View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsNearmap 향후 성장Future 기준 점검 5/6핵심 정보82.7%이익 성장률62.45%EPS 성장률Software 이익 성장16.0%매출 성장률18.6%향후 자기자본이익률36.25%애널리스트 커버리지Good마지막 업데이트n/a최근 향후 성장 업데이트Breakeven Date Change • Aug 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$60.0m in 2025. New consensus forecast suggests the company will make a loss of AU$59.0m in 2025.Breakeven Date Change • Feb 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.0m in 2024. New consensus forecast suggests the company will make a loss of AU$14.1m in 2024.Breakeven Date Change • Sep 23Forecast to breakeven in 2024The 6 analysts covering Nearmap expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$12.8m in 2024. Average annual earnings growth of 67% is required to achieve expected profit on schedule.Breakeven Date Change • Aug 18No longer forecast to breakevenThe 6 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$31.0m in 2024. New consensus forecast suggests the company will make a loss of AU$12.1m in 2024.모든 업데이트 보기Recent updatesReported Earnings • Aug 18Full year 2022 earnings released: AU$0.062 loss per share (vs AU$0.039 loss in FY 2021)Full year 2022 results: AU$0.062 loss per share (down from AU$0.039 loss in FY 2021). Revenue: AU$146.0m (up 29% from FY 2021). Net loss: AU$30.8m (loss widened 64% from FY 2021). Over the next year, revenue is forecast to grow 23%, compared to a 7.8% growth forecast for the Software industry in Germany. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Breakeven Date Change • Aug 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$60.0m in 2025. New consensus forecast suggests the company will make a loss of AU$59.0m in 2025.Recent Insider Transactions • Apr 27Independent Non-Executive Chairman recently sold €453k worth of stockOn the 21st of April, Peter Richard James sold around 488k shares on-market at roughly €0.93 per share. This was the largest sale by an insider in the last 3 months. Peter Richard has been a seller over the last 12 months, reducing personal holdings by €323k.Recent Insider Transactions • Apr 22Independent Non-Executive Chairman recently sold €453k worth of stockOn the 21st of April, Peter Richard James sold around 488k shares on-market at roughly €0.93 per share. This was the largest sale by an insider in the last 3 months. Peter Richard has been a seller over the last 12 months, reducing personal holdings by €323k.Recent Insider Transactions • Mar 22Independent Non-Executive Chairman recently bought €66k worth of stockOn the 18th of March, Peter Richard James bought around 81k shares on-market at roughly €0.82 per share. This was the largest purchase by an insider in the last 3 months. Peter Richard has been a buyer over the last 12 months, purchasing a net total of €131k worth in shares.Breakeven Date Change • Feb 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.0m in 2024. New consensus forecast suggests the company will make a loss of AU$14.1m in 2024.Breakeven Date Change • Sep 23Forecast to breakeven in 2024The 6 analysts covering Nearmap expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$12.8m in 2024. Average annual earnings growth of 67% is required to achieve expected profit on schedule.Reported Earnings • Aug 21Full year 2021 earnings released: AU$0.039 loss per share (vs AU$0.081 loss in FY 2020)The company reported a solid full year result with reduced losses, improved revenues and improved control over expenses. Full year 2021 results: Revenue: AU$113.4m (up 17% from FY 2020). Net loss: AU$18.8m (loss narrowed 49% from FY 2020). Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Breakeven Date Change • Aug 18No longer forecast to breakevenThe 6 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$31.0m in 2024. New consensus forecast suggests the company will make a loss of AU$12.1m in 2024.Recent Insider Transactions • May 11Non Executive Director recently bought €600k worth of stockOn the 7th of May, Ross Stewart Norgard bought around 500k shares on-market at roughly €1.20 per share. In the last 3 months, they made an even bigger purchase worth €662k. Insiders have collectively bought €736k more in shares than they have sold in the last 12 months.Recent Insider Transactions • Apr 03Non Executive Director recently bought €662k worth of stockOn the 30th of March, Ross Stewart Norgard bought around 500k shares on-market at roughly €1.32 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €137k more in shares than they have sold in the last 12 months.Recent Insider Transactions • Mar 18Independent Non-Executive Chairman recently sold €526k worth of stockOn the 15th of March, Peter James sold around 382k shares on-market at roughly €1.38 per share. This was the largest sale by an insider in the last 3 months. This was Peter's only on-market trade for the last 12 months.Reported Earnings • Feb 18First half 2021 earnings released: AU$0.02 loss per share (vs AU$0.041 loss in 1H 2020)The company reported a solid first half result with reduced losses, improved revenues and improved control over expenses. First half 2021 results: Revenue: AU$54.7m (up 18% from 1H 2020). Net loss: AU$9.39m (loss narrowed 50% from 1H 2020). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has increased by 47% per year, which means it is well ahead of earnings.Analyst Estimate Surprise Post Earnings • Feb 18Revenue beats expectationsRevenue exceeded analyst estimates by 2.4%. Over the next year, revenue is forecast to grow 17%, compared to a 31% growth forecast for the Software industry in Germany.Is New 90 Day High Low • Feb 08New 90-day high: €1.54The company is up 2.0% from its price of €1.51 on 10 November 2020. The German market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €3.58 per share.Is New 90 Day High Low • Jan 12New 90-day low: €1.25The company is down 23% from its price of €1.63 on 14 October 2020. The German market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €3.49 per share.Is New 90 Day High Low • Dec 03New 90-day low: €1.34The company is down 25% from its price of €1.78 on 04 September 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Software industry, which is also down 25% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.76 per share.Is New 90 Day High Low • Nov 02New 90-day low: €1.35The company is down 6.0% from its price of €1.43 on 04 August 2020. The German market is also down 6.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it outperformed the Software industry, which is down 30% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.75 per share.이익 및 매출 성장 예측DB:QSX1 - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/202527225289556/30/2024222-736486/30/2023181-25-333886/30/2022146-31-2823N/A3/31/2022136-26-2422N/A12/31/2021126-21-2020N/A9/30/2021120-20-1226N/A6/30/2021113-19-331N/A3/31/2021109-23-532N/A12/31/2020105-27-833N/A9/30/2020101-32-2322N/A6/30/202097-37-3812N/A3/31/202093-34-3513N/A12/31/201989-32-3313N/A9/30/201983-23-2319N/A6/30/201978-15-1225N/A3/31/201971-11-1126N/A12/31/201865-7-1028N/A9/30/201859-9-1121N/A6/30/201854-11-1314N/A3/31/201850-10-118N/A12/31/201746-9-91N/A9/30/201743-7-83N/A6/30/201741-5-64N/A3/31/201738-6-72N/A12/31/201636-7-80N/A9/30/201634-7-71N/A6/30/201631-7-61N/A3/31/201629-6N/A0N/A12/31/201526-4N/A-1N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: QSX1 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(0.03%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: QSX1 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: QSX1 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: QSX1 의 수익(연간 18.6%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: QSX1 의 수익(연간 18.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: QSX1의 자본 수익률은 3년 후 36.2%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YSoftware 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2022/12/11 09:57종가2022/12/06 00:00수익2022/06/30연간 수익2022/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Nearmap Ltd는 8명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Owen HumphriesCanaccord GenuityJames McIlreeChardan Capital Markets, LLCSiraj AhmedCitigroup Inc5명의 분석가 더 보기
Breakeven Date Change • Aug 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$60.0m in 2025. New consensus forecast suggests the company will make a loss of AU$59.0m in 2025.
Breakeven Date Change • Feb 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.0m in 2024. New consensus forecast suggests the company will make a loss of AU$14.1m in 2024.
Breakeven Date Change • Sep 23Forecast to breakeven in 2024The 6 analysts covering Nearmap expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$12.8m in 2024. Average annual earnings growth of 67% is required to achieve expected profit on schedule.
Breakeven Date Change • Aug 18No longer forecast to breakevenThe 6 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$31.0m in 2024. New consensus forecast suggests the company will make a loss of AU$12.1m in 2024.
Reported Earnings • Aug 18Full year 2022 earnings released: AU$0.062 loss per share (vs AU$0.039 loss in FY 2021)Full year 2022 results: AU$0.062 loss per share (down from AU$0.039 loss in FY 2021). Revenue: AU$146.0m (up 29% from FY 2021). Net loss: AU$30.8m (loss widened 64% from FY 2021). Over the next year, revenue is forecast to grow 23%, compared to a 7.8% growth forecast for the Software industry in Germany. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Breakeven Date Change • Aug 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$60.0m in 2025. New consensus forecast suggests the company will make a loss of AU$59.0m in 2025.
Recent Insider Transactions • Apr 27Independent Non-Executive Chairman recently sold €453k worth of stockOn the 21st of April, Peter Richard James sold around 488k shares on-market at roughly €0.93 per share. This was the largest sale by an insider in the last 3 months. Peter Richard has been a seller over the last 12 months, reducing personal holdings by €323k.
Recent Insider Transactions • Apr 22Independent Non-Executive Chairman recently sold €453k worth of stockOn the 21st of April, Peter Richard James sold around 488k shares on-market at roughly €0.93 per share. This was the largest sale by an insider in the last 3 months. Peter Richard has been a seller over the last 12 months, reducing personal holdings by €323k.
Recent Insider Transactions • Mar 22Independent Non-Executive Chairman recently bought €66k worth of stockOn the 18th of March, Peter Richard James bought around 81k shares on-market at roughly €0.82 per share. This was the largest purchase by an insider in the last 3 months. Peter Richard has been a buyer over the last 12 months, purchasing a net total of €131k worth in shares.
Breakeven Date Change • Feb 17No longer forecast to breakevenThe 7 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.0m in 2024. New consensus forecast suggests the company will make a loss of AU$14.1m in 2024.
Breakeven Date Change • Sep 23Forecast to breakeven in 2024The 6 analysts covering Nearmap expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$12.8m in 2024. Average annual earnings growth of 67% is required to achieve expected profit on schedule.
Reported Earnings • Aug 21Full year 2021 earnings released: AU$0.039 loss per share (vs AU$0.081 loss in FY 2020)The company reported a solid full year result with reduced losses, improved revenues and improved control over expenses. Full year 2021 results: Revenue: AU$113.4m (up 17% from FY 2020). Net loss: AU$18.8m (loss narrowed 49% from FY 2020). Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Breakeven Date Change • Aug 18No longer forecast to breakevenThe 6 analysts covering Nearmap no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$31.0m in 2024. New consensus forecast suggests the company will make a loss of AU$12.1m in 2024.
Recent Insider Transactions • May 11Non Executive Director recently bought €600k worth of stockOn the 7th of May, Ross Stewart Norgard bought around 500k shares on-market at roughly €1.20 per share. In the last 3 months, they made an even bigger purchase worth €662k. Insiders have collectively bought €736k more in shares than they have sold in the last 12 months.
Recent Insider Transactions • Apr 03Non Executive Director recently bought €662k worth of stockOn the 30th of March, Ross Stewart Norgard bought around 500k shares on-market at roughly €1.32 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €137k more in shares than they have sold in the last 12 months.
Recent Insider Transactions • Mar 18Independent Non-Executive Chairman recently sold €526k worth of stockOn the 15th of March, Peter James sold around 382k shares on-market at roughly €1.38 per share. This was the largest sale by an insider in the last 3 months. This was Peter's only on-market trade for the last 12 months.
Reported Earnings • Feb 18First half 2021 earnings released: AU$0.02 loss per share (vs AU$0.041 loss in 1H 2020)The company reported a solid first half result with reduced losses, improved revenues and improved control over expenses. First half 2021 results: Revenue: AU$54.7m (up 18% from 1H 2020). Net loss: AU$9.39m (loss narrowed 50% from 1H 2020). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has increased by 47% per year, which means it is well ahead of earnings.
Analyst Estimate Surprise Post Earnings • Feb 18Revenue beats expectationsRevenue exceeded analyst estimates by 2.4%. Over the next year, revenue is forecast to grow 17%, compared to a 31% growth forecast for the Software industry in Germany.
Is New 90 Day High Low • Feb 08New 90-day high: €1.54The company is up 2.0% from its price of €1.51 on 10 November 2020. The German market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €3.58 per share.
Is New 90 Day High Low • Jan 12New 90-day low: €1.25The company is down 23% from its price of €1.63 on 14 October 2020. The German market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €3.49 per share.
Is New 90 Day High Low • Dec 03New 90-day low: €1.34The company is down 25% from its price of €1.78 on 04 September 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. However, its price trend is similar to the Software industry, which is also down 25% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.76 per share.
Is New 90 Day High Low • Nov 02New 90-day low: €1.35The company is down 6.0% from its price of €1.43 on 04 August 2020. The German market is also down 6.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it outperformed the Software industry, which is down 30% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.75 per share.