View ValuationAdmie Holding 향후 성장Future 기준 점검 5/6Admie Holding (는) 각각 연간 32.1% 및 70.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 32.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.2% 로 예상됩니다.핵심 정보32.1%이익 성장률32.77%EPS 성장률Electric Utilities 이익 성장8.0%매출 성장률70.4%향후 자기자본이익률13.20%애널리스트 커버리지Low마지막 업데이트05 Feb 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공지 • Mar 25+ 1 more updateAdmie Holding S.A. to Report Fiscal Year 2025 Results on Apr 07, 2026Admie Holding S.A. announced that they will report fiscal year 2025 results at 5:20 PM, GTB Standard Time on Apr 07, 2026공지 • Mar 24Admie Holding S.A., Annual General Meeting, Jul 06, 2026Admie Holding S.A., Annual General Meeting, Jul 06, 2026.공지 • Nov 27Admie Holding S.A. to Report Nine Months, 2025 Results on Dec 10, 2025Admie Holding S.A. announced that they will report nine months, 2025 results on Dec 10, 2025공지 • Jun 23Admie Holding S.A. to Report Q1, 2025 Results on Jun 24, 2025Admie Holding S.A. announced that they will report Q1, 2025 results After-Market on Jun 24, 2025공지 • Apr 17Admie Holding S.A., Annual General Meeting, Jul 02, 2025Admie Holding S.A., Annual General Meeting, Jul 02, 2025.공지 • Dec 11Admie Holding S.A. to Report Nine Months, 2024 Results on Dec 16, 2024Admie Holding S.A. announced that they will report nine months, 2024 results on Dec 16, 2024공지 • Sep 19Admie Holding S.A. to Report First Half, 2024 Results on Sep 25, 2024Admie Holding S.A. announced that they will report first half, 2024 results on Sep 25, 2024Upcoming Dividend • Sep 02Upcoming dividend of €0.058 per shareEligible shareholders must have bought the stock before 09 September 2024. Payment date: 16 September 2024. Payout ratio is a comfortable 23% but the company is not cash flow positive. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (4.4%).공지 • Apr 03Admie Holding S.A. to Report Q1, 2024 Results on Apr 11, 2024Admie Holding S.A. announced that they will report Q1, 2024 results on Apr 11, 2024Valuation Update With 7 Day Price Move • Feb 09Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €2.50, the stock trades at a trailing P/E ratio of 10x. Average forward P/E is 11x in the Electric Utilities industry in Europe. Total returns to shareholders of 14% over the past three years.Buying Opportunity • Dec 11Now 22% undervaluedOver the last 90 days, the stock is up 1.4%. The fair value is estimated to be €2.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 14% over the last 3 years. Earnings per share has declined by 15%. Revenue is forecast to grow by 46% in 2 years. Earnings is forecast to grow by 39% in the next 2 years.공지 • Dec 01Admie Holding S.A. to Report Nine Months, 2023 Results on Dec 07, 2023Admie Holding S.A. announced that they will report nine months, 2023 results on Dec 07, 2023Upcoming Dividend • Sep 27Upcoming dividend of €0.058 per share at 5.5% yieldEligible shareholders must have bought the stock before 04 October 2023. Payment date: 11 October 2023. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 5.5%. Within top quartile of German dividend payers (4.9%). In line with average of industry peers (5.6%).Buying Opportunity • Aug 18Now 21% undervaluedOver the last 90 days, the stock is up 29%. The fair value is estimated to be €2.85, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 20% over the last 3 years. Earnings per share has declined by 22%. Revenue is forecast to grow by 70% in 2 years. Earnings is forecast to grow by 63% in the next 2 years.Valuation Update With 7 Day Price Move • Jul 24Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €2.46, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 13x in the Electric Utilities industry in Europe. Total returns to shareholders of 24% over the past three years.공지 • Jul 01Admie Holding S.A., Annual General Meeting, Jul 25, 2023Admie Holding S.A., Annual General Meeting, Jul 25, 2023.New Risk • Jun 15New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 123% Paying a dividend despite having no free cash flows. Minor Risk Latest financial reports are more than 6 months old (reported September 2022 fiscal period end).Board Change • Nov 17High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 1 experienced director. No highly experienced directors. Non-Executive Director Alexandros Nikolouzos is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공지 • Sep 16Admie Holding S.A. to Report Q2, 2022 Results on Sep 28, 2022Admie Holding S.A. announced that they will report Q2, 2022 results on Sep 28, 2022Upcoming Dividend • Aug 22Upcoming dividend of €0.068 per shareEligible shareholders must have bought the stock before 29 August 2022. Payment date: 05 September 2022. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 7.9%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (4.2%).공지 • Jul 01Admie Holding S.A., Annual General Meeting, Jul 06, 2022Admie Holding S.A., Annual General Meeting, Jul 06, 2022, at 11:00 E. Europe Standard Time.Board Change • Apr 27High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 1 experienced director. No highly experienced directors. Non-Executive Director Alexandros Nikolouzos is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공지 • Apr 07Admie Holding S.A. to Report Fiscal Year 2021 Results on Apr 15, 2022Admie Holding S.A. announced that they will report fiscal year 2021 results on Apr 15, 2022Buying Opportunity • Jan 15Now 20% undervaluedOver the last 90 days, the stock is up 2.6%. The fair value is estimated to be €3.18, however is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has been flat over the last 3 years.Upcoming Dividend • Aug 30Upcoming dividend of €0.018 per shareEligible shareholders must have bought the stock before 06 September 2021. Payment date: 13 September 2021. Trailing yield: 7.2%. Within top quartile of German dividend payers (3.1%). Higher than average of industry peers (3.7%).공지 • Aug 06Admie Holding S.A.'S Common Stock to Be Deleted from Other OTCAdmie Holding S.A.'s (Holding Co Admie Ipto SA) Common Stock will be deleted from other OTC effective from August 5, 2021 due to Inactive Security.Is New 90 Day High Low • Dec 29New 90-day high: €2.61The company is up 8.0% from its price of €2.42 on 30 September 2020. The German market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electric Utilities industry, which is up 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.08 per share.공지 • Dec 04Admie Holding S.A. to Report Nine Months, 2020 Results on Dec 02, 2020Admie Holding S.A. announced that they will report nine months, 2020 results on Dec 02, 2020Is New 90 Day High Low • Nov 27New 90-day high: €2.43The company is up 11% from its price of €2.19 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, its price trend is similar to the Electric Utilities industry, which is also up 11% over the same period.Is New 90 Day High Low • Oct 31New 90-day low: €2.07The company is down 7.0% from its price of €2.22 on 31 July 2020. The German market is down 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electric Utilities industry, which is down 2.0% over the same period.Is New 90 Day High Low • Sep 30New 90-day high: €2.42The company is up 7.0% from its price of €2.26 on 02 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electric Utilities industry, which is up 2.0% over the same period.이익 및 매출 성장 예측DB:08M - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20276521156331212/31/2026537645828212/31/20256463-1-1N/A9/30/2025707000N/A6/30/20257170-1-1N/A3/31/20257876-7-10N/A12/31/20247675-1-1N/A9/30/20247473-1-1N/A6/30/20247271-1-1N/A3/31/20246363-4-1N/A12/31/20236262-1-1N/A9/30/20235555-1-1N/A6/30/20234746-1-1N/A3/31/20233838-1-1N/A12/31/20223029-1-1N/A9/30/20222626-1-1N/A6/30/20222726-1-1N/A3/31/20223333-1-1N/A12/31/20213535-1-1N/A9/30/20214342-1-1N/A6/30/2021444400N/A3/31/2021414100N/A12/31/2020434300N/A9/30/2020515100N/A6/30/2020545322N/A3/31/2020515111N/A12/31/2019545411N/A9/30/20194646N/A1N/A6/30/20194141N/A-1N/A3/31/20194039N/A-1N/A12/31/20184242N/A-1N/A6/30/20183938N/A-1N/A12/31/20172625N/A-2N/A12/31/20161,428-3N/A208N/A12/31/20151,47236N/A221N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 08M 의 연간 예상 수익 증가율(32.1%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 08M 의 연간 수익(32.1%)이 German 시장(16.9%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 08M 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 08M 의 수익(연간 70.4%)이 German 시장(연간 6.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 08M 의 수익(연간 70.4%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 08M의 자본 수익률은 3년 후 13.2%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YUtilities 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/07 20:52종가2026/05/07 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Admie Holding S.A.는 4명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Stamatios DraziotisEurobank Equities Investment Firm S.A.Marios BourazanisEurobank Equities Investment Firm S.A.Natasha RoumantziPiraeus Securities S.A.1명의 분석가 더 보기
공지 • Mar 25+ 1 more updateAdmie Holding S.A. to Report Fiscal Year 2025 Results on Apr 07, 2026Admie Holding S.A. announced that they will report fiscal year 2025 results at 5:20 PM, GTB Standard Time on Apr 07, 2026
공지 • Mar 24Admie Holding S.A., Annual General Meeting, Jul 06, 2026Admie Holding S.A., Annual General Meeting, Jul 06, 2026.
공지 • Nov 27Admie Holding S.A. to Report Nine Months, 2025 Results on Dec 10, 2025Admie Holding S.A. announced that they will report nine months, 2025 results on Dec 10, 2025
공지 • Jun 23Admie Holding S.A. to Report Q1, 2025 Results on Jun 24, 2025Admie Holding S.A. announced that they will report Q1, 2025 results After-Market on Jun 24, 2025
공지 • Apr 17Admie Holding S.A., Annual General Meeting, Jul 02, 2025Admie Holding S.A., Annual General Meeting, Jul 02, 2025.
공지 • Dec 11Admie Holding S.A. to Report Nine Months, 2024 Results on Dec 16, 2024Admie Holding S.A. announced that they will report nine months, 2024 results on Dec 16, 2024
공지 • Sep 19Admie Holding S.A. to Report First Half, 2024 Results on Sep 25, 2024Admie Holding S.A. announced that they will report first half, 2024 results on Sep 25, 2024
Upcoming Dividend • Sep 02Upcoming dividend of €0.058 per shareEligible shareholders must have bought the stock before 09 September 2024. Payment date: 16 September 2024. Payout ratio is a comfortable 23% but the company is not cash flow positive. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (4.4%).
공지 • Apr 03Admie Holding S.A. to Report Q1, 2024 Results on Apr 11, 2024Admie Holding S.A. announced that they will report Q1, 2024 results on Apr 11, 2024
Valuation Update With 7 Day Price Move • Feb 09Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €2.50, the stock trades at a trailing P/E ratio of 10x. Average forward P/E is 11x in the Electric Utilities industry in Europe. Total returns to shareholders of 14% over the past three years.
Buying Opportunity • Dec 11Now 22% undervaluedOver the last 90 days, the stock is up 1.4%. The fair value is estimated to be €2.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 14% over the last 3 years. Earnings per share has declined by 15%. Revenue is forecast to grow by 46% in 2 years. Earnings is forecast to grow by 39% in the next 2 years.
공지 • Dec 01Admie Holding S.A. to Report Nine Months, 2023 Results on Dec 07, 2023Admie Holding S.A. announced that they will report nine months, 2023 results on Dec 07, 2023
Upcoming Dividend • Sep 27Upcoming dividend of €0.058 per share at 5.5% yieldEligible shareholders must have bought the stock before 04 October 2023. Payment date: 11 October 2023. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 5.5%. Within top quartile of German dividend payers (4.9%). In line with average of industry peers (5.6%).
Buying Opportunity • Aug 18Now 21% undervaluedOver the last 90 days, the stock is up 29%. The fair value is estimated to be €2.85, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 20% over the last 3 years. Earnings per share has declined by 22%. Revenue is forecast to grow by 70% in 2 years. Earnings is forecast to grow by 63% in the next 2 years.
Valuation Update With 7 Day Price Move • Jul 24Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €2.46, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 13x in the Electric Utilities industry in Europe. Total returns to shareholders of 24% over the past three years.
공지 • Jul 01Admie Holding S.A., Annual General Meeting, Jul 25, 2023Admie Holding S.A., Annual General Meeting, Jul 25, 2023.
New Risk • Jun 15New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 123% Paying a dividend despite having no free cash flows. Minor Risk Latest financial reports are more than 6 months old (reported September 2022 fiscal period end).
Board Change • Nov 17High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 1 experienced director. No highly experienced directors. Non-Executive Director Alexandros Nikolouzos is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공지 • Sep 16Admie Holding S.A. to Report Q2, 2022 Results on Sep 28, 2022Admie Holding S.A. announced that they will report Q2, 2022 results on Sep 28, 2022
Upcoming Dividend • Aug 22Upcoming dividend of €0.068 per shareEligible shareholders must have bought the stock before 29 August 2022. Payment date: 05 September 2022. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 7.9%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (4.2%).
공지 • Jul 01Admie Holding S.A., Annual General Meeting, Jul 06, 2022Admie Holding S.A., Annual General Meeting, Jul 06, 2022, at 11:00 E. Europe Standard Time.
Board Change • Apr 27High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 1 experienced director. No highly experienced directors. Non-Executive Director Alexandros Nikolouzos is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공지 • Apr 07Admie Holding S.A. to Report Fiscal Year 2021 Results on Apr 15, 2022Admie Holding S.A. announced that they will report fiscal year 2021 results on Apr 15, 2022
Buying Opportunity • Jan 15Now 20% undervaluedOver the last 90 days, the stock is up 2.6%. The fair value is estimated to be €3.18, however is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has been flat over the last 3 years.
Upcoming Dividend • Aug 30Upcoming dividend of €0.018 per shareEligible shareholders must have bought the stock before 06 September 2021. Payment date: 13 September 2021. Trailing yield: 7.2%. Within top quartile of German dividend payers (3.1%). Higher than average of industry peers (3.7%).
공지 • Aug 06Admie Holding S.A.'S Common Stock to Be Deleted from Other OTCAdmie Holding S.A.'s (Holding Co Admie Ipto SA) Common Stock will be deleted from other OTC effective from August 5, 2021 due to Inactive Security.
Is New 90 Day High Low • Dec 29New 90-day high: €2.61The company is up 8.0% from its price of €2.42 on 30 September 2020. The German market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electric Utilities industry, which is up 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.08 per share.
공지 • Dec 04Admie Holding S.A. to Report Nine Months, 2020 Results on Dec 02, 2020Admie Holding S.A. announced that they will report nine months, 2020 results on Dec 02, 2020
Is New 90 Day High Low • Nov 27New 90-day high: €2.43The company is up 11% from its price of €2.19 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, its price trend is similar to the Electric Utilities industry, which is also up 11% over the same period.
Is New 90 Day High Low • Oct 31New 90-day low: €2.07The company is down 7.0% from its price of €2.22 on 31 July 2020. The German market is down 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electric Utilities industry, which is down 2.0% over the same period.
Is New 90 Day High Low • Sep 30New 90-day high: €2.42The company is up 7.0% from its price of €2.26 on 02 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electric Utilities industry, which is up 2.0% over the same period.