View ValuationAegean Airlines 향후 성장Future 기준 점검 3/6Aegean Airlines (는) 각각 연간 8.8% 및 7.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 22.6% 로 예상됩니다.핵심 정보8.8%이익 성장률8.21%EPS 성장률Airlines 이익 성장6.7%매출 성장률7.4%향후 자기자본이익률22.56%애널리스트 커버리지Low마지막 업데이트21 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesReported Earnings • May 21First quarter 2026 earnings releasedFirst quarter 2026 results: €0.24 loss per share. Revenue: €320.7m (up 4.8% from 1Q 2025). Net loss: €21.7m (loss widened 229% from 1Q 2025). Revenue is forecast to grow 7.4% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.Board Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 7 highly experienced directors. 3 independent directors (9 non-independent directors). Independent Non-Executive Director Alexandra Papalexopoulou-Benopoulou was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Mar 13Aegean Airlines S.A. announces Annual dividend, payable on May 05, 2026Aegean Airlines S.A. announced Annual dividend of EUR 0.9000 per share payable on May 05, 2026, ex-date on April 28, 2026 and record date on April 29, 2026.공시 • Mar 03Aegean Airlines S.A., Annual General Meeting, Apr 22, 2026Aegean Airlines S.A., Annual General Meeting, Apr 22, 2026.공시 • Mar 02Aegean Airlines S.A. to Report Fiscal Year 2025 Results on Mar 12, 2026Aegean Airlines S.A. announced that they will report fiscal year 2025 results Pre-Market on Mar 12, 2026공시 • Nov 04Aegean Airlines S.A. to Report Nine Months, 2025 Results on Nov 11, 2025Aegean Airlines S.A. announced that they will report nine months, 2025 results on Nov 11, 2025공시 • Sep 02Aegean Airlines S.A. to Report First Half, 2025 Results on Sep 16, 2025Aegean Airlines S.A. announced that they will report first half, 2025 results on Sep 16, 2025공시 • May 26Aegean Airlines S.A. to Report Q1, 2025 Results on May 28, 2025Aegean Airlines S.A. announced that they will report Q1, 2025 results on May 28, 2025공시 • Mar 18Aegean Airlines S.A. announces Annual dividend, payable on May 26, 2025Aegean Airlines S.A. announced Annual dividend of EUR 0.8000 per share payable on May 26, 2025, ex-date on May 20, 2025 and record date on May 21, 2025.공시 • Mar 13Aegean Airlines S.A., Annual General Meeting, Apr 29, 2025Aegean Airlines S.A., Annual General Meeting, Apr 29, 2025.공시 • Mar 12Aegean Airlines S.A. to Report Fiscal Year 2024 Results on Mar 17, 2025Aegean Airlines S.A. announced that they will report fiscal year 2024 results After-Market on Mar 17, 2025Reported Earnings • Nov 17Third quarter 2024 earnings releasedThird quarter 2024 results: EPS: €1.21. Revenue: €630.8m (down 3.5% from 3Q 2023). Net income: €108.3m (down 19% from 3Q 2023). Profit margin: 17% (down from 20% in 3Q 2023). Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Airlines industry in Europe.Reported Earnings • Sep 12Second quarter 2024 earnings releasedSecond quarter 2024 results: Net income: €23.3m (down 56% from 2Q 2023). Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.공시 • Aug 29Aegean Airlines S.A. to Report First Half, 2024 Results on Sep 11, 2024Aegean Airlines S.A. announced that they will report first half, 2024 results on Sep 11, 2024Reported Earnings • May 26First quarter 2024 earnings releasedFirst quarter 2024 results: €0.23 loss per share. Revenue: €268.8m (up 17% from 1Q 2023). Net loss: €21.0m (loss widened 46% from 1Q 2023). Revenue is forecast to grow 3.6% p.a. on average during the next 2 years, compared to a 6.6% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 30% per year, which means it is significantly lagging earnings growth.공시 • May 22Aegean Airlines S.A. to Report Q1, 2024 Results on May 24, 2024Aegean Airlines S.A. announced that they will report Q1, 2024 results on May 24, 2024Upcoming Dividend • May 13Upcoming dividend of €0.75 per shareEligible shareholders must have bought the stock before 20 May 2024. Payment date: 27 May 2024. Trailing yield: 5.7%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.3%).Board Change • Apr 26Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 8 non-independent directors. Independent Non-Executive Director Alexandra Papalexopoulou-Benopoulou was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 01Aegean Airlines S.A., Annual General Meeting, Apr 30, 2024Aegean Airlines S.A., Annual General Meeting, Apr 30, 2024.New Risk • Mar 14New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 5.9% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 17% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • Mar 13Full year 2023 earnings releasedFull year 2023 results: Revenue: €1.69b (up 23% from FY 2022). Net income: €168.7m (up 56% from FY 2022). Profit margin: 10.0% (up from 7.8% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.0% p.a. on average during the next 2 years, compared to a 6.8% growth forecast for the Airlines industry in Europe.공시 • Feb 16+ 2 more updatesAegean Airlines S.A., Annual General Meeting, Apr 17, 2024Aegean Airlines S.A., Annual General Meeting, Apr 17, 2024.New Risk • Nov 14New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 4.9% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 4.9% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (7.7% average weekly change).Valuation Update With 7 Day Price Move • Nov 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €11.66, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 6x in the Airlines industry in Europe. Total returns to shareholders of 221% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.41 per share.Reported Earnings • Sep 08Second quarter 2023 earnings released: EPS: €0.58 (vs €0.13 in 2Q 2022)Second quarter 2023 results: EPS: €0.58 (up from €0.13 in 2Q 2022). Revenue: €463.5m (up 36% from 2Q 2022). Net income: €52.6m (up 344% from 2Q 2022). Profit margin: 11% (up from 3.5% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 57% per year, which means it is significantly lagging earnings growth.공시 • Aug 08Aegean Airlines S.A. to Report First Half, 2023 Results on Sep 07, 2023Aegean Airlines S.A. announced that they will report first half, 2023 results on Sep 07, 2023Valuation Update With 7 Day Price Move • Jul 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €11.52, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 8x in the Airlines industry in Europe. Total returns to shareholders of 210% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.03 per share.Valuation Update With 7 Day Price Move • May 25Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €9.25, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 8x in the Airlines industry in Europe. Total returns to shareholders of 118% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €5.65 per share.Reported Earnings • May 17First quarter 2023 earnings releasedFirst quarter 2023 results: €0.16 loss per share. Revenue: €229.1m (up 90% from 1Q 2022). Net loss: €14.4m (loss narrowed 63% from 1Q 2022). Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 7.3% growth forecast for the Airlines industry in Europe.Reported Earnings • Mar 17Full year 2022 earnings releasedFull year 2022 results: Revenue: €1.34b (up 94% from FY 2021). Net income: €106.8m (up €101.9m from FY 2021). Profit margin: 8.0% (up from 0.7% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.6% p.a. on average during the next 2 years, compared to a 8.7% growth forecast for the Airlines industry in Europe.공시 • Feb 12Aegean Airlines S.A., Annual General Meeting, Jul 06, 2023Aegean Airlines S.A., Annual General Meeting, Jul 06, 2023, at 14:30 GMT Standard Time.Reported Earnings • Nov 16Third quarter 2022 earnings releasedThird quarter 2022 results: EPS: €1.34. Revenue: €571.4m (up 71% from 3Q 2021). Net income: €120.8m (up 13% from 3Q 2021). Profit margin: 21% (down from 32% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Non-Executive Director Alexandra Papalexopoulou-Benopoulou was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 12Third quarter 2022 earnings releasedThird quarter 2022 results: EPS: €1.34. Revenue: €571.4m (up 71% from 3Q 2021). Net income: €120.8m (up 13% from 3Q 2021). Profit margin: 21% (down from 32% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.1% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.Reported Earnings • Sep 17Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: €342.1m (up 202% from 2Q 2021). Net income: €10.8m (up €44.7m from 2Q 2021). Profit margin: 3.2% (up from net loss in 2Q 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has fallen by 15% per year and the company’s share price has also fallen by 15% per year.공시 • Sep 03Aegean Airlines S.A. to Report First Half, 2022 Results on Sep 15, 2022Aegean Airlines S.A. announced that they will report first half, 2022 results on Sep 15, 2022Recent Insider Transactions • Jun 10Executive Chairman recently bought €52k worth of stockOn the 3rd of June, Eftichios Vassilakis bought around 10k shares on-market at roughly €5.18 per share. This was the largest purchase by an insider in the last 3 months. Eftichios has been a buyer over the last 12 months, purchasing a net total of €104k worth in shares.Reported Earnings • May 28First quarter 2022 earnings releasedFirst quarter 2022 results: €0.43 loss per share. Revenue: €120.8m (up 172% from 1Q 2021). Net loss: €38.5m (loss narrowed 14% from 1Q 2021). Over the next year, revenue is forecast to grow 45%, compared to a 131% growth forecast for the industry in Germany.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 10 highly experienced directors. 3 independent directors (8 non-independent directors). Independent Non-Executive Director Konstantinos Kalamatas was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Buying Opportunity • Mar 18Now 21% undervaluedOver the last 90 days, the stock is up 7.3%. The fair value is estimated to be €6.72, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 36% per annum over the last 3 years. The company became loss making over the last 3 years.Reported Earnings • Nov 25Third quarter 2021 earnings: EPS in line with expectations, revenues disappointThird quarter 2021 results: EPS: €1.19. Revenue: €333.9m (up 115% from 3Q 2020). Net income: €107.2m (up €135.5m from 3Q 2020). Profit margin: 32% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Revenue missed analyst estimates by 2.1%. Over the next year, revenue is forecast to grow 60%, compared to a 192% growth forecast for the industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 70 percentage points per year, which is a significant difference in performance.Reported Earnings • Sep 18Second quarter 2021 earnings releasedThe company reported a solid second quarter result with reduced losses, improved revenues and improved control over expenses. Second quarter 2021 results: Revenue: €113.2m (up 136% from 2Q 2020). Net loss: €33.9m (loss narrowed 54% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 79 percentage points per year, which is a significant difference in performance.Reported Earnings • Jul 09First quarter 2021 earnings released: €0.62 loss per shareThe company reported a soft first quarter result with weaker revenues and control over costs, although losses reduced. First quarter 2021 results: Revenue: €44.4m (down 70% from 1Q 2020). Net loss: €44.5m (loss narrowed 48% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 88 percentage points per year, which is a significant difference in performance.Reported Earnings • Apr 16Full year 2020 earnings released: €3.19 loss per share (vs €1.10 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: €434.6m (down 67% from FY 2019). Net loss: €227.9m (down 390% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.공시 • Mar 12Aegean Airlines S.A., Annual General Meeting, Mar 24, 2021Aegean Airlines S.A., Annual General Meeting, Mar 24, 2021, at 12:00 E. Europe Standard Time.Is New 90 Day High Low • Mar 02New 90-day high: €5.54The company is up 24% from its price of €4.48 on 02 December 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 15% over the same period.Recent Insider Transactions • Feb 25Executive Chairman recently bought €174k worth of stockOn the 19th of February, Eftichios Vassilakis bought around 40k shares on-market at roughly €4.35 per share. This was the largest purchase by an insider in the last 3 months. Eftichios has been a buyer over the last 12 months, purchasing a net total of €480k worth in shares.Recent Insider Transactions • Feb 03Executive Chairman recently bought €83k worth of stockOn the 29th of January, Eftichios Vassilakis bought around 20k shares on-market at roughly €4.13 per share. This was the largest purchase by an insider in the last 3 months. Eftichios has been a buyer over the last 12 months, purchasing a net total of €139k worth in shares.Is New 90 Day High Low • Dec 29New 90-day high: €5.27The company is up 70% from its price of €3.10 on 30 September 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 39% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.14 per share.Is New 90 Day High Low • Dec 04New 90-day high: €4.52The company is up 31% from its price of €3.44 on 04 September 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.13 per share.Is New 90 Day High Low • Nov 12New 90-day high: €4.00The company is up 15% from its price of €3.47 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.04 per share.Is New 90 Day High Low • Oct 24New 90-day low: €2.80The company is down 29% from its price of €3.93 on 24 July 2020. The German market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Airlines industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.96 per share.Reported Earnings • Sep 29First half earnings releasedOver the last 12 months the company has reported total losses of €67.2m, with earnings decreasing by €135.8m from the prior year. Total revenue was €994.6m over the last 12 months, down 22% from the prior year.Is New 90 Day High Low • Sep 24New 90-day low: €3.29The company is down 18% from its price of €4.02 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Airlines industry, which is also down 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €7.22 per share.공시 • Jul 23Aegean Airlines S.A. to Report First Half, 2020 Results on Sep 18, 2020Aegean Airlines S.A. announced that they will report first half, 2020 results on Sep 18, 2020공시 • Jun 30Aegean Airlines S.A. Proposes Nil Dividend for the Fiscal Year Ended December 31, 2019Aegean Airlines S.A. proposed nil dividend for the fiscal year ended December 31, 2019.이익 및 매출 성장 예측DB:32A - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20282,320156206535112/31/20272,145152254451312/31/20262,02114520541913/31/20261,874133115356N/A12/31/20251,86014865306N/A9/30/20251,859146247366N/A6/30/20251,843155135302N/A3/31/20251,843144191310N/A12/31/20241,777130269388N/A9/30/20241,772131202357N/A6/30/20241,780155317432N/A3/31/20241,764163328484N/A12/31/20231,724170278434N/A9/30/20231,693186383506N/A6/30/20231,611173283434N/A3/31/20231,445131446446N/A12/31/20221,381108226350N/A9/30/20221,22169215239N/A6/30/202299357277364N/A3/31/202276411256279N/A12/31/20216885188211N/A9/30/2021579-12109165N/A6/30/2021397-148-16-14N/A3/31/2021332-187-215-158N/A12/31/2020435-228-161-104N/A9/30/2020638-186-82-45N/A6/30/2020995-67-3745N/A3/31/20201,30328183221N/A12/31/20191,32879N/A274N/A9/30/20191,29764N/A231N/A6/30/20191,26769N/A167N/A3/31/20191,21164N/A141N/A12/31/20181,20268N/A86N/A9/30/20181,18470N/AN/AN/A6/30/20181,14967N/A162N/A3/31/20181,15565N/A155N/A12/31/20171,14160N/A126N/A9/30/20171,11053N/AN/AN/A6/30/20171,07836N/A100N/A3/31/20171,03818N/AN/AN/A12/31/20161,03432N/A60N/A9/30/20161,02838N/AN/AN/A6/30/201699730N/A27N/A3/31/20161,01055N/A23N/A12/31/20151,00168N/A70N/A9/30/201598584N/A108N/A6/30/201594379N/A107N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 32A 의 연간 예상 수익 증가율(8.8%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 32A 의 연간 수익(8.8%)이 German 시장(17.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 32A 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 32A 의 수익(연간 7.4%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 32A 의 수익(연간 7.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 32A의 자본 수익률은 3년 후 22.6%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YTransportation 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 11:46종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Aegean Airlines S.A.는 8명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Constantinos ZouzoulasAxia Ventures Group LtdAndrew LobbenbergBarclaysLambros PapadopoulosCitigroup Inc5명의 분석가 더 보기
Reported Earnings • May 21First quarter 2026 earnings releasedFirst quarter 2026 results: €0.24 loss per share. Revenue: €320.7m (up 4.8% from 1Q 2025). Net loss: €21.7m (loss widened 229% from 1Q 2025). Revenue is forecast to grow 7.4% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
Board Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 7 highly experienced directors. 3 independent directors (9 non-independent directors). Independent Non-Executive Director Alexandra Papalexopoulou-Benopoulou was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Mar 13Aegean Airlines S.A. announces Annual dividend, payable on May 05, 2026Aegean Airlines S.A. announced Annual dividend of EUR 0.9000 per share payable on May 05, 2026, ex-date on April 28, 2026 and record date on April 29, 2026.
공시 • Mar 03Aegean Airlines S.A., Annual General Meeting, Apr 22, 2026Aegean Airlines S.A., Annual General Meeting, Apr 22, 2026.
공시 • Mar 02Aegean Airlines S.A. to Report Fiscal Year 2025 Results on Mar 12, 2026Aegean Airlines S.A. announced that they will report fiscal year 2025 results Pre-Market on Mar 12, 2026
공시 • Nov 04Aegean Airlines S.A. to Report Nine Months, 2025 Results on Nov 11, 2025Aegean Airlines S.A. announced that they will report nine months, 2025 results on Nov 11, 2025
공시 • Sep 02Aegean Airlines S.A. to Report First Half, 2025 Results on Sep 16, 2025Aegean Airlines S.A. announced that they will report first half, 2025 results on Sep 16, 2025
공시 • May 26Aegean Airlines S.A. to Report Q1, 2025 Results on May 28, 2025Aegean Airlines S.A. announced that they will report Q1, 2025 results on May 28, 2025
공시 • Mar 18Aegean Airlines S.A. announces Annual dividend, payable on May 26, 2025Aegean Airlines S.A. announced Annual dividend of EUR 0.8000 per share payable on May 26, 2025, ex-date on May 20, 2025 and record date on May 21, 2025.
공시 • Mar 13Aegean Airlines S.A., Annual General Meeting, Apr 29, 2025Aegean Airlines S.A., Annual General Meeting, Apr 29, 2025.
공시 • Mar 12Aegean Airlines S.A. to Report Fiscal Year 2024 Results on Mar 17, 2025Aegean Airlines S.A. announced that they will report fiscal year 2024 results After-Market on Mar 17, 2025
Reported Earnings • Nov 17Third quarter 2024 earnings releasedThird quarter 2024 results: EPS: €1.21. Revenue: €630.8m (down 3.5% from 3Q 2023). Net income: €108.3m (down 19% from 3Q 2023). Profit margin: 17% (down from 20% in 3Q 2023). Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Airlines industry in Europe.
Reported Earnings • Sep 12Second quarter 2024 earnings releasedSecond quarter 2024 results: Net income: €23.3m (down 56% from 2Q 2023). Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.
공시 • Aug 29Aegean Airlines S.A. to Report First Half, 2024 Results on Sep 11, 2024Aegean Airlines S.A. announced that they will report first half, 2024 results on Sep 11, 2024
Reported Earnings • May 26First quarter 2024 earnings releasedFirst quarter 2024 results: €0.23 loss per share. Revenue: €268.8m (up 17% from 1Q 2023). Net loss: €21.0m (loss widened 46% from 1Q 2023). Revenue is forecast to grow 3.6% p.a. on average during the next 2 years, compared to a 6.6% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 30% per year, which means it is significantly lagging earnings growth.
공시 • May 22Aegean Airlines S.A. to Report Q1, 2024 Results on May 24, 2024Aegean Airlines S.A. announced that they will report Q1, 2024 results on May 24, 2024
Upcoming Dividend • May 13Upcoming dividend of €0.75 per shareEligible shareholders must have bought the stock before 20 May 2024. Payment date: 27 May 2024. Trailing yield: 5.7%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.3%).
Board Change • Apr 26Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 8 non-independent directors. Independent Non-Executive Director Alexandra Papalexopoulou-Benopoulou was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 01Aegean Airlines S.A., Annual General Meeting, Apr 30, 2024Aegean Airlines S.A., Annual General Meeting, Apr 30, 2024.
New Risk • Mar 14New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 5.9% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 17% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • Mar 13Full year 2023 earnings releasedFull year 2023 results: Revenue: €1.69b (up 23% from FY 2022). Net income: €168.7m (up 56% from FY 2022). Profit margin: 10.0% (up from 7.8% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.0% p.a. on average during the next 2 years, compared to a 6.8% growth forecast for the Airlines industry in Europe.
공시 • Feb 16+ 2 more updatesAegean Airlines S.A., Annual General Meeting, Apr 17, 2024Aegean Airlines S.A., Annual General Meeting, Apr 17, 2024.
New Risk • Nov 14New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 4.9% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 4.9% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (7.7% average weekly change).
Valuation Update With 7 Day Price Move • Nov 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €11.66, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 6x in the Airlines industry in Europe. Total returns to shareholders of 221% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.41 per share.
Reported Earnings • Sep 08Second quarter 2023 earnings released: EPS: €0.58 (vs €0.13 in 2Q 2022)Second quarter 2023 results: EPS: €0.58 (up from €0.13 in 2Q 2022). Revenue: €463.5m (up 36% from 2Q 2022). Net income: €52.6m (up 344% from 2Q 2022). Profit margin: 11% (up from 3.5% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 57% per year, which means it is significantly lagging earnings growth.
공시 • Aug 08Aegean Airlines S.A. to Report First Half, 2023 Results on Sep 07, 2023Aegean Airlines S.A. announced that they will report first half, 2023 results on Sep 07, 2023
Valuation Update With 7 Day Price Move • Jul 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €11.52, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 8x in the Airlines industry in Europe. Total returns to shareholders of 210% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.03 per share.
Valuation Update With 7 Day Price Move • May 25Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €9.25, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 8x in the Airlines industry in Europe. Total returns to shareholders of 118% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €5.65 per share.
Reported Earnings • May 17First quarter 2023 earnings releasedFirst quarter 2023 results: €0.16 loss per share. Revenue: €229.1m (up 90% from 1Q 2022). Net loss: €14.4m (loss narrowed 63% from 1Q 2022). Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 7.3% growth forecast for the Airlines industry in Europe.
Reported Earnings • Mar 17Full year 2022 earnings releasedFull year 2022 results: Revenue: €1.34b (up 94% from FY 2021). Net income: €106.8m (up €101.9m from FY 2021). Profit margin: 8.0% (up from 0.7% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.6% p.a. on average during the next 2 years, compared to a 8.7% growth forecast for the Airlines industry in Europe.
공시 • Feb 12Aegean Airlines S.A., Annual General Meeting, Jul 06, 2023Aegean Airlines S.A., Annual General Meeting, Jul 06, 2023, at 14:30 GMT Standard Time.
Reported Earnings • Nov 16Third quarter 2022 earnings releasedThird quarter 2022 results: EPS: €1.34. Revenue: €571.4m (up 71% from 3Q 2021). Net income: €120.8m (up 13% from 3Q 2021). Profit margin: 21% (down from 32% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Non-Executive Director Alexandra Papalexopoulou-Benopoulou was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 12Third quarter 2022 earnings releasedThird quarter 2022 results: EPS: €1.34. Revenue: €571.4m (up 71% from 3Q 2021). Net income: €120.8m (up 13% from 3Q 2021). Profit margin: 21% (down from 32% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.1% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
Reported Earnings • Sep 17Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: €342.1m (up 202% from 2Q 2021). Net income: €10.8m (up €44.7m from 2Q 2021). Profit margin: 3.2% (up from net loss in 2Q 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Airlines industry in Europe. Over the last 3 years on average, earnings per share has fallen by 15% per year and the company’s share price has also fallen by 15% per year.
공시 • Sep 03Aegean Airlines S.A. to Report First Half, 2022 Results on Sep 15, 2022Aegean Airlines S.A. announced that they will report first half, 2022 results on Sep 15, 2022
Recent Insider Transactions • Jun 10Executive Chairman recently bought €52k worth of stockOn the 3rd of June, Eftichios Vassilakis bought around 10k shares on-market at roughly €5.18 per share. This was the largest purchase by an insider in the last 3 months. Eftichios has been a buyer over the last 12 months, purchasing a net total of €104k worth in shares.
Reported Earnings • May 28First quarter 2022 earnings releasedFirst quarter 2022 results: €0.43 loss per share. Revenue: €120.8m (up 172% from 1Q 2021). Net loss: €38.5m (loss narrowed 14% from 1Q 2021). Over the next year, revenue is forecast to grow 45%, compared to a 131% growth forecast for the industry in Germany.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 10 highly experienced directors. 3 independent directors (8 non-independent directors). Independent Non-Executive Director Konstantinos Kalamatas was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Buying Opportunity • Mar 18Now 21% undervaluedOver the last 90 days, the stock is up 7.3%. The fair value is estimated to be €6.72, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 36% per annum over the last 3 years. The company became loss making over the last 3 years.
Reported Earnings • Nov 25Third quarter 2021 earnings: EPS in line with expectations, revenues disappointThird quarter 2021 results: EPS: €1.19. Revenue: €333.9m (up 115% from 3Q 2020). Net income: €107.2m (up €135.5m from 3Q 2020). Profit margin: 32% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Revenue missed analyst estimates by 2.1%. Over the next year, revenue is forecast to grow 60%, compared to a 192% growth forecast for the industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 70 percentage points per year, which is a significant difference in performance.
Reported Earnings • Sep 18Second quarter 2021 earnings releasedThe company reported a solid second quarter result with reduced losses, improved revenues and improved control over expenses. Second quarter 2021 results: Revenue: €113.2m (up 136% from 2Q 2020). Net loss: €33.9m (loss narrowed 54% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 79 percentage points per year, which is a significant difference in performance.
Reported Earnings • Jul 09First quarter 2021 earnings released: €0.62 loss per shareThe company reported a soft first quarter result with weaker revenues and control over costs, although losses reduced. First quarter 2021 results: Revenue: €44.4m (down 70% from 1Q 2020). Net loss: €44.5m (loss narrowed 48% from 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 88 percentage points per year, which is a significant difference in performance.
Reported Earnings • Apr 16Full year 2020 earnings released: €3.19 loss per share (vs €1.10 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: €434.6m (down 67% from FY 2019). Net loss: €227.9m (down 390% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.
공시 • Mar 12Aegean Airlines S.A., Annual General Meeting, Mar 24, 2021Aegean Airlines S.A., Annual General Meeting, Mar 24, 2021, at 12:00 E. Europe Standard Time.
Is New 90 Day High Low • Mar 02New 90-day high: €5.54The company is up 24% from its price of €4.48 on 02 December 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 15% over the same period.
Recent Insider Transactions • Feb 25Executive Chairman recently bought €174k worth of stockOn the 19th of February, Eftichios Vassilakis bought around 40k shares on-market at roughly €4.35 per share. This was the largest purchase by an insider in the last 3 months. Eftichios has been a buyer over the last 12 months, purchasing a net total of €480k worth in shares.
Recent Insider Transactions • Feb 03Executive Chairman recently bought €83k worth of stockOn the 29th of January, Eftichios Vassilakis bought around 20k shares on-market at roughly €4.13 per share. This was the largest purchase by an insider in the last 3 months. Eftichios has been a buyer over the last 12 months, purchasing a net total of €139k worth in shares.
Is New 90 Day High Low • Dec 29New 90-day high: €5.27The company is up 70% from its price of €3.10 on 30 September 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 39% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.14 per share.
Is New 90 Day High Low • Dec 04New 90-day high: €4.52The company is up 31% from its price of €3.44 on 04 September 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.13 per share.
Is New 90 Day High Low • Nov 12New 90-day high: €4.00The company is up 15% from its price of €3.47 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Airlines industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.04 per share.
Is New 90 Day High Low • Oct 24New 90-day low: €2.80The company is down 29% from its price of €3.93 on 24 July 2020. The German market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Airlines industry, which is down 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €5.96 per share.
Reported Earnings • Sep 29First half earnings releasedOver the last 12 months the company has reported total losses of €67.2m, with earnings decreasing by €135.8m from the prior year. Total revenue was €994.6m over the last 12 months, down 22% from the prior year.
Is New 90 Day High Low • Sep 24New 90-day low: €3.29The company is down 18% from its price of €4.02 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Airlines industry, which is also down 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €7.22 per share.
공시 • Jul 23Aegean Airlines S.A. to Report First Half, 2020 Results on Sep 18, 2020Aegean Airlines S.A. announced that they will report first half, 2020 results on Sep 18, 2020
공시 • Jun 30Aegean Airlines S.A. Proposes Nil Dividend for the Fiscal Year Ended December 31, 2019Aegean Airlines S.A. proposed nil dividend for the fiscal year ended December 31, 2019.