View ValuationPertamina Geothermal Energy 향후 성장Future 기준 점검 2/6Pertamina Geothermal Energy (는) 각각 연간 11.6% 및 9.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.9% 로 예상됩니다.핵심 정보11.6%이익 성장률7.61%EPS 성장률Renewable Energy 이익 성장9.4%매출 성장률9.7%향후 자기자본이익률7.90%애널리스트 커버리지Good마지막 업데이트16 Jul 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Commissioner John Iwan Anis was the last director to join the board, commencing their role in 2024. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Apr 24PT Pertamina Geothermal Energy Tbk announces Annual dividend, payable on May 22, 2026PT Pertamina Geothermal Energy Tbk announced Annual dividend of IDR 49.4423 per share payable on May 22, 2026, ex-date on May 04, 2026 and record date on May 05, 2026.공고 • Mar 14PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Apr 21, 2026PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Apr 21, 2026.공고 • Jun 05PT Pertamina Geothermal Energy Tbk announces Annual dividend, payable on July 04, 2025PT Pertamina Geothermal Energy Tbk announced Annual dividend of IDR 53.0937 per share payable on July 04, 2025, ex-date on June 16, 2025 and record date on June 17, 2025.공고 • Apr 25PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Jun 03, 2025PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Jun 03, 2025. Location: meeting both physically and electroncially, jakarta IndonesiaReported Earnings • Oct 27Third quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 3Q 2023)Third quarter 2024 results: EPS: US$0.001 (in line with 3Q 2023). Revenue: US$102.3m (flat on 3Q 2023). Net income: US$37.7m (down 7.4% from 3Q 2023). Profit margin: 37% (down from 40% in 3Q 2023). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Renewable Energy industry in Germany.Reported Earnings • Jul 29Second quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 2Q 2023)Second quarter 2024 results: EPS: US$0.001 (in line with 2Q 2023). Revenue: US$100.5m (down 3.5% from 2Q 2023). Net income: US$48.8m (up 6.5% from 2Q 2023). Profit margin: 49% (up from 44% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 2.0% growth forecast for the Renewable Energy industry in Germany.New Risk • Jun 11New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.공고 • May 05PT Pertamina Geothermal Energy Tbk, Annual General Meeting, May 28, 2024PT Pertamina Geothermal Energy Tbk, Annual General Meeting, May 28, 2024.Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 1Q 2023)First quarter 2024 results: EPS: US$0.001 (in line with 1Q 2023). Revenue: US$103.3m (flat on 1Q 2023). Net income: US$47.5m (up 1.2% from 1Q 2023). Profit margin: 46% (in line with 1Q 2023). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to remain flat.Board Change • Apr 04No independent directorsThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 6 new directors. 3 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). Finance Director & Director Nelwin Aldriansyah is the most experienced director on the board, commencing their role in 2021. Independent Commissioner Sujit Singh Parhar was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Mar 03Full year 2023 earnings released: EPS: US$0.004 (vs US$0.004 in FY 2022)Full year 2023 results: EPS: US$0.004 (in line with FY 2022). Revenue: US$406.3m (up 5.2% from FY 2022). Net income: US$163.6m (up 28% from FY 2022). Profit margin: 40% (up from 33% in FY 2022). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 2 years, compared to a 6.2% growth forecast for the Renewable Energy industry in Germany.Board Change • Oct 18No independent directorsThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 8 new directors. 1 experienced director. No highly experienced directors. No independent directors (4 non-independent directors). Director of Operations & Director Eko Bramantyo is the most experienced director on the board, commencing their role in 2018. Independent Commissioner Sujit Singh Parhar was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.이익 및 매출 성장 예측DB:NJ9 - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028530188-229344612/31/2027477167-12302812/31/202645115312927073/31/2026448150206289N/A12/31/2025433138229314N/A9/30/2025420131160254N/A6/30/2025408133146246N/A3/31/2025405144160267N/A12/31/2024407160155258N/A9/30/2024404164146252N/A6/30/2024403167166265N/A3/31/2024407164171254N/A12/31/2023406164187255N/A9/30/2023407149203251N/A6/30/2023408149227265N/A3/31/2023402143210243N/A12/31/2022386127189220N/A9/30/2022380130200227N/A6/30/2022373123153177N/A3/31/2022365100191219N/A12/31/202136985222248N/A12/31/202035473180228N/A12/31/201966796N/A202N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: NJ9 의 연간 예상 수익 증가율(11.6%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: NJ9 의 연간 수익(11.6%)이 German 시장(15.9%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: NJ9 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: NJ9 의 수익(연간 9.7%)이 German 시장(연간 6.6%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: NJ9 의 수익(연간 9.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: NJ9의 자본 수익률은 3년 후 7.9%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YUtilities 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 05:31종가2026/07/10 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Pertamina Geothermal Energy Tbk는 13명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Wirandi NgCLSAWilliam SimadiputraDBS Bank LtdIndra CahyaMacquarie Research10명의 분석가 더 보기
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Commissioner John Iwan Anis was the last director to join the board, commencing their role in 2024. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Apr 24PT Pertamina Geothermal Energy Tbk announces Annual dividend, payable on May 22, 2026PT Pertamina Geothermal Energy Tbk announced Annual dividend of IDR 49.4423 per share payable on May 22, 2026, ex-date on May 04, 2026 and record date on May 05, 2026.
공고 • Mar 14PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Apr 21, 2026PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Apr 21, 2026.
공고 • Jun 05PT Pertamina Geothermal Energy Tbk announces Annual dividend, payable on July 04, 2025PT Pertamina Geothermal Energy Tbk announced Annual dividend of IDR 53.0937 per share payable on July 04, 2025, ex-date on June 16, 2025 and record date on June 17, 2025.
공고 • Apr 25PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Jun 03, 2025PT Pertamina Geothermal Energy Tbk, Annual General Meeting, Jun 03, 2025. Location: meeting both physically and electroncially, jakarta Indonesia
Reported Earnings • Oct 27Third quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 3Q 2023)Third quarter 2024 results: EPS: US$0.001 (in line with 3Q 2023). Revenue: US$102.3m (flat on 3Q 2023). Net income: US$37.7m (down 7.4% from 3Q 2023). Profit margin: 37% (down from 40% in 3Q 2023). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Renewable Energy industry in Germany.
Reported Earnings • Jul 29Second quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 2Q 2023)Second quarter 2024 results: EPS: US$0.001 (in line with 2Q 2023). Revenue: US$100.5m (down 3.5% from 2Q 2023). Net income: US$48.8m (up 6.5% from 2Q 2023). Profit margin: 49% (up from 44% in 2Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 2.0% growth forecast for the Renewable Energy industry in Germany.
New Risk • Jun 11New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
공고 • May 05PT Pertamina Geothermal Energy Tbk, Annual General Meeting, May 28, 2024PT Pertamina Geothermal Energy Tbk, Annual General Meeting, May 28, 2024.
Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 1Q 2023)First quarter 2024 results: EPS: US$0.001 (in line with 1Q 2023). Revenue: US$103.3m (flat on 1Q 2023). Net income: US$47.5m (up 1.2% from 1Q 2023). Profit margin: 46% (in line with 1Q 2023). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, while revenues in the Renewable Energy industry in Germany are expected to remain flat.
Board Change • Apr 04No independent directorsThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 6 new directors. 3 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). Finance Director & Director Nelwin Aldriansyah is the most experienced director on the board, commencing their role in 2021. Independent Commissioner Sujit Singh Parhar was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Mar 03Full year 2023 earnings released: EPS: US$0.004 (vs US$0.004 in FY 2022)Full year 2023 results: EPS: US$0.004 (in line with FY 2022). Revenue: US$406.3m (up 5.2% from FY 2022). Net income: US$163.6m (up 28% from FY 2022). Profit margin: 40% (up from 33% in FY 2022). The increase in margin was primarily driven by lower expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 2 years, compared to a 6.2% growth forecast for the Renewable Energy industry in Germany.
Board Change • Oct 18No independent directorsThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 8 new directors. 1 experienced director. No highly experienced directors. No independent directors (4 non-independent directors). Director of Operations & Director Eko Bramantyo is the most experienced director on the board, commencing their role in 2018. Independent Commissioner Sujit Singh Parhar was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.