View ValuationdoValue 향후 성장Future 기준 점검 5/6doValue (는) 각각 연간 68.3% 및 12.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 67.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 32% 로 예상됩니다.핵심 정보68.3%이익 성장률67.40%EPS 성장률Commercial Services 이익 성장21.9%매출 성장률12.8%향후 자기자본이익률31.96%애널리스트 커버리지Low마지막 업데이트17 Jun 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공고 • Mar 31+ 1 more updatedoValue S.p.A. announces Annual dividend, payable on May 20, 2026doValue S.p.A. announced Annual dividend of EUR 0.0923 per share payable on May 20, 2026, ex-date on May 18, 2026 and record date on May 19, 2026.공고 • Dec 18+ 4 more updatesdoValue S.p.A. to Report Fiscal Year 2025 Results on Feb 26, 2026doValue S.p.A. announced that they will report fiscal year 2025 results on Feb 26, 2026공고 • Jul 19doValue S.p.A. (BIT:DOV) signed a binding agreement to acquire coeo Inkasso GmbH from Tom Haverkamp, Waterland Private Equity Investments BV and other shareholders for €390 million.doValue S.p.A. (BIT:DOV) signed a binding agreement to acquire coeo Inkasso GmbH from Tom Haverkamp, Waterland Private Equity Investments BV and other shareholders for €390 million on July 18, 2025. DoValue is buying COEO for an initial cash base consideration, including net debt that will be refinanced at closing, of €350 million, plus a €40 million earn-out component to be paid in 2028 that is subject to the achievement of certain financial targets. The transaction will be financed through a bridge-to-bond facility provided by a pool of international banks in the amount of €325 million. In 2024, the coeo Inkasso GmbH generated revenues of over €260 million. The transaction is subject to regulatory approval by financial supervisory authorities and is expected to close in the coming months.공고 • Mar 24doValue S.p.A., Annual General Meeting, Apr 29, 2025doValue S.p.A., Annual General Meeting, Apr 29, 2025.공고 • Nov 23doValue S.p.A. has filed a Follow-on Equity Offering in the amount of €149.723512 million.doValue S.p.A. has filed a Follow-on Equity Offering in the amount of €149.723512 million. Security Name: Shares Security Type: Common Stock Securities Offered: 170,140,355 Price\Range: €0.88 Transaction Features: Rights OfferingBoard Change • Jan 16High number of new directorsIndependent Director Elena Lieskovska was the last director to join the board, commencing their role in 2023.공고 • Jan 09+ 4 more updatesdoValue S.p.A. to Report Nine Months, 2024 Results on Nov 11, 2024doValue S.p.A. announced that they will report nine months, 2024 results on Nov 11, 2024공고 • Dec 13doValue S.p.A. (BIT:DOV) signed an agreement to acquire Team 4 Collection and Consulting SLU from arvato Holding AS.doValue S.p.A. (BIT:DOV) signed an agreement to acquire Team 4 Collection and Consulting SLU from arvato Holding AS on December 11, 2023. This integration accelerates doValue Spain’s strategy to expand its capabilities in the management of small unsecured tickets, a rapidly growing market segment in the region and in Europe, and is consistent with its strategy aimed at growing its business through increased diversification and a wider base of clients. Under the agreement Team4 will continue to serve Arvato Group and Arvato Group’s multinational’s customers operating in Spain. Team4 recorded €3.5 million of net revenue in 2022 with €2.5 billion of asset under management (GBV) and is expected to achieve €4.2 million of net revenues in the current year.The transaction is subject to minor standard CPs and is expected to be closed before end of year. The acquisition is neutral in terms of net leverage and net financial position of doValue. The acquisition is expected to generate immediate synergies through the internalization of outsourcing services that currently doValue Spain sources from external companies for managing unsecured tickets.Reported Earnings • Nov 15Third quarter 2023 earnings released: EPS: €0.017 (vs €0.22 in 3Q 2022)Third quarter 2023 results: EPS: €0.017 (down from €0.22 in 3Q 2022). Revenue: €109.7m (down 29% from 3Q 2022). Net income: €1.46m (down 91% from 3Q 2022). Profit margin: 1.3% (down from 11% in 3Q 2022). Revenue is expected to decline by 1.3% p.a. on average during the next 3 years, while revenues in the Diversified Financial industry in the United Kingdom are expected to grow by 28%. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.Board Change • Nov 15High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Director Elena Lieskovska was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Board Change • Jul 05High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Director Elena Lieskovska was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Jun 07Investor sentiment deteriorates as stock falls 35%After last week's 35% share price decline to €4.09, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 17x in the Diversified Financial industry in the United Kingdom. Total loss to shareholders of 34% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €3.95 per share.Reported Earnings • Feb 26Full year 2022 earnings released: EPS: €0.21 (vs €0.30 in FY 2021)Full year 2022 results: EPS: €0.21 (down from €0.30 in FY 2021). Revenue: €558.2m (down 1.0% from FY 2021). Net income: €16.5m (down 31% from FY 2021). Profit margin: 3.0% (down from 4.2% in FY 2021). Revenue is expected to decline by 2.6% p.a. on average during the next 2 years, while revenues in the Diversified Financial industry in the United Kingdom are expected to grow by 25%. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.공고 • Jan 11+ 5 more updatesdoValue S.p.A. to Report Q3, 2023 Results on Nov 09, 2023doValue S.p.A. announced that they will report Q3, 2023 results on Nov 09, 2023Valuation Update With 7 Day Price Move • Nov 22Investor sentiment improved over the past weekAfter last week's 28% share price gain to €6.78, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Diversified Financial industry in Europe. Total loss to shareholders of 26% over the past three years.Reported Earnings • Aug 08Second quarter 2022 earnings released: EPS: €0.17 (vs €0.038 in 2Q 2021)Second quarter 2022 results: EPS: €0.17 (up from €0.038 in 2Q 2021). Revenue: €139.3m (up 9.3% from 2Q 2021). Net income: €13.4m (up 332% from 2Q 2021). Profit margin: 9.6% (up from 2.4% in 2Q 2021). Over the next year, revenue is expected to shrink by 5.5% compared to a 54% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.Reported Earnings • May 17First quarter 2022 earnings released: EPS: €0.11 (vs €0.07 in 1Q 2021)First quarter 2022 results: EPS: €0.11 (up from €0.07 in 1Q 2021). Revenue: €131.1m (up 6.7% from 1Q 2021). Net income: €8.87m (up 63% from 1Q 2021). Profit margin: 6.8% (up from 4.4% in 1Q 2021). Over the next year, revenue is expected to shrink by 8.2% compared to a 49% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Board Change • Feb 28Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Dec 17Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06Third quarter 2021 earnings released: EPS €0.052 (vs €0.094 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: €133.0m (up 14% from 3Q 2020). Net income: €4.29m (down 48% from 3Q 2020). Profit margin: 3.2% (down from 7.1% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 98 percentage points per year, which is a significant difference in performance.Board Change • Nov 05Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Oct 11Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측BATS-CHIXE:DOVM - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202883471124207512/31/202781463129206512/31/2026733339420253/31/2026562-17418417N/A12/31/2025580-8101101N/A9/30/2025566-1697128N/A6/30/2025538-1889117N/A3/31/20255188104131N/A12/31/202447925276N/A9/30/2024461-144266N/A6/30/2024468-75376N/A3/31/2024478-231739N/A12/31/2023480-185072N/A9/30/2023469-171336N/A6/30/2023514-25782N/A3/31/202352853158N/A12/31/2022558173162N/A9/30/20226065063132N/A6/30/202258437-961N/A3/31/2022572272087N/A12/31/20215642458124N/A9/30/2021521-16472N/A6/30/2021506-37794N/A3/31/2021459-21114137N/A12/31/2020420-307999N/A9/30/2020408-86391N/A6/30/2020415-1144161N/A3/31/202039010107114N/A12/31/201935921N/A103N/A9/30/201931629N/A99N/A6/30/201923434N/A38N/A3/31/201923752N/A46N/A12/31/201822651N/A56N/A9/30/201820853N/A30N/A6/30/201820246N/A25N/A3/31/201819746N/A57N/A12/31/201719645N/A57N/A9/30/201719646N/A81N/A6/30/201719255N/AN/AN/A3/31/201717553N/AN/AN/A12/31/201616053N/A27N/A12/31/201582-167N/A594N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: DOVM 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.4%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: DOVM (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: DOVM 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: DOVM 의 수익(연간 12.8%)이 UK 시장(연간 4.3%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: DOVM 의 수익(연간 12.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: DOVM의 자본 수익률은 3년 후 32%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCommercial-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/29 21:39종가2026/04/01 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스doValue S.p.A.는 19명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Irene RossettoBanca Akros S.p.A. (ESN)Gabriele VenturiBanca Akros S.p.A. (ESN)Andreas MarkouBerenberg16명의 분석가 더 보기
공고 • Mar 31+ 1 more updatedoValue S.p.A. announces Annual dividend, payable on May 20, 2026doValue S.p.A. announced Annual dividend of EUR 0.0923 per share payable on May 20, 2026, ex-date on May 18, 2026 and record date on May 19, 2026.
공고 • Dec 18+ 4 more updatesdoValue S.p.A. to Report Fiscal Year 2025 Results on Feb 26, 2026doValue S.p.A. announced that they will report fiscal year 2025 results on Feb 26, 2026
공고 • Jul 19doValue S.p.A. (BIT:DOV) signed a binding agreement to acquire coeo Inkasso GmbH from Tom Haverkamp, Waterland Private Equity Investments BV and other shareholders for €390 million.doValue S.p.A. (BIT:DOV) signed a binding agreement to acquire coeo Inkasso GmbH from Tom Haverkamp, Waterland Private Equity Investments BV and other shareholders for €390 million on July 18, 2025. DoValue is buying COEO for an initial cash base consideration, including net debt that will be refinanced at closing, of €350 million, plus a €40 million earn-out component to be paid in 2028 that is subject to the achievement of certain financial targets. The transaction will be financed through a bridge-to-bond facility provided by a pool of international banks in the amount of €325 million. In 2024, the coeo Inkasso GmbH generated revenues of over €260 million. The transaction is subject to regulatory approval by financial supervisory authorities and is expected to close in the coming months.
공고 • Mar 24doValue S.p.A., Annual General Meeting, Apr 29, 2025doValue S.p.A., Annual General Meeting, Apr 29, 2025.
공고 • Nov 23doValue S.p.A. has filed a Follow-on Equity Offering in the amount of €149.723512 million.doValue S.p.A. has filed a Follow-on Equity Offering in the amount of €149.723512 million. Security Name: Shares Security Type: Common Stock Securities Offered: 170,140,355 Price\Range: €0.88 Transaction Features: Rights Offering
Board Change • Jan 16High number of new directorsIndependent Director Elena Lieskovska was the last director to join the board, commencing their role in 2023.
공고 • Jan 09+ 4 more updatesdoValue S.p.A. to Report Nine Months, 2024 Results on Nov 11, 2024doValue S.p.A. announced that they will report nine months, 2024 results on Nov 11, 2024
공고 • Dec 13doValue S.p.A. (BIT:DOV) signed an agreement to acquire Team 4 Collection and Consulting SLU from arvato Holding AS.doValue S.p.A. (BIT:DOV) signed an agreement to acquire Team 4 Collection and Consulting SLU from arvato Holding AS on December 11, 2023. This integration accelerates doValue Spain’s strategy to expand its capabilities in the management of small unsecured tickets, a rapidly growing market segment in the region and in Europe, and is consistent with its strategy aimed at growing its business through increased diversification and a wider base of clients. Under the agreement Team4 will continue to serve Arvato Group and Arvato Group’s multinational’s customers operating in Spain. Team4 recorded €3.5 million of net revenue in 2022 with €2.5 billion of asset under management (GBV) and is expected to achieve €4.2 million of net revenues in the current year.The transaction is subject to minor standard CPs and is expected to be closed before end of year. The acquisition is neutral in terms of net leverage and net financial position of doValue. The acquisition is expected to generate immediate synergies through the internalization of outsourcing services that currently doValue Spain sources from external companies for managing unsecured tickets.
Reported Earnings • Nov 15Third quarter 2023 earnings released: EPS: €0.017 (vs €0.22 in 3Q 2022)Third quarter 2023 results: EPS: €0.017 (down from €0.22 in 3Q 2022). Revenue: €109.7m (down 29% from 3Q 2022). Net income: €1.46m (down 91% from 3Q 2022). Profit margin: 1.3% (down from 11% in 3Q 2022). Revenue is expected to decline by 1.3% p.a. on average during the next 3 years, while revenues in the Diversified Financial industry in the United Kingdom are expected to grow by 28%. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.
Board Change • Nov 15High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Director Elena Lieskovska was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Board Change • Jul 05High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Director Elena Lieskovska was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Jun 07Investor sentiment deteriorates as stock falls 35%After last week's 35% share price decline to €4.09, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 17x in the Diversified Financial industry in the United Kingdom. Total loss to shareholders of 34% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €3.95 per share.
Reported Earnings • Feb 26Full year 2022 earnings released: EPS: €0.21 (vs €0.30 in FY 2021)Full year 2022 results: EPS: €0.21 (down from €0.30 in FY 2021). Revenue: €558.2m (down 1.0% from FY 2021). Net income: €16.5m (down 31% from FY 2021). Profit margin: 3.0% (down from 4.2% in FY 2021). Revenue is expected to decline by 2.6% p.a. on average during the next 2 years, while revenues in the Diversified Financial industry in the United Kingdom are expected to grow by 25%. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
공고 • Jan 11+ 5 more updatesdoValue S.p.A. to Report Q3, 2023 Results on Nov 09, 2023doValue S.p.A. announced that they will report Q3, 2023 results on Nov 09, 2023
Valuation Update With 7 Day Price Move • Nov 22Investor sentiment improved over the past weekAfter last week's 28% share price gain to €6.78, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Diversified Financial industry in Europe. Total loss to shareholders of 26% over the past three years.
Reported Earnings • Aug 08Second quarter 2022 earnings released: EPS: €0.17 (vs €0.038 in 2Q 2021)Second quarter 2022 results: EPS: €0.17 (up from €0.038 in 2Q 2021). Revenue: €139.3m (up 9.3% from 2Q 2021). Net income: €13.4m (up 332% from 2Q 2021). Profit margin: 9.6% (up from 2.4% in 2Q 2021). Over the next year, revenue is expected to shrink by 5.5% compared to a 54% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings.
Reported Earnings • May 17First quarter 2022 earnings released: EPS: €0.11 (vs €0.07 in 1Q 2021)First quarter 2022 results: EPS: €0.11 (up from €0.07 in 1Q 2021). Revenue: €131.1m (up 6.7% from 1Q 2021). Net income: €8.87m (up 63% from 1Q 2021). Profit margin: 6.8% (up from 4.4% in 1Q 2021). Over the next year, revenue is expected to shrink by 8.2% compared to a 49% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Board Change • Feb 28Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Dec 17Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06Third quarter 2021 earnings released: EPS €0.052 (vs €0.094 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: €133.0m (up 14% from 3Q 2020). Net income: €4.29m (down 48% from 3Q 2020). Profit margin: 3.2% (down from 7.1% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 98 percentage points per year, which is a significant difference in performance.
Board Change • Nov 05Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Oct 11Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Cristina Mahne was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.