View ValuationTPG Telecom 향후 성장Future 기준 점검 3/6TPG Telecom (는) 각각 연간 32.9% 및 2.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 32.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 2.7% 로 예상됩니다.핵심 정보32.9%이익 성장률32.10%EPS 성장률Telecom 이익 성장21.5%매출 성장률2.9%향후 자기자본이익률2.69%애널리스트 커버리지Good마지막 업데이트17 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Feb 27Tpg Telecom Limited Announces Ordinary Dividend for the Six Months Ended December 31, 2025, Payable on April 2, 2026TPG Telecom Limited announced ordinary dividend of AUD 0.09000000 for the six months ended December 31, 2025. Record date is March 6, 2026. Ex-date is March 5, 2026. The dividend will be payable on April 2, 2026.공시 • Dec 24+ 1 more updateTPG Telecom Limited to Report Fiscal Year 2025 Results on Feb 27, 2026TPG Telecom Limited announced that they will report fiscal year 2025 results on Feb 27, 2026공시 • Dec 15TPG Telecom Limited, Annual General Meeting, May 08, 2026TPG Telecom Limited, Annual General Meeting, May 08, 2026.공시 • Nov 19TPG Telecom Limited has completed a Follow-on Equity Offering in the amount of AUD 300 million.TPG Telecom Limited has completed a Follow-on Equity Offering in the amount of AUD 300 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 83,102,493 Price\Range: AUD 3.61 Transaction Features: Subsequent Direct Listing공시 • Nov 18TPG Telecom Limited has filed a Follow-on Equity Offering in the amount of AUD 550.000001 million.TPG Telecom Limited has filed a Follow-on Equity Offering in the amount of AUD 550.000001 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 152,354,571 Price\Range: AUD 3.61 Transaction Features: Subsequent Direct Listing공시 • Aug 18TPG Telecom Limited Appoints John Otty as Non-Executive Director, Effective 18 August 2025TPG Telecom Limited announced a change to the directors of the Company. The Board of the Company has appointed John Otty as a non-executive director to replace Serpil Timuray as a nominated director of Vodafone Group Plc, which holds 25.05% of the shares in the Company. Mr. Otty's appointment will be effective on 18 August 2025 and fills the casual vacancy arising from Ms Timuray's resignation in July. Mr. Otty will stand for election at TPG's Annual General Meeting in May 2026. Mr. Otty has served as a non-executive director of various companies for over 15 years and served as a director of the Company between 2009 - 2010 and 2012 - 2018 when it was named Vodafone Hutchison Australia and before the merger with TPG. Mr. Otty currently holds directorships with Vodacom Group Ltd. (listed in Johannesburg), Vodafone Ziggo Group BV (Netherlands) and Vodafone Procurement Company SARL (Luxembourg). Previously he was the Vodafone Group Financial Controller. Mr. Otty joined Vodafone in December 1992 and held a number of senior executive positions including Group Technology Financial Director, interim Chief Financial Officer of Vodafone India, Vodafone Plc Group Internal Audit Director and Chief Financial Officer for Africa, Middle East and Asia Pacific region. Mr. Otty holds a degree in Electronic Engineering (Cambridge University) and is a Fellow of the Institute of Chartered Accountants in England and Wales (FCA).공시 • Jul 31Vocus Group Limited completed the acquisition of Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG).Vocus Group Limited agreed to acquire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for AUD 6.3 billion on August 1, 2023. The indicative offer is conditional upon a number of matters, including due diligence, debt financing, finalization of transaction documentation, and approvals of the respective Boards of TPG and Vocus Group. As of October 14, 2024, Vocus Group Limited entered into a binding Share Purchase Agreement to acquire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for an enterprise value of AUD 5.1 billion. This includes a potential AUD 250 million Contingent Value Payment, subject to the meeting of certain subscriber targets for the Vision Network wholesale residential fixed access business between two and four years after completion. TPG intends to use these proceeds to support future capital management and business investment initiatives. The transaction will see TPG offload nearly 27,000 kilometres of fibre, 15,000 kilometres of international submarine cables and its enterprise, government and wholesale fixed business units to Vocus, which is partly owned by Aware Super and Macquarie Asset Management. TPG will retain its mobile network infrastructure and its consumer business unit under the deal, which follows a similar failed AUD 6.3 billion agreement with Vocus that was shelved this time last year. As part of the agreement, 560 TPG employees will shift to Vocus, and TPG will buy fixed network services from Vocus for an annual fee of AUD 130 million. The parties are targeting completion of the Transaction in the second half of 2025 subject to satisfaction of conditions precedent, including regulatory approvals. TPG intends to use these proceeds to support future capital management and business investment initiatives. As of November 18, 2024, The Australian Competition and Consumer Commission declared that the submissions are invited from interested parties regarding the Proposed Acquisition by 5pm on December 2, 2024. TPG Telecom has extended the exclusive due diligence period with Vocus Group until October 4, 2023. As on October 4, 2023, exclusive due diligence period granted to Vocus Group in relation to acquisition has expired. Discussions in relation to the commercial terms remain ongoing. As on 4 August 2024, stating that TPG is in discussions with Vocus Group in relation to the possible sale of its fibre network. At the TPG Annual General Meeting on 3 May 2024, TPG confirmed previous statements that it would continue assessing value-optimizing alternatives for its fixed infrastructure assets as part of a strategic review. Vocus Group and TPG have engaged in non-exclusive discussions as part of that strategic review process. As of March 20, 2025, The Australian Competition and Consumer Commission declared that it will not oppose acquisition. As of July 7, 2025, the deal has been approved by Foreign Investment Review Board. Macquarie Australia Capital Limited and BofA acted as the financial advisor to TPG, Allens acted as legal advisor to TPG Telecom Limited (ASX:TPG). Vocus Group Limited completed the acquisition of Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) on July 31, 2025. TPG Telecom Limited completed the sale of its fibre network infrastructure assets and Enterprise, Government and Wholesale fixed business to Vocus Group Limited, for an enterprise value of AUD 5.25 billion.공시 • Mar 02TPG Telecom Limited Declares Ordinary Fully Paid Dividend for the Period of Six Months Ended December 31, 2024, Payable on April 4, 2025TPG Telecom Limited declared an ordinary fully paid dividend of AUD 0.09000000 for a period of six months ended December 31, 2024. The Ex Date is March 6, 2025, the Record Date is March 7, 2025, and the Payment Date is April 4, 2025.공시 • Feb 14TPG Telecom Limited, Annual General Meeting, May 07, 2025TPG Telecom Limited, Annual General Meeting, May 07, 2025.공시 • Jan 20+ 1 more updateTPG Telecom Limited to Report First Half, 2025 Results on Aug 28, 2025TPG Telecom Limited announced that they will report first half, 2025 results on Aug 28, 2025Board Change • Oct 23Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 6 experienced directors. 3 highly experienced directors. 1 independent director (9 non-independent directors). Senior Independent Director Helen Nugent was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Aug 02Vocus Group Limited agreed to acqiuire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for AUD6.3 billion.Vocus Group Limited agreed to acqiuire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for AUD6.3 billion on August 1, 2023. The indicative offer is conditional upon a number of matters, including due diligence, debt financing, finalisation of transaction documentation, and approvals of the respective Boards of TPG and Vocus Group.이익 및 매출 성장 예측DB:YST1 - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20285,4432097301,5541112/31/20275,3031298071,4921212/31/20265,158586641,4281212/31/20255,051521,5262,417N/A6/30/20255,577-828971,915N/A3/31/20255,553-948271,921N/A12/31/20244,907-1407561,926N/A9/30/20245,080-666731,848N/A6/30/20245,25285901,769N/A3/31/20245,411294791,646N/A12/31/20235,569493681,522N/A9/30/20235,5502223141,480N/A6/30/20235,5313942601,437N/A3/31/20235,4914542601,344N/A12/31/20225,4515132591,251N/A9/30/20225,3713584401,419N/A6/30/20225,2912026201,587N/A3/31/20225,2921586631,605N/A12/31/20215,2921137051,622N/A9/30/20215,3694256791,528N/A6/30/20215,4457366531,433N/A3/31/20214,8987395131,311N/A12/31/20204,3517413721,188N/A9/30/20203,8443494401,200N/A6/30/20203,336-445081,212N/A3/31/20203,425-1625931,254N/A12/31/20193,513-2806781,296N/A9/30/20193,539-233N/AN/AN/A6/30/20193,564-185N/AN/AN/A3/31/20193,587-155N/AN/AN/A12/31/20183,610-124N/A1,125N/A9/30/20183,586-157N/AN/AN/A7/31/20182,495397N/A674N/A6/30/20183,569-189N/AN/AN/A3/31/20183,510-183N/AN/AN/A12/31/20173,445-178N/A1,099N/A9/30/20173,413-169N/AN/AN/A7/31/20172,491414N/A723N/A6/30/20173,382-159N/AN/AN/A3/31/20173,358-201N/AN/AN/A12/31/20163,334-242N/A1,040N/A9/30/20163,403-288N/AN/AN/A6/30/20163,477-335N/AN/AN/A3/31/20163,563-383N/AN/AN/A12/31/20153,645-430N/A829N/A9/30/20153,592-558N/AN/AN/A6/30/20153,539-685N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: YST1 의 연간 예상 수익 증가율(32.9%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: YST1 의 연간 수익(32.9%)이 German 시장(17.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: YST1 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: YST1 의 수익(연간 2.9%)이 German 시장(연간 7.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: YST1 의 수익(연간 2.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: YST1의 자본 수익률은 3년 후 2.7%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YTelecom 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/16 03:59종가2026/05/14 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스TPG Telecom Limited는 17명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Eric ChoiBarrenjoey Markets Pty LimitedWare KuoBofA Global ResearchNicholas BasileCLSA14명의 분석가 더 보기
공시 • Feb 27Tpg Telecom Limited Announces Ordinary Dividend for the Six Months Ended December 31, 2025, Payable on April 2, 2026TPG Telecom Limited announced ordinary dividend of AUD 0.09000000 for the six months ended December 31, 2025. Record date is March 6, 2026. Ex-date is March 5, 2026. The dividend will be payable on April 2, 2026.
공시 • Dec 24+ 1 more updateTPG Telecom Limited to Report Fiscal Year 2025 Results on Feb 27, 2026TPG Telecom Limited announced that they will report fiscal year 2025 results on Feb 27, 2026
공시 • Dec 15TPG Telecom Limited, Annual General Meeting, May 08, 2026TPG Telecom Limited, Annual General Meeting, May 08, 2026.
공시 • Nov 19TPG Telecom Limited has completed a Follow-on Equity Offering in the amount of AUD 300 million.TPG Telecom Limited has completed a Follow-on Equity Offering in the amount of AUD 300 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 83,102,493 Price\Range: AUD 3.61 Transaction Features: Subsequent Direct Listing
공시 • Nov 18TPG Telecom Limited has filed a Follow-on Equity Offering in the amount of AUD 550.000001 million.TPG Telecom Limited has filed a Follow-on Equity Offering in the amount of AUD 550.000001 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 152,354,571 Price\Range: AUD 3.61 Transaction Features: Subsequent Direct Listing
공시 • Aug 18TPG Telecom Limited Appoints John Otty as Non-Executive Director, Effective 18 August 2025TPG Telecom Limited announced a change to the directors of the Company. The Board of the Company has appointed John Otty as a non-executive director to replace Serpil Timuray as a nominated director of Vodafone Group Plc, which holds 25.05% of the shares in the Company. Mr. Otty's appointment will be effective on 18 August 2025 and fills the casual vacancy arising from Ms Timuray's resignation in July. Mr. Otty will stand for election at TPG's Annual General Meeting in May 2026. Mr. Otty has served as a non-executive director of various companies for over 15 years and served as a director of the Company between 2009 - 2010 and 2012 - 2018 when it was named Vodafone Hutchison Australia and before the merger with TPG. Mr. Otty currently holds directorships with Vodacom Group Ltd. (listed in Johannesburg), Vodafone Ziggo Group BV (Netherlands) and Vodafone Procurement Company SARL (Luxembourg). Previously he was the Vodafone Group Financial Controller. Mr. Otty joined Vodafone in December 1992 and held a number of senior executive positions including Group Technology Financial Director, interim Chief Financial Officer of Vodafone India, Vodafone Plc Group Internal Audit Director and Chief Financial Officer for Africa, Middle East and Asia Pacific region. Mr. Otty holds a degree in Electronic Engineering (Cambridge University) and is a Fellow of the Institute of Chartered Accountants in England and Wales (FCA).
공시 • Jul 31Vocus Group Limited completed the acquisition of Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG).Vocus Group Limited agreed to acquire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for AUD 6.3 billion on August 1, 2023. The indicative offer is conditional upon a number of matters, including due diligence, debt financing, finalization of transaction documentation, and approvals of the respective Boards of TPG and Vocus Group. As of October 14, 2024, Vocus Group Limited entered into a binding Share Purchase Agreement to acquire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for an enterprise value of AUD 5.1 billion. This includes a potential AUD 250 million Contingent Value Payment, subject to the meeting of certain subscriber targets for the Vision Network wholesale residential fixed access business between two and four years after completion. TPG intends to use these proceeds to support future capital management and business investment initiatives. The transaction will see TPG offload nearly 27,000 kilometres of fibre, 15,000 kilometres of international submarine cables and its enterprise, government and wholesale fixed business units to Vocus, which is partly owned by Aware Super and Macquarie Asset Management. TPG will retain its mobile network infrastructure and its consumer business unit under the deal, which follows a similar failed AUD 6.3 billion agreement with Vocus that was shelved this time last year. As part of the agreement, 560 TPG employees will shift to Vocus, and TPG will buy fixed network services from Vocus for an annual fee of AUD 130 million. The parties are targeting completion of the Transaction in the second half of 2025 subject to satisfaction of conditions precedent, including regulatory approvals. TPG intends to use these proceeds to support future capital management and business investment initiatives. As of November 18, 2024, The Australian Competition and Consumer Commission declared that the submissions are invited from interested parties regarding the Proposed Acquisition by 5pm on December 2, 2024. TPG Telecom has extended the exclusive due diligence period with Vocus Group until October 4, 2023. As on October 4, 2023, exclusive due diligence period granted to Vocus Group in relation to acquisition has expired. Discussions in relation to the commercial terms remain ongoing. As on 4 August 2024, stating that TPG is in discussions with Vocus Group in relation to the possible sale of its fibre network. At the TPG Annual General Meeting on 3 May 2024, TPG confirmed previous statements that it would continue assessing value-optimizing alternatives for its fixed infrastructure assets as part of a strategic review. Vocus Group and TPG have engaged in non-exclusive discussions as part of that strategic review process. As of March 20, 2025, The Australian Competition and Consumer Commission declared that it will not oppose acquisition. As of July 7, 2025, the deal has been approved by Foreign Investment Review Board. Macquarie Australia Capital Limited and BofA acted as the financial advisor to TPG, Allens acted as legal advisor to TPG Telecom Limited (ASX:TPG). Vocus Group Limited completed the acquisition of Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) on July 31, 2025. TPG Telecom Limited completed the sale of its fibre network infrastructure assets and Enterprise, Government and Wholesale fixed business to Vocus Group Limited, for an enterprise value of AUD 5.25 billion.
공시 • Mar 02TPG Telecom Limited Declares Ordinary Fully Paid Dividend for the Period of Six Months Ended December 31, 2024, Payable on April 4, 2025TPG Telecom Limited declared an ordinary fully paid dividend of AUD 0.09000000 for a period of six months ended December 31, 2024. The Ex Date is March 6, 2025, the Record Date is March 7, 2025, and the Payment Date is April 4, 2025.
공시 • Feb 14TPG Telecom Limited, Annual General Meeting, May 07, 2025TPG Telecom Limited, Annual General Meeting, May 07, 2025.
공시 • Jan 20+ 1 more updateTPG Telecom Limited to Report First Half, 2025 Results on Aug 28, 2025TPG Telecom Limited announced that they will report first half, 2025 results on Aug 28, 2025
Board Change • Oct 23Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 6 experienced directors. 3 highly experienced directors. 1 independent director (9 non-independent directors). Senior Independent Director Helen Nugent was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Aug 02Vocus Group Limited agreed to acqiuire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for AUD6.3 billion.Vocus Group Limited agreed to acqiuire Non-Mobile Fibre Assets of TPG from TPG Telecom Limited (ASX:TPG) for AUD6.3 billion on August 1, 2023. The indicative offer is conditional upon a number of matters, including due diligence, debt financing, finalisation of transaction documentation, and approvals of the respective Boards of TPG and Vocus Group.