View ValuationCoppa Collective 향후 성장Future 기준 점검 1/6Coppa Collective의 수익이 증가할 것으로 예상됨입니다.핵심 정보n/a이익 성장률n/aEPS 성장률Hospitality 이익 성장19.2%매출 성장률14.0%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트06 Mar 2026최근 향후 성장 업데이트공지 • Oct 22Various Eateries plc Provides Group Earnings Guidance for the 52-Week Period Ending 28 September 2025Various Eateries PLC provided group earnings guidance for the 52-week period ending 28 September 2025. for the period, The Group expects full-year revenue of £52.4 million (2024: £49.5m), +6% year on year and ahead of current market expectations of £50.7 million.공지 • Nov 11Various Eateries PLC Provides Group Earnings Guidance for the 52-Week Period Ending 29 September 2024Various Eateries PLC provided group earnings guidance for the 52-week period ending 29 September 2024. for the period, group revenues are expected to be slightly ahead of current market expectations1 at £50.5 million (unaudited) (2023: £45.5 million).공지 • Feb 01Various Eateries PLC ProvideS Sales Guidance for the First Quarter of 2024Various Eateries PLC provided sales guidance for the first quarter of 2024. Sales in the first quarter were in line with management expectations.모든 업데이트 보기Recent updates공지 • Apr 13Various Eateries PLC (AIM:VARE) completed the acquisition of Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited.Various Eateries PLC (AIM:VARE) entered into an asset purchase agreement to acquire Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited for £11.3 million on March 6, 2026. The cash consideration payable on completion for the four sites is £11.25 million, subject to customary completion adjustments. Various Eateries expects to fund the Acquisition through new debt financing and existing resources. The Group has secured a £15 million debt facility with HSBC UK Bank Plc, comprising an £8 million three-year term facility with a seven-year amortisation profile and a £7 million revolving credit facility. Interest is payable at a margin over SONIA, with the margin stepping up or down depending on leverage, plus an arrangement fee. This facility is intended to be available at completion and will be used to part-fund the Acquisition and support the Group's wider growth and working capital requirements. Various Eateries does not intend to undertake an equity raise in connection with the Acquisition. The portfolio includes Wild Thyme & Honey in Cotswolds, The Hare & Hounds in Berkshire, The Stag on the River in Surrey and The Wellington Arms in Hampshire. The sites will continue to trade under their current names and identities. Various Eateries intends to preserve each venue's established positioning and what makes them distinctive. On completion, the acquired sites will form a third operating brand, The Linwood Collection, alongside the Group's existing brands Coppa Club and Noci. Various Eateries has also agreed terms to potentially acquire The Queen's Head in Surrey. The consideration for The Queen's Head will be agreed and paid on exchange and completion of that acquisition. On March 24, 2026, Various Eateries PLC has completed the acquisition from Grosvenor Pubs and Inns of three of the four sites comprised in the Acquisition. Completion of The Wellington Arms (Hampshire) remains subject to landlord consent in connection with the lease assignment process. For the period ending December 28, 2025, Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited reported total revenue of approximately £10.5 million and EBITDA of approximately £1.5 million. The expected completion of the transaction is March 23, 2026, with a further agreement in place to potentially acquire a fifth site. Antonio Bossi and Darshan Patel of Zeus Capital Limited acted as financial advisor for Various Eateries PLC. Various Eateries PLC (AIM:VARE) completed the acquisition of Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited on April 13, 2026.공지 • Mar 06Various Eateries Holdings Limited Appoints Thi Hanh Jelf as Director, Effective March 2, 2026Various Eateries Holdings Limited has announced the appointment of Mrs. Thi Hanh Jelf as Director, effective March 2, 2026. She is usually resident in England, was born in May 1973.분석 기사 • Feb 14Is Various Eateries (LON:VARE) Weighed On By Its Debt Load?Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...공지 • Feb 14Various Eateries PLC, Annual General Meeting, Mar 19, 2026Various Eateries PLC, Annual General Meeting, Mar 19, 2026. Location: the swan at streatley, high street, streatley on thames, reading, berkshire, rg8 9hr, United KingdomReported Earnings • Feb 03Full year 2025 earnings released: UK£0.016 loss per share (vs UK£0.02 loss in FY 2024)Full year 2025 results: UK£0.016 loss per share (improved from UK£0.02 loss in FY 2024). Revenue: UK£52.4m (up 5.8% from FY 2024). Net loss: UK£2.73m (loss narrowed 19% from FY 2024). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 6.2% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.New Risk • Jan 11New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (UK£20.1m market cap, or US$27.0m).분석 기사 • Oct 28Various Eateries PLC (LON:VARE) Stock Catapults 35% Though Its Price And Business Still Lag The IndustryVarious Eateries PLC ( LON:VARE ) shareholders would be excited to see that the share price has had a great month...공지 • Oct 22Various Eateries plc Provides Group Earnings Guidance for the 52-Week Period Ending 28 September 2025Various Eateries PLC provided group earnings guidance for the 52-week period ending 28 September 2025. for the period, The Group expects full-year revenue of £52.4 million (2024: £49.5m), +6% year on year and ahead of current market expectations of £50.7 million.분석 기사 • Sep 11Various Eateries PLC's (LON:VARE) Revenues Are Not Doing Enough For Some InvestorsWhen close to half the companies operating in the Hospitality industry in the United Kingdom have price-to-sales ratios...Reported Earnings • Jun 25First half 2025 earnings released: UK£0.013 loss per share (vs UK£0.023 loss in 1H 2024)First half 2025 results: UK£0.013 loss per share (improved from UK£0.023 loss in 1H 2024). Revenue: UK£24.7m (up 8.7% from 1H 2024). Net loss: UK£2.24m (loss narrowed 42% from 1H 2024). Revenue is forecast to grow 4.3% p.a. on average during the next 2 years, compared to a 5.8% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.공지 • May 07Various Eateries PLC to Report First Half, 2025 Results on Jun 27, 2025Various Eateries PLC announced that they will report first half, 2025 results on Jun 27, 2025Recent Insider Transactions • Apr 06Non-Executive Director recently bought UK£108k worth of stockOn the 2nd of April, Hugh Osmond bought around 1m shares on-market at roughly UK£0.11 per share. This transaction amounted to 2.5% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months.공지 • Feb 14Various Eateries PLC, Annual General Meeting, Mar 25, 2025Various Eateries PLC, Annual General Meeting, Mar 25, 2025. Location: the offices of freeths llp, 1 vine street, mayfair, w1j 0ah, london United Kingdom분석 기사 • Feb 06Health Check: How Prudently Does Various Eateries (LON:VARE) Use Debt?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...공지 • Feb 06Various Eateries PLC Auditor Raises 'Going Concern' DoubtVarious Eateries PLC filed its Annual on Feb 04, 2025 for the period ending Sep 29, 2024. In this report its auditor, Hays & Company LLP, gave an unqualified opinion expressing doubt that the company can continue as a going concern.Reported Earnings • Feb 04Full year 2024 earnings released: UK£0.02 loss per share (vs UK£0.081 loss in FY 2023)Full year 2024 results: UK£0.02 loss per share (improved from UK£0.081 loss in FY 2023). Revenue: UK£49.5m (up 8.8% from FY 2023). Net loss: UK£3.36m (loss narrowed 50% from FY 2023). Revenue is forecast to grow 4.9% p.a. on average during the next 2 years, compared to a 5.6% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 39% per year, which means it is significantly lagging earnings.공지 • Jan 14+ 1 more updateVarious Eateries plc Announces Board ChangesVarious Eateries PLC announced Andy Bassadone will transition from Executive Chairman to Executive Director on the Group's Board and continue his focus on Noci's success as its founder. Glyn Barker, current Non-Executive Director, will assume the role of Non-Executive Chairman. Glyn is Chairman of Irwin Mitchell and has significant public markets experience from roles including Chairman of Berkeley Group plc, Director of Transocean and Senior Independent Director of Aviva plc.New Risk • Jan 13New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2024 fiscal period end). Market cap is less than US$100m (UK£27.6m market cap, or US$33.7m).공지 • Nov 11Various Eateries PLC Provides Group Earnings Guidance for the 52-Week Period Ending 29 September 2024Various Eateries PLC provided group earnings guidance for the 52-week period ending 29 September 2024. for the period, group revenues are expected to be slightly ahead of current market expectations1 at £50.5 million (unaudited) (2023: £45.5 million).Reported Earnings • Jun 28First half 2024 earnings released: UK£0.023 loss per share (vs UK£0.052 loss in 1H 2023)First half 2024 results: UK£0.023 loss per share (improved from UK£0.052 loss in 1H 2023). Revenue: UK£22.7m (up 10% from 1H 2023). Net loss: UK£3.86m (loss narrowed 10% from 1H 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has fallen by 42% per year, which means it is significantly lagging earnings.분석 기사 • Jun 28Sentiment Still Eluding Various Eateries PLC (LON:VARE)With a median price-to-sales (or "P/S") ratio of close to 1x in the Hospitality industry in the United Kingdom, you...공지 • May 16Various Eateries PLC to Report First Half, 2024 Results on Jun 27, 2024Various Eateries PLC announced that they will report first half, 2024 results on Jun 27, 2024Reported Earnings • Feb 01Full year 2023 earnings released: UK£0.081 loss per share (vs UK£0.088 loss in FY 2022)Full year 2023 results: UK£0.081 loss per share (improved from UK£0.088 loss in FY 2022). Revenue: UK£45.5m (up 12% from FY 2022). Net loss: UK£6.68m (loss narrowed 7.5% from FY 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.공지 • Feb 01Various Eateries PLC ProvideS Sales Guidance for the First Quarter of 2024Various Eateries PLC provided sales guidance for the first quarter of 2024. Sales in the first quarter were in line with management expectations.New Risk • Jan 04New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 103% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (103% increase in shares outstanding). Minor Risk Market cap is less than US$100m (UK£43.7m market cap, or US$55.4m).New Risk • Dec 08New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 49% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (49% increase in shares outstanding). Market cap is less than US$100m (UK£32.1m market cap, or US$40.3m).공지 • Dec 08Various Eateries PLC has filed a Follow-on Equity Offering in the amount of £10 million.Various Eateries PLC has filed a Follow-on Equity Offering in the amount of £10 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,000,000 Price\Range: £0.25 Transaction Features: Subsequent Direct Listing공지 • Dec 07Various Eateries PLC has completed a Follow-on Equity Offering in the amount of £10.1 million.Various Eateries PLC has completed a Follow-on Equity Offering in the amount of £10.1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,400,000 Price\Range: £0.25 Transaction Features: Subsequent Direct Listing공지 • Sep 12+ 1 more updateYishay Malkov Resigns as Chief Executive Officer of Various Eateries PLCVarious Eateries PLC announced that Yishay Malkov has agreed his resignation with the Board. He will step down from his role as Chief Executive Officer of the Company. Despite his resignation, Yishay will be available to the Various Eateries team over the coming months to ensure a smooth transition period.Reported Earnings • Jun 29First half 2023 earnings released: UK£0.052 loss per share (vs UK£0.031 loss in 1H 2022)First half 2023 results: UK£0.052 loss per share (further deteriorated from UK£0.031 loss in 1H 2022). Revenue: UK£20.6m (up 16% from 1H 2022). Net loss: UK£4.30m (loss widened 67% from 1H 2022). Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 8.3% growth forecast for the Hospitality industry in the United Kingdom.Reported Earnings • Mar 01Full year 2022 earnings released: UK£0.088 loss per share (vs UK£0.046 loss in FY 2021)Full year 2022 results: UK£0.088 loss per share (further deteriorated from UK£0.046 loss in FY 2021). Revenue: UK£40.7m (up 82% from FY 2021). Net loss: UK£7.22m (loss widened 93% from FY 2021). Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 9.6% growth forecast for the Hospitality industry in the United Kingdom.공지 • Feb 09+ 1 more updateVarious Eateries plc Announces CFO ChangesVarious Eateries PLC announced that it will appoint Sharon Badelek to the Board of the Company as Chief Financial Officer ("CFO"), with effect from 1 April 2023. In a career spanning more than 30 years, Sharon has held financial leadership positions at several high-profile leisure and hospitality businesses, including most recently the position of CFO of RedCat Pub Company ("RedCat"), an investment vehicle established in January 2021 to acquire freehold pubs. At RedCat, Sharon was instrumental in acquiring 110 pubs in a 12-month period. Earlier in her career, Sharon was UK Finance Director and later Group Finance Director at Vue Entertainment. As part of the original executive team, Sharon played a leading role in several major acquisitions, with the rollout leading to an increase in EBITDA from £31 million to £110 million. After nine years at the business, Sharon was influential in selling the business for £950 million. Sharon has also fulfilled the roles of CFO of Inspired Villages Group, a retirement village developer and operator; CFO and later CEO of Novus Leisure Limited, a London pub and nightclub operator; CFO of Westpoint Veterinary Group; Financial Controller and later Group Financial Controller at Holmes Place Health Clubs and Group Chief Accountant at Carlton Communications Plc.Sharon has been ACCA qualified since 1996. Sharon will replace James Darwent, who has acted as CFO on an interim basis since 11 November 2022, and is an executive director of the Board. James will continue in his position as Interim CFO but will step down from the role, and as a director of the Company with effect from 1 April 2023.Board Change • Nov 16No independent directorsThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. No independent directors (6 non-independent directors). CEO & Director Yishay Malkov is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Jun 23First half 2022 earnings releasedFirst half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (up UK£3.23m from 1H 2021). Profit margin: (up from net loss in 1H 2021). Over the next year, revenue is forecast to grow 25%, compared to a 25% growth forecast for the industry in the United Kingdom.Board Change • Apr 27No independent directorsThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 7 new directors. No experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). CFO & Director Oli Williams is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Mar 08Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: UK£0.046 loss per share (up from UK£1.16 loss in FY 2020). Revenue: UK£22.3m (up 36% from FY 2020). Net loss: UK£3.74m (loss narrowed 74% from FY 2020). Revenue was in line with analyst estimates.Reported Earnings • Jun 27First half 2021 earnings released: UK£0.036 loss per share (vs UK£0.29 loss in 1H 2020)The company reported a poor first half result with weaker revenues, weaker control over costs and no improvement to losses. First half 2021 results: Revenue: UK£3.26m (down 71% from 1H 2020). Net loss: UK£3.23m (flat on 1H 2020).Reported Earnings • Mar 02Full year 2020 earnings released: UK£1.16 loss per share (vs UK£1.08 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: UK£16.5m (down 36% from FY 2019). Net loss: UK£14.4m (loss widened 21% from FY 2019).Is New 90 Day High Low • Feb 22New 90-day high: UK£0.80The company is up 17% from its price of UK£0.68 on 24 November 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 13% over the same period.Is New 90 Day High Low • Feb 06New 90-day high: UK£0.72The company is up 11% from its price of UK£0.65 on 06 November 2020. The British market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Hospitality industry, which is up 34% over the same period.공지 • Oct 01Glyn Barker Appoints as Non-Executive Director of Various Eateries plcGlyn Barker, Non-Executive Chairman of The Berkeley Group Holdings plc, has been appointed as a Non-Executive Director of Various Eateries PLC.공지 • Sep 26Various Eateries PLC has completed an IPO in the amount of £25 million.Various Eateries PLC has completed an IPO in the amount of £25 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 34,246,576 Price\Range: £0.73 Transaction Features: Direct Listing공지 • Sep 25Various Eateries PLC has filed an IPO in the amount of £25 million.Various Eateries PLC has filed an IPO in the amount of £25 million. Security Name: Ordinary Shares Security Type: Common Stock Transaction Features: Direct Listing이익 및 매출 성장 예측AIM:COPC - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수9/30/202769N/AN/A1019/30/202660N/AN/A719/28/202552-368N/A6/28/202552-247N/A3/30/202551-226N/A12/30/202450-304N/A9/29/202449-3-22N/A6/29/202449-5-22N/A3/31/202448-6-22N/A12/31/202347-6-32N/A10/1/202345-7-52N/A7/1/202344-8-61N/A4/2/202344-9-80N/A1/2/202342-8-71N/A10/2/202241-7-72N/A7/2/202239-5-44N/A4/3/202237-3-26N/A1/3/202230-3-24N/A10/3/202122-4-23N/A7/3/202115-9-32N/A4/4/20219-14-40N/A1/4/202112-14-40N/A9/27/202016-14-41N/A6/27/202021-12-41N/A3/29/202025-9-42N/A12/29/201925-11-33N/A9/29/201926-12-13N/A9/30/201828-17N/A-1N/A10/1/201736-23N/A-1N/A10/2/201634-14N/A-4N/A10/4/201540-5N/A1N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: COPC 의 예상 수익 증가율이 절약률(3.4%)보다 높은지 판단하기에는 데이터가 부족합니다.수익 vs 시장: COPC 의 수익이 UK 시장보다 빠르게 성장할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.고성장 수익: COPC 의 수익이 향후 3년 동안 상당히 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.수익 대 시장: COPC 의 수익(연간 14%)이 UK 시장(연간 4.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: COPC 의 수익(연간 14%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: COPC의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/08 16:55종가2026/05/08 00:00수익2025/09/28연간 수익2025/09/28데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Coppa Collective plc는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Charlie CullenZeus Capital LimitedJohn Stephen CumminsZeus Capital Limited
공지 • Oct 22Various Eateries plc Provides Group Earnings Guidance for the 52-Week Period Ending 28 September 2025Various Eateries PLC provided group earnings guidance for the 52-week period ending 28 September 2025. for the period, The Group expects full-year revenue of £52.4 million (2024: £49.5m), +6% year on year and ahead of current market expectations of £50.7 million.
공지 • Nov 11Various Eateries PLC Provides Group Earnings Guidance for the 52-Week Period Ending 29 September 2024Various Eateries PLC provided group earnings guidance for the 52-week period ending 29 September 2024. for the period, group revenues are expected to be slightly ahead of current market expectations1 at £50.5 million (unaudited) (2023: £45.5 million).
공지 • Feb 01Various Eateries PLC ProvideS Sales Guidance for the First Quarter of 2024Various Eateries PLC provided sales guidance for the first quarter of 2024. Sales in the first quarter were in line with management expectations.
공지 • Apr 13Various Eateries PLC (AIM:VARE) completed the acquisition of Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited.Various Eateries PLC (AIM:VARE) entered into an asset purchase agreement to acquire Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited for £11.3 million on March 6, 2026. The cash consideration payable on completion for the four sites is £11.25 million, subject to customary completion adjustments. Various Eateries expects to fund the Acquisition through new debt financing and existing resources. The Group has secured a £15 million debt facility with HSBC UK Bank Plc, comprising an £8 million three-year term facility with a seven-year amortisation profile and a £7 million revolving credit facility. Interest is payable at a margin over SONIA, with the margin stepping up or down depending on leverage, plus an arrangement fee. This facility is intended to be available at completion and will be used to part-fund the Acquisition and support the Group's wider growth and working capital requirements. Various Eateries does not intend to undertake an equity raise in connection with the Acquisition. The portfolio includes Wild Thyme & Honey in Cotswolds, The Hare & Hounds in Berkshire, The Stag on the River in Surrey and The Wellington Arms in Hampshire. The sites will continue to trade under their current names and identities. Various Eateries intends to preserve each venue's established positioning and what makes them distinctive. On completion, the acquired sites will form a third operating brand, The Linwood Collection, alongside the Group's existing brands Coppa Club and Noci. Various Eateries has also agreed terms to potentially acquire The Queen's Head in Surrey. The consideration for The Queen's Head will be agreed and paid on exchange and completion of that acquisition. On March 24, 2026, Various Eateries PLC has completed the acquisition from Grosvenor Pubs and Inns of three of the four sites comprised in the Acquisition. Completion of The Wellington Arms (Hampshire) remains subject to landlord consent in connection with the lease assignment process. For the period ending December 28, 2025, Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited reported total revenue of approximately £10.5 million and EBITDA of approximately £1.5 million. The expected completion of the transaction is March 23, 2026, with a further agreement in place to potentially acquire a fifth site. Antonio Bossi and Darshan Patel of Zeus Capital Limited acted as financial advisor for Various Eateries PLC. Various Eateries PLC (AIM:VARE) completed the acquisition of Portfolio of premium pubs with rooms of Grosvenor Pubs Trading Limited on April 13, 2026.
공지 • Mar 06Various Eateries Holdings Limited Appoints Thi Hanh Jelf as Director, Effective March 2, 2026Various Eateries Holdings Limited has announced the appointment of Mrs. Thi Hanh Jelf as Director, effective March 2, 2026. She is usually resident in England, was born in May 1973.
분석 기사 • Feb 14Is Various Eateries (LON:VARE) Weighed On By Its Debt Load?Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
공지 • Feb 14Various Eateries PLC, Annual General Meeting, Mar 19, 2026Various Eateries PLC, Annual General Meeting, Mar 19, 2026. Location: the swan at streatley, high street, streatley on thames, reading, berkshire, rg8 9hr, United Kingdom
Reported Earnings • Feb 03Full year 2025 earnings released: UK£0.016 loss per share (vs UK£0.02 loss in FY 2024)Full year 2025 results: UK£0.016 loss per share (improved from UK£0.02 loss in FY 2024). Revenue: UK£52.4m (up 5.8% from FY 2024). Net loss: UK£2.73m (loss narrowed 19% from FY 2024). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 6.2% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.
New Risk • Jan 11New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (UK£20.1m market cap, or US$27.0m).
분석 기사 • Oct 28Various Eateries PLC (LON:VARE) Stock Catapults 35% Though Its Price And Business Still Lag The IndustryVarious Eateries PLC ( LON:VARE ) shareholders would be excited to see that the share price has had a great month...
공지 • Oct 22Various Eateries plc Provides Group Earnings Guidance for the 52-Week Period Ending 28 September 2025Various Eateries PLC provided group earnings guidance for the 52-week period ending 28 September 2025. for the period, The Group expects full-year revenue of £52.4 million (2024: £49.5m), +6% year on year and ahead of current market expectations of £50.7 million.
분석 기사 • Sep 11Various Eateries PLC's (LON:VARE) Revenues Are Not Doing Enough For Some InvestorsWhen close to half the companies operating in the Hospitality industry in the United Kingdom have price-to-sales ratios...
Reported Earnings • Jun 25First half 2025 earnings released: UK£0.013 loss per share (vs UK£0.023 loss in 1H 2024)First half 2025 results: UK£0.013 loss per share (improved from UK£0.023 loss in 1H 2024). Revenue: UK£24.7m (up 8.7% from 1H 2024). Net loss: UK£2.24m (loss narrowed 42% from 1H 2024). Revenue is forecast to grow 4.3% p.a. on average during the next 2 years, compared to a 5.8% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.
공지 • May 07Various Eateries PLC to Report First Half, 2025 Results on Jun 27, 2025Various Eateries PLC announced that they will report first half, 2025 results on Jun 27, 2025
Recent Insider Transactions • Apr 06Non-Executive Director recently bought UK£108k worth of stockOn the 2nd of April, Hugh Osmond bought around 1m shares on-market at roughly UK£0.11 per share. This transaction amounted to 2.5% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months.
공지 • Feb 14Various Eateries PLC, Annual General Meeting, Mar 25, 2025Various Eateries PLC, Annual General Meeting, Mar 25, 2025. Location: the offices of freeths llp, 1 vine street, mayfair, w1j 0ah, london United Kingdom
분석 기사 • Feb 06Health Check: How Prudently Does Various Eateries (LON:VARE) Use Debt?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
공지 • Feb 06Various Eateries PLC Auditor Raises 'Going Concern' DoubtVarious Eateries PLC filed its Annual on Feb 04, 2025 for the period ending Sep 29, 2024. In this report its auditor, Hays & Company LLP, gave an unqualified opinion expressing doubt that the company can continue as a going concern.
Reported Earnings • Feb 04Full year 2024 earnings released: UK£0.02 loss per share (vs UK£0.081 loss in FY 2023)Full year 2024 results: UK£0.02 loss per share (improved from UK£0.081 loss in FY 2023). Revenue: UK£49.5m (up 8.8% from FY 2023). Net loss: UK£3.36m (loss narrowed 50% from FY 2023). Revenue is forecast to grow 4.9% p.a. on average during the next 2 years, compared to a 5.6% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 39% per year, which means it is significantly lagging earnings.
공지 • Jan 14+ 1 more updateVarious Eateries plc Announces Board ChangesVarious Eateries PLC announced Andy Bassadone will transition from Executive Chairman to Executive Director on the Group's Board and continue his focus on Noci's success as its founder. Glyn Barker, current Non-Executive Director, will assume the role of Non-Executive Chairman. Glyn is Chairman of Irwin Mitchell and has significant public markets experience from roles including Chairman of Berkeley Group plc, Director of Transocean and Senior Independent Director of Aviva plc.
New Risk • Jan 13New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2024 fiscal period end). Market cap is less than US$100m (UK£27.6m market cap, or US$33.7m).
공지 • Nov 11Various Eateries PLC Provides Group Earnings Guidance for the 52-Week Period Ending 29 September 2024Various Eateries PLC provided group earnings guidance for the 52-week period ending 29 September 2024. for the period, group revenues are expected to be slightly ahead of current market expectations1 at £50.5 million (unaudited) (2023: £45.5 million).
Reported Earnings • Jun 28First half 2024 earnings released: UK£0.023 loss per share (vs UK£0.052 loss in 1H 2023)First half 2024 results: UK£0.023 loss per share (improved from UK£0.052 loss in 1H 2023). Revenue: UK£22.7m (up 10% from 1H 2023). Net loss: UK£3.86m (loss narrowed 10% from 1H 2023). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has fallen by 42% per year, which means it is significantly lagging earnings.
분석 기사 • Jun 28Sentiment Still Eluding Various Eateries PLC (LON:VARE)With a median price-to-sales (or "P/S") ratio of close to 1x in the Hospitality industry in the United Kingdom, you...
공지 • May 16Various Eateries PLC to Report First Half, 2024 Results on Jun 27, 2024Various Eateries PLC announced that they will report first half, 2024 results on Jun 27, 2024
Reported Earnings • Feb 01Full year 2023 earnings released: UK£0.081 loss per share (vs UK£0.088 loss in FY 2022)Full year 2023 results: UK£0.081 loss per share (improved from UK£0.088 loss in FY 2022). Revenue: UK£45.5m (up 12% from FY 2022). Net loss: UK£6.68m (loss narrowed 7.5% from FY 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Hospitality industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
공지 • Feb 01Various Eateries PLC ProvideS Sales Guidance for the First Quarter of 2024Various Eateries PLC provided sales guidance for the first quarter of 2024. Sales in the first quarter were in line with management expectations.
New Risk • Jan 04New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 103% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (103% increase in shares outstanding). Minor Risk Market cap is less than US$100m (UK£43.7m market cap, or US$55.4m).
New Risk • Dec 08New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 49% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (49% increase in shares outstanding). Market cap is less than US$100m (UK£32.1m market cap, or US$40.3m).
공지 • Dec 08Various Eateries PLC has filed a Follow-on Equity Offering in the amount of £10 million.Various Eateries PLC has filed a Follow-on Equity Offering in the amount of £10 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,000,000 Price\Range: £0.25 Transaction Features: Subsequent Direct Listing
공지 • Dec 07Various Eateries PLC has completed a Follow-on Equity Offering in the amount of £10.1 million.Various Eateries PLC has completed a Follow-on Equity Offering in the amount of £10.1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,400,000 Price\Range: £0.25 Transaction Features: Subsequent Direct Listing
공지 • Sep 12+ 1 more updateYishay Malkov Resigns as Chief Executive Officer of Various Eateries PLCVarious Eateries PLC announced that Yishay Malkov has agreed his resignation with the Board. He will step down from his role as Chief Executive Officer of the Company. Despite his resignation, Yishay will be available to the Various Eateries team over the coming months to ensure a smooth transition period.
Reported Earnings • Jun 29First half 2023 earnings released: UK£0.052 loss per share (vs UK£0.031 loss in 1H 2022)First half 2023 results: UK£0.052 loss per share (further deteriorated from UK£0.031 loss in 1H 2022). Revenue: UK£20.6m (up 16% from 1H 2022). Net loss: UK£4.30m (loss widened 67% from 1H 2022). Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 8.3% growth forecast for the Hospitality industry in the United Kingdom.
Reported Earnings • Mar 01Full year 2022 earnings released: UK£0.088 loss per share (vs UK£0.046 loss in FY 2021)Full year 2022 results: UK£0.088 loss per share (further deteriorated from UK£0.046 loss in FY 2021). Revenue: UK£40.7m (up 82% from FY 2021). Net loss: UK£7.22m (loss widened 93% from FY 2021). Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 9.6% growth forecast for the Hospitality industry in the United Kingdom.
공지 • Feb 09+ 1 more updateVarious Eateries plc Announces CFO ChangesVarious Eateries PLC announced that it will appoint Sharon Badelek to the Board of the Company as Chief Financial Officer ("CFO"), with effect from 1 April 2023. In a career spanning more than 30 years, Sharon has held financial leadership positions at several high-profile leisure and hospitality businesses, including most recently the position of CFO of RedCat Pub Company ("RedCat"), an investment vehicle established in January 2021 to acquire freehold pubs. At RedCat, Sharon was instrumental in acquiring 110 pubs in a 12-month period. Earlier in her career, Sharon was UK Finance Director and later Group Finance Director at Vue Entertainment. As part of the original executive team, Sharon played a leading role in several major acquisitions, with the rollout leading to an increase in EBITDA from £31 million to £110 million. After nine years at the business, Sharon was influential in selling the business for £950 million. Sharon has also fulfilled the roles of CFO of Inspired Villages Group, a retirement village developer and operator; CFO and later CEO of Novus Leisure Limited, a London pub and nightclub operator; CFO of Westpoint Veterinary Group; Financial Controller and later Group Financial Controller at Holmes Place Health Clubs and Group Chief Accountant at Carlton Communications Plc.Sharon has been ACCA qualified since 1996. Sharon will replace James Darwent, who has acted as CFO on an interim basis since 11 November 2022, and is an executive director of the Board. James will continue in his position as Interim CFO but will step down from the role, and as a director of the Company with effect from 1 April 2023.
Board Change • Nov 16No independent directorsThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. No independent directors (6 non-independent directors). CEO & Director Yishay Malkov is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Jun 23First half 2022 earnings releasedFirst half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (up UK£3.23m from 1H 2021). Profit margin: (up from net loss in 1H 2021). Over the next year, revenue is forecast to grow 25%, compared to a 25% growth forecast for the industry in the United Kingdom.
Board Change • Apr 27No independent directorsThere are 7 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 7 new directors. No experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). CFO & Director Oli Williams is the most experienced director on the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Mar 08Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: UK£0.046 loss per share (up from UK£1.16 loss in FY 2020). Revenue: UK£22.3m (up 36% from FY 2020). Net loss: UK£3.74m (loss narrowed 74% from FY 2020). Revenue was in line with analyst estimates.
Reported Earnings • Jun 27First half 2021 earnings released: UK£0.036 loss per share (vs UK£0.29 loss in 1H 2020)The company reported a poor first half result with weaker revenues, weaker control over costs and no improvement to losses. First half 2021 results: Revenue: UK£3.26m (down 71% from 1H 2020). Net loss: UK£3.23m (flat on 1H 2020).
Reported Earnings • Mar 02Full year 2020 earnings released: UK£1.16 loss per share (vs UK£1.08 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: UK£16.5m (down 36% from FY 2019). Net loss: UK£14.4m (loss widened 21% from FY 2019).
Is New 90 Day High Low • Feb 22New 90-day high: UK£0.80The company is up 17% from its price of UK£0.68 on 24 November 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Hospitality industry, which is up 13% over the same period.
Is New 90 Day High Low • Feb 06New 90-day high: UK£0.72The company is up 11% from its price of UK£0.65 on 06 November 2020. The British market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Hospitality industry, which is up 34% over the same period.
공지 • Oct 01Glyn Barker Appoints as Non-Executive Director of Various Eateries plcGlyn Barker, Non-Executive Chairman of The Berkeley Group Holdings plc, has been appointed as a Non-Executive Director of Various Eateries PLC.
공지 • Sep 26Various Eateries PLC has completed an IPO in the amount of £25 million.Various Eateries PLC has completed an IPO in the amount of £25 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 34,246,576 Price\Range: £0.73 Transaction Features: Direct Listing
공지 • Sep 25Various Eateries PLC has filed an IPO in the amount of £25 million.Various Eateries PLC has filed an IPO in the amount of £25 million. Security Name: Ordinary Shares Security Type: Common Stock Transaction Features: Direct Listing