View Financial HealthV-cube 배당 및 자사주 매입배당 기준 점검 0/6V-cube 현재 배당금을 지급하지 않습니다.핵심 정보0%배당 수익률-1.5%자사주 매입 수익률총 주주 수익률-1.5%미래 배당 수익률n/a배당 성장률n/a다음 배당 지급일n/a배당락일n/a주당 배당금n/a배당 성향0%최근 배당 및 자사주 매입 업데이트Upcoming Dividend • Dec 22Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (3.4%).공지 • Aug 13+ 1 more updateV-Cube, Inc. Provides Year End Dividend Guidance for the Full Year Ending December 31, 2022V-cube, Inc. provided year end dividend guidance for the full year ending December 31, 2022. For the period, the company expected dividend of JPY 8 per share compared to JPY 8 per share a year ago.Upcoming Dividend • Dec 23Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 26 March 2022. Payout ratio is a comfortable 6.5% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (3.5%).공지 • Aug 18V-cube, Inc. (TSE:3681) announces an Equity Buyback for 200,000 shares, representing 0.83% for ¥300 million.V-cube, Inc. (TSE:3681) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 common stock, representing 0.83% of the outstanding shares for ¥300 million. The purpose of the program is to return profits to shareholders by improving capital efficiency and to implement flexible capital policies according to the business environment. The program will run until August 31, 2021. As of July 31, 2021, the company had 24,210,057 shares in issue (excluding treasury stock) and 411,343 shares in treasury.Upcoming Dividend • Dec 22Upcoming Dividend of JP¥4.00 Per ShareWill be paid on the 26th of March to those who are registered shareholders by the 29th of December. The trailing yield of 0.06% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (4.6%).모든 업데이트 보기Recent updates공지 • Apr 04V-cube, Inc. to Report Fiscal Year 2025 Results on Mar 31, 2026V-cube, Inc. announced that they will report fiscal year 2025 results on Mar 31, 2026공지 • Apr 01V-cube, Inc., Annual General Meeting, Mar 31, 2026V-cube, Inc., Annual General Meeting, Mar 31, 2026.공지 • Dec 03V-cube, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026V-cube, Inc. announced that they will report fiscal year 2025 results at 3:00 PM, Tokyo Standard Time on Feb 13, 2026공지 • Aug 22V-cube, Inc. to Report Q3, 2025 Results on Nov 14, 2025V-cube, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025공지 • May 22V-cube, Inc. to Report Q2, 2025 Results on Aug 14, 2025V-cube, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025공지 • Mar 07V-cube, Inc. to Report Q1, 2025 Results on May 15, 2025V-cube, Inc. announced that they will report Q1, 2025 results on May 15, 2025공지 • Mar 01V-Cube, Inc. Announces Board and Committee ChangesV-cube, Inc. board announced appointment of Directors as approved by Audit & Supervisory Committee Members as approved at Audit & Supervisory Committee. Candidates for Directors who are Audit & Supervisory Committee Members: Tsuyoshi Nakamaru appointed as Director Full-time Audit Committee Member; Hidehito Akimoto- Outside Director Audit & Supervisory Committee Member; Keiko Komatsu- Outside Director Audit & Supervisory Committee Member. Executive Scheduled to Retire include: Yosuke Kamezaki, Director CTO. Kikuo Fukushima, Outside Director Audit & Supervisory Committee Member. Career Summary of New Candidate: Tsuyoshi Nakamaru; Born on January 30, 1960; April 1984: Joined IBM Japan Ltd. June 2014: Joined V-cube, Inc. July 2018: General Manager, Business Promotion Office of the Company July 2024: Transferred to the Company's Technology Division (current position) Mr. Yosuke Kamezaki and Mr. Kikuo Fukushima are scheduled to retire upon the conclusion of the 25th Annual General Meeting of Shareholders, which is scheduled to be held on March 28, 2025, due to the expiration of their terms.공지 • Feb 21V-cube, Inc., Annual General Meeting, Mar 28, 2025V-cube, Inc., Annual General Meeting, Mar 28, 2025.공지 • Dec 20V-cube, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025V-cube, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025공지 • Nov 15V-Cube, Inc. Announces the Resignation of David Kovalcik as Director, Effective on December 23, 2024V-cube, Inc. announced the Resignation of David Kovalcik as Director. The resignation will take effect on December 23, 2024, at the Extraordinary General Meeting of Shareholders. Mr. David Kovalcik, who has been involved in global expansion and group management as a director of the Company in his role as CEO of the Company's U.S. subsidiary TEN Events, Inc., was appointed as Chairperson from his previous position as CEO in March 2023. In light of the listing procedures for TEN Holdings, Inc., the parent company of TEN Events, progressing in the United States, Mr. Kovalcik has decided to resign from his position as a director of the Company to formally transfer the leadership role to Mr. Randolph Jones, the current CEO of both companies, marking the listing as a key milestone in this transition.공지 • Sep 26V-cube, Inc. to Report Q3, 2024 Results on Nov 13, 2024V-cube, Inc. announced that they will report Q3, 2024 results on Nov 13, 2024New Risk • Aug 27New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 6.6% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-JP¥1.0b free cash flow). Earnings have declined by 68% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.3% average weekly change). Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (€41.1m market cap, or US$46.0m).Reported Earnings • Aug 19Second quarter 2024 earnings released: JP¥4.26 loss per share (vs JP¥1.11 loss in 2Q 2023)Second quarter 2024 results: JP¥4.26 loss per share (further deteriorated from JP¥1.11 loss in 2Q 2023). Revenue: JP¥2.81b (up 2.5% from 2Q 2023). Net loss: JP¥106.4m (loss widened 294% from 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 60% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (€31.8m market cap, or US$34.9m).공지 • Jun 02V-cube, Inc. to Report Q2, 2024 Results on Aug 14, 2024V-cube, Inc. announced that they will report Q2, 2024 results on Aug 14, 2024Reported Earnings • May 20First quarter 2024 earnings released: EPS: JP¥2.75 (vs JP¥1.28 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.75 (up from JP¥1.28 in 1Q 2023). Revenue: JP¥2.81b (down 6.7% from 1Q 2023). Net income: JP¥67.0m (up 116% from 1Q 2023). Profit margin: 2.4% (up from 1.0% in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.공지 • May 16V-cube, Inc. Provides Consolidated Earnings Guidance for the Six Months Ending June 30, 2024 and Fiscal Year Ending December 31, 2024V-cube, Inc. provided consolidated earnings guidance for the six months ending June 30, 2024 and fiscal year ending December 31, 2024. For the six months, the company expects net sales to be JPY 5,600 million, operating profit to be JPY 320 million, ordinary profit to be JPY 280 million, profit attributable to owners of parent of JPY 200 million and basic earnings per share to be JPY 7.85. For the year, the company expects net sales to be JPY 11,500 million, operating profit to be JPY 500 million, ordinary profit to be JPY 400 million, profit attributable to owners of parent of JPY 300 million and basic earnings per share to be JPY 11.78.Board Change • Apr 02Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Outside Director Kikuo Fukushima was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공지 • Mar 24V-cube, Inc. to Report Q1, 2024 Results on May 15, 2024V-cube, Inc. announced that they will report Q1, 2024 results on May 15, 2024New Risk • Mar 22New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 4.9% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 44% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Shareholders have been diluted in the past year (4.9% increase in shares outstanding). Market cap is less than US$100m (€42.1m market cap, or US$45.6m).공지 • Mar 06V-cube, Inc. announced that it expects to receive ¥347.472 million in fundingV-cube, Inc. announced a privae placement to issue 1,200,000 common shares at an issue price of ¥280.8 per share for the gross proceeds of ¥336,960,000 and 48,000 19th stock acquisition rights at an issue price of ¥219 per right for the gross proceeds of ¥10,512,000; aggregate gross proceeds of ¥347,472,000 on March 6, 2024. Th transaction will include participation from new investors LCAO for 960,000 shares and MAP246 for 240,000 shares and LCAO for 38,400 pieces and MAP246 for 9,600 pieces. The transaction has been approved by the shareholders of the company and is expected to close on March 22, 2024. The company has raised ¥1,994,832,000; issue expenses ¥47,847,680 and the net proceeds ¥1,946,984,320. The total amount of rights is ¥1,657,872,000; amount raised through rights is ¥10,512,000 and amount raised through exercise of stock acquisition rights is ¥1,647,360,000. The exercise price of right is ¥343.2.공지 • Feb 29V-cube, Inc. Announces Board RetirementsV-cube, Inc. announced that at the SBM held on February 27, 2024, the board has approved Mr. Norio Murakami and Ms. Naomi Koshi scheduled to retire as outside directors, due to the expiration of their terms of office after the 24th Ordinary General Meeting of Shareholders scheduled to be held on March 27, 2024.New Risk • Feb 25New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 44% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Market cap is less than US$100m (€48.6m market cap, or US$52.6m).Reported Earnings • Feb 18Full year 2023 earnings released: JP¥232 loss per share (vs JP¥3.46 profit in FY 2022)Full year 2023 results: JP¥232 loss per share (down from JP¥3.46 profit in FY 2022). Revenue: JP¥11.1b (down 9.4% from FY 2022). Net loss: JP¥5.62b (down JP¥5.71b from profit in FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 60 percentage points per year, which is a significant difference in performance.공지 • Feb 15V-cube, Inc., Annual General Meeting, Mar 27, 2024V-cube, Inc., Annual General Meeting, Mar 27, 2024.공지 • Dec 05V-cube, Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024V-cube, Inc. announced that they will report fiscal year 2023 results on Feb 14, 2024Reported Earnings • Nov 19Third quarter 2023 earnings released: JP¥19.74 loss per share (vs JP¥5.56 loss in 3Q 2022)Third quarter 2023 results: JP¥19.74 loss per share (further deteriorated from JP¥5.56 loss in 3Q 2022). Revenue: JP¥2.36b (down 5.0% from 3Q 2022). Net loss: JP¥479.0m (loss widened 255% from 3Q 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 17 percentage points per year, which is a significant difference in performance.New Risk • Oct 23New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.9x net interest cover). Minor Risks Share price has been volatile over the past 3 months (6.3% average weekly change). Market cap is less than US$100m (€52.0m market cap, or US$55.5m).공지 • Sep 23V-cube, Inc. to Report Q3, 2023 Results on Nov 14, 2023V-cube, Inc. announced that they will report Q3, 2023 results on Nov 14, 2023New Risk • Aug 13New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.9x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.9x net interest cover). Minor Risk Market cap is less than US$100m (€65.6m market cap, or US$71.8m).Reported Earnings • Aug 13Second quarter 2023 earnings released: JP¥1.11 loss per share (vs JP¥9.02 profit in 2Q 2022)Second quarter 2023 results: JP¥1.11 loss per share (down from JP¥9.02 profit in 2Q 2022). Revenue: JP¥2.74b (down 8.7% from 2Q 2022). Net loss: JP¥27.0m (down 112% from profit in 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 40% per year whereas the company’s share price has fallen by 37% per year.공지 • May 31V-cube, Inc. to Report Q2, 2023 Results on Aug 10, 2023V-cube, Inc. announced that they will report Q2, 2023 results on Aug 10, 2023Reported Earnings • May 15First quarter 2023 earnings released: EPS: JP¥1.28 (vs JP¥12.36 in 1Q 2022)First quarter 2023 results: EPS: JP¥1.28 (down from JP¥12.36 in 1Q 2022). Revenue: JP¥3.01b (down 17% from 1Q 2022). Net income: JP¥31.0m (down 90% from 1Q 2022). Profit margin: 1.0% (down from 8.3% in 1Q 2022). Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Telecom industry in Germany. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.Reported Earnings • Feb 16Full year 2022 earnings released: EPS: JP¥3.46 (vs JP¥54.67 in FY 2021)Full year 2022 results: EPS: JP¥3.46 (down from JP¥54.67 in FY 2021). Revenue: JP¥12.2b (up 6.4% from FY 2021). Net income: JP¥84.0m (down 94% from FY 2021). Profit margin: 0.7% (down from 12% in FY 2021). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Telecom industry in Germany. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.공지 • Feb 15+ 1 more updateV-Cube, Inc. Provides Financial Guidance for the Six Months Ending June 30, 2023 and for the Fiscal Year Ending December 31, 2023V-cube, Inc. provided financial guidance for the six months ending June 30, 2023 and for the fiscal year ending December 31, 2023. For the six months ending June 30, 2023, the company expected net sales of JPY 6,200 million, Operating profit of JPY 350 million, Profit attributable to owners of parent of JPY 180 million and Basic EPS of JPY 7.42. For the fiscal year ending December 31, 2023, 2023, the company expected net sales of JPY 12,500 million, Operating profit of JPY 700 million, Profit attributable to owners of parent of JPY 350 million and Basic EPS of JPY 14.42.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 19% share price gain to €5.05, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 14x in the Telecom industry in Germany. Total loss to shareholders of 13% over the past three years.Upcoming Dividend • Dec 22Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (3.4%).공지 • Dec 06V-cube, Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023V-cube, Inc. announced that they will report fiscal year 2022 results on Feb 14, 2023Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Outside Director Naomi Koshi was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Nov 03Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to €5.20, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 14x in the Telecom industry in Germany. Total returns to shareholders of 39% over the past three years.Valuation Update With 7 Day Price Move • Sep 21Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to €7.00, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 14x in the Telecom industry in Germany. Total returns to shareholders of 96% over the past three years.Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: JP¥9.02 (vs JP¥5.08 in 2Q 2021)Second quarter 2022 results: EPS: JP¥9.02 (up from JP¥5.08 in 2Q 2021). Revenue: JP¥3.00b (up 12% from 2Q 2021). Net income: JP¥219.0m (up 78% from 2Q 2021). Profit margin: 7.3% (up from 4.6% in 2Q 2021). Over the next year, revenue is forecast to grow 22%, compared to a 3.4% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 36% per year whereas the company’s share price has increased by 33% per year.공지 • Aug 13+ 1 more updateV-Cube, Inc. Provides Year End Dividend Guidance for the Full Year Ending December 31, 2022V-cube, Inc. provided year end dividend guidance for the full year ending December 31, 2022. For the period, the company expected dividend of JPY 8 per share compared to JPY 8 per share a year ago.Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improved over the past weekAfter last week's 16% share price gain to €10.00, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 13x in the Telecom industry in Germany. Total returns to shareholders of 113% over the past three years.Valuation Update With 7 Day Price Move • Jun 30Investor sentiment improved over the past weekAfter last week's 20% share price gain to €8.05, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Telecom industry in Germany. Total returns to shareholders of 67% over the past three years.공지 • May 29V-cube, Inc. to Report Q2, 2022 Results on Jul 28, 2022V-cube, Inc. announced that they will report Q2, 2022 results on Jul 28, 2022Valuation Update With 7 Day Price Move • May 05Investor sentiment improved over the past weekAfter last week's 20% share price gain to €7.65, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Telecom industry in Germany. Total returns to shareholders of 96% over the past three years.Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: JP¥12.36 (vs JP¥32.43 in 1Q 2021)First quarter 2022 results: EPS: JP¥12.36 (down from JP¥32.43 in 1Q 2021). Revenue: JP¥3.61b (up 7.5% from 1Q 2021). Net income: JP¥300.0m (down 62% from 1Q 2021). Profit margin: 8.3% (down from 24% in 1Q 2021). Over the next year, revenue is forecast to grow 19%, compared to a 2.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Outside Director Naomi Koshi was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improved over the past weekAfter last week's 23% share price gain to €7.75, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 17x in the Telecom industry in Germany. Total returns to shareholders of 95% over the past three years.공지 • Apr 01V-cube, Inc. to Report Q1, 2022 Results on Apr 28, 2022V-cube, Inc. announced that they will report Q1, 2022 results on Apr 28, 2022Valuation Update With 7 Day Price Move • Mar 01Investor sentiment improved over the past weekAfter last week's 16% share price gain to €6.65, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 16x in the Telecom industry in Germany. Total returns to shareholders of 78% over the past three years.공지 • Feb 16V-cube, Inc., Annual General Meeting, Mar 29, 2022V-cube, Inc., Annual General Meeting, Mar 29, 2022.Reported Earnings • Feb 11Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: JP¥39.71 (down from JP¥47.09 in FY 2020). Revenue: JP¥11.5b (up 39% from FY 2020). Net income: JP¥978.0m (down 14% from FY 2020). Profit margin: 8.5% (down from 14% in FY 2020). Revenue missed analyst estimates by 9.5%. Over the next year, revenue is forecast to grow 38%, compared to a 2.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.공지 • Feb 11+ 2 more updatesV-cube, Inc. Provides Consolidated Earnings Guidance for the Six Months Ending June 30, 2022 and Fiscal Year Ending December 31, 2022V-cube, Inc. provided consolidated earnings guidance for the six months ending June 30, 2022 and fiscal year ending December 31, 2022. For the six months, the company expected net sales of JPY 6,700 million, operating profit of JPY 800 million, profit attributable to owners of parent of JPY 700 million and basic earnings per share of JPY 28.84. For the full year, the company expected net sales of JPY 13,900 million, operating profit of JPY 2,000 million, profit attributable to owners of parent of JPY 1,500 million and basic earnings per share of JPY 61.80.공지 • Jan 12V-cube, Inc. Revises Earnings Guidance for the Fiscal Year Ended December 31, 2021V-cube, Inc. revised earnings guidance for the fiscal year ended December 31, 2021. For the year, the company expects net sales to be JPY 11,500 million against previous guidance of JPY 13,000 million. Operating profit to be JPY 1,400 million against previous guidance of JPY 2,400 million. Profit attributable to owners of parent to be JPY 1,150 million against previous guidance of JPY 2,000 million. Net income per share to be JPY 46.49 against previous guidance of JPY 81.23.Upcoming Dividend • Dec 23Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 26 March 2022. Payout ratio is a comfortable 6.5% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (3.5%).Reported Earnings • Nov 02Third quarter 2021 earnings released: EPS JP¥2.77 (vs JP¥8.81 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥2.48b (up 21% from 3Q 2020). Net income: JP¥67.0m (down 69% from 3Q 2020). Profit margin: 2.7% (down from 10% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 77% per year but the company’s share price has only increased by 41% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 22Investor sentiment improved over the past weekAfter last week's 16% share price gain to €13.50, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 18x in the Telecom industry in Europe. Total returns to shareholders of 228% over the past three years.공지 • Aug 18V-cube, Inc. (TSE:3681) announces an Equity Buyback for 200,000 shares, representing 0.83% for ¥300 million.V-cube, Inc. (TSE:3681) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 common stock, representing 0.83% of the outstanding shares for ¥300 million. The purpose of the program is to return profits to shareholders by improving capital efficiency and to implement flexible capital policies according to the business environment. The program will run until August 31, 2021. As of July 31, 2021, the company had 24,210,057 shares in issue (excluding treasury stock) and 411,343 shares in treasury.Valuation Update With 7 Day Price Move • Aug 17Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to JP¥13.30, the stock trades at a trailing P/E ratio of 23.2x. Average trailing P/E is 21x in the Telecom industry in Germany. Total returns to shareholders of 205% over the past three years.공지 • Jun 01V-cube, Inc. (TSE:3681) agreed to acquire XYVID from David Kovalcik and others for $15 millionV-cube, Inc. (TSE:3681) agreed to acquire XYVID from David Kovalcik and others for $15 million on May 31, 2021. Under the terms of the consideration, $15 million will be paid at closing and the remaining amount will be contingent upon the financial performance of Xyvid. The closing consideration will be financed by bridge financing. Xyvid reported Net Assets of $1.5 million, Total Assets of $1.7 million and Net Income and operating profit of $1.6 million for FY2020. The management of Xyvid will continue to manage Xyvid. The V-Cube board has approved the transaction. The transaction is expected to close on June 3, 2021. The impact of the transaction is expected to be immaterial for V-Cube's FY2021Reported Earnings • May 01First quarter 2021 earnings released: EPS JP¥32.43 (vs JP¥3.03 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥3.36b (up 117% from 1Q 2020). Net income: JP¥787.0m (up JP¥714.0m from 1Q 2020). Profit margin: 24% (up from 4.7% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 113% per year but the company’s share price has only increased by 69% per year, which means it is significantly lagging earnings growth.공지 • Apr 29+ 1 more updateV-Cube, Inc. Revises Consolidated Earnings Forecast for the First-Half Year Ending June 30, 2021 and Fiscal Year Ending December 2021V-cube, Inc. revised consolidated earnings forecast for the first-half year ending June 30, 2021 and fiscal year ending December 2021. For the first half year, the company now expects net sales of JPY 5,700 million, operating profit of JPY 1,000 million, profit attributable to owners of parent of JPY 900 million or net income per share of JPY 37.09 against net sales of JPY 5,000 million, operating profit of JPY 600 million, profit attributable to owners of parent of JPY 460 million or net income per share of JPY 19.00 expected previously. For the full year, the company now expects net sales of JPY 12,200 million, operating profit of JPY 2,400 million, profit attributable to owners of parent of JPY 2,000 million or net income per share of JPY 82.41 against net sales of JPY 11,500 million, operating profit of JPY 2,000 million, profit attributable to owners of parent of JPY 1,560 million or net income per share of JPY 64.44 expected previously.Reported Earnings • Apr 03Full year 2020 earnings released: EPS JP¥47.09 (vs JP¥1.41 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥8.28b (up 30% from FY 2019). Net income: JP¥1.14b (up JP¥1.10b from FY 2019). Profit margin: 14% (up from 0.5% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 115% per year but the company’s share price has only increased by 68% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Feb 20New 90-day low: €21.00The company is down 1.0% from its price of €21.20 on 20 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 2.0% over the same period.Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥47.09 (vs JP¥1.41 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥8.28b (up 30% from FY 2019). Net income: JP¥1.14b (up JP¥1.10b from FY 2019). Profit margin: 14% (up from 0.5% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 115% per year but the company’s share price has only increased by 87% per year, which means it is significantly lagging earnings growth.공지 • Feb 13V-cube, Inc., Annual General Meeting, Mar 25, 2021V-cube, Inc., Annual General Meeting, Mar 25, 2021.Upcoming Dividend • Dec 22Upcoming Dividend of JP¥4.00 Per ShareWill be paid on the 26th of March to those who are registered shareholders by the 29th of December. The trailing yield of 0.06% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (4.6%).공지 • Dec 05V-cube, Inc. to Report Q4, 2020 Results on Feb 12, 2021V-cube, Inc. announced that they will report Q4, 2020 results on Feb 12, 2021Is New 90 Day High Low • Nov 27New 90-day high: €24.20The company is up 83% from its price of €13.20 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 1.0% over the same period.Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥8.81The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: JP¥2.05b (up 45% from 3Q 2019). Net income: JP¥213.0m (down 28% from 3Q 2019). Profit margin: 10% (down from 21% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has only increased by 73% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Oct 10New 90-day high: €16.50The company is up 63% from its price of €10.10 on 10 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 5.0% over the same period.공지 • Aug 30V-cube, Inc. to Report Q3, 2020 Results on Nov 12, 2020V-cube, Inc. announced that they will report Q3, 2020 results on Nov 12, 2020공지 • Jun 17V-cube, Inc. to Report Q2, 2020 Results on Aug 13, 2020V-cube, Inc. announced that they will report Q2, 2020 results on Aug 13, 2020지급의 안정성과 성장배당 데이터 가져오는 중안정적인 배당: 과거에 VCU 의 주당 배당금이 안정적이었는지 판단하기에는 데이터가 부족합니다.배당금 증가: VCU 의 배당금 지급이 증가했는지 판단하기에는 데이터가 부족합니다.배당 수익률 vs 시장V-cube 배당 수익률 vs 시장VCU의 배당 수익률은 시장과 어떻게 비교되나요?구분배당 수익률회사 (VCU)0%시장 하위 25% (DE)1.5%시장 상위 25% (DE)4.6%업계 평균 (Telecom)4.3%분석가 예측 (VCU) (최대 3년)n/a주목할만한 배당금: 회사가 최근 지급을 보고하지 않았기 때문에 하위 25%의 배당금 지급자에 대해 VCU 의 배당 수익률을 평가할 수 없습니다.고배당: 회사가 최근 지급을 보고하지 않았기 때문에 배당금 지급자의 상위 25%에 대해 VCU 의 배당 수익률을 평가할 수 없습니다.주주 대상 이익 배당수익 보장: VCU German 시장에서 주목할만한 배당금을 지급하지 않습니다.주주 현금 배당현금 흐름 범위: VCU 에서 지급을 보고하지 않았기 때문에 배당 지속 가능성을 계산할 수 없습니다.높은 배당을 제공하는 우량 기업 찾기7D1Y7D1Y7D1YDE 시장에서 배당이 강한 기업.View Management기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/06 17:02종가2026/05/06 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스V-cube, Inc.는 2명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Kaname FujitaIchiyoshi Research Institute Inc.Ryohei HarahataNomura Securities Co. Ltd.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (3.4%).
공지 • Aug 13+ 1 more updateV-Cube, Inc. Provides Year End Dividend Guidance for the Full Year Ending December 31, 2022V-cube, Inc. provided year end dividend guidance for the full year ending December 31, 2022. For the period, the company expected dividend of JPY 8 per share compared to JPY 8 per share a year ago.
Upcoming Dividend • Dec 23Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 26 March 2022. Payout ratio is a comfortable 6.5% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (3.5%).
공지 • Aug 18V-cube, Inc. (TSE:3681) announces an Equity Buyback for 200,000 shares, representing 0.83% for ¥300 million.V-cube, Inc. (TSE:3681) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 common stock, representing 0.83% of the outstanding shares for ¥300 million. The purpose of the program is to return profits to shareholders by improving capital efficiency and to implement flexible capital policies according to the business environment. The program will run until August 31, 2021. As of July 31, 2021, the company had 24,210,057 shares in issue (excluding treasury stock) and 411,343 shares in treasury.
Upcoming Dividend • Dec 22Upcoming Dividend of JP¥4.00 Per ShareWill be paid on the 26th of March to those who are registered shareholders by the 29th of December. The trailing yield of 0.06% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (4.6%).
공지 • Apr 04V-cube, Inc. to Report Fiscal Year 2025 Results on Mar 31, 2026V-cube, Inc. announced that they will report fiscal year 2025 results on Mar 31, 2026
공지 • Apr 01V-cube, Inc., Annual General Meeting, Mar 31, 2026V-cube, Inc., Annual General Meeting, Mar 31, 2026.
공지 • Dec 03V-cube, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026V-cube, Inc. announced that they will report fiscal year 2025 results at 3:00 PM, Tokyo Standard Time on Feb 13, 2026
공지 • Aug 22V-cube, Inc. to Report Q3, 2025 Results on Nov 14, 2025V-cube, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025
공지 • May 22V-cube, Inc. to Report Q2, 2025 Results on Aug 14, 2025V-cube, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025
공지 • Mar 07V-cube, Inc. to Report Q1, 2025 Results on May 15, 2025V-cube, Inc. announced that they will report Q1, 2025 results on May 15, 2025
공지 • Mar 01V-Cube, Inc. Announces Board and Committee ChangesV-cube, Inc. board announced appointment of Directors as approved by Audit & Supervisory Committee Members as approved at Audit & Supervisory Committee. Candidates for Directors who are Audit & Supervisory Committee Members: Tsuyoshi Nakamaru appointed as Director Full-time Audit Committee Member; Hidehito Akimoto- Outside Director Audit & Supervisory Committee Member; Keiko Komatsu- Outside Director Audit & Supervisory Committee Member. Executive Scheduled to Retire include: Yosuke Kamezaki, Director CTO. Kikuo Fukushima, Outside Director Audit & Supervisory Committee Member. Career Summary of New Candidate: Tsuyoshi Nakamaru; Born on January 30, 1960; April 1984: Joined IBM Japan Ltd. June 2014: Joined V-cube, Inc. July 2018: General Manager, Business Promotion Office of the Company July 2024: Transferred to the Company's Technology Division (current position) Mr. Yosuke Kamezaki and Mr. Kikuo Fukushima are scheduled to retire upon the conclusion of the 25th Annual General Meeting of Shareholders, which is scheduled to be held on March 28, 2025, due to the expiration of their terms.
공지 • Feb 21V-cube, Inc., Annual General Meeting, Mar 28, 2025V-cube, Inc., Annual General Meeting, Mar 28, 2025.
공지 • Dec 20V-cube, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025V-cube, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025
공지 • Nov 15V-Cube, Inc. Announces the Resignation of David Kovalcik as Director, Effective on December 23, 2024V-cube, Inc. announced the Resignation of David Kovalcik as Director. The resignation will take effect on December 23, 2024, at the Extraordinary General Meeting of Shareholders. Mr. David Kovalcik, who has been involved in global expansion and group management as a director of the Company in his role as CEO of the Company's U.S. subsidiary TEN Events, Inc., was appointed as Chairperson from his previous position as CEO in March 2023. In light of the listing procedures for TEN Holdings, Inc., the parent company of TEN Events, progressing in the United States, Mr. Kovalcik has decided to resign from his position as a director of the Company to formally transfer the leadership role to Mr. Randolph Jones, the current CEO of both companies, marking the listing as a key milestone in this transition.
공지 • Sep 26V-cube, Inc. to Report Q3, 2024 Results on Nov 13, 2024V-cube, Inc. announced that they will report Q3, 2024 results on Nov 13, 2024
New Risk • Aug 27New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 6.6% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-JP¥1.0b free cash flow). Earnings have declined by 68% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.3% average weekly change). Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (€41.1m market cap, or US$46.0m).
Reported Earnings • Aug 19Second quarter 2024 earnings released: JP¥4.26 loss per share (vs JP¥1.11 loss in 2Q 2023)Second quarter 2024 results: JP¥4.26 loss per share (further deteriorated from JP¥1.11 loss in 2Q 2023). Revenue: JP¥2.81b (up 2.5% from 2Q 2023). Net loss: JP¥106.4m (loss widened 294% from 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 60% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (6.6% increase in shares outstanding). Market cap is less than US$100m (€31.8m market cap, or US$34.9m).
공지 • Jun 02V-cube, Inc. to Report Q2, 2024 Results on Aug 14, 2024V-cube, Inc. announced that they will report Q2, 2024 results on Aug 14, 2024
Reported Earnings • May 20First quarter 2024 earnings released: EPS: JP¥2.75 (vs JP¥1.28 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.75 (up from JP¥1.28 in 1Q 2023). Revenue: JP¥2.81b (down 6.7% from 1Q 2023). Net income: JP¥67.0m (up 116% from 1Q 2023). Profit margin: 2.4% (up from 1.0% in 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.
공지 • May 16V-cube, Inc. Provides Consolidated Earnings Guidance for the Six Months Ending June 30, 2024 and Fiscal Year Ending December 31, 2024V-cube, Inc. provided consolidated earnings guidance for the six months ending June 30, 2024 and fiscal year ending December 31, 2024. For the six months, the company expects net sales to be JPY 5,600 million, operating profit to be JPY 320 million, ordinary profit to be JPY 280 million, profit attributable to owners of parent of JPY 200 million and basic earnings per share to be JPY 7.85. For the year, the company expects net sales to be JPY 11,500 million, operating profit to be JPY 500 million, ordinary profit to be JPY 400 million, profit attributable to owners of parent of JPY 300 million and basic earnings per share to be JPY 11.78.
Board Change • Apr 02Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Outside Director Kikuo Fukushima was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공지 • Mar 24V-cube, Inc. to Report Q1, 2024 Results on May 15, 2024V-cube, Inc. announced that they will report Q1, 2024 results on May 15, 2024
New Risk • Mar 22New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 4.9% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 44% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Shareholders have been diluted in the past year (4.9% increase in shares outstanding). Market cap is less than US$100m (€42.1m market cap, or US$45.6m).
공지 • Mar 06V-cube, Inc. announced that it expects to receive ¥347.472 million in fundingV-cube, Inc. announced a privae placement to issue 1,200,000 common shares at an issue price of ¥280.8 per share for the gross proceeds of ¥336,960,000 and 48,000 19th stock acquisition rights at an issue price of ¥219 per right for the gross proceeds of ¥10,512,000; aggregate gross proceeds of ¥347,472,000 on March 6, 2024. Th transaction will include participation from new investors LCAO for 960,000 shares and MAP246 for 240,000 shares and LCAO for 38,400 pieces and MAP246 for 9,600 pieces. The transaction has been approved by the shareholders of the company and is expected to close on March 22, 2024. The company has raised ¥1,994,832,000; issue expenses ¥47,847,680 and the net proceeds ¥1,946,984,320. The total amount of rights is ¥1,657,872,000; amount raised through rights is ¥10,512,000 and amount raised through exercise of stock acquisition rights is ¥1,647,360,000. The exercise price of right is ¥343.2.
공지 • Feb 29V-cube, Inc. Announces Board RetirementsV-cube, Inc. announced that at the SBM held on February 27, 2024, the board has approved Mr. Norio Murakami and Ms. Naomi Koshi scheduled to retire as outside directors, due to the expiration of their terms of office after the 24th Ordinary General Meeting of Shareholders scheduled to be held on March 27, 2024.
New Risk • Feb 25New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 44% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Market cap is less than US$100m (€48.6m market cap, or US$52.6m).
Reported Earnings • Feb 18Full year 2023 earnings released: JP¥232 loss per share (vs JP¥3.46 profit in FY 2022)Full year 2023 results: JP¥232 loss per share (down from JP¥3.46 profit in FY 2022). Revenue: JP¥11.1b (down 9.4% from FY 2022). Net loss: JP¥5.62b (down JP¥5.71b from profit in FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 60 percentage points per year, which is a significant difference in performance.
공지 • Feb 15V-cube, Inc., Annual General Meeting, Mar 27, 2024V-cube, Inc., Annual General Meeting, Mar 27, 2024.
공지 • Dec 05V-cube, Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024V-cube, Inc. announced that they will report fiscal year 2023 results on Feb 14, 2024
Reported Earnings • Nov 19Third quarter 2023 earnings released: JP¥19.74 loss per share (vs JP¥5.56 loss in 3Q 2022)Third quarter 2023 results: JP¥19.74 loss per share (further deteriorated from JP¥5.56 loss in 3Q 2022). Revenue: JP¥2.36b (down 5.0% from 3Q 2022). Net loss: JP¥479.0m (loss widened 255% from 3Q 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 17 percentage points per year, which is a significant difference in performance.
New Risk • Oct 23New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.9x net interest cover). Minor Risks Share price has been volatile over the past 3 months (6.3% average weekly change). Market cap is less than US$100m (€52.0m market cap, or US$55.5m).
공지 • Sep 23V-cube, Inc. to Report Q3, 2023 Results on Nov 14, 2023V-cube, Inc. announced that they will report Q3, 2023 results on Nov 14, 2023
New Risk • Aug 13New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.9x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.9x net interest cover). Minor Risk Market cap is less than US$100m (€65.6m market cap, or US$71.8m).
Reported Earnings • Aug 13Second quarter 2023 earnings released: JP¥1.11 loss per share (vs JP¥9.02 profit in 2Q 2022)Second quarter 2023 results: JP¥1.11 loss per share (down from JP¥9.02 profit in 2Q 2022). Revenue: JP¥2.74b (down 8.7% from 2Q 2022). Net loss: JP¥27.0m (down 112% from profit in 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 40% per year whereas the company’s share price has fallen by 37% per year.
공지 • May 31V-cube, Inc. to Report Q2, 2023 Results on Aug 10, 2023V-cube, Inc. announced that they will report Q2, 2023 results on Aug 10, 2023
Reported Earnings • May 15First quarter 2023 earnings released: EPS: JP¥1.28 (vs JP¥12.36 in 1Q 2022)First quarter 2023 results: EPS: JP¥1.28 (down from JP¥12.36 in 1Q 2022). Revenue: JP¥3.01b (down 17% from 1Q 2022). Net income: JP¥31.0m (down 90% from 1Q 2022). Profit margin: 1.0% (down from 8.3% in 1Q 2022). Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Telecom industry in Germany. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Feb 16Full year 2022 earnings released: EPS: JP¥3.46 (vs JP¥54.67 in FY 2021)Full year 2022 results: EPS: JP¥3.46 (down from JP¥54.67 in FY 2021). Revenue: JP¥12.2b (up 6.4% from FY 2021). Net income: JP¥84.0m (down 94% from FY 2021). Profit margin: 0.7% (down from 12% in FY 2021). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Telecom industry in Germany. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
공지 • Feb 15+ 1 more updateV-Cube, Inc. Provides Financial Guidance for the Six Months Ending June 30, 2023 and for the Fiscal Year Ending December 31, 2023V-cube, Inc. provided financial guidance for the six months ending June 30, 2023 and for the fiscal year ending December 31, 2023. For the six months ending June 30, 2023, the company expected net sales of JPY 6,200 million, Operating profit of JPY 350 million, Profit attributable to owners of parent of JPY 180 million and Basic EPS of JPY 7.42. For the fiscal year ending December 31, 2023, 2023, the company expected net sales of JPY 12,500 million, Operating profit of JPY 700 million, Profit attributable to owners of parent of JPY 350 million and Basic EPS of JPY 14.42.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 19% share price gain to €5.05, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 14x in the Telecom industry in Germany. Total loss to shareholders of 13% over the past three years.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 30 March 2023. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 1.1%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (3.4%).
공지 • Dec 06V-cube, Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023V-cube, Inc. announced that they will report fiscal year 2022 results on Feb 14, 2023
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Outside Director Naomi Koshi was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Nov 03Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to €5.20, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 14x in the Telecom industry in Germany. Total returns to shareholders of 39% over the past three years.
Valuation Update With 7 Day Price Move • Sep 21Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to €7.00, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 14x in the Telecom industry in Germany. Total returns to shareholders of 96% over the past three years.
Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: JP¥9.02 (vs JP¥5.08 in 2Q 2021)Second quarter 2022 results: EPS: JP¥9.02 (up from JP¥5.08 in 2Q 2021). Revenue: JP¥3.00b (up 12% from 2Q 2021). Net income: JP¥219.0m (up 78% from 2Q 2021). Profit margin: 7.3% (up from 4.6% in 2Q 2021). Over the next year, revenue is forecast to grow 22%, compared to a 3.4% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 36% per year whereas the company’s share price has increased by 33% per year.
공지 • Aug 13+ 1 more updateV-Cube, Inc. Provides Year End Dividend Guidance for the Full Year Ending December 31, 2022V-cube, Inc. provided year end dividend guidance for the full year ending December 31, 2022. For the period, the company expected dividend of JPY 8 per share compared to JPY 8 per share a year ago.
Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improved over the past weekAfter last week's 16% share price gain to €10.00, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 13x in the Telecom industry in Germany. Total returns to shareholders of 113% over the past three years.
Valuation Update With 7 Day Price Move • Jun 30Investor sentiment improved over the past weekAfter last week's 20% share price gain to €8.05, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Telecom industry in Germany. Total returns to shareholders of 67% over the past three years.
공지 • May 29V-cube, Inc. to Report Q2, 2022 Results on Jul 28, 2022V-cube, Inc. announced that they will report Q2, 2022 results on Jul 28, 2022
Valuation Update With 7 Day Price Move • May 05Investor sentiment improved over the past weekAfter last week's 20% share price gain to €7.65, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Telecom industry in Germany. Total returns to shareholders of 96% over the past three years.
Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: JP¥12.36 (vs JP¥32.43 in 1Q 2021)First quarter 2022 results: EPS: JP¥12.36 (down from JP¥32.43 in 1Q 2021). Revenue: JP¥3.61b (up 7.5% from 1Q 2021). Net income: JP¥300.0m (down 62% from 1Q 2021). Profit margin: 8.3% (down from 24% in 1Q 2021). Over the next year, revenue is forecast to grow 19%, compared to a 2.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Outside Director Naomi Koshi was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improved over the past weekAfter last week's 23% share price gain to €7.75, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 17x in the Telecom industry in Germany. Total returns to shareholders of 95% over the past three years.
공지 • Apr 01V-cube, Inc. to Report Q1, 2022 Results on Apr 28, 2022V-cube, Inc. announced that they will report Q1, 2022 results on Apr 28, 2022
Valuation Update With 7 Day Price Move • Mar 01Investor sentiment improved over the past weekAfter last week's 16% share price gain to €6.65, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 16x in the Telecom industry in Germany. Total returns to shareholders of 78% over the past three years.
공지 • Feb 16V-cube, Inc., Annual General Meeting, Mar 29, 2022V-cube, Inc., Annual General Meeting, Mar 29, 2022.
Reported Earnings • Feb 11Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: JP¥39.71 (down from JP¥47.09 in FY 2020). Revenue: JP¥11.5b (up 39% from FY 2020). Net income: JP¥978.0m (down 14% from FY 2020). Profit margin: 8.5% (down from 14% in FY 2020). Revenue missed analyst estimates by 9.5%. Over the next year, revenue is forecast to grow 38%, compared to a 2.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
공지 • Feb 11+ 2 more updatesV-cube, Inc. Provides Consolidated Earnings Guidance for the Six Months Ending June 30, 2022 and Fiscal Year Ending December 31, 2022V-cube, Inc. provided consolidated earnings guidance for the six months ending June 30, 2022 and fiscal year ending December 31, 2022. For the six months, the company expected net sales of JPY 6,700 million, operating profit of JPY 800 million, profit attributable to owners of parent of JPY 700 million and basic earnings per share of JPY 28.84. For the full year, the company expected net sales of JPY 13,900 million, operating profit of JPY 2,000 million, profit attributable to owners of parent of JPY 1,500 million and basic earnings per share of JPY 61.80.
공지 • Jan 12V-cube, Inc. Revises Earnings Guidance for the Fiscal Year Ended December 31, 2021V-cube, Inc. revised earnings guidance for the fiscal year ended December 31, 2021. For the year, the company expects net sales to be JPY 11,500 million against previous guidance of JPY 13,000 million. Operating profit to be JPY 1,400 million against previous guidance of JPY 2,400 million. Profit attributable to owners of parent to be JPY 1,150 million against previous guidance of JPY 2,000 million. Net income per share to be JPY 46.49 against previous guidance of JPY 81.23.
Upcoming Dividend • Dec 23Upcoming dividend of JP¥8.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 26 March 2022. Payout ratio is a comfortable 6.5% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (3.5%).
Reported Earnings • Nov 02Third quarter 2021 earnings released: EPS JP¥2.77 (vs JP¥8.81 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥2.48b (up 21% from 3Q 2020). Net income: JP¥67.0m (down 69% from 3Q 2020). Profit margin: 2.7% (down from 10% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 77% per year but the company’s share price has only increased by 41% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 22Investor sentiment improved over the past weekAfter last week's 16% share price gain to €13.50, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 18x in the Telecom industry in Europe. Total returns to shareholders of 228% over the past three years.
공지 • Aug 18V-cube, Inc. (TSE:3681) announces an Equity Buyback for 200,000 shares, representing 0.83% for ¥300 million.V-cube, Inc. (TSE:3681) announces a share repurchase program. Under the program, the company will repurchase up to 200,000 common stock, representing 0.83% of the outstanding shares for ¥300 million. The purpose of the program is to return profits to shareholders by improving capital efficiency and to implement flexible capital policies according to the business environment. The program will run until August 31, 2021. As of July 31, 2021, the company had 24,210,057 shares in issue (excluding treasury stock) and 411,343 shares in treasury.
Valuation Update With 7 Day Price Move • Aug 17Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to JP¥13.30, the stock trades at a trailing P/E ratio of 23.2x. Average trailing P/E is 21x in the Telecom industry in Germany. Total returns to shareholders of 205% over the past three years.
공지 • Jun 01V-cube, Inc. (TSE:3681) agreed to acquire XYVID from David Kovalcik and others for $15 millionV-cube, Inc. (TSE:3681) agreed to acquire XYVID from David Kovalcik and others for $15 million on May 31, 2021. Under the terms of the consideration, $15 million will be paid at closing and the remaining amount will be contingent upon the financial performance of Xyvid. The closing consideration will be financed by bridge financing. Xyvid reported Net Assets of $1.5 million, Total Assets of $1.7 million and Net Income and operating profit of $1.6 million for FY2020. The management of Xyvid will continue to manage Xyvid. The V-Cube board has approved the transaction. The transaction is expected to close on June 3, 2021. The impact of the transaction is expected to be immaterial for V-Cube's FY2021
Reported Earnings • May 01First quarter 2021 earnings released: EPS JP¥32.43 (vs JP¥3.03 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥3.36b (up 117% from 1Q 2020). Net income: JP¥787.0m (up JP¥714.0m from 1Q 2020). Profit margin: 24% (up from 4.7% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 113% per year but the company’s share price has only increased by 69% per year, which means it is significantly lagging earnings growth.
공지 • Apr 29+ 1 more updateV-Cube, Inc. Revises Consolidated Earnings Forecast for the First-Half Year Ending June 30, 2021 and Fiscal Year Ending December 2021V-cube, Inc. revised consolidated earnings forecast for the first-half year ending June 30, 2021 and fiscal year ending December 2021. For the first half year, the company now expects net sales of JPY 5,700 million, operating profit of JPY 1,000 million, profit attributable to owners of parent of JPY 900 million or net income per share of JPY 37.09 against net sales of JPY 5,000 million, operating profit of JPY 600 million, profit attributable to owners of parent of JPY 460 million or net income per share of JPY 19.00 expected previously. For the full year, the company now expects net sales of JPY 12,200 million, operating profit of JPY 2,400 million, profit attributable to owners of parent of JPY 2,000 million or net income per share of JPY 82.41 against net sales of JPY 11,500 million, operating profit of JPY 2,000 million, profit attributable to owners of parent of JPY 1,560 million or net income per share of JPY 64.44 expected previously.
Reported Earnings • Apr 03Full year 2020 earnings released: EPS JP¥47.09 (vs JP¥1.41 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥8.28b (up 30% from FY 2019). Net income: JP¥1.14b (up JP¥1.10b from FY 2019). Profit margin: 14% (up from 0.5% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 115% per year but the company’s share price has only increased by 68% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Feb 20New 90-day low: €21.00The company is down 1.0% from its price of €21.20 on 20 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 2.0% over the same period.
Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥47.09 (vs JP¥1.41 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥8.28b (up 30% from FY 2019). Net income: JP¥1.14b (up JP¥1.10b from FY 2019). Profit margin: 14% (up from 0.5% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 115% per year but the company’s share price has only increased by 87% per year, which means it is significantly lagging earnings growth.
공지 • Feb 13V-cube, Inc., Annual General Meeting, Mar 25, 2021V-cube, Inc., Annual General Meeting, Mar 25, 2021.
Upcoming Dividend • Dec 22Upcoming Dividend of JP¥4.00 Per ShareWill be paid on the 26th of March to those who are registered shareholders by the 29th of December. The trailing yield of 0.06% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (4.6%).
공지 • Dec 05V-cube, Inc. to Report Q4, 2020 Results on Feb 12, 2021V-cube, Inc. announced that they will report Q4, 2020 results on Feb 12, 2021
Is New 90 Day High Low • Nov 27New 90-day high: €24.20The company is up 83% from its price of €13.20 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 1.0% over the same period.
Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥8.81The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: JP¥2.05b (up 45% from 3Q 2019). Net income: JP¥213.0m (down 28% from 3Q 2019). Profit margin: 10% (down from 21% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has only increased by 73% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Oct 10New 90-day high: €16.50The company is up 63% from its price of €10.10 on 10 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 5.0% over the same period.
공지 • Aug 30V-cube, Inc. to Report Q3, 2020 Results on Nov 12, 2020V-cube, Inc. announced that they will report Q3, 2020 results on Nov 12, 2020
공지 • Jun 17V-cube, Inc. to Report Q2, 2020 Results on Aug 13, 2020V-cube, Inc. announced that they will report Q2, 2020 results on Aug 13, 2020