View Future GrowthBahnhof 과거 순이익 실적과거 기준 점검 3/6Bahnhof은 연평균 9.9%의 비율로 수입이 증가해 온 반면, Telecom 산업은 수입이 5% 감소했습니다. 매출은 연평균 7.9%의 비율로 증가했습니다. Bahnhof의 자기자본이익률은 33.7%이고 순이익률은 8.3%입니다.핵심 정보9.91%순이익 성장률9.91%주당순이익(EPS) 성장률Telecom 산업 성장률36.30%매출 성장률7.88%자기자본이익률33.68%순이익률8.27%최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트Reported Earnings • Nov 14Third quarter 2024 earnings released: EPS: kr0.56 (vs kr0.55 in 3Q 2023)Third quarter 2024 results: EPS: kr0.56 (up from kr0.55 in 3Q 2023). Revenue: kr511.6m (up 7.7% from 3Q 2023). Net income: kr60.1m (up 2.4% from 3Q 2023). Profit margin: 12% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.Reported Earnings • May 07First quarter 2024 earnings released: EPS: kr0.52 (vs kr0.47 in 1Q 2023)First quarter 2024 results: EPS: kr0.52 (up from kr0.47 in 1Q 2023). Revenue: kr491.4m (up 8.9% from 1Q 2023). Net income: kr56.2m (up 12% from 1Q 2023). Profit margin: 11% (in line with 1Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Reported Earnings • Feb 14Full year 2023 earnings released: EPS: kr1.99 (vs kr1.67 in FY 2022)Full year 2023 results: EPS: kr1.99 (up from kr1.67 in FY 2022). Revenue: kr1.88b (up 8.5% from FY 2022). Net income: kr214.1m (up 19% from FY 2022). Profit margin: 11% (up from 10% in FY 2022). The increase in margin was driven by higher revenue.Reported Earnings • Nov 08Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr477.9m (up 9.5% from 3Q 2022). Net income: kr58.6m (up 25% from 3Q 2022). Profit margin: 12% (up from 11% in 3Q 2022). The increase in margin was driven by higher revenue.Reported Earnings • Aug 28Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr459.1m (up 6.6% from 2Q 2022). Net income: kr46.4m (up 1.9% from 2Q 2022). Profit margin: 10% (in line with 2Q 2022).공시 • Jul 24Bahnhof AB (publ) to Report First Half, 2023 Results on Aug 22, 2023Bahnhof AB (publ) announced that they will report first half, 2023 results on Aug 22, 2023모든 업데이트 보기Recent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. Director Anders Jensen was the last director to join the board, commencing their role in 2024. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Feb 18+ 1 more updateBahnhof AB (publ) announces Annual dividend, payable on May 20, 2026Bahnhof AB (publ) announced Annual dividend of SEK 2.0000 per share payable on May 20, 2026, ex-date on May 13, 2026 and record date on May 15, 2026.공시 • Apr 23Bahnhof AB (publ) announces Annual dividend, payable on May 20, 2025Bahnhof AB (publ) announced Annual dividend of SEK 2.0000 per share payable on May 20, 2025, ex-date on May 14, 2025 and record date on May 15, 2025.공시 • Apr 11Bahnhof AB (publ), Annual General Meeting, May 13, 2025Bahnhof AB (publ), Annual General Meeting, May 13, 2025, at 13:00 W. Europe Standard Time. Location: at sveavagen 41, stockholm. SwedenReported Earnings • Nov 14Third quarter 2024 earnings released: EPS: kr0.56 (vs kr0.55 in 3Q 2023)Third quarter 2024 results: EPS: kr0.56 (up from kr0.55 in 3Q 2023). Revenue: kr511.6m (up 7.7% from 3Q 2023). Net income: kr60.1m (up 2.4% from 3Q 2023). Profit margin: 12% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Aug 27Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €5.00, the stock trades at a trailing P/E ratio of 24.3x. Average trailing P/E is 37x in the Telecom industry in Germany. Total returns to shareholders of 47% over the past three years.Buy Or Sell Opportunity • Jul 20Now 21% undervaluedOver the last 90 days, the stock has risen 13% to €4.38. The fair value is estimated to be €5.55, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.7% over the last 3 years. Earnings per share has grown by 16%.Buy Or Sell Opportunity • May 16Now 27% undervaluedOver the last 90 days, the stock has risen 23% to €4.22. The fair value is estimated to be €5.75, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.7% over the last 3 years. Earnings per share has grown by 16%.Valuation Update With 7 Day Price Move • May 14Investor sentiment improves as stock rises 24%After last week's 24% share price gain to €5.20, the stock trades at a trailing P/E ratio of 25.5x. Average trailing P/E is 27x in the Telecom industry in Germany. Total returns to shareholders of 56% over the past three years.Upcoming Dividend • May 09Upcoming dividend of kr2.00 per shareEligible shareholders must have bought the stock before 15 May 2024. Payment date: 21 May 2024. Payout ratio is on the higher end at 98%, however this is supported by cash flows. Trailing yield: 4.0%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.3%).Reported Earnings • May 07First quarter 2024 earnings released: EPS: kr0.52 (vs kr0.47 in 1Q 2023)First quarter 2024 results: EPS: kr0.52 (up from kr0.47 in 1Q 2023). Revenue: kr491.4m (up 8.9% from 1Q 2023). Net income: kr56.2m (up 12% from 1Q 2023). Profit margin: 11% (in line with 1Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Declared Dividend • Feb 18Dividend of kr2.00 announcedShareholders will receive a dividend of kr2.00. Ex-date: 15th May 2024 Payment date: 21st May 2024 Dividend yield will be 57%, which is higher than the industry average of 2.9%. Sustainability & Growth Dividend is not covered by earnings (100% earnings payout ratio). However, it is covered by cash flows (54% cash payout ratio). The dividend has increased by an average of 30% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. The company's earnings per share (EPS) would need to grow by 12% to bring the payout ratio under control, which is less than the 17% EPS growth achieved over the last 5 years.Reported Earnings • Feb 14Full year 2023 earnings released: EPS: kr1.99 (vs kr1.67 in FY 2022)Full year 2023 results: EPS: kr1.99 (up from kr1.67 in FY 2022). Revenue: kr1.88b (up 8.5% from FY 2022). Net income: kr214.1m (up 19% from FY 2022). Profit margin: 11% (up from 10% in FY 2022). The increase in margin was driven by higher revenue.Reported Earnings • Nov 08Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr477.9m (up 9.5% from 3Q 2022). Net income: kr58.6m (up 25% from 3Q 2022). Profit margin: 12% (up from 11% in 3Q 2022). The increase in margin was driven by higher revenue.Reported Earnings • Aug 28Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr459.1m (up 6.6% from 2Q 2022). Net income: kr46.4m (up 1.9% from 2Q 2022). Profit margin: 10% (in line with 2Q 2022).공시 • Jul 24Bahnhof AB (publ) to Report First Half, 2023 Results on Aug 22, 2023Bahnhof AB (publ) announced that they will report first half, 2023 results on Aug 22, 2023Upcoming Dividend • May 03Upcoming dividend of kr1.75 per share at 2.9% yieldEligible shareholders must have bought the stock before 10 May 2023. Payment date: 16 May 2023. Payout ratio is a comfortable 75% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (4.5%). Lower than average of industry peers (3.3%).Buying Opportunity • Apr 28Now 21% undervaluedOver the last 90 days, the stock is up 15%. The fair value is estimated to be €4.77, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.4% over the last 3 years. Earnings per share has grown by 14%.Reported Earnings • Feb 15Full year 2022 earnings released: EPS: kr1.67 (vs kr1.40 in FY 2021)Full year 2022 results: EPS: kr1.67 (up from kr1.40 in FY 2021). Revenue: kr1.73b (up 7.9% from FY 2021). Net income: kr179.0m (up 19% from FY 2021). Profit margin: 10% (in line with FY 2021).공시 • Jan 16Bahnhof AB (publ) to Report Fiscal Year 2022 Results on Feb 14, 2023Bahnhof AB (publ) announced that they will report fiscal year 2022 results on Feb 14, 2023Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. No independent directors (6 non-independent directors). Director Kennet Lejnell was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Nov 11Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr436.5m (up 7.2% from 3Q 2021). Net income: kr46.9m (up 21% from 3Q 2021). Profit margin: 11% (up from 9.5% in 3Q 2021). The increase in margin was driven by higher revenue.공시 • Oct 10Bahnhof AB (publ) to Report Q3, 2022 Results on Nov 08, 2022Bahnhof AB (publ) announced that they will report Q3, 2022 results on Nov 08, 2022공시 • Jul 20Bahnhof AB (publ) to Report Q2, 2022 Results on Aug 18, 2022Bahnhof AB (publ) announced that they will report Q2, 2022 results on Aug 18, 2022Reported Earnings • May 06First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: kr417.1m (up 7.9% from 1Q 2021). Net income: kr42.4m (up 22% from 1Q 2021). Profit margin: 10% (up from 9.0% in 1Q 2021). The increase in margin was driven by higher revenue.Upcoming Dividend • May 04Upcoming dividend of kr1.00 per shareEligible shareholders must have bought the stock before 11 May 2022. Payment date: 17 May 2022. Payout ratio is a comfortable 72% and this is well supported by cash flows. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.1%). Lower than average of industry peers (3.5%).Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Kennet Lejnell was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Apr 22Full year 2021 earnings released: EPS: kr1.40 (vs kr1.28 in FY 2020)Full year 2021 results: EPS: kr1.40 (up from kr1.28 in FY 2020). Revenue: kr1.60b (up 9.0% from FY 2020). Net income: kr150.3m (up 9.0% from FY 2020). Profit margin: 9.4% (in line with FY 2020).공시 • Apr 11Bahnhof AB (publ), Annual General Meeting, May 10, 2022Bahnhof AB (publ), Annual General Meeting, May 10, 2022.공시 • Apr 05Bahnhof AB (publ) to Report Q1, 2022 Results on May 04, 2022Bahnhof AB (publ) announced that they will report Q1, 2022 results on May 04, 2022Reported Earnings • Feb 19Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: kr1.36 (up from kr1.27 in FY 2020). Revenue: kr1.60b (up 9.0% from FY 2020). Net income: kr146.4m (up 7.4% from FY 2020). Profit margin: 9.1% (down from 9.3% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 4.6%.Buying Opportunity • Feb 17Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 5.6%. The fair value is estimated to be kr4.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% per annum over the last 3 years. Earnings per share has grown by 15% per annum over the last 3 years.Reported Earnings • Aug 21Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: kr397.5m (up 10% from 2Q 2020). Net income: kr36.5m (up 9.0% from 2Q 2020). Profit margin: 9.2% (down from 9.3% in 2Q 2020). The decrease in margin was driven by higher expenses.매출 및 비용 세부 내역Bahnhof가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:3B7 매출, 비용 및 순이익 (SEK Millions)날짜매출순이익일반관리비연구개발비31 Dec 252,21418389030 Sep 252,16122292030 Jun 252,11122595031 Mar 252,06422289031 Dec 242,01822083030 Sep 241,98822982030 Jun 241,95222878031 Mar 241,91022175031 Dec 231,87021574030 Sep 231,83220070030 Jun 231,79318866031 Mar 231,76518862031 Dec 221,73018059030 Sep 221,69717355030 Jun 221,66716555031 Mar 221,63415752031 Dec 211,60415050030 Sep 211,58515043030 Jun 211,54514543031 Mar 211,50914144031 Dec 201,47213846030 Sep 201,42312956030 Jun 201,38412655031 Mar 201,33611757031 Dec 191,29311452030 Sep 191,24310752030 Jun 191,20010851031 Mar 191,16410751031 Dec 181,1389850030 Sep 181,1129344030 Jun 181,0758644031 Mar 181,0428241031 Dec 179948640030 Sep 179498145030 Jun 179107743031 Mar 178647441031 Dec 168247139030 Sep 167827432030 Jun 167437033031 Mar 167016833031 Dec 156496530030 Sep 156006334030 Jun 1556262320양질의 수익: 3B7는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 3B7의 현재 순 이익률 (8.3%)은 지난해 (10.9%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 3B7의 수익은 지난 5년 동안 연평균 9.9% 증가했습니다.성장 가속화: 3B7은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: 3B7은 지난 1년 동안 수익이 감소(-16.9%)하여 Telecom 업계 평균(-13.7%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: 3B7의 자본 수익률(33.7%)은 높음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YTelecom 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 04:33종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Bahnhof AB (publ)는 2명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Fredrik NilssonABG Sundal Collier SponsoredStefan WårdPareto Securities
Reported Earnings • Nov 14Third quarter 2024 earnings released: EPS: kr0.56 (vs kr0.55 in 3Q 2023)Third quarter 2024 results: EPS: kr0.56 (up from kr0.55 in 3Q 2023). Revenue: kr511.6m (up 7.7% from 3Q 2023). Net income: kr60.1m (up 2.4% from 3Q 2023). Profit margin: 12% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
Reported Earnings • May 07First quarter 2024 earnings released: EPS: kr0.52 (vs kr0.47 in 1Q 2023)First quarter 2024 results: EPS: kr0.52 (up from kr0.47 in 1Q 2023). Revenue: kr491.4m (up 8.9% from 1Q 2023). Net income: kr56.2m (up 12% from 1Q 2023). Profit margin: 11% (in line with 1Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Feb 14Full year 2023 earnings released: EPS: kr1.99 (vs kr1.67 in FY 2022)Full year 2023 results: EPS: kr1.99 (up from kr1.67 in FY 2022). Revenue: kr1.88b (up 8.5% from FY 2022). Net income: kr214.1m (up 19% from FY 2022). Profit margin: 11% (up from 10% in FY 2022). The increase in margin was driven by higher revenue.
Reported Earnings • Nov 08Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr477.9m (up 9.5% from 3Q 2022). Net income: kr58.6m (up 25% from 3Q 2022). Profit margin: 12% (up from 11% in 3Q 2022). The increase in margin was driven by higher revenue.
Reported Earnings • Aug 28Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr459.1m (up 6.6% from 2Q 2022). Net income: kr46.4m (up 1.9% from 2Q 2022). Profit margin: 10% (in line with 2Q 2022).
공시 • Jul 24Bahnhof AB (publ) to Report First Half, 2023 Results on Aug 22, 2023Bahnhof AB (publ) announced that they will report first half, 2023 results on Aug 22, 2023
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. Director Anders Jensen was the last director to join the board, commencing their role in 2024. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Feb 18+ 1 more updateBahnhof AB (publ) announces Annual dividend, payable on May 20, 2026Bahnhof AB (publ) announced Annual dividend of SEK 2.0000 per share payable on May 20, 2026, ex-date on May 13, 2026 and record date on May 15, 2026.
공시 • Apr 23Bahnhof AB (publ) announces Annual dividend, payable on May 20, 2025Bahnhof AB (publ) announced Annual dividend of SEK 2.0000 per share payable on May 20, 2025, ex-date on May 14, 2025 and record date on May 15, 2025.
공시 • Apr 11Bahnhof AB (publ), Annual General Meeting, May 13, 2025Bahnhof AB (publ), Annual General Meeting, May 13, 2025, at 13:00 W. Europe Standard Time. Location: at sveavagen 41, stockholm. Sweden
Reported Earnings • Nov 14Third quarter 2024 earnings released: EPS: kr0.56 (vs kr0.55 in 3Q 2023)Third quarter 2024 results: EPS: kr0.56 (up from kr0.55 in 3Q 2023). Revenue: kr511.6m (up 7.7% from 3Q 2023). Net income: kr60.1m (up 2.4% from 3Q 2023). Profit margin: 12% (in line with 3Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Aug 27Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €5.00, the stock trades at a trailing P/E ratio of 24.3x. Average trailing P/E is 37x in the Telecom industry in Germany. Total returns to shareholders of 47% over the past three years.
Buy Or Sell Opportunity • Jul 20Now 21% undervaluedOver the last 90 days, the stock has risen 13% to €4.38. The fair value is estimated to be €5.55, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.7% over the last 3 years. Earnings per share has grown by 16%.
Buy Or Sell Opportunity • May 16Now 27% undervaluedOver the last 90 days, the stock has risen 23% to €4.22. The fair value is estimated to be €5.75, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.7% over the last 3 years. Earnings per share has grown by 16%.
Valuation Update With 7 Day Price Move • May 14Investor sentiment improves as stock rises 24%After last week's 24% share price gain to €5.20, the stock trades at a trailing P/E ratio of 25.5x. Average trailing P/E is 27x in the Telecom industry in Germany. Total returns to shareholders of 56% over the past three years.
Upcoming Dividend • May 09Upcoming dividend of kr2.00 per shareEligible shareholders must have bought the stock before 15 May 2024. Payment date: 21 May 2024. Payout ratio is on the higher end at 98%, however this is supported by cash flows. Trailing yield: 4.0%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.3%).
Reported Earnings • May 07First quarter 2024 earnings released: EPS: kr0.52 (vs kr0.47 in 1Q 2023)First quarter 2024 results: EPS: kr0.52 (up from kr0.47 in 1Q 2023). Revenue: kr491.4m (up 8.9% from 1Q 2023). Net income: kr56.2m (up 12% from 1Q 2023). Profit margin: 11% (in line with 1Q 2023). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Declared Dividend • Feb 18Dividend of kr2.00 announcedShareholders will receive a dividend of kr2.00. Ex-date: 15th May 2024 Payment date: 21st May 2024 Dividend yield will be 57%, which is higher than the industry average of 2.9%. Sustainability & Growth Dividend is not covered by earnings (100% earnings payout ratio). However, it is covered by cash flows (54% cash payout ratio). The dividend has increased by an average of 30% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. The company's earnings per share (EPS) would need to grow by 12% to bring the payout ratio under control, which is less than the 17% EPS growth achieved over the last 5 years.
Reported Earnings • Feb 14Full year 2023 earnings released: EPS: kr1.99 (vs kr1.67 in FY 2022)Full year 2023 results: EPS: kr1.99 (up from kr1.67 in FY 2022). Revenue: kr1.88b (up 8.5% from FY 2022). Net income: kr214.1m (up 19% from FY 2022). Profit margin: 11% (up from 10% in FY 2022). The increase in margin was driven by higher revenue.
Reported Earnings • Nov 08Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr477.9m (up 9.5% from 3Q 2022). Net income: kr58.6m (up 25% from 3Q 2022). Profit margin: 12% (up from 11% in 3Q 2022). The increase in margin was driven by higher revenue.
Reported Earnings • Aug 28Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr459.1m (up 6.6% from 2Q 2022). Net income: kr46.4m (up 1.9% from 2Q 2022). Profit margin: 10% (in line with 2Q 2022).
공시 • Jul 24Bahnhof AB (publ) to Report First Half, 2023 Results on Aug 22, 2023Bahnhof AB (publ) announced that they will report first half, 2023 results on Aug 22, 2023
Upcoming Dividend • May 03Upcoming dividend of kr1.75 per share at 2.9% yieldEligible shareholders must have bought the stock before 10 May 2023. Payment date: 16 May 2023. Payout ratio is a comfortable 75% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (4.5%). Lower than average of industry peers (3.3%).
Buying Opportunity • Apr 28Now 21% undervaluedOver the last 90 days, the stock is up 15%. The fair value is estimated to be €4.77, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.4% over the last 3 years. Earnings per share has grown by 14%.
Reported Earnings • Feb 15Full year 2022 earnings released: EPS: kr1.67 (vs kr1.40 in FY 2021)Full year 2022 results: EPS: kr1.67 (up from kr1.40 in FY 2021). Revenue: kr1.73b (up 7.9% from FY 2021). Net income: kr179.0m (up 19% from FY 2021). Profit margin: 10% (in line with FY 2021).
공시 • Jan 16Bahnhof AB (publ) to Report Fiscal Year 2022 Results on Feb 14, 2023Bahnhof AB (publ) announced that they will report fiscal year 2022 results on Feb 14, 2023
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. No independent directors (6 non-independent directors). Director Kennet Lejnell was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 11Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr436.5m (up 7.2% from 3Q 2021). Net income: kr46.9m (up 21% from 3Q 2021). Profit margin: 11% (up from 9.5% in 3Q 2021). The increase in margin was driven by higher revenue.
공시 • Oct 10Bahnhof AB (publ) to Report Q3, 2022 Results on Nov 08, 2022Bahnhof AB (publ) announced that they will report Q3, 2022 results on Nov 08, 2022
공시 • Jul 20Bahnhof AB (publ) to Report Q2, 2022 Results on Aug 18, 2022Bahnhof AB (publ) announced that they will report Q2, 2022 results on Aug 18, 2022
Reported Earnings • May 06First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: kr417.1m (up 7.9% from 1Q 2021). Net income: kr42.4m (up 22% from 1Q 2021). Profit margin: 10% (up from 9.0% in 1Q 2021). The increase in margin was driven by higher revenue.
Upcoming Dividend • May 04Upcoming dividend of kr1.00 per shareEligible shareholders must have bought the stock before 11 May 2022. Payment date: 17 May 2022. Payout ratio is a comfortable 72% and this is well supported by cash flows. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.1%). Lower than average of industry peers (3.5%).
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Kennet Lejnell was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 22Full year 2021 earnings released: EPS: kr1.40 (vs kr1.28 in FY 2020)Full year 2021 results: EPS: kr1.40 (up from kr1.28 in FY 2020). Revenue: kr1.60b (up 9.0% from FY 2020). Net income: kr150.3m (up 9.0% from FY 2020). Profit margin: 9.4% (in line with FY 2020).
공시 • Apr 11Bahnhof AB (publ), Annual General Meeting, May 10, 2022Bahnhof AB (publ), Annual General Meeting, May 10, 2022.
공시 • Apr 05Bahnhof AB (publ) to Report Q1, 2022 Results on May 04, 2022Bahnhof AB (publ) announced that they will report Q1, 2022 results on May 04, 2022
Reported Earnings • Feb 19Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: kr1.36 (up from kr1.27 in FY 2020). Revenue: kr1.60b (up 9.0% from FY 2020). Net income: kr146.4m (up 7.4% from FY 2020). Profit margin: 9.1% (down from 9.3% in FY 2020). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 4.6%.
Buying Opportunity • Feb 17Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 5.6%. The fair value is estimated to be kr4.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% per annum over the last 3 years. Earnings per share has grown by 15% per annum over the last 3 years.
Reported Earnings • Aug 21Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: kr397.5m (up 10% from 2Q 2020). Net income: kr36.5m (up 9.0% from 2Q 2020). Profit margin: 9.2% (down from 9.3% in 2Q 2020). The decrease in margin was driven by higher expenses.