly higher revenue growth expectations. Analyst Commentary Bullish Takeaways Bullish analysts have kept buy or equal weight stances in spite of recent target changes, which suggests they still see room for execution on earnings and capital returns at current levels.내러티브 업데이트 • Feb 10
ADM: Revised Revenue And Margin Assumptions Will Support A More Optimistic Share Price
Analysts recently nudged their price target on Admiral Group to £35.50 from £35.00, reflecting updated assumptions on revenue growth, profit margins and the discount rate that incorporate both recent downgrades and a modest target increase from the Street. Analyst Commentary Recent Street moves around Admiral Group send a mixed signal on the outlook, with downgrades sitting alongside a small lift in the formal price target.분석 기사 • Feb 08
Here's Why We Think Admiral Group (LON:ADM) Might Deserve Your Attention Today
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...내러티브 업데이트 • Jan 26
ADM: Mixed Research Signals Will Test Earnings Hopes And Underwriting Resilience
The analyst price target for Admiral Group has moved in line with recent research shifts, including downgrades at some firms and a modest £50 increase to £3,550 at others, as analysts update their views on fair value, growth assumptions and P/E expectations. Analyst Commentary Recent research on Admiral Group shows a mixed picture, with some bearish analysts turning more cautious even as one major bank adjusts its price target slightly higher.내러티브 업데이트 • Jan 11
ADM: Higher P/E Assumptions Will Support A More Optimistic Share Price
Analysts have nudged their price target on Admiral Group to £35.50 from £35.00, reflecting updated assumptions on growth, profitability and valuation multiples while keeping their overall view intact. Analyst Commentary Recent Street research shows a modest upward move in the price target for Admiral Group to £35.50 from £35.00, with bullish analysts maintaining a positive stance on the shares.분석 기사 • Jan 07
There's No Escaping Admiral Group plc's (LON:ADM) Muted Earnings
Admiral Group plc's ( LON:ADM ) price-to-earnings (or "P/E") ratio of 11x might make it look like a buy right now...내러티브 업데이트 • Dec 27
ADM: Future Returns Will Be Driven By Depressed Multiple Re-Rating
Analysts have raised their price target on Admiral Group to £41.00 from £25.50, citing its status as a resilient growth compounder trading on what they view as a still depressed valuation profile. Analyst Commentary Bullish Takeaways Bullish analysts highlight Admiral Group's track record as a growth compounder, pointing to consistent earnings expansion despite macro headwinds.내러티브 업데이트 • Dec 13
ADM: Rising Earnings Hopes Will Expose Fragility Of Underwriting Recovery
Analysts have raised their price target on Admiral Group significantly, from £25.13 to £26.45. They state this reflects increased confidence in its status as a growth compounder trading at what they view as a still depressed valuation.내러티브 업데이트 • Nov 29
ADM: Shares Will Outperform On Discounted Multiple And Improved Fundamentals
Admiral Group's analyst price target was raised from £2,550 to £4,100, as analysts point to its status as a growth compounder trading at a discounted valuation. Analyst Commentary Bullish Takeaways Bullish analysts highlight Admiral Group's classification as a growth compounder.내러티브 업데이트 • Nov 15
ADM: Shares Poised To Outperform On Depressed Multiple And Resilient Execution
Analysts have raised their price target for Admiral Group significantly, increasing it from GBP 2,550 to GBP 4,100. They cite the company's strong growth prospects and attractive valuation as reasons for the adjustment.내러티브 업데이트 • Nov 01
ADM: Stabilizing UK Motor Market Will Sustain Performance Amid Fair Valuation
Admiral Group's analyst price target has increased significantly from £25.50 to £41.00 per share. Analysts cite the company's strong growth potential, stable market conditions, and an attractive valuation.내러티브 업데이트 • Oct 18
UK Motor Decline And European Expansion Will Erode Valuation
Admiral Group's analyst price target has been significantly raised to £41.00 per share from £25.50. Analysts highlight the company's resilient growth prospects and attractive valuation.분석 기사 • Oct 13
Do Admiral Group's (LON:ADM) Earnings Warrant Your Attention?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...내러티브 업데이트 • Oct 03
UK Motor Decline And European Expansion Will Erode Valuation
The analyst consensus price target for Admiral Group has increased from £34.83 to £36.05 per share. This reflects improved optimism among analysts, who cite a stronger growth outlook, raised valuations, and stabilization in the UK motor market as key factors in their revisions.분석 기사 • Sep 14
Earnings Working Against Admiral Group plc's (LON:ADM) Share Price
When close to half the companies in the United Kingdom have price-to-earnings ratios (or "P/E's") above 17x, you may...내러티브 업데이트 • Sep 04
UK Motor Decline And European Expansion Will Erode Valuation
Analyst sentiment on Admiral Group is mixed, balancing optimism over UK market stabilization and consolidation-driven profitability against concerns about high valuation and potential slowdown in earnings momentum, resulting in an unchanged consensus price target of £34.83. Analyst Commentary Bullish analysts have raised price targets, citing stronger-than-expected pricing trends and stabilization in the UK motor market.분석 기사 • Aug 18
Analyst Estimates: Here's What Brokers Think Of Admiral Group plc (LON:ADM) After Its Half-Yearly Report
Admiral Group plc ( LON:ADM ) investors will be delighted, with the company turning in some strong numbers with its...
새로운 내러티브 • Mar 09
Technology Upgrades And AI Investments Will Improve Operational Efficiencies In Insurance
Strategic diversification into personal lines and international markets supports future revenue growth and increased profitability.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 6,033 | 855 | 805 | 831 | 2 |
| 12/31/2027 | 6,083 | 778 | 699 | 854 | 3 |
| 12/31/2026 | 5,785 | 727 | 700 | 1,045 | 3 |
| 12/31/2025 | 5,020 | 746 | 362 | 437 | N/A |
| 6/30/2025 | 5,244 | 834 | 288 | 350 | N/A |
| 3/31/2025 | 5,026 | 749 | 298 | 359 | N/A |
| 12/31/2024 | 4,616 | 652 | 307 | 369 | N/A |
| 9/30/2024 | 4,306 | 525 | 336 | 398 | N/A |
| 6/30/2024 | 3,996 | 399 | 365 | 428 | N/A |
| 3/31/2024 | 3,754 | 369 | 284 | 353 | N/A |
| 12/31/2023 | 3,511 | 338 | 203 | 279 | N/A |
| 9/30/2023 | 3,375 | 308 | 175 | 264 | N/A |
| 6/30/2023 | 3,239 | 279 | 148 | 248 | N/A |
| 3/31/2023 | 3,131 | 283 | 263 | 363 | N/A |
| 12/31/2022 | 3,023 | 287 | 378 | 477 | N/A |
| 9/30/2022 | 2,678 | 330 | 505 | 598 | N/A |
| 6/30/2022 | 2,333 | 373 | 632 | 718 | N/A |
| 3/31/2022 | 1,943 | 479 | 404 | 481 | N/A |
| 12/31/2021 | 1,554 | 585 | 175 | 245 | N/A |
| 9/30/2021 | 1,518 | 623 | 205 | 267 | N/A |
| 6/30/2021 | 1,483 | 662 | 234 | 289 | N/A |
| 3/31/2021 | 1,394 | 583 | 400 | 449 | N/A |
| 12/31/2020 | 1,305 | 503 | 566 | 609 | N/A |
| 6/30/2020 | 1,179 | 472 | 126 | 161 | N/A |
| 3/31/2020 | 1,197 | 446 | 164 | 199 | N/A |
| 12/31/2019 | 1,215 | 420 | 203 | 237 | N/A |
| 9/30/2019 | 1,338 | 417 | N/A | 350 | N/A |
| 6/30/2019 | 1,316 | 401 | N/A | 463 | N/A |
| 3/31/2019 | 1,291 | 398 | N/A | 324 | N/A |
| 12/31/2018 | 1,265 | 395 | N/A | 184 | N/A |
| 9/30/2018 | 1,221 | 372 | N/A | 158 | N/A |
| 6/30/2018 | 1,178 | 348 | N/A | 132 | N/A |
| 3/31/2018 | 1,154 | 341 | N/A | 232 | N/A |
| 12/31/2017 | 1,129 | 334 | N/A | 332 | N/A |
| 9/30/2017 | 1,093 | 281 | N/A | 365 | N/A |
| 6/30/2017 | 1,056 | 228 | N/A | 398 | N/A |
| 3/31/2017 | 1,036 | 225 | N/A | 415 | N/A |
| 12/31/2016 | 1,017 | 222 | N/A | 432 | N/A |
| 9/30/2016 | 993 | 263 | N/A | 420 | N/A |
| 6/30/2016 | 969 | 305 | N/A | 408 | N/A |
| 3/31/2016 | 937 | 302 | N/A | 359 | N/A |
| 12/31/2015 | 905 | 300 | N/A | 311 | N/A |
| 9/30/2015 | 896 | 296 | N/A | 194 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: ADM 의 연간 예상 수익 증가율(4.8%)이 saving rate(3.4%)보다 높습니다.
수익 vs 시장: ADM 의 연간 수익(4.8%)이 UK 시장(11.4%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: ADM 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: ADM 의 수익(연간 4.2%)이 UK 시장(연간 4.6%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: ADM 의 수익(연간 4.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: ADM의 자본 수익률은 3년 후 46.7%로 매우 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/07/21 10:17 |
| 종가 | 2026/07/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Admiral Group plc는 27명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Ivan Bokhmat | Barclays |
| Carl Lofthagen | Berenberg |
| Thomas Seidl | Bernstein |