Vinci 향후 성장
Future 기준 점검 1/6
Vinci (는) 각각 연간 6.7% 및 2.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.1% 로 예상됩니다.
핵심 정보
6.7%
이익 성장률
6.05%
EPS 성장률
| Construction 이익 성장 | 7.4% |
| 매출 성장률 | 2.7% |
| 향후 자기자본이익률 | 16.15% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 15 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 25
DG: Future Fair Value Will Depend On Concession Expansion And Capital Discipline
Analysts have nudged the Vinci fair value estimate slightly higher to €143.50, reflecting a mix of recent price target increases and trims as they balance higher discount rate assumptions with relatively steady growth and margin expectations. Analyst Commentary Recent research on Vinci shows a mix of optimism and caution, with several price target changes and rating moves feeding into the updated fair value estimate.내러티브 업데이트 • Apr 10
DG: Fair Value View Will Hinge On Concession Deals And Capital Discipline
Vinci's analyst fair value estimate has edged up to about €143 from about €142 as analysts factor in slightly higher revenue growth expectations and a modestly lower discount rate, while keeping profit margin and future P/E assumptions broadly steady. Analyst Commentary Recent Street research around Vinci reflects a mix of optimism on valuation and business quality alongside some caution on the share price setup.내러티브 업데이트 • Mar 25
DG: Concession Pipeline And Capital Discipline Will Shape Medium Term Risk Reward Balance
Analyst targets for Vinci have shifted higher, with the fair value estimate moving from about €140.90 to around €142.24 as analysts factor in recent target increases from several banks, along with views on operating margins, return on equity, and relative valuation. Analyst Commentary Recent research updates on Vinci reflect a mix of optimism on fundamentals and some continued caution on valuation and rating stance.내러티브 업데이트 • Mar 10
DG: Concession Pipeline And Capital Discipline Will Support Medium Term Fair Value
Our analyst fair value estimate for Vinci edges up from about €140.14 to €140.90, reflecting a cluster of recent target price increases and upgrades as analysts point to relatively higher operating margins, stronger return on equity versus peers, and what they view as a comparatively low valuation. Analyst Commentary Recent Street research on Vinci clusters around higher price targets and shifts in ratings, giving you a clearer sense of how the market is thinking about the stock’s risk and reward trade off.내러티브 업데이트 • Feb 24
DG: Concession Pipeline And Higher Dividend Will Support Medium Term Fair Value
The analyst price target for Vinci has increased from €135.87 to €140.14, with analysts citing relatively strong operating margins, return on equity versus peers, and a series of recent target increases from several banks as key drivers of the higher valuation view. Analyst Commentary Recent research updates on Vinci reflect a mix of supportive and cautious views, with several firms adjusting their targets and ratings as they reassess the stock’s risk and reward profile.분석 기사 • Feb 11
Earnings Update: Vinci SA (EPA:DG) Just Reported Its Yearly Results And Analysts Are Updating Their Forecasts
Investors in Vinci SA ( EPA:DG ) had a good week, as its shares rose 8.5% to close at €133 following the release of its...내러티브 업데이트 • Feb 09
DG: Concession Cash Flows And Dividend Policy Will Support Medium Term Fair Value
Vinci's analyst price targets have seen a modest uplift, with recent updates pointing to a slightly higher fair value of about €135.87. This is supported by analysts citing adjusted discount rate assumptions, small tweaks to revenue growth expectations, firmer profit margin estimates, and a lower future P/E multiple.분석 기사 • Feb 09
Vinci (EPA:DG) Has Announced That It Will Be Increasing Its Dividend To €3.95
Vinci SA ( EPA:DG ) has announced that it will be increasing its periodic dividend on the 23rd of April to €3.95, which...내러티브 업데이트 • Jan 25
DG: Concession Cash Flows Will Support Higher Medium Term Fair Value Potential
Analysts have made a small adjustment to Vinci's price targets, with recent research pointing to modestly higher fair value expectations in a range of €135 to €139, supported by revised assumptions for discount rate, revenue growth, margins and future P/E. Analyst Commentary Bullish Takeaways Bullish analysts see the modest uplift in price targets as consistent with their revised assumptions on discount rates and expected P/E, which together point to slightly higher implied equity value for Vinci.내러티브 업데이트 • Jan 11
DG: Traffic Resilience And Concession Cash Flows Will Support Long-Term Upside Potential
Analysts have raised their fair value estimate for Vinci slightly to €135.79 from €135.74. The latest adjustment reflects updated views on discount rates, revenue growth, profit margins and future P/E multiples, in the context of a recent Street price target move to €139.분석 기사 • Jan 04
Vinci (EPA:DG) Shareholders Will Want The ROCE Trajectory To Continue
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...내러티브 업데이트 • Dec 23
DG: Traffic And Concession Cash Flows Will Drive Long-Term Upside Potential
Analysts have nudged their price target for Vinci slightly lower to approximately €135.74 from about €136.19, reflecting modest tweaks to the discount rate and long term growth assumptions while maintaining broadly stable margin and valuation expectations. What's in the News Vinci reported November 2025 traffic with VINCI Autoroutes intercity networks down 3.4%, mainly due to calendar effects, while VINCI Airports passenger traffic rose 2.9% and commercial movements increased 2.2% (company operating update).내러티브 업데이트 • Dec 09
DG: Traffic And Concession Cash Flows Will Drive Long-Term Upside Potential
Analysts have reduced their price target on Vinci to EUR 130 from EUR 138, reflecting slightly higher discount rate assumptions and marginally softer profit margin expectations, despite a modest uptick in long term revenue growth forecasts. Analyst Commentary Analysts characterize the target reduction as a recalibration rather than a fundamental change in view on Vinci, noting that the stock still offers upside potential versus the current share price.내러티브 업데이트 • Nov 24
DG: Diversified Model And Traffic Resilience Will Drive Long-Term Earnings Momentum
Vinci's analyst price target has been revised down slightly from €138.24 to €136.69 as analysts cite a modest decrease in expected revenue growth, while profit margin projections remain steady. Analyst Commentary Analyst sentiment on Vinci remains mixed, reflecting both confidence in the company's strategy and caution over recent adjustments to price targets.분석 기사 • Oct 02
Vinci (EPA:DG) Is Paying Out A Dividend Of €1.05
Vinci SA ( EPA:DG ) will pay a dividend of €1.05 on the 16th of October. This means that the annual payment will be...분석 기사 • Aug 28
These 4 Measures Indicate That Vinci (EPA:DG) Is Using Debt Reasonably Well
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...분석 기사 • Aug 05
A Look At The Intrinsic Value Of Vinci SA (EPA:DG)
ENXTPA:DG 1 Year Share Price vs Fair Value Explore Vinci's Fair Values from the Community and select yours Key Insights...분석 기사 • Jul 08
Returns On Capital Are Showing Encouraging Signs At Vinci (EPA:DG)
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...분석 기사 • Jun 10
Is Now An Opportune Moment To Examine Vinci SA (EPA:DG)?
Vinci SA ( EPA:DG ) saw a decent share price growth of 18% on the ENXTPA over the last few months. The company is now...
새로운 내러티브 • Feb 09
Expanding EV Charging, Airport Projects, And Cobra's Renewables Will Strengthen Future Operations
Expansion into electric vehicle infrastructure and strategic acquisitions are set to drive revenue growth and improve net margins.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 82,066 | 6,142 | 5,814 | 10,912 | 14 |
| 12/31/2027 | 79,389 | 5,740 | 5,476 | 10,107 | 18 |
| 12/31/2026 | 76,751 | 5,136 | 5,507 | 9,934 | 15 |
| 12/31/2025 | 75,702 | 4,903 | 8,013 | 11,886 | N/A |
| 9/30/2025 | 74,714 | 4,834 | 7,753 | 11,565 | N/A |
| 6/30/2025 | 73,725 | 4,764 | 7,493 | 11,244 | N/A |
| 3/31/2025 | 73,247 | 4,814 | 7,578 | 11,479 | N/A |
| 12/31/2024 | 72,768 | 4,863 | 7,662 | 11,714 | N/A |
| 9/30/2024 | 72,083 | 4,736 | 7,536 | 11,575 | N/A |
| 6/30/2024 | 71,397 | 4,608 | 7,410 | 11,436 | N/A |
| 3/31/2024 | 70,641 | 4,655 | 7,309 | 10,988 | N/A |
| 12/31/2023 | 69,885 | 4,702 | 7,208 | 10,540 | N/A |
| 9/30/2023 | 68,211 | 4,598 | 6,851 | 10,480 | N/A |
| 6/30/2023 | 66,537 | 4,493 | 6,494 | 10,420 | N/A |
| 3/31/2023 | 64,526 | 4,376 | 6,190 | 9,904 | N/A |
| 12/31/2022 | 62,514 | 4,259 | 5,886 | 9,387 | N/A |
| 9/30/2022 | 59,312 | 4,015 | 5,470 | 8,244 | N/A |
| 6/30/2022 | 56,110 | 3,770 | 5,053 | 7,100 | N/A |
| 3/31/2022 | 53,170 | 3,184 | 5,398 | 7,453 | N/A |
| 12/31/2021 | 50,230 | 2,597 | 5,743 | 7,806 | N/A |
| 9/30/2021 | 49,224 | 2,408 | 5,413 | 7,478 | N/A |
| 6/30/2021 | 48,218 | 2,218 | 5,083 | 7,150 | N/A |
| 3/31/2021 | 46,168 | 1,730 | 4,799 | 6,913 | N/A |
| 12/31/2020 | 44,118 | 1,242 | 4,515 | 6,675 | N/A |
| 9/30/2020 | 44,901 | 1,425 | 4,368 | 6,672 | N/A |
| 6/30/2020 | 45,684 | 1,607 | 4,221 | 6,668 | N/A |
| 3/31/2020 | 47,317 | 2,434 | 4,458 | 6,879 | N/A |
| 12/31/2019 | 48,950 | 3,260 | 4,694 | 7,090 | N/A |
| 9/30/2019 | 47,656 | 3,151 | N/A | 6,516 | N/A |
| 6/30/2019 | 46,362 | 3,042 | N/A | 5,941 | N/A |
| 3/31/2019 | 45,358 | 3,013 | N/A | 5,542 | N/A |
| 12/31/2018 | 44,354 | 2,983 | N/A | 5,142 | N/A |
| 9/30/2018 | 43,322 | 3,000 | N/A | 4,742 | N/A |
| 6/30/2018 | 42,290 | 3,017 | N/A | 4,342 | N/A |
| 3/31/2018 | 41,684 | 2,882 | N/A | 4,311 | N/A |
| 12/31/2017 | 41,077 | 2,747 | N/A | 4,280 | N/A |
| 9/30/2017 | 40,409 | 2,681 | N/A | 4,335 | N/A |
| 6/30/2017 | 39,741 | 2,615 | N/A | 4,390 | N/A |
| 3/31/2017 | 39,210 | 2,560 | N/A | 4,368 | N/A |
| 12/31/2016 | 38,678 | 2,505 | N/A | 4,346 | N/A |
| 9/30/2016 | 38,829 | 2,326 | N/A | 4,324 | N/A |
| 6/30/2016 | 38,979 | 2,147 | N/A | 4,302 | N/A |
| 3/31/2016 | 39,150 | 2,097 | N/A | 4,412 | N/A |
| 12/31/2015 | 39,321 | 2,046 | N/A | 4,522 | N/A |
| 9/30/2015 | 39,019 | 2,002 | N/A | 4,443 | N/A |
| 6/30/2015 | 38,716 | 1,957 | N/A | 4,364 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: DG 의 연간 예상 수익 증가율(6.7%)이 saving rate(2.5%)보다 높습니다.
수익 vs 시장: DG 의 연간 수익(6.7%)이 French 시장(12.4%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: DG 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: DG 의 수익(연간 2.7%)이 French 시장(연간 5.6%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: DG 의 수익(연간 2.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: DG의 자본 수익률은 3년 후 16.1%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 04:28 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Vinci SA는 39명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Luis Arredondo | Banco de Sabadell. S.A. |
| José Arroyas | Banco Santander |
| Pierre Sylvain Rousseau | Barclays |