View ValuationEinhell Germany 향후 성장Future 기준 점검 2/6Einhell Germany (는) 각각 연간 7.5% 및 5.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14.8% 로 예상됩니다.핵심 정보7.5%이익 성장률8.66%EPS 성장률Consumer Durables 이익 성장13.4%매출 성장률5.2%향후 자기자본이익률14.75%애널리스트 커버리지Low마지막 업데이트15 May 2026최근 향후 성장 업데이트공시 • Jun 24Einhell Germany AG Provides Sales Guidance for the First Half of 2023Einhell Germany AG provided Sales guidance for the first half of 2023. For the period, the company expects sales of EUR 520 million (previous year: EUR 563.7 million). The return on sales before taxes will be around 8.0% - 8.5% (previous year: 8.5%).모든 업데이트 보기Recent updates공시 • 22h+ 1 more updateEinhell Germany AG, Annual General Meeting, Jul 03, 2026Einhell Germany AG, Annual General Meeting, Jul 03, 2026, at 10:00 W. Europe Standard Time.Buy Or Sell Opportunity • May 19Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 12% to €73.10. The fair value is estimated to be €92.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.4% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 11% in 2 years. Earnings are forecast to grow by 14% in the next 2 years.New Risk • May 13New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Dividend per share is over 8x cash flows per share. Dividend yield: 2.6% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.Reported Earnings • May 02Full year 2025 earnings releasedFull year 2025 results: Revenue: €1.17b (up 5.3% from FY 2024). Net income: €76.5m (up 18% from FY 2024). Profit margin: 6.5% (up from 5.9% in FY 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 3.6% growth forecast for the Consumer Durables industry in the United Kingdom.공시 • Apr 02+ 1 more updateEinhell Germany AG to Report Fiscal Year 2025 Results on Apr 29, 2026Einhell Germany AG announced that they will report fiscal year 2025 results at 5:30 PM, Central European Standard Time on Apr 29, 2026Reported Earnings • Nov 12Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: €274.4m (up 4.1% from 3Q 2024). Net income: €15.9m (up 6.5% from 3Q 2024). Profit margin: 5.8% (up from 5.7% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.3% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Consumer Durables industry in the United Kingdom.공시 • Oct 28Einhell Germany AG to Report Q3, 2025 Results on Nov 11, 2025Einhell Germany AG announced that they will report Q3, 2025 results on Nov 11, 2025공시 • Oct 16Einhell Germany AG Appoints Members of the Management Board, Effective January 1, 2026Einhell Germany AG announced the following: The Supervisory Board of Einhell Germany AG intends to appoint Mr. Michael Brunner, authorized signatory of Einhell Germany AG, and Mr. Heinz Hoffmann, authorized signatory of Einhell Germany AG, as members of the Management Board of Einhell Germany AG effective January 1, 2026. Mr. Brunner will be responsible for the Finance department, and Mr. Hoffmann for the International department. The appointments are each for a period of three years and are related to the succession of Mr. Jan Teichert, who - as previously announced - after 23 years as Chief Financial Officer of Einhell Germany AG, will not renew his contract, which is due to expire, at his own request and will resign from his position on the Management Board effective December 31, 2025. Mr. Michael Brunner is 38 years old, studied business administration, and, after other professional positions, has been working for Einhell in the Finance department under Mr. Jan Teichert since 2016. He has extensive experience in auditing, revision, and controlling. Currently, as an authorized signatory, he is responsible for the Domestic Controlling department and serves as the commercial director of the subsidiary ISC GmbH. Previously, he built up the Internal Audit department at Einhell and participated in numerous internal finance projects. Mr. Brunner was also involved in the successful SAP implementation at the Chinese subsidiaries and is a profound expert in the finance department and operational processes at Einhell. Mr. Heinz Hoffmann is 49 years old, studied business administration, and, after other professional positions, has worked for Einhell since 2008, with brief interruptions, both in the Finance department under Mr. Jan Teichert and in the Sales department under CEO Andreas Kroiss. He has extensive experience in controlling, commercial management, and international business development. Currently, as an authorized signatory, he is responsible for the Investment Controlling and International Sales department. He helped establish the Investment Controlling department and international sales support within the Einhell Group. Mr. Hoffmann has also been involved in numerous expansion and M&A projects and has excellent knowledge of Einhell's international structures.Reported Earnings • Aug 21Second quarter 2025 earnings releasedSecond quarter 2025 results: Revenue: €331.4m (up 7.9% from 2Q 2024). Net income: €23.8m (up 22% from 2Q 2024). Profit margin: 7.2% (up from 6.4% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Consumer Durables industry in the United Kingdom.New Risk • Aug 19New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 107% Dividend yield: 2.1% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.공시 • Aug 11Einhell Germany AG to Report First Half, 2025 Results on Aug 20, 2025Einhell Germany AG announced that they will report first half, 2025 results on Aug 20, 2025Upcoming Dividend • Jun 30Upcoming dividend of €1.50 per shareEligible shareholders must have bought the stock before 07 July 2025. Payment date: 09 July 2025. Payout ratio is a comfortable 24% but the company is paying out more than the cash it is generating. Trailing yield: 2.0%. Lower than top quartile of British dividend payers (5.5%). Lower than average of industry peers (3.9%).공시 • May 26Einhell Germany AG, Annual General Meeting, Jul 04, 2025Einhell Germany AG, Annual General Meeting, Jul 04, 2025, at 10:00 W. Europe Standard Time.Reported Earnings • May 02Full year 2024 earnings released: EPS: €5.74 (vs €4.46 in FY 2023)Full year 2024 results: EPS: €5.74 (up from €4.46 in FY 2023). Revenue: €1.12b (up 16% from FY 2023). Net income: €65.1m (up 29% from FY 2023). Profit margin: 5.8% (up from 5.2% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 7.0% growth forecast for the Consumer Durables industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.공시 • Apr 23Einhell Germany AG to Report Q1, 2025 Results on May 15, 2025Einhell Germany AG announced that they will report Q1, 2025 results on May 15, 2025Declared Dividend • Feb 28Dividend of €1.50 announcedShareholders will receive a dividend of €1.50. Ex-date: 7th July 2025 Payment date: 9th July 2025 Dividend yield will be 2.3%, which is lower than the industry average of 4.7%. Sustainability & Growth Dividend is well covered by both earnings (19% earnings payout ratio) and cash flows (13% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 23% over the next 2 years, which should provide support to the dividend and adequate earnings cover.공시 • Feb 27Einhell Germany AG announces Annual dividend, payable on July 09, 2025Einhell Germany AG announced Annual dividend of EUR 1.5000 per share payable on July 09, 2025, ex-date on July 07, 2025 and record date on July 08, 2025.Reported Earnings • Nov 17Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: €269.2m (up 17% from 3Q 2023). Net income: €14.9m (up 22% from 3Q 2023). Profit margin: 5.5% (up from 5.3% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Consumer Durables industry in the United Kingdom.Valuation Update With 7 Day Price Move • Oct 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €66.80, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Consumer Durables industry in the United Kingdom. Total returns to shareholders of 27% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €37.32 per share.공시 • Oct 09Einhell Germany AG to Report Q3, 2024 Results on Nov 14, 2024Einhell Germany AG announced that they will report Q3, 2024 results on Nov 14, 2024Reported Earnings • Aug 23Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: €314.9m (up 14% from 2Q 2023). Net income: €19.6m (up 20% from 2Q 2023). Profit margin: 6.2% (up from 5.9% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Consumer Durables industry in the United Kingdom.공시 • Jul 31Einhell Germany AG to Report Q2, 2024 Results on Aug 22, 2024Einhell Germany AG announced that they will report Q2, 2024 results on Aug 22, 2024New Risk • Jul 22New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 66% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.공시 • May 08Einhell Germany AG to Report Q1, 2024 Results on May 22, 2024Einhell Germany AG announced that they will report Q1, 2024 results on May 22, 2024Declared Dividend • Apr 26Dividend of €2.90 announcedShareholders will receive a dividend of €2.90. Ex-date: 1st July 2024 Payment date: 3rd July 2024 Dividend yield will be 1.9%, which is lower than the industry average of 4.7%. Sustainability & Growth Dividend is well covered by both earnings (20% earnings payout ratio) and cash flows (6% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 5.5% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Apr 25Full year 2023 earnings releasedFull year 2023 results: Revenue: €991.0m (down 4.1% from FY 2022). Net income: €50.5m (down 16% from FY 2022). Profit margin: 5.1% (down from 5.8% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Consumer Durables industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 6% per year.공시 • Mar 15Einhell Germany AG to Report Fiscal Year 2023 Results on Apr 24, 2024Einhell Germany AG announced that they will report fiscal year 2023 results on Apr 24, 2024공시 • Jan 24Einhell Germany AG, Annual General Meeting, Jun 28, 2024Einhell Germany AG, Annual General Meeting, Jun 28, 2024.Reported Earnings • Nov 24Third quarter 2023 earnings released: EPS: €3.29 (vs €3.90 in 3Q 2022)Third quarter 2023 results: EPS: €3.29 (down from €3.90 in 3Q 2022). Revenue: €230.1m (down 5.0% from 3Q 2022). Net income: €12.3m (down 17% from 3Q 2022). Profit margin: 5.3% (down from 6.1% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Consumer Durables industry in the United Kingdom.공시 • Nov 17Einhell Germany AG to Report Nine Months, 2023 Results on Nov 22, 2023Einhell Germany AG announced that they will report nine months, 2023 results on Nov 22, 2023Reported Earnings • Aug 26Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: €283.5m (up 4.4% from 2Q 2022). Net income: €16.4m (flat on 2Q 2022). Profit margin: 5.8% (down from 6.1% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, while revenues in the Consumer Durables industry in the United Kingdom are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 26% per year.공시 • Jul 18Einhell Germany AG to Report Q2, 2023 Results on Aug 24, 2023Einhell Germany AG announced that they will report Q2, 2023 results on Aug 24, 2023공시 • Jun 24Einhell Germany AG Provides Sales Guidance for the First Half of 2023Einhell Germany AG provided Sales guidance for the first half of 2023. For the period, the company expects sales of EUR 520 million (previous year: EUR 563.7 million). The return on sales before taxes will be around 8.0% - 8.5% (previous year: 8.5%).Upcoming Dividend • Jun 19Upcoming dividend of €2.90 per share at 1.9% yieldEligible shareholders must have bought the stock before 26 June 2023. Payment date: 28 June 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of British dividend payers (5.9%). Lower than average of industry peers (5.9%).Reported Earnings • May 30First quarter 2023 earnings released: EPS: €3.70 (vs €4.60 in 1Q 2022)First quarter 2023 results: EPS: €3.70 (down from €4.60 in 1Q 2022). Revenue: €249.9m (down 14% from 1Q 2022). Net income: €13.9m (down 20% from 1Q 2022). Profit margin: 5.6% (down from 6.0% in 1Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.3% p.a. on average during the next 3 years, while revenues in the Consumer Durables industry in the United Kingdom are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Apr 29Full year 2022 earnings released: EPS: €15.80 (vs €15.53 in FY 2021)Full year 2022 results: EPS: €15.80 (up from €15.53 in FY 2021). Revenue: €1.05b (up 13% from FY 2021). Net income: €59.8m (up 1.9% from FY 2021). Profit margin: 5.7% (down from 6.3% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 1.7% decline forecast for the Consumer Durables industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has increased by 50% per year, which means it is tracking significantly ahead of earnings growth.공시 • Dec 16Einhell Germany AG, Annual General Meeting, Jun 23, 2023Einhell Germany AG, Annual General Meeting, Jun 23, 2023.Reported Earnings • Nov 25Third quarter 2022 earnings releasedThird quarter 2022 results: Net income: €14.8m (down 2.9% from 3Q 2021). Revenue is forecast to grow 16% p.a. on average during the next 3 years, while revenues in the Consumer Durables industry in the United Kingdom are expected to remain flat.Reported Earnings • Aug 24Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: €277.0m (up 19% from 2Q 2021). Net income: €16.5m (up 27% from 2Q 2021). Profit margin: 6.0% (up from 5.6% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 5.6%, compared to a 14% growth forecast for the Consumer Durables industry in the United Kingdom.Valuation Update With 7 Day Price Move • Jul 04Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €132, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 7x in the Consumer Durables industry in the United Kingdom. Total loss to shareholders of 24% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €256 per share.Upcoming Dividend • Jun 20Upcoming dividend of €2.60 per shareEligible shareholders must have bought the stock before 27 June 2022. Payment date: 29 June 2022. Payout ratio is a comfortable 15% but the company is not cash flow positive. Trailing yield: 1.6%. Lower than top quartile of British dividend payers (5.1%). Lower than average of industry peers (7.9%).Reported Earnings • May 27First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: €294.2m (up 28% from 1Q 2021). Net income: €17.5m (up 39% from 1Q 2021). Profit margin: 5.9% (up from 5.5% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 10%, compared to a 10% growth forecast for the industry in the United Kingdom.Reported Earnings • Apr 27Full year 2021 earnings releasedFull year 2021 results: Revenue: €937.1m (up 29% from FY 2020). Net income: €58.6m (up 42% from FY 2020). Profit margin: 6.3% (up from 5.7% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 10% growth forecast for the industry in the United Kingdom.Reported Earnings • Nov 19Third quarter 2021 earnings releasedThe company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €228.1m (up 21% from 3Q 2020). Net income: €15.2m (up 55% from 3Q 2020). Profit margin: 6.7% (up from 5.2% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has increased by 46% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Aug 24Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: €236.4m (up 27% from 2Q 2020). Net income: €13.0m (up 21% from 2Q 2020). Profit margin: 5.5% (down from 5.8% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 18% per year.Upcoming Dividend • Jun 15Upcoming dividend of €2.20 per shareEligible shareholders must have bought the stock before 21 June 2021. Payment date: 23 June 2021. Trailing yield: 1.3%. Lower than top quartile of British dividend payers (4.0%). Lower than average of industry peers (3.5%).Reported Earnings • May 19First quarter 2021 earnings released: EPS €3.32 (vs €1.50 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €230.9m (up 49% from 1Q 2020). Net income: €12.5m (up 125% from 1Q 2020). Profit margin: 5.4% (up from 3.6% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 27Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €734.6m (up 21% from FY 2019). Net income: €41.2m (up 69% from FY 2019). Profit margin: 5.6% (up from 4.0% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 11% per year.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment improved over the past weekAfter last week's 18% share price gain to €120, the stock is trading at a trailing P/E ratio of 14.2x, up from the previous P/E ratio of 12x. This compares to an average P/E of 18x in the Consumer Durables industry in the United Kingdom. Total returns to shareholders over the past three years are 36%.이익 및 매출 성장 예측LSE:0N9F - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20281,360935687212/31/20271,278865381212/31/20261,20778709923/31/20261,168775268N/A12/31/20251,15976320N/A9/30/20251,17074623N/A6/30/20251,16573-414N/A3/31/20251,145691634N/A12/31/20241,111655270N/A9/30/20241,0565884102N/A6/30/20241,02356153169N/A3/31/202499252150165N/A12/31/202397250197212N/A9/30/202398354165178N/A6/30/202399556157169N/A3/31/202399156136147N/A12/31/20221,033603241N/A9/30/20221,04767-103-90N/A6/30/20221,02867-203-191N/A3/31/202299064-197-179N/A12/31/202192859-169-151N/A9/30/202188356-59-40N/A6/30/202184850-26-5N/A3/31/202180148319N/A12/31/2020726411936N/A9/30/2020673315065N/A6/30/2020625264558N/A3/31/2020604232136N/A12/31/201960624N/A56N/A9/30/201959224N/A73N/A6/30/201959224N/A39N/A3/31/201958224N/A31N/A12/31/201857926N/A-14N/A9/30/201858024N/A-9N/A6/30/201858326N/A-20N/A3/31/201857023N/A-34N/A12/31/201755421N/A-9N/A9/30/201753818N/A-5N/A6/30/201751914N/A32N/A3/31/201750512N/A43N/A12/31/20164889N/A44N/A9/30/20164709N/A31N/A6/30/20164658N/A-10N/A3/31/20164528N/A-3N/A12/31/20154447N/A-7N/A9/30/20154396N/A-16N/A6/30/20154334N/A5N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 0N9F 의 연간 예상 수익 증가율(7.5%)이 saving rate(3.4%)보다 높습니다.수익 vs 시장: 0N9F 의 연간 수익(7.5%)이 UK 시장(11.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 0N9F 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 0N9F 의 수익(연간 5.2%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 0N9F 의 수익(연간 5.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 0N9F의 자본 수익률은 3년 후 14.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YConsumer-durables 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 21:36종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Einhell Germany AG는 3명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Michael HeiderBerenbergTim KruseMontega AGPhilipp KaiserWarburg Research GmbH
공시 • Jun 24Einhell Germany AG Provides Sales Guidance for the First Half of 2023Einhell Germany AG provided Sales guidance for the first half of 2023. For the period, the company expects sales of EUR 520 million (previous year: EUR 563.7 million). The return on sales before taxes will be around 8.0% - 8.5% (previous year: 8.5%).
공시 • 22h+ 1 more updateEinhell Germany AG, Annual General Meeting, Jul 03, 2026Einhell Germany AG, Annual General Meeting, Jul 03, 2026, at 10:00 W. Europe Standard Time.
Buy Or Sell Opportunity • May 19Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 12% to €73.10. The fair value is estimated to be €92.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.4% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 11% in 2 years. Earnings are forecast to grow by 14% in the next 2 years.
New Risk • May 13New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Dividend per share is over 8x cash flows per share. Dividend yield: 2.6% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
Reported Earnings • May 02Full year 2025 earnings releasedFull year 2025 results: Revenue: €1.17b (up 5.3% from FY 2024). Net income: €76.5m (up 18% from FY 2024). Profit margin: 6.5% (up from 5.9% in FY 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.5% p.a. on average during the next 3 years, compared to a 3.6% growth forecast for the Consumer Durables industry in the United Kingdom.
공시 • Apr 02+ 1 more updateEinhell Germany AG to Report Fiscal Year 2025 Results on Apr 29, 2026Einhell Germany AG announced that they will report fiscal year 2025 results at 5:30 PM, Central European Standard Time on Apr 29, 2026
Reported Earnings • Nov 12Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: €274.4m (up 4.1% from 3Q 2024). Net income: €15.9m (up 6.5% from 3Q 2024). Profit margin: 5.8% (up from 5.7% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.3% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Consumer Durables industry in the United Kingdom.
공시 • Oct 28Einhell Germany AG to Report Q3, 2025 Results on Nov 11, 2025Einhell Germany AG announced that they will report Q3, 2025 results on Nov 11, 2025
공시 • Oct 16Einhell Germany AG Appoints Members of the Management Board, Effective January 1, 2026Einhell Germany AG announced the following: The Supervisory Board of Einhell Germany AG intends to appoint Mr. Michael Brunner, authorized signatory of Einhell Germany AG, and Mr. Heinz Hoffmann, authorized signatory of Einhell Germany AG, as members of the Management Board of Einhell Germany AG effective January 1, 2026. Mr. Brunner will be responsible for the Finance department, and Mr. Hoffmann for the International department. The appointments are each for a period of three years and are related to the succession of Mr. Jan Teichert, who - as previously announced - after 23 years as Chief Financial Officer of Einhell Germany AG, will not renew his contract, which is due to expire, at his own request and will resign from his position on the Management Board effective December 31, 2025. Mr. Michael Brunner is 38 years old, studied business administration, and, after other professional positions, has been working for Einhell in the Finance department under Mr. Jan Teichert since 2016. He has extensive experience in auditing, revision, and controlling. Currently, as an authorized signatory, he is responsible for the Domestic Controlling department and serves as the commercial director of the subsidiary ISC GmbH. Previously, he built up the Internal Audit department at Einhell and participated in numerous internal finance projects. Mr. Brunner was also involved in the successful SAP implementation at the Chinese subsidiaries and is a profound expert in the finance department and operational processes at Einhell. Mr. Heinz Hoffmann is 49 years old, studied business administration, and, after other professional positions, has worked for Einhell since 2008, with brief interruptions, both in the Finance department under Mr. Jan Teichert and in the Sales department under CEO Andreas Kroiss. He has extensive experience in controlling, commercial management, and international business development. Currently, as an authorized signatory, he is responsible for the Investment Controlling and International Sales department. He helped establish the Investment Controlling department and international sales support within the Einhell Group. Mr. Hoffmann has also been involved in numerous expansion and M&A projects and has excellent knowledge of Einhell's international structures.
Reported Earnings • Aug 21Second quarter 2025 earnings releasedSecond quarter 2025 results: Revenue: €331.4m (up 7.9% from 2Q 2024). Net income: €23.8m (up 22% from 2Q 2024). Profit margin: 7.2% (up from 6.4% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Consumer Durables industry in the United Kingdom.
New Risk • Aug 19New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 107% Dividend yield: 2.1% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
공시 • Aug 11Einhell Germany AG to Report First Half, 2025 Results on Aug 20, 2025Einhell Germany AG announced that they will report first half, 2025 results on Aug 20, 2025
Upcoming Dividend • Jun 30Upcoming dividend of €1.50 per shareEligible shareholders must have bought the stock before 07 July 2025. Payment date: 09 July 2025. Payout ratio is a comfortable 24% but the company is paying out more than the cash it is generating. Trailing yield: 2.0%. Lower than top quartile of British dividend payers (5.5%). Lower than average of industry peers (3.9%).
공시 • May 26Einhell Germany AG, Annual General Meeting, Jul 04, 2025Einhell Germany AG, Annual General Meeting, Jul 04, 2025, at 10:00 W. Europe Standard Time.
Reported Earnings • May 02Full year 2024 earnings released: EPS: €5.74 (vs €4.46 in FY 2023)Full year 2024 results: EPS: €5.74 (up from €4.46 in FY 2023). Revenue: €1.12b (up 16% from FY 2023). Net income: €65.1m (up 29% from FY 2023). Profit margin: 5.8% (up from 5.2% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 7.0% growth forecast for the Consumer Durables industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
공시 • Apr 23Einhell Germany AG to Report Q1, 2025 Results on May 15, 2025Einhell Germany AG announced that they will report Q1, 2025 results on May 15, 2025
Declared Dividend • Feb 28Dividend of €1.50 announcedShareholders will receive a dividend of €1.50. Ex-date: 7th July 2025 Payment date: 9th July 2025 Dividend yield will be 2.3%, which is lower than the industry average of 4.7%. Sustainability & Growth Dividend is well covered by both earnings (19% earnings payout ratio) and cash flows (13% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 23% over the next 2 years, which should provide support to the dividend and adequate earnings cover.
공시 • Feb 27Einhell Germany AG announces Annual dividend, payable on July 09, 2025Einhell Germany AG announced Annual dividend of EUR 1.5000 per share payable on July 09, 2025, ex-date on July 07, 2025 and record date on July 08, 2025.
Reported Earnings • Nov 17Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: €269.2m (up 17% from 3Q 2023). Net income: €14.9m (up 22% from 3Q 2023). Profit margin: 5.5% (up from 5.3% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Consumer Durables industry in the United Kingdom.
Valuation Update With 7 Day Price Move • Oct 17Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €66.80, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Consumer Durables industry in the United Kingdom. Total returns to shareholders of 27% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €37.32 per share.
공시 • Oct 09Einhell Germany AG to Report Q3, 2024 Results on Nov 14, 2024Einhell Germany AG announced that they will report Q3, 2024 results on Nov 14, 2024
Reported Earnings • Aug 23Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: €314.9m (up 14% from 2Q 2023). Net income: €19.6m (up 20% from 2Q 2023). Profit margin: 6.2% (up from 5.9% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Consumer Durables industry in the United Kingdom.
공시 • Jul 31Einhell Germany AG to Report Q2, 2024 Results on Aug 22, 2024Einhell Germany AG announced that they will report Q2, 2024 results on Aug 22, 2024
New Risk • Jul 22New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 66% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.
공시 • May 08Einhell Germany AG to Report Q1, 2024 Results on May 22, 2024Einhell Germany AG announced that they will report Q1, 2024 results on May 22, 2024
Declared Dividend • Apr 26Dividend of €2.90 announcedShareholders will receive a dividend of €2.90. Ex-date: 1st July 2024 Payment date: 3rd July 2024 Dividend yield will be 1.9%, which is lower than the industry average of 4.7%. Sustainability & Growth Dividend is well covered by both earnings (20% earnings payout ratio) and cash flows (6% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 5.5% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Apr 25Full year 2023 earnings releasedFull year 2023 results: Revenue: €991.0m (down 4.1% from FY 2022). Net income: €50.5m (down 16% from FY 2022). Profit margin: 5.1% (down from 5.8% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Consumer Durables industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 7% per year whereas the company’s share price has increased by 6% per year.
공시 • Mar 15Einhell Germany AG to Report Fiscal Year 2023 Results on Apr 24, 2024Einhell Germany AG announced that they will report fiscal year 2023 results on Apr 24, 2024
공시 • Jan 24Einhell Germany AG, Annual General Meeting, Jun 28, 2024Einhell Germany AG, Annual General Meeting, Jun 28, 2024.
Reported Earnings • Nov 24Third quarter 2023 earnings released: EPS: €3.29 (vs €3.90 in 3Q 2022)Third quarter 2023 results: EPS: €3.29 (down from €3.90 in 3Q 2022). Revenue: €230.1m (down 5.0% from 3Q 2022). Net income: €12.3m (down 17% from 3Q 2022). Profit margin: 5.3% (down from 6.1% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Consumer Durables industry in the United Kingdom.
공시 • Nov 17Einhell Germany AG to Report Nine Months, 2023 Results on Nov 22, 2023Einhell Germany AG announced that they will report nine months, 2023 results on Nov 22, 2023
Reported Earnings • Aug 26Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: €283.5m (up 4.4% from 2Q 2022). Net income: €16.4m (flat on 2Q 2022). Profit margin: 5.8% (down from 6.1% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, while revenues in the Consumer Durables industry in the United Kingdom are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 26% per year.
공시 • Jul 18Einhell Germany AG to Report Q2, 2023 Results on Aug 24, 2023Einhell Germany AG announced that they will report Q2, 2023 results on Aug 24, 2023
공시 • Jun 24Einhell Germany AG Provides Sales Guidance for the First Half of 2023Einhell Germany AG provided Sales guidance for the first half of 2023. For the period, the company expects sales of EUR 520 million (previous year: EUR 563.7 million). The return on sales before taxes will be around 8.0% - 8.5% (previous year: 8.5%).
Upcoming Dividend • Jun 19Upcoming dividend of €2.90 per share at 1.9% yieldEligible shareholders must have bought the stock before 26 June 2023. Payment date: 28 June 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of British dividend payers (5.9%). Lower than average of industry peers (5.9%).
Reported Earnings • May 30First quarter 2023 earnings released: EPS: €3.70 (vs €4.60 in 1Q 2022)First quarter 2023 results: EPS: €3.70 (down from €4.60 in 1Q 2022). Revenue: €249.9m (down 14% from 1Q 2022). Net income: €13.9m (down 20% from 1Q 2022). Profit margin: 5.6% (down from 6.0% in 1Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.3% p.a. on average during the next 3 years, while revenues in the Consumer Durables industry in the United Kingdom are expected to remain flat. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Apr 29Full year 2022 earnings released: EPS: €15.80 (vs €15.53 in FY 2021)Full year 2022 results: EPS: €15.80 (up from €15.53 in FY 2021). Revenue: €1.05b (up 13% from FY 2021). Net income: €59.8m (up 1.9% from FY 2021). Profit margin: 5.7% (down from 6.3% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 1.7% decline forecast for the Consumer Durables industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has increased by 50% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Dec 16Einhell Germany AG, Annual General Meeting, Jun 23, 2023Einhell Germany AG, Annual General Meeting, Jun 23, 2023.
Reported Earnings • Nov 25Third quarter 2022 earnings releasedThird quarter 2022 results: Net income: €14.8m (down 2.9% from 3Q 2021). Revenue is forecast to grow 16% p.a. on average during the next 3 years, while revenues in the Consumer Durables industry in the United Kingdom are expected to remain flat.
Reported Earnings • Aug 24Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: €277.0m (up 19% from 2Q 2021). Net income: €16.5m (up 27% from 2Q 2021). Profit margin: 6.0% (up from 5.6% in 2Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 5.6%, compared to a 14% growth forecast for the Consumer Durables industry in the United Kingdom.
Valuation Update With 7 Day Price Move • Jul 04Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €132, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 7x in the Consumer Durables industry in the United Kingdom. Total loss to shareholders of 24% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €256 per share.
Upcoming Dividend • Jun 20Upcoming dividend of €2.60 per shareEligible shareholders must have bought the stock before 27 June 2022. Payment date: 29 June 2022. Payout ratio is a comfortable 15% but the company is not cash flow positive. Trailing yield: 1.6%. Lower than top quartile of British dividend payers (5.1%). Lower than average of industry peers (7.9%).
Reported Earnings • May 27First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: €294.2m (up 28% from 1Q 2021). Net income: €17.5m (up 39% from 1Q 2021). Profit margin: 5.9% (up from 5.5% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 10%, compared to a 10% growth forecast for the industry in the United Kingdom.
Reported Earnings • Apr 27Full year 2021 earnings releasedFull year 2021 results: Revenue: €937.1m (up 29% from FY 2020). Net income: €58.6m (up 42% from FY 2020). Profit margin: 6.3% (up from 5.7% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 10% growth forecast for the industry in the United Kingdom.
Reported Earnings • Nov 19Third quarter 2021 earnings releasedThe company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €228.1m (up 21% from 3Q 2020). Net income: €15.2m (up 55% from 3Q 2020). Profit margin: 6.7% (up from 5.2% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has increased by 46% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Aug 24Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: €236.4m (up 27% from 2Q 2020). Net income: €13.0m (up 21% from 2Q 2020). Profit margin: 5.5% (down from 5.8% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 18% per year.
Upcoming Dividend • Jun 15Upcoming dividend of €2.20 per shareEligible shareholders must have bought the stock before 21 June 2021. Payment date: 23 June 2021. Trailing yield: 1.3%. Lower than top quartile of British dividend payers (4.0%). Lower than average of industry peers (3.5%).
Reported Earnings • May 19First quarter 2021 earnings released: EPS €3.32 (vs €1.50 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €230.9m (up 49% from 1Q 2020). Net income: €12.5m (up 125% from 1Q 2020). Profit margin: 5.4% (up from 3.6% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 27Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €734.6m (up 21% from FY 2019). Net income: €41.2m (up 69% from FY 2019). Profit margin: 5.6% (up from 4.0% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 11% per year.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment improved over the past weekAfter last week's 18% share price gain to €120, the stock is trading at a trailing P/E ratio of 14.2x, up from the previous P/E ratio of 12x. This compares to an average P/E of 18x in the Consumer Durables industry in the United Kingdom. Total returns to shareholders over the past three years are 36%.