View Future GrowthWavestone 과거 순이익 실적과거 기준 점검 5/6Wavestone은 연평균 18.9%의 비율로 수입이 증가해 온 반면, IT 산업은 수입이 6.1% 증가했습니다. 매출은 연평균 19.8%의 비율로 증가했습니다. Wavestone의 자기자본이익률은 12.2%이고 순이익률은 8.3%입니다.핵심 정보18.90%순이익 성장률14.08%주당순이익(EPS) 성장률IT 산업 성장률13.97%매출 성장률19.78%자기자본이익률12.25%순이익률8.33%다음 순이익 업데이트03 Jun 2026최근 과거 실적 업데이트공시 • Apr 08+ 1 more updateWavestone SA to Report First Half, 2026 Results on Dec 03, 2025Wavestone SA announced that they will report first half, 2026 results on Dec 03, 2025Reported Earnings • Jun 06Full year 2024 earnings released: EPS: €2.71 (vs €2.51 in FY 2023)Full year 2024 results: EPS: €2.71 (up from €2.51 in FY 2023). Revenue: €701.1m (up 32% from FY 2023). Net income: €58.2m (up 16% from FY 2023). Profit margin: 8.3% (down from 9.4% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 9.0% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 17% per year whereas the company’s share price has increased by 16% per year.공시 • Feb 20+ 2 more updatesWavestone SA to Report First Half, 2025 Results on Dec 04, 2024Wavestone SA announced that they will report first half, 2025 results on Dec 04, 2024Reported Earnings • Dec 07First half 2024 earnings released: EPS: €1.16 (vs €0.90 in 1H 2023)First half 2024 results: EPS: €1.16 (up from €0.90 in 1H 2023). Revenue: €276.7m (up 17% from 1H 2023). Net income: €23.0m (up 28% from 1H 2023). Profit margin: 8.3% (up from 7.6% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 21% per year.Reported Earnings • Jun 02Full year 2023 earnings released: EPS: €2.51 (vs €2.55 in FY 2022)Full year 2023 results: EPS: €2.51 (down from €2.55 in FY 2022). Revenue: €532.3m (up 13% from FY 2022). Net income: €50.1m (down 1.9% from FY 2022). Profit margin: 9.4% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.8% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 28% per year.공시 • Feb 04+ 1 more updateWavestone SA to Report First Half, 2024 Results on Dec 04, 2023Wavestone SA announced that they will report first half, 2024 results on Dec 04, 2023모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Director Graciana Petersen was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공시 • Apr 08+ 1 more updateWavestone SA to Report First Half, 2026 Results on Dec 03, 2025Wavestone SA announced that they will report first half, 2026 results on Dec 03, 2025Upcoming Dividend • Jul 24Upcoming dividend of €0.38 per shareEligible shareholders must have bought the stock before 31 July 2024. Payment date: 02 August 2024. Payout ratio is a comfortable 14% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (2.6%).Declared Dividend • Jun 24Dividend of €0.38 announcedShareholders will receive a dividend of €0.38. Ex-date: 31st July 2024 Payment date: 2nd August 2024 Dividend yield will be 0.7%, which is lower than the industry average of 2.1%. Payout Ratios Payout ratio: 14%. Cash payout ratio: 12%.공시 • Jun 20Wavestone SA, Annual General Meeting, Jul 25, 2024Wavestone SA, Annual General Meeting, Jul 25, 2024. Location: auditorium l apostrophe, 83 avenue marceau, paris FranceReported Earnings • Jun 06Full year 2024 earnings released: EPS: €2.71 (vs €2.51 in FY 2023)Full year 2024 results: EPS: €2.71 (up from €2.51 in FY 2023). Revenue: €701.1m (up 32% from FY 2023). Net income: €58.2m (up 16% from FY 2023). Profit margin: 8.3% (down from 9.4% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 9.0% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 17% per year whereas the company’s share price has increased by 16% per year.공시 • Feb 20+ 2 more updatesWavestone SA to Report First Half, 2025 Results on Dec 04, 2024Wavestone SA announced that they will report first half, 2025 results on Dec 04, 2024Buy Or Sell Opportunity • Jan 31Now 21% undervaluedOver the last 90 days, the stock has risen 46% to €62.50. The fair value is estimated to be €79.07, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 24%. Revenue is forecast to grow by 75% in 2 years. Earnings are forecast to grow by 70% in the next 2 years.New Risk • Jan 24New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 23% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.공시 • Jan 17Wavestone SA (ENXTPA:WAVE) acquired Aspirant, LLC.Wavestone SA (ENXTPA:WAVE) acquired Aspirant, LLC on January 16, 2024. IA Global Capital acted as exclusive financial advisor to Wavestone. Grant Thornton LLP acted as a an accountant, Arsène-Cabinet d'Avocats and Dentons Europe (London) Limited acted as a legal advisor to Wavestone SA (ENXTPA:WAVE). Metz Lewis Brodman Must O'Keefe LLC and Oury Clark Solicitors acted as a legal advisor to Aspirant, LLC and Schneider Downs & Co., Inc. acted as an accountant to Aspirant, LLC. Wavestone SA (ENXTPA:WAVE) completed the acquisition of Aspirant, LLC on January 16, 2024.Reported Earnings • Dec 07First half 2024 earnings released: EPS: €1.16 (vs €0.90 in 1H 2023)First half 2024 results: EPS: €1.16 (up from €0.90 in 1H 2023). Revenue: €276.7m (up 17% from 1H 2023). Net income: €23.0m (up 28% from 1H 2023). Profit margin: 8.3% (up from 7.6% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 21% per year.Buying Opportunity • Oct 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 8.7%. The fair value is estimated to be €56.20, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has grown by 23%. For the next 3 years, revenue is forecast to grow by 6.7% per annum. Earnings is also forecast to grow by 11% per annum over the same time period.공시 • Jul 26Wavestone SA (ENXTPA:WAVE) signed a Memorandum of Understanding to Q_PERIOR AG for approximately €340 million.Wavestone SA (ENXTPA:WAVE) signed a Memorandum of Understanding to Q_PERIOR AG for approximately €340 million on July 25, 2023. The transaction would result in Wavestone acquiring 100% of the share capital of Q_PERIOR, based on an enterprise value of €330 million, including an equity value of €321.9 million and an adjusted net debt of €8.1 million. In addition to this Base price, the sellers would be entitled to an earn-out of up to €35.0 million, conditioned by the EBIT of Q_PERIOR at March 31, 2024. This operation would be financed for 79.0% of the Base price by the issuance of new Wavestone shares on the basis of a reference price of €54 per new share, i.e., a total of 4,709,840 new shares. These new Wavestone shares would be acquired and held by Q_PERIOR shareholders, who would thus become Wavestone shareholders. The remaining balance of the Base price, i.e. €67.6 million, and if applicable the earn-out up to a maximum of €35.0 million, would be financed in cash from Wavestone's available funds. On this basis, earnings per share (EPS) for the new entity would increase by March 31, 2024, and the Transaction is expected to be accretive from fiscal year 2024/25 (ending March 31, 2025), the 1st full year of consolidation of the two firms .Q_PERIOR's key executives would join Wavestone's management team, so that the new firm's operational governance bodies would accurately represent the newly formed entity. Following the Transaction, both companies agreed that the new entity would operate under the Wavestone name. In 2022 , Q_PERIOR generated consolidated revenue of €285 million, up +21%, with an EBIT margin of 8.1% The transaction is to receive approval from Wavestone shareholders' Extraordinary General Meeting. DC Advisory and Bnp Paribas acted s financial advisors to Wavestone SA (ENXTPA:WAVE). Grant Thornton UK LLP acted as accountant to Wavestone SA (ENXTPA:WAVE). Hoche Société d'Avocats and Hoche Société d'Avocats acted as legal advisors to Wavestone SA (ENXTPA:WAVE). Taylor Wessing acted as legal advisor to Q_PERIOR AG and Rothschild & Co US Inc. acted as financial advisor to Q_PERIOR AG.Upcoming Dividend • Jul 26Upcoming dividend of €0.38 per share at 0.8% yieldEligible shareholders must have bought the stock before 02 August 2023. Payment date: 04 August 2023. Payout ratio is a comfortable 15% and this is well supported by cash flows. Trailing yield: 0.8%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.3%).Reported Earnings • Jun 02Full year 2023 earnings released: EPS: €2.51 (vs €2.55 in FY 2022)Full year 2023 results: EPS: €2.51 (down from €2.55 in FY 2022). Revenue: €532.3m (up 13% from FY 2022). Net income: €50.1m (down 1.9% from FY 2022). Profit margin: 9.4% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.8% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 28% per year.공시 • Feb 04+ 1 more updateWavestone SA to Report First Half, 2024 Results on Dec 04, 2023Wavestone SA announced that they will report first half, 2024 results on Dec 04, 2023Buying Opportunity • Jan 04Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 6.6%. The fair value is estimated to be €52.58, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.3% over the last 3 years. Earnings per share has grown by 22%. Revenue is forecast to grow by 17% in 2 years. Earnings is forecast to grow by 23% in the next 2 years.Reported Earnings • Dec 07First half 2023 earnings released: EPS: €0.90 (vs €1.03 in 1H 2022)First half 2023 results: EPS: €0.90 (down from €1.03 in 1H 2022). Revenue: €237.1m (up 8.8% from 1H 2022). Net income: €17.9m (down 14% from 1H 2022). Profit margin: 7.6% (down from 9.5% in 1H 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 11% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 21% per year.Buying Opportunity • Nov 05Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 18%. The fair value is estimated to be €53.09, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.2% over the last 3 years. Earnings per share has grown by 15%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 5.7% per annum over the same time period.공시 • Sep 17Wavestone SA (ENXTPA:WAVE) acquired Coeus Consulting International Ltd.Wavestone SA (ENXTPA:WAVE) acquired Coeus Consulting International Ltd on September 15, 2022. Under the terms of transaction, enterprise value of £17.5 million, plus an additional consideration of up to £3.5 million conditioned by Coeus Consulting’s performance over the next 12 months. Wavestone SA (ENXTPA:WAVE) completed the acquisition of Coeus Consulting International Ltd on September 15, 2022.공시 • Aug 05Wavestone SA (ENXTPA:WAVE) acquired Pen Partnership Limited for GBP 30 million.Wavestone SA (ENXTPA:WAVE) acquired Pen Partnership Limited for GBP 30 million on August 1, 2022. Wavestone SA signed a conditional acquisition agreement in July 2022. The consideration is GBP 22.5 million and an additional consideration of up to GBP 7.5 million conditioned by PEN Partnership's performance over the next 18 months. The acquisition has been financed by Wavestone own funds. PEN Partnership has successfully grown and scaled the business to reach GBP 19.6 million revenue for its fiscal year ending in March 2022. Wavestone SA (ENXTPA:WAVE) completed the acquisition of Pen Partnership Limited for GBP 30 million on August 1, 2022.Upcoming Dividend • Jul 27Upcoming dividend of €0.38 per shareEligible shareholders must have bought the stock before 03 August 2022. Payment date: 05 August 2022. Payout ratio is a comfortable 15% and this is well supported by cash flows. Trailing yield: 0.8%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (1.5%).Reported Earnings • Jun 02Full year 2022 earnings released: EPS: €2.55 (vs €1.27 in FY 2021)Full year 2022 results: EPS: €2.55 (up from €1.27 in FY 2021). Revenue: €470.1m (up 13% from FY 2021). Net income: €51.0m (up 101% from FY 2021). Profit margin: 11% (up from 6.1% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 7.8%, compared to a 18% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Mar 14Investor sentiment improved over the past weekAfter last week's 18% share price gain to €46.70, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 27x in the IT industry in Germany. Total returns to shareholders of 57% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €52.55 per share.Buying Opportunity • Mar 05Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 19%. The fair value is estimated to be €52.49, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.7% per annum over the last 3 years. Earnings per share has grown by 2.8% per annum over the last 3 years.Reported Earnings • Dec 08First half 2022 earnings: Revenues and EPS in line with analyst expectationsFirst half 2022 results: EPS: €1.03 (up from €0.35 in 1H 2021). Revenue: €217.8m (up 17% from 1H 2021). Net income: €20.7m (up 198% from 1H 2021). Profit margin: 9.5% (up from 3.7% in 1H 2021). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 7.5%, compared to a 10.0% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 23% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • Jul 26Upcoming dividend of €0.23 per shareEligible shareholders must have bought the stock before 02 August 2021. Payment date: 05 August 2021. Trailing yield: 0.5%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (0.9%).Reported Earnings • Jul 06Full year 2021 earnings released: EPS €1.27 (vs €1.57 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: €417.6m (down 1.1% from FY 2020). Net income: €25.4m (down 19% from FY 2020). Profit margin: 6.1% (down from 7.4% in FY 2020).Reported Earnings • Jun 03Full year 2021 earnings released: EPS €1.27 (vs €1.57 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: €417.6m (down 1.1% from FY 2020). Net income: €25.4m (down 19% from FY 2020). Profit margin: 6.1% (down from 7.4% in FY 2020).공시 • May 12Wavestone SA (ENXTPA:WAVE) acquired all assets of Everest Group’s Consulting practice from Everest Group.Wavestone SA (ENXTPA:WAVE) acquired all assets of Everest Group’s Consulting practice from Everest Group for $15.2 million on May 1, 2021. The purchase price is $10.1 million (€8.3 million) in enterprise value, plus an additional consideration of up to $5.1 million (€4.2 million) conditioned by the practice’s performance in 2021/22. he consideration was paid in cash and was financed out of Wavestone’s own funds. Innovation Advisors, Inc. acted as financial advisor, Dentons US LLP acted as legal advisor and Grant Thornton LLP acted as accountant to Wavestone in the transaction. Wavestone SA (ENXTPA:WAVE) completed the acquisition of all assets of Everest Group’s Consulting practice from Everest Group on May 1, 2021.Is New 90 Day High Low • Mar 05New 90-day high: €34.55The company is up 27% from its price of €27.25 on 04 December 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €26.79 per share.Is New 90 Day High Low • Feb 04New 90-day high: €32.05The company is up 34% from its price of €23.85 on 05 November 2020. The German market is up 16% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.84 per share.Is New 90 Day High Low • Jan 05New 90-day high: €29.50The company is up 19% from its price of €24.70 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €23.62 per share.Reported Earnings • Dec 14First half 2021 earnings released: EPS €0.35The company reported a poor first half result with weaker earnings, revenues and profit margins. First half 2021 results: Revenue: €186.8m (down 3.9% from 1H 2020). Net income: €6.95m (down 25% from 1H 2020). Profit margin: 3.7% (down from 4.8% in 1H 2020). The decrease in margin was driven by lower revenue.Is New 90 Day High Low • Dec 05New 90-day high: €27.25The company is up 24% from its price of €21.90 on 04 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €19.35 per share.Reported Earnings • Dec 04First half 2021 earnings released: EPS €0.35The company reported a poor first half result with weaker earnings, revenues and profit margins. First half 2021 results: Revenue: €186.8m (down 3.9% from 1H 2020). Net income: €6.95m (down 25% from 1H 2020). Profit margin: 3.7% (down from 4.8% in 1H 2020). The decrease in margin was driven by lower revenue.공시 • Dec 04Wavestone SA to Report Fiscal Year 2021 Results on Jun 01, 2021Wavestone SA announced that they will report fiscal year 2021 results on Jun 01, 2021공시 • Nov 20Wavestone SA, Annual General Meeting, Jul 27, 2021Wavestone SA, Annual General Meeting, Jul 27, 2021.Is New 90 Day High Low • Sep 28New 90-day high: €25.95The company is up 34% from its price of €19.32 on 30 June 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €21.39 per share.매출 및 비용 세부 내역Wavestone가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:2WSA 매출, 비용 및 순이익 (EUR Millions)날짜매출순이익일반관리비연구개발비30 Sep 259447957030 Jun 259447762031 Mar 259447666031 Dec 249136968030 Sep 248826270030 Jun 247926061031 Mar 247015852031 Dec 236365748030 Sep 235725545030 Jun 235525346031 Mar 235325047031 Dec 225114945030 Sep 224894843030 Jun 224805039031 Mar 224705134031 Dec 214594531030 Sep 214493927030 Jun 214333225031 Mar 214182524031 Dec 204162729030 Sep 204142934030 Jun 204183040031 Mar 204223147031 Dec 194133048030 Sep 194032950030 Jun 193973051031 Mar 193923151031 Dec 183843049030 Sep 183762946030 Jun 183682844031 Mar 183602741031 Dec 173522442030 Sep 173432143030 Jun 173412144031 Mar 173392046031 Dec 163211842030 Sep 163041539030 Jun 162681432031 Mar 162331326031 Dec 152071322030 Sep 151811318030 Jun 1517213170양질의 수익: 2WSA는 고품질 수익을 보유하고 있습니다.이익 마진 증가: 2WSA의 현재 순 이익률 (8.3%)은 지난해 (7.1%)보다 높습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 2WSA의 수익은 지난 5년 동안 연평균 18.9% 증가했습니다.성장 가속화: 지난 1년간 2WSA 의 수익 증가율(25.9%)은 연간 평균(18.9%)을 초과합니다.수익 대 산업: 2WSA의 지난 1년 수익 증가율(25.9%)은 IT 업계의 4.2%를 상회했습니다.자기자본이익률높은 ROE: 2WSA의 자본 수익률(12.2%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YSoftware 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 13:52종가2026/05/22 00:00수익2025/09/30연간 수익2025/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Wavestone SA는 11명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Denis ScherrerDegroof PetercamEmmanuel MatotODDO BHF Corporate & MarketsMatthias DesmaraisODDO BHF Corporate & Markets8명의 분석가 더 보기
공시 • Apr 08+ 1 more updateWavestone SA to Report First Half, 2026 Results on Dec 03, 2025Wavestone SA announced that they will report first half, 2026 results on Dec 03, 2025
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: €2.71 (vs €2.51 in FY 2023)Full year 2024 results: EPS: €2.71 (up from €2.51 in FY 2023). Revenue: €701.1m (up 32% from FY 2023). Net income: €58.2m (up 16% from FY 2023). Profit margin: 8.3% (down from 9.4% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 9.0% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 17% per year whereas the company’s share price has increased by 16% per year.
공시 • Feb 20+ 2 more updatesWavestone SA to Report First Half, 2025 Results on Dec 04, 2024Wavestone SA announced that they will report first half, 2025 results on Dec 04, 2024
Reported Earnings • Dec 07First half 2024 earnings released: EPS: €1.16 (vs €0.90 in 1H 2023)First half 2024 results: EPS: €1.16 (up from €0.90 in 1H 2023). Revenue: €276.7m (up 17% from 1H 2023). Net income: €23.0m (up 28% from 1H 2023). Profit margin: 8.3% (up from 7.6% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 21% per year.
Reported Earnings • Jun 02Full year 2023 earnings released: EPS: €2.51 (vs €2.55 in FY 2022)Full year 2023 results: EPS: €2.51 (down from €2.55 in FY 2022). Revenue: €532.3m (up 13% from FY 2022). Net income: €50.1m (down 1.9% from FY 2022). Profit margin: 9.4% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.8% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 28% per year.
공시 • Feb 04+ 1 more updateWavestone SA to Report First Half, 2024 Results on Dec 04, 2023Wavestone SA announced that they will report first half, 2024 results on Dec 04, 2023
Board Change • May 20Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Director Graciana Petersen was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공시 • Apr 08+ 1 more updateWavestone SA to Report First Half, 2026 Results on Dec 03, 2025Wavestone SA announced that they will report first half, 2026 results on Dec 03, 2025
Upcoming Dividend • Jul 24Upcoming dividend of €0.38 per shareEligible shareholders must have bought the stock before 31 July 2024. Payment date: 02 August 2024. Payout ratio is a comfortable 14% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (2.6%).
Declared Dividend • Jun 24Dividend of €0.38 announcedShareholders will receive a dividend of €0.38. Ex-date: 31st July 2024 Payment date: 2nd August 2024 Dividend yield will be 0.7%, which is lower than the industry average of 2.1%. Payout Ratios Payout ratio: 14%. Cash payout ratio: 12%.
공시 • Jun 20Wavestone SA, Annual General Meeting, Jul 25, 2024Wavestone SA, Annual General Meeting, Jul 25, 2024. Location: auditorium l apostrophe, 83 avenue marceau, paris France
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: €2.71 (vs €2.51 in FY 2023)Full year 2024 results: EPS: €2.71 (up from €2.51 in FY 2023). Revenue: €701.1m (up 32% from FY 2023). Net income: €58.2m (up 16% from FY 2023). Profit margin: 8.3% (down from 9.4% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 9.0% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 17% per year whereas the company’s share price has increased by 16% per year.
공시 • Feb 20+ 2 more updatesWavestone SA to Report First Half, 2025 Results on Dec 04, 2024Wavestone SA announced that they will report first half, 2025 results on Dec 04, 2024
Buy Or Sell Opportunity • Jan 31Now 21% undervaluedOver the last 90 days, the stock has risen 46% to €62.50. The fair value is estimated to be €79.07, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 24%. Revenue is forecast to grow by 75% in 2 years. Earnings are forecast to grow by 70% in the next 2 years.
New Risk • Jan 24New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 23% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.
공시 • Jan 17Wavestone SA (ENXTPA:WAVE) acquired Aspirant, LLC.Wavestone SA (ENXTPA:WAVE) acquired Aspirant, LLC on January 16, 2024. IA Global Capital acted as exclusive financial advisor to Wavestone. Grant Thornton LLP acted as a an accountant, Arsène-Cabinet d'Avocats and Dentons Europe (London) Limited acted as a legal advisor to Wavestone SA (ENXTPA:WAVE). Metz Lewis Brodman Must O'Keefe LLC and Oury Clark Solicitors acted as a legal advisor to Aspirant, LLC and Schneider Downs & Co., Inc. acted as an accountant to Aspirant, LLC. Wavestone SA (ENXTPA:WAVE) completed the acquisition of Aspirant, LLC on January 16, 2024.
Reported Earnings • Dec 07First half 2024 earnings released: EPS: €1.16 (vs €0.90 in 1H 2023)First half 2024 results: EPS: €1.16 (up from €0.90 in 1H 2023). Revenue: €276.7m (up 17% from 1H 2023). Net income: €23.0m (up 28% from 1H 2023). Profit margin: 8.3% (up from 7.6% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 23% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 21% per year.
Buying Opportunity • Oct 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 8.7%. The fair value is estimated to be €56.20, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has grown by 23%. For the next 3 years, revenue is forecast to grow by 6.7% per annum. Earnings is also forecast to grow by 11% per annum over the same time period.
공시 • Jul 26Wavestone SA (ENXTPA:WAVE) signed a Memorandum of Understanding to Q_PERIOR AG for approximately €340 million.Wavestone SA (ENXTPA:WAVE) signed a Memorandum of Understanding to Q_PERIOR AG for approximately €340 million on July 25, 2023. The transaction would result in Wavestone acquiring 100% of the share capital of Q_PERIOR, based on an enterprise value of €330 million, including an equity value of €321.9 million and an adjusted net debt of €8.1 million. In addition to this Base price, the sellers would be entitled to an earn-out of up to €35.0 million, conditioned by the EBIT of Q_PERIOR at March 31, 2024. This operation would be financed for 79.0% of the Base price by the issuance of new Wavestone shares on the basis of a reference price of €54 per new share, i.e., a total of 4,709,840 new shares. These new Wavestone shares would be acquired and held by Q_PERIOR shareholders, who would thus become Wavestone shareholders. The remaining balance of the Base price, i.e. €67.6 million, and if applicable the earn-out up to a maximum of €35.0 million, would be financed in cash from Wavestone's available funds. On this basis, earnings per share (EPS) for the new entity would increase by March 31, 2024, and the Transaction is expected to be accretive from fiscal year 2024/25 (ending March 31, 2025), the 1st full year of consolidation of the two firms .Q_PERIOR's key executives would join Wavestone's management team, so that the new firm's operational governance bodies would accurately represent the newly formed entity. Following the Transaction, both companies agreed that the new entity would operate under the Wavestone name. In 2022 , Q_PERIOR generated consolidated revenue of €285 million, up +21%, with an EBIT margin of 8.1% The transaction is to receive approval from Wavestone shareholders' Extraordinary General Meeting. DC Advisory and Bnp Paribas acted s financial advisors to Wavestone SA (ENXTPA:WAVE). Grant Thornton UK LLP acted as accountant to Wavestone SA (ENXTPA:WAVE). Hoche Société d'Avocats and Hoche Société d'Avocats acted as legal advisors to Wavestone SA (ENXTPA:WAVE). Taylor Wessing acted as legal advisor to Q_PERIOR AG and Rothschild & Co US Inc. acted as financial advisor to Q_PERIOR AG.
Upcoming Dividend • Jul 26Upcoming dividend of €0.38 per share at 0.8% yieldEligible shareholders must have bought the stock before 02 August 2023. Payment date: 04 August 2023. Payout ratio is a comfortable 15% and this is well supported by cash flows. Trailing yield: 0.8%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.3%).
Reported Earnings • Jun 02Full year 2023 earnings released: EPS: €2.51 (vs €2.55 in FY 2022)Full year 2023 results: EPS: €2.51 (down from €2.55 in FY 2022). Revenue: €532.3m (up 13% from FY 2022). Net income: €50.1m (down 1.9% from FY 2022). Profit margin: 9.4% (down from 11% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.8% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 28% per year.
공시 • Feb 04+ 1 more updateWavestone SA to Report First Half, 2024 Results on Dec 04, 2023Wavestone SA announced that they will report first half, 2024 results on Dec 04, 2023
Buying Opportunity • Jan 04Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 6.6%. The fair value is estimated to be €52.58, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 6.3% over the last 3 years. Earnings per share has grown by 22%. Revenue is forecast to grow by 17% in 2 years. Earnings is forecast to grow by 23% in the next 2 years.
Reported Earnings • Dec 07First half 2023 earnings released: EPS: €0.90 (vs €1.03 in 1H 2022)First half 2023 results: EPS: €0.90 (down from €1.03 in 1H 2022). Revenue: €237.1m (up 8.8% from 1H 2022). Net income: €17.9m (down 14% from 1H 2022). Profit margin: 7.6% (down from 9.5% in 1H 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 11% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 21% per year.
Buying Opportunity • Nov 05Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 18%. The fair value is estimated to be €53.09, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.2% over the last 3 years. Earnings per share has grown by 15%. For the next 3 years, revenue is forecast to grow by 6.1% per annum. Earnings is also forecast to grow by 5.7% per annum over the same time period.
공시 • Sep 17Wavestone SA (ENXTPA:WAVE) acquired Coeus Consulting International Ltd.Wavestone SA (ENXTPA:WAVE) acquired Coeus Consulting International Ltd on September 15, 2022. Under the terms of transaction, enterprise value of £17.5 million, plus an additional consideration of up to £3.5 million conditioned by Coeus Consulting’s performance over the next 12 months. Wavestone SA (ENXTPA:WAVE) completed the acquisition of Coeus Consulting International Ltd on September 15, 2022.
공시 • Aug 05Wavestone SA (ENXTPA:WAVE) acquired Pen Partnership Limited for GBP 30 million.Wavestone SA (ENXTPA:WAVE) acquired Pen Partnership Limited for GBP 30 million on August 1, 2022. Wavestone SA signed a conditional acquisition agreement in July 2022. The consideration is GBP 22.5 million and an additional consideration of up to GBP 7.5 million conditioned by PEN Partnership's performance over the next 18 months. The acquisition has been financed by Wavestone own funds. PEN Partnership has successfully grown and scaled the business to reach GBP 19.6 million revenue for its fiscal year ending in March 2022. Wavestone SA (ENXTPA:WAVE) completed the acquisition of Pen Partnership Limited for GBP 30 million on August 1, 2022.
Upcoming Dividend • Jul 27Upcoming dividend of €0.38 per shareEligible shareholders must have bought the stock before 03 August 2022. Payment date: 05 August 2022. Payout ratio is a comfortable 15% and this is well supported by cash flows. Trailing yield: 0.8%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (1.5%).
Reported Earnings • Jun 02Full year 2022 earnings released: EPS: €2.55 (vs €1.27 in FY 2021)Full year 2022 results: EPS: €2.55 (up from €1.27 in FY 2021). Revenue: €470.1m (up 13% from FY 2021). Net income: €51.0m (up 101% from FY 2021). Profit margin: 11% (up from 6.1% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 7.8%, compared to a 18% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Mar 14Investor sentiment improved over the past weekAfter last week's 18% share price gain to €46.70, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 27x in the IT industry in Germany. Total returns to shareholders of 57% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €52.55 per share.
Buying Opportunity • Mar 05Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 19%. The fair value is estimated to be €52.49, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.7% per annum over the last 3 years. Earnings per share has grown by 2.8% per annum over the last 3 years.
Reported Earnings • Dec 08First half 2022 earnings: Revenues and EPS in line with analyst expectationsFirst half 2022 results: EPS: €1.03 (up from €0.35 in 1H 2021). Revenue: €217.8m (up 17% from 1H 2021). Net income: €20.7m (up 198% from 1H 2021). Profit margin: 9.5% (up from 3.7% in 1H 2021). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 7.5%, compared to a 10.0% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has increased by 23% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • Jul 26Upcoming dividend of €0.23 per shareEligible shareholders must have bought the stock before 02 August 2021. Payment date: 05 August 2021. Trailing yield: 0.5%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (0.9%).
Reported Earnings • Jul 06Full year 2021 earnings released: EPS €1.27 (vs €1.57 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: €417.6m (down 1.1% from FY 2020). Net income: €25.4m (down 19% from FY 2020). Profit margin: 6.1% (down from 7.4% in FY 2020).
Reported Earnings • Jun 03Full year 2021 earnings released: EPS €1.27 (vs €1.57 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: €417.6m (down 1.1% from FY 2020). Net income: €25.4m (down 19% from FY 2020). Profit margin: 6.1% (down from 7.4% in FY 2020).
공시 • May 12Wavestone SA (ENXTPA:WAVE) acquired all assets of Everest Group’s Consulting practice from Everest Group.Wavestone SA (ENXTPA:WAVE) acquired all assets of Everest Group’s Consulting practice from Everest Group for $15.2 million on May 1, 2021. The purchase price is $10.1 million (€8.3 million) in enterprise value, plus an additional consideration of up to $5.1 million (€4.2 million) conditioned by the practice’s performance in 2021/22. he consideration was paid in cash and was financed out of Wavestone’s own funds. Innovation Advisors, Inc. acted as financial advisor, Dentons US LLP acted as legal advisor and Grant Thornton LLP acted as accountant to Wavestone in the transaction. Wavestone SA (ENXTPA:WAVE) completed the acquisition of all assets of Everest Group’s Consulting practice from Everest Group on May 1, 2021.
Is New 90 Day High Low • Mar 05New 90-day high: €34.55The company is up 27% from its price of €27.25 on 04 December 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €26.79 per share.
Is New 90 Day High Low • Feb 04New 90-day high: €32.05The company is up 34% from its price of €23.85 on 05 November 2020. The German market is up 16% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.84 per share.
Is New 90 Day High Low • Jan 05New 90-day high: €29.50The company is up 19% from its price of €24.70 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €23.62 per share.
Reported Earnings • Dec 14First half 2021 earnings released: EPS €0.35The company reported a poor first half result with weaker earnings, revenues and profit margins. First half 2021 results: Revenue: €186.8m (down 3.9% from 1H 2020). Net income: €6.95m (down 25% from 1H 2020). Profit margin: 3.7% (down from 4.8% in 1H 2020). The decrease in margin was driven by lower revenue.
Is New 90 Day High Low • Dec 05New 90-day high: €27.25The company is up 24% from its price of €21.90 on 04 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €19.35 per share.
Reported Earnings • Dec 04First half 2021 earnings released: EPS €0.35The company reported a poor first half result with weaker earnings, revenues and profit margins. First half 2021 results: Revenue: €186.8m (down 3.9% from 1H 2020). Net income: €6.95m (down 25% from 1H 2020). Profit margin: 3.7% (down from 4.8% in 1H 2020). The decrease in margin was driven by lower revenue.
공시 • Dec 04Wavestone SA to Report Fiscal Year 2021 Results on Jun 01, 2021Wavestone SA announced that they will report fiscal year 2021 results on Jun 01, 2021
공시 • Nov 20Wavestone SA, Annual General Meeting, Jul 27, 2021Wavestone SA, Annual General Meeting, Jul 27, 2021.
Is New 90 Day High Low • Sep 28New 90-day high: €25.95The company is up 34% from its price of €19.32 on 30 June 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €21.39 per share.