View ValuationTokyo Metro 향후 성장Future 기준 점검 0/6Tokyo Metro 의 수익은 연간 2.1% 감소할 것으로 예상되는 반면, 연간 수익은 2.7% 로 증가할 것으로 예상됩니다. EPS는 연간 2.1% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.6% 로 예상됩니다.핵심 정보-2.1%이익 성장률-2.11%EPS 성장률Transportation 이익 성장9.8%매출 성장률2.7%향후 자기자본이익률6.56%애널리스트 커버리지Good마지막 업데이트15 Jun 2026최근 향후 성장 업데이트공시 • Nov 01Tokyo Metro Co., Ltd. Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2026Tokyo Metro Co., Ltd. provided Consolidated Earnings Guidance for Full Year Ending March 31, 2026. For the period, the company expected Operating revenue of JPY 420,600 million, Operating profit of JPY 88,700 million, Profit attributable to owners of parent of JPY 58,200 million and Basic Earnings Per share of JPY 100.21.모든 업데이트 보기Recent updates공시 • Jun 03Tokyo Metro Co., Ltd. to Report Q1, 2027 Results on Jul 31, 2026Tokyo Metro Co., Ltd. announced that they will report Q1, 2027 results on Jul 31, 2026New Risk • May 29New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 1.2% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (12% operating cash flow to total debt). Earnings are forecast to decline by an average of 1.2% per year for the foreseeable future.Board Change • May 20Less than half of directors are independentThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. 2 highly experienced directors. 4 independent directors (6 non-independent directors). GM of Railway Division, Senior Managing Executive Officer & Respresentative Director Takayuki Ogawa is the most experienced director on the board, commencing their role in 2017. Independent Outside Director Kazusei Kato was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Apr 29Tokyo Metro Co., Ltd., Annual General Meeting, Jun 24, 2026Tokyo Metro Co., Ltd., Annual General Meeting, Jun 24, 2026.공시 • Apr 21Tokyo Metro Co., Ltd. to Report Fiscal Year 2026 Results on Apr 28, 2026Tokyo Metro Co., Ltd. announced that they will report fiscal year 2026 results on Apr 28, 2026공시 • Jan 30+ 1 more updateTokyo Metro Co., Ltd. Declares Dividend for the Second Quarter of Fiscal Year Ending March 31, 2026Tokyo Metro Co., Ltd. declared dividend for the second quarter of fiscal year ending March 31, 2026. For the period, the company declares dividend of JPY 21.00 per share.공시 • Dec 04Tokyo Metro Co., Ltd. to Report Q3, 2026 Results on Jan 30, 2026Tokyo Metro Co., Ltd. announced that they will report Q3, 2026 results on Jan 30, 2026공시 • Nov 01Tokyo Metro Co., Ltd. Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2026Tokyo Metro Co., Ltd. provided Consolidated Earnings Guidance for Full Year Ending March 31, 2026. For the period, the company expected Operating revenue of JPY 420,600 million, Operating profit of JPY 88,700 million, Profit attributable to owners of parent of JPY 58,200 million and Basic Earnings Per share of JPY 100.21.공시 • Aug 02Tokyo Metro Co., Ltd. to Report Q2, 2026 Results on Oct 31, 2025Tokyo Metro Co., Ltd. announced that they will report Q2, 2026 results on Oct 31, 2025공시 • Jun 25Tokyo Metro Co., Ltd. (TSE:9023) announces an Equity Buyback for 460,000 shares, representing 0.08% for ¥1,000 million.Tokyo Metro Co., Ltd. (TSE:9023) announces a share repurchase program. Under the program, the company will repurchase up to 460,000 shares, representing 0.08% of its share capital, for ¥1,000 million. The purpose of the program is to allocate the shares as stock compensation to be granted to the Company’s Directors and Executive Officers under the stock compensation plans. The program will expire on July 11, 2025. As of March 31, 2025, the company had 581,000,000 shares in issue (excluding treasury stock) and 0 shares in treasury.공시 • Apr 30Tokyo Metro Co., Ltd. to Report Q1, 2026 Results on Jul 31, 2025Tokyo Metro Co., Ltd. announced that they will report Q1, 2026 results on Jul 31, 2025공시 • Apr 28Tokyo Metro Co., Ltd., Annual General Meeting, Jun 25, 2025Tokyo Metro Co., Ltd., Annual General Meeting, Jun 25, 2025.공시 • Feb 13Tokyo Metro Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2025Tokyo Metro Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2025공시 • Nov 27Tokyo Metro Co., Ltd. to Report Q3, 2025 Results on Feb 06, 2025Tokyo Metro Co., Ltd. announced that they will report Q3, 2025 results on Feb 06, 2025Buy Or Sell Opportunity • Nov 14Now 24% undervaluedThe stock has been flat over the last 90 days, currently trading at €9.87. The fair value is estimated to be €13.03, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.9% over the last year. Meanwhile, the company has become profitable.Reported Earnings • Nov 13Second quarter 2025 earnings releasedSecond quarter 2025 results: EPS: JP¥26.42. Net income: JP¥15.3b (up JP¥15.3b from 2Q 2024).공시 • Oct 25Tokyo Metro Co., Ltd. to Report Q2, 2025 Results on Nov 07, 2024Tokyo Metro Co., Ltd. announced that they will report Q2, 2025 results on Nov 07, 2024Board Change • Oct 24Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Outside Director Natsuko Takei was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공시 • Oct 23Tokyo Metro Co., Ltd. has completed an IPO in the amount of ¥348.6 billion.Tokyo Metro Co., Ltd. has completed an IPO in the amount of ¥348.6 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 232,400,000 Price\Range: ¥1200 Security Name: Common Stock Security Type: Common Stock Securities Offered: 58,100,000 Price\Range: ¥1200 Transaction Features: Direct Listing; Rule 144A이익 및 매출 성장 예측DB:XO7 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수3/31/2029462,81752,72114,194140,06283/31/2028448,73851,3368,659134,694113/31/2027436,34451,331-600128,385113/31/2026422,41459,01541,998133,764N/A12/31/2025418,53163,148N/AN/AN/A9/30/2025415,94057,9656,022128,449N/A6/30/2025411,98357,999N/AN/AN/A3/31/2025407,83253,7487,564123,544N/A12/31/2024404,24349,082N/AN/AN/A9/30/2024399,89252,71445,719136,227N/A6/30/2024395,34552,203N/AN/AN/A3/31/2024389,26746,26230,934135,066N/A3/31/2023345,37027,7716,46388,177N/A3/31/2022306,904-13,397-20,73883,295N/A3/31/2021295,729-52,927-128,23611,622N/A3/31/2020433,14751,391-34,166136,626N/A3/31/2019434,89460,709N/A140,104N/A3/31/2018425,82160,370N/A138,683N/A3/31/2017415,41362,256N/A128,356N/A3/31/2016408,23957,696N/A128,566N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: XO7 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -2.1%).수익 vs 시장: XO7 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -2.1%).고성장 수익: XO7 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: XO7 의 수익(연간 2.7%)이 German 시장(연간 6.7%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: XO7 의 수익(연간 2.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: XO7의 자본 수익률은 3년 후 6.6%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YTransportation 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/08 07:37종가2026/07/08 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Tokyo Metro Co., Ltd.는 13명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Hironori NakakuraBofA Global ResearchShinji YoshidaCLSATom OrdishCLSA10명의 분석가 더 보기
공시 • Nov 01Tokyo Metro Co., Ltd. Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2026Tokyo Metro Co., Ltd. provided Consolidated Earnings Guidance for Full Year Ending March 31, 2026. For the period, the company expected Operating revenue of JPY 420,600 million, Operating profit of JPY 88,700 million, Profit attributable to owners of parent of JPY 58,200 million and Basic Earnings Per share of JPY 100.21.
공시 • Jun 03Tokyo Metro Co., Ltd. to Report Q1, 2027 Results on Jul 31, 2026Tokyo Metro Co., Ltd. announced that they will report Q1, 2027 results on Jul 31, 2026
New Risk • May 29New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 1.2% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (12% operating cash flow to total debt). Earnings are forecast to decline by an average of 1.2% per year for the foreseeable future.
Board Change • May 20Less than half of directors are independentThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. 2 highly experienced directors. 4 independent directors (6 non-independent directors). GM of Railway Division, Senior Managing Executive Officer & Respresentative Director Takayuki Ogawa is the most experienced director on the board, commencing their role in 2017. Independent Outside Director Kazusei Kato was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Apr 29Tokyo Metro Co., Ltd., Annual General Meeting, Jun 24, 2026Tokyo Metro Co., Ltd., Annual General Meeting, Jun 24, 2026.
공시 • Apr 21Tokyo Metro Co., Ltd. to Report Fiscal Year 2026 Results on Apr 28, 2026Tokyo Metro Co., Ltd. announced that they will report fiscal year 2026 results on Apr 28, 2026
공시 • Jan 30+ 1 more updateTokyo Metro Co., Ltd. Declares Dividend for the Second Quarter of Fiscal Year Ending March 31, 2026Tokyo Metro Co., Ltd. declared dividend for the second quarter of fiscal year ending March 31, 2026. For the period, the company declares dividend of JPY 21.00 per share.
공시 • Dec 04Tokyo Metro Co., Ltd. to Report Q3, 2026 Results on Jan 30, 2026Tokyo Metro Co., Ltd. announced that they will report Q3, 2026 results on Jan 30, 2026
공시 • Nov 01Tokyo Metro Co., Ltd. Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2026Tokyo Metro Co., Ltd. provided Consolidated Earnings Guidance for Full Year Ending March 31, 2026. For the period, the company expected Operating revenue of JPY 420,600 million, Operating profit of JPY 88,700 million, Profit attributable to owners of parent of JPY 58,200 million and Basic Earnings Per share of JPY 100.21.
공시 • Aug 02Tokyo Metro Co., Ltd. to Report Q2, 2026 Results on Oct 31, 2025Tokyo Metro Co., Ltd. announced that they will report Q2, 2026 results on Oct 31, 2025
공시 • Jun 25Tokyo Metro Co., Ltd. (TSE:9023) announces an Equity Buyback for 460,000 shares, representing 0.08% for ¥1,000 million.Tokyo Metro Co., Ltd. (TSE:9023) announces a share repurchase program. Under the program, the company will repurchase up to 460,000 shares, representing 0.08% of its share capital, for ¥1,000 million. The purpose of the program is to allocate the shares as stock compensation to be granted to the Company’s Directors and Executive Officers under the stock compensation plans. The program will expire on July 11, 2025. As of March 31, 2025, the company had 581,000,000 shares in issue (excluding treasury stock) and 0 shares in treasury.
공시 • Apr 30Tokyo Metro Co., Ltd. to Report Q1, 2026 Results on Jul 31, 2025Tokyo Metro Co., Ltd. announced that they will report Q1, 2026 results on Jul 31, 2025
공시 • Apr 28Tokyo Metro Co., Ltd., Annual General Meeting, Jun 25, 2025Tokyo Metro Co., Ltd., Annual General Meeting, Jun 25, 2025.
공시 • Feb 13Tokyo Metro Co., Ltd. to Report Fiscal Year 2025 Results on Apr 28, 2025Tokyo Metro Co., Ltd. announced that they will report fiscal year 2025 results on Apr 28, 2025
공시 • Nov 27Tokyo Metro Co., Ltd. to Report Q3, 2025 Results on Feb 06, 2025Tokyo Metro Co., Ltd. announced that they will report Q3, 2025 results on Feb 06, 2025
Buy Or Sell Opportunity • Nov 14Now 24% undervaluedThe stock has been flat over the last 90 days, currently trading at €9.87. The fair value is estimated to be €13.03, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.9% over the last year. Meanwhile, the company has become profitable.
Reported Earnings • Nov 13Second quarter 2025 earnings releasedSecond quarter 2025 results: EPS: JP¥26.42. Net income: JP¥15.3b (up JP¥15.3b from 2Q 2024).
공시 • Oct 25Tokyo Metro Co., Ltd. to Report Q2, 2025 Results on Nov 07, 2024Tokyo Metro Co., Ltd. announced that they will report Q2, 2025 results on Nov 07, 2024
Board Change • Oct 24Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent Outside Director Natsuko Takei was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공시 • Oct 23Tokyo Metro Co., Ltd. has completed an IPO in the amount of ¥348.6 billion.Tokyo Metro Co., Ltd. has completed an IPO in the amount of ¥348.6 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 232,400,000 Price\Range: ¥1200 Security Name: Common Stock Security Type: Common Stock Securities Offered: 58,100,000 Price\Range: ¥1200 Transaction Features: Direct Listing; Rule 144A