View Future Growthistyle 과거 순이익 실적과거 기준 점검 3/6istyle은 연평균 54.4%의 비율로 수입이 증가해 온 반면, Specialty Retail 산업은 수입이 5.7% 감소했습니다. 매출은 연평균 20.9%의 비율로 증가했습니다. istyle의 자기자본이익률은 11.2%이고 순이익률은 3.2%입니다.핵심 정보54.42%순이익 성장률51.78%주당순이익(EPS) 성장률Specialty Retail 산업 성장률4.13%매출 성장률20.86%자기자본이익률11.22%순이익률3.21%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트공시 • Sep 14+ 1 more updateistyle Inc. to Report Q3, 2026 Results on May 11, 2026istyle Inc. announced that they will report Q3, 2026 results on May 11, 2026공시 • Sep 06istyle Inc. to Report Q1, 2026 Results on Nov 10, 2025istyle Inc. announced that they will report Q1, 2026 results on Nov 10, 2025공시 • Jun 03istyle Inc. to Report Fiscal Year 2025 Results on Aug 12, 2025istyle Inc. announced that they will report fiscal year 2025 results on Aug 12, 2025공시 • Mar 06istyle Inc. to Report Q3, 2025 Results on May 13, 2025istyle Inc. announced that they will report Q3, 2025 results on May 13, 2025공시 • Jan 03istyle Inc. to Report Q2, 2025 Results on Feb 12, 2025istyle Inc. announced that they will report Q2, 2025 results on Feb 12, 2025Reported Earnings • Nov 10First quarter 2025 earnings released: EPS: JP¥7.66 (vs JP¥2.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥7.66 (up from JP¥2.23 in 1Q 2024). Revenue: JP¥15.0b (up 21% from 1Q 2024). Net income: JP¥603.0m (up 253% from 1Q 2024). Profit margin: 4.0% (up from 1.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.모든 업데이트 보기Recent updatesDeclared Dividend • May 21Dividend of JP¥1.00 announcedShareholders will receive a dividend of JP¥1.00. Ex-date: 29th June 2026 Payment date: 9th September 2026 Dividend yield will be 52%, which is higher than the industry average of 2.5%. Payout Ratios Payout ratio: 4%. Cash payout ratio: 9%.공시 • Sep 14+ 1 more updateistyle Inc. to Report Q3, 2026 Results on May 11, 2026istyle Inc. announced that they will report Q3, 2026 results on May 11, 2026공시 • Sep 06istyle Inc. to Report Q1, 2026 Results on Nov 10, 2025istyle Inc. announced that they will report Q1, 2026 results on Nov 10, 2025공시 • Aug 12istyle Inc., Annual General Meeting, Sep 27, 2025istyle Inc., Annual General Meeting, Sep 27, 2025.공시 • Jun 03istyle Inc. to Report Fiscal Year 2025 Results on Aug 12, 2025istyle Inc. announced that they will report fiscal year 2025 results on Aug 12, 2025공시 • Mar 06istyle Inc. to Report Q3, 2025 Results on May 13, 2025istyle Inc. announced that they will report Q3, 2025 results on May 13, 2025공시 • Jan 03istyle Inc. to Report Q2, 2025 Results on Feb 12, 2025istyle Inc. announced that they will report Q2, 2025 results on Feb 12, 2025Reported Earnings • Nov 10First quarter 2025 earnings released: EPS: JP¥7.66 (vs JP¥2.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥7.66 (up from JP¥2.23 in 1Q 2024). Revenue: JP¥15.0b (up 21% from 1Q 2024). Net income: JP¥603.0m (up 253% from 1Q 2024). Profit margin: 4.0% (up from 1.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Nov 09Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 22% to €2.76. The fair value is estimated to be €2.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 27%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 21% per annum over the same time period.공시 • Aug 27istyle Inc. to Report Q1, 2025 Results on Nov 08, 2024istyle Inc. announced that they will report Q1, 2025 results on Nov 08, 2024Reported Earnings • Aug 18Full year 2024 earnings released: EPS: JP¥15.65 (vs JP¥3.69 in FY 2023)Full year 2024 results: EPS: JP¥15.65 (up from JP¥3.69 in FY 2023). Revenue: JP¥56.1b (up 31% from FY 2023). Net income: JP¥1.21b (up 342% from FY 2023). Profit margin: 2.2% (up from 0.6% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.공시 • Aug 14istyle Inc., Annual General Meeting, Sep 25, 2024istyle Inc., Annual General Meeting, Sep 25, 2024.New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (2.5% increase in shares outstanding).Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to €1.99, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 6x in the Specialty Retail industry in Germany. Total loss to shareholders of 39% over the past three years.공시 • Jul 11istyle Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024istyle Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024Reported Earnings • May 13Third quarter 2024 earnings released: EPS: JP¥4.51 (vs JP¥0.74 in 3Q 2023)Third quarter 2024 results: EPS: JP¥4.51 (up from JP¥0.74 in 3Q 2023). Revenue: JP¥13.9b (up 31% from 3Q 2023). Net income: JP¥351.0m (up JP¥295.0m from 3Q 2023). Profit margin: 2.5% (up from 0.5% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €3.36, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 2x in the Specialty Retail industry in Germany. Total loss to shareholders of 16% over the past three years.공시 • Feb 24istyle Inc. to Report Q3, 2024 Results on May 10, 2024istyle Inc. announced that they will report Q3, 2024 results on May 10, 2024Reported Earnings • Feb 16Second quarter 2024 earnings released: EPS: JP¥4.05 (vs JP¥1.82 loss in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.05 (up from JP¥1.82 loss in 2Q 2023). Revenue: JP¥14.7b (up 32% from 2Q 2023). Net income: JP¥311.0m (up JP¥448.0m from 2Q 2023). Profit margin: 2.1% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.공시 • Feb 15istyle Inc. (TSE:3660) agreed to acquire a 25.11% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billionistyle Inc. (TSE:3660) agreed to acquire a 23.2% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billion on February 14, 2024.Buy Or Sell Opportunity • Feb 14Now 23% overvaluedOver the last 90 days, the stock has fallen 9.9% to €2.56. The fair value is estimated to be €2.08, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 26% in 2 years. Earnings are forecast to grow by 236% in the next 2 years.공시 • Dec 17istyle Inc. to Report Q2, 2024 Results on Feb 14, 2024istyle Inc. announced that they will report Q2, 2024 results on Feb 14, 2024Reported Earnings • Nov 10First quarter 2024 earnings released: EPS: JP¥2.23 (vs JP¥1.39 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.23 (up from JP¥1.39 in 1Q 2023). Revenue: JP¥12.4b (up 35% from 1Q 2023). Net income: JP¥171.0m (up 69% from 1Q 2023). Profit margin: 1.4% (up from 1.1% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.8% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.공시 • Oct 01istyle Inc. to Report Q1, 2024 Results on Nov 09, 2023istyle Inc. announced that they will report Q1, 2024 results on Nov 09, 2023Reported Earnings • Aug 15Full year 2023 earnings released: EPS: JP¥3.69 (vs JP¥7.99 loss in FY 2022)Full year 2023 results: EPS: JP¥3.69 (up from JP¥7.99 loss in FY 2022). Revenue: JP¥42.9b (up 25% from FY 2022). Net income: JP¥275.0m (up JP¥846.0m from FY 2022). Profit margin: 0.6% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.공시 • Aug 14istyle Inc., Annual General Meeting, Sep 29, 2023istyle Inc., Annual General Meeting, Sep 29, 2023.공시 • Jun 04istyle Inc. to Report Fiscal Year 2023 Results on Aug 14, 2023istyle Inc. announced that they will report fiscal year 2023 results on Aug 14, 2023Reported Earnings • May 17Third quarter 2023 earnings released: EPS: JP¥0.74 (vs JP¥0.24 loss in 3Q 2022)Third quarter 2023 results: EPS: JP¥0.74 (up from JP¥0.24 loss in 3Q 2022). Revenue: JP¥10.6b (up 27% from 3Q 2022). Net income: JP¥56.0m (up JP¥73.0m from 3Q 2022). Profit margin: 0.5% (up from net loss in 3Q 2022). Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.공시 • May 13istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the period, Company expects net sales of JPY 42,500 million, operating profit of JPY 800 million, net income attributable to owners of parent company of JPY 100 million and net income per share of JPY 1.34.Reported Earnings • Feb 14Second quarter 2023 earnings released: JP¥1.82 loss per share (vs JP¥7.71 loss in 2Q 2022)Second quarter 2023 results: JP¥1.82 loss per share (improved from JP¥7.71 loss in 2Q 2022). Revenue: JP¥11.2b (up 20% from 2Q 2022). Net loss: JP¥137.0m (loss narrowed 75% from 2Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.공시 • Feb 14istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the year, the company expects net sales of JPY 40,000 million, Operating income of JPY 500 million, Net income attributable to owners of the parent company of JPY 30 million and net income per share of JPY 0.40.공시 • Nov 27istyle Inc. to Report Q2, 2023 Results on Feb 13, 2023istyle Inc. announced that they will report Q2, 2023 results on Feb 13, 2023Reported Earnings • Nov 16First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.공시 • Nov 05istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided Consolidated earnings guidance for the Fiscal Year Ending June 30, 2023. For the year, the company expects net sales to be JPY 40,000 million, operating income to be JPY 500 million, net income attributable to owners of the parent company to be JPY 30 million and net income per share to be JPY 0.40.Board Change • Sep 15Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Sep 07istyle Inc. announced that it has received ¥18.27 million in fundingOn September 6, 2022, istyle Inc. closed the transaction.공시 • Aug 26istyle Inc. to Report Q1, 2023 Results on Nov 04, 2022istyle Inc. announced that they will report Q1, 2023 results on Nov 04, 2022Reported Earnings • Aug 17Full year 2022 earnings released: JP¥7.99 loss per share (vs JP¥5.49 profit in FY 2021)Full year 2022 results: JP¥7.99 loss per share (down from JP¥5.49 profit in FY 2021). Revenue: JP¥34.4b (up 11% from FY 2021). Net loss: JP¥571.0m (down 251% from profit in FY 2021). Over the next year, revenue is forecast to grow 13%, compared to a 35% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.공시 • Aug 17istyle Inc., Annual General Meeting, Sep 26, 2022istyle Inc., Annual General Meeting, Sep 26, 2022.공시 • Aug 16+ 1 more updateistyle Inc. announced that it expects to receive ¥18.27 million in fundingistyle Inc. announced third party private placement of 70,000 units of 25th stock acquisition rights at a price of ¥261 per right for gross proceeds of ¥18,270,000 to Y Co., Ltd. on August 15, 2022. Each right is exercisable for 100 shares at a price of ¥262 per share exercisable from September 7, 2022 to September 6, 2027 into 7,000,000 shares. Investor will hold 20.33% stake upon exercising of warrants. The application deadline is September 6, 2022 . The securities are issued through third party allotment method.공시 • Jul 09istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022공시 • Jun 23istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 17% share price gain to €1.37, the stock trades at a forward P/E ratio of 104x. Average forward P/E is 18x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €1.28 per share.Reported Earnings • May 17Third quarter 2022 earnings released: JP¥0.24 loss per share (vs JP¥8.62 loss in 3Q 2021)Third quarter 2022 results: JP¥0.24 loss per share (up from JP¥8.62 loss in 3Q 2021). Revenue: JP¥8.36b (up 10% from 3Q 2021). Net loss: JP¥17.0m (loss narrowed 97% from 3Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 32% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 42% per year, which means it is significantly lagging earnings.공시 • May 14istyle Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2022istyle Inc. revised consolidate earnings guidance for the full year of fiscal year ending June 30, 2022. For the year, company lowered its guidance net sales from JPY 39,200 million to JPY 34,700 million, operating income from JPY 500 million to operating loss of JPY 450 million, Net Income Attributable to Shareholders of the Parent from JPY 300 million to Net Income Attributable to Shareholders of the Parent of JPY 600 million and Net Income per Share from JPY 4.20 to Net Loss per Share of JPY 8.40.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 16Second quarter 2022 earnings: EPS in line with expectations, revenues disappointSecond quarter 2022 results: JP¥7.71 loss per share (down from JP¥7.32 loss in 2Q 2021). Revenue: JP¥9.33b (up 15% from 2Q 2021). Net loss: JP¥551.0m (loss widened 11% from 2Q 2021). Revenue missed analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 16%, compared to a 45% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 35% per year, which means it is significantly lagging earnings.공시 • Feb 16istyle Inc. Provides Consolidated Earnings Guidance for the Full Year Ending June 30, 2022istyle Inc. provides consolidated earnings guidance for the full year ending June 30, 2022. The company expects net sales to be JPY 39,200 million, Operating profit to be JPY 500 million, Net income attributable to owners of parent to be JPY 300 million or JPY 4.20 per share.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €1.40, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 17x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €2.19 per share.Reported Earnings • Nov 06First quarter 2022 earnings released: JP¥0.73 loss per share (vs JP¥4.30 loss in 1Q 2021)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: JP¥7.78b (up 3.7% from 1Q 2021). Net loss: JP¥52.0m (loss narrowed 82% from 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 28% per year.Reported Earnings • Oct 05Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 18Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.Reported Earnings • May 17Third quarter 2021 earnings released: JP¥8.62 loss per share (vs JP¥4.32 loss in 3Q 2020)The company reported a poor third quarter result with increased losses, weaker revenues and weaker control over costs. Third quarter 2021 results: Revenue: JP¥7.57b (down 1.3% from 3Q 2020). Net loss: JP¥615.0m (loss widened 118% from 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.공시 • May 15istyle Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2021istyle Inc. provided consolidated earnings guidance for the year ending June 30, 2021. The company expects net sales of JPY 30,900 million, operating income of negative JPY 620 million, net income attributable to owners of the parent company of JPY 40 million or JPY 0.58 per share.공시 • Feb 27istyle Inc. to Report Q3, 2021 Results on May 14, 2021istyle Inc. announced that they will report Q3, 2021 results on May 14, 2021Analyst Estimate Surprise Post Earnings • Feb 18Revenue misses expectationsRevenue missed analyst estimates by 7.3%. Over the next year, revenue is forecast to grow 16%, compared to a 54% growth forecast for the Online Retail industry in Germany.Reported Earnings • Feb 13Second quarter 2021 earnings released: JP¥7.32 loss per share (vs JP¥57.35 loss in 2Q 2020)The company reported a solid second quarter result with reduced losses and improved control over expenses, although revenues were flat. Second quarter 2021 results: Revenue: JP¥8.11b (flat on 2Q 2020). Net loss: JP¥496.0m (loss narrowed 87% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.공시 • Feb 13Mok Chiun Shyong acquired 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660).Mok Chiun Shyong entered into a share transfer agreement to acquire 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) on January 19, 2021. Mok Chiun Shyong completed the acquisition of 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) for ¥0 on February 12, 2021. Pursuant to the terms of the acquisition, Mok Chiun Shyong acquired 0.606 million shares in Hermo Creative (M) Sdn Bhd. The transaction had been approved by the Board of Directors of istyle Inc., on January 19, 2021.Is New 90 Day High Low • Feb 10New 90-day high: €3.98The company is up 1.0% from its price of €3.96 on 12 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Online Retail industry, which is up 33% over the same period.공시 • Dec 05istyle Inc. to Report Q2, 2021 Results on Feb 12, 2021istyle Inc. announced that they will report Q2, 2021 results on Feb 12, 2021Is New 90 Day High Low • Nov 13New 90-day high: €3.96The company is up 39% from its price of €2.84 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Online Retail industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.공시 • Nov 07istyle Inc. announced that it expects to receive ¥2.1045 billion in funding from Locoguide Inc.istyle Inc. (TSE:3660) announced a private placement of 6,100,000 common shares at a price of ¥345 per share for gross proceeds of $2,104,500,000 on November 6, 2020. The transaction will include participation from new investor Locoguide Inc. (TSE:4497) for 8.54% stake. Post closing, the shares capital of the company will increased by ¥1,052,250,000 at a price of ¥172.5 per share. The company will issue securities through third-party allotment method. The transaction is expected to close on November 25, 2020. The transaction has been approved by the board of director's of the company.공시 • Sep 11istyle Inc. to Report Q1, 2021 Results on Nov 06, 2020istyle Inc. announced that they will report Q1, 2021 results on Nov 06, 2020공시 • Aug 23istyle Inc. Provides Earnings Guidance for the First Half of Fiscal Year 2021istyle Inc. provided earnings guidance for the first half of fiscal year 2021. In the first half, due to the impact of COVID-19, loss is expected. But through selection and concentration, the company would like to achieve profit in operating income. This should have been the target of the previous year but, affected by the COVID-19 and others, there was a delay.매출 및 비용 세부 내역istyle가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:IY5 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비31 Mar 2678,5772,52327,46910631 Dec 2575,7852,43826,41810630 Sep 2572,1722,37227,434030 Jun 2568,7682,32724,24510631 Mar 2564,9902,14225,326031 Dec 2462,0401,83222,466330 Sep 2458,6741,64623,477030 Jun 2456,0851,21420,640331 Mar 2452,9361,08819,455531 Dec 2349,64979318,243530 Sep 2346,13934517,374530 Jun 2342,89027516,230531 Mar 2339,8686915,420031 Dec 2237,650-414,801030 Sep 2235,817-41814,499030 Jun 2234,401-57114,282031 Mar 2233,2311,15114,087031 Dec 2132,44455313,886030 Sep 2131,22960813,345030 Jun 2130,95037913,118031 Mar 2130,141-2,15112,756031 Dec 2030,237-1,81813,144030 Sep 2030,168-5,06913,650030 Jun 2030,564-5,02013,905031 Mar 2031,783-4,82416,149831 Dec 1931,910-4,55715,728830 Sep 1932,372-93415,258830 Jun 1932,193-51914,691831 Mar 1931,77830514,1161031 Dec 1830,84454413,4251030 Sep 1829,5581,03512,1931030 Jun 1828,4701,18411,5511031 Mar 1826,3341,14710,838031 Dec 1724,3131,30110,222030 Sep 1721,7281,2289,463030 Jun 1718,8881,0768,571031 Mar 1716,9381,1107,848031 Dec 1615,8529937,303030 Sep 1614,9559616,920030 Jun 1614,2821,2746,426031 Mar 1613,4141,1156,180031 Dec 1512,1099115,651030 Sep 1510,6867525,232030 Jun 159,6633504,9830양질의 수익: IY5는 고품질 수익을 보유하고 있습니다.이익 마진 증가: IY5의 현재 순 이익률 (3.2%)은 지난해 (3.3%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: IY5는 지난 5년 동안 흑자전환하며 연평균 54.4%의 수익 성장을 기록했습니다.성장 가속화: 지난 1년간 IY5 의 수익 증가율(17.8%)은 5년 평균(연간 54.4%)보다 낮습니다.수익 대 산업: IY5의 지난 1년 수익 증가율(17.8%)은 Specialty Retail 업계의 -0.3%를 상회했습니다.자기자본이익률높은 ROE: IY5의 자본 수익률(11.2%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YRetail 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 22:51종가2026/05/22 00:00수익2026/03/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스istyle Inc.는 8명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Oliver James Gray MatthewCLSAnull nullDaiwa Securities Co. Ltd.Takahiro KazahayaDeutsche Bank5명의 분석가 더 보기
공시 • Sep 14+ 1 more updateistyle Inc. to Report Q3, 2026 Results on May 11, 2026istyle Inc. announced that they will report Q3, 2026 results on May 11, 2026
공시 • Sep 06istyle Inc. to Report Q1, 2026 Results on Nov 10, 2025istyle Inc. announced that they will report Q1, 2026 results on Nov 10, 2025
공시 • Jun 03istyle Inc. to Report Fiscal Year 2025 Results on Aug 12, 2025istyle Inc. announced that they will report fiscal year 2025 results on Aug 12, 2025
공시 • Mar 06istyle Inc. to Report Q3, 2025 Results on May 13, 2025istyle Inc. announced that they will report Q3, 2025 results on May 13, 2025
공시 • Jan 03istyle Inc. to Report Q2, 2025 Results on Feb 12, 2025istyle Inc. announced that they will report Q2, 2025 results on Feb 12, 2025
Reported Earnings • Nov 10First quarter 2025 earnings released: EPS: JP¥7.66 (vs JP¥2.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥7.66 (up from JP¥2.23 in 1Q 2024). Revenue: JP¥15.0b (up 21% from 1Q 2024). Net income: JP¥603.0m (up 253% from 1Q 2024). Profit margin: 4.0% (up from 1.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Declared Dividend • May 21Dividend of JP¥1.00 announcedShareholders will receive a dividend of JP¥1.00. Ex-date: 29th June 2026 Payment date: 9th September 2026 Dividend yield will be 52%, which is higher than the industry average of 2.5%. Payout Ratios Payout ratio: 4%. Cash payout ratio: 9%.
공시 • Sep 14+ 1 more updateistyle Inc. to Report Q3, 2026 Results on May 11, 2026istyle Inc. announced that they will report Q3, 2026 results on May 11, 2026
공시 • Sep 06istyle Inc. to Report Q1, 2026 Results on Nov 10, 2025istyle Inc. announced that they will report Q1, 2026 results on Nov 10, 2025
공시 • Aug 12istyle Inc., Annual General Meeting, Sep 27, 2025istyle Inc., Annual General Meeting, Sep 27, 2025.
공시 • Jun 03istyle Inc. to Report Fiscal Year 2025 Results on Aug 12, 2025istyle Inc. announced that they will report fiscal year 2025 results on Aug 12, 2025
공시 • Mar 06istyle Inc. to Report Q3, 2025 Results on May 13, 2025istyle Inc. announced that they will report Q3, 2025 results on May 13, 2025
공시 • Jan 03istyle Inc. to Report Q2, 2025 Results on Feb 12, 2025istyle Inc. announced that they will report Q2, 2025 results on Feb 12, 2025
Reported Earnings • Nov 10First quarter 2025 earnings released: EPS: JP¥7.66 (vs JP¥2.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥7.66 (up from JP¥2.23 in 1Q 2024). Revenue: JP¥15.0b (up 21% from 1Q 2024). Net income: JP¥603.0m (up 253% from 1Q 2024). Profit margin: 4.0% (up from 1.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Nov 09Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 22% to €2.76. The fair value is estimated to be €2.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 27%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 21% per annum over the same time period.
공시 • Aug 27istyle Inc. to Report Q1, 2025 Results on Nov 08, 2024istyle Inc. announced that they will report Q1, 2025 results on Nov 08, 2024
Reported Earnings • Aug 18Full year 2024 earnings released: EPS: JP¥15.65 (vs JP¥3.69 in FY 2023)Full year 2024 results: EPS: JP¥15.65 (up from JP¥3.69 in FY 2023). Revenue: JP¥56.1b (up 31% from FY 2023). Net income: JP¥1.21b (up 342% from FY 2023). Profit margin: 2.2% (up from 0.6% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
공시 • Aug 14istyle Inc., Annual General Meeting, Sep 25, 2024istyle Inc., Annual General Meeting, Sep 25, 2024.
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (2.5% increase in shares outstanding).
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to €1.99, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 6x in the Specialty Retail industry in Germany. Total loss to shareholders of 39% over the past three years.
공시 • Jul 11istyle Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024istyle Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024
Reported Earnings • May 13Third quarter 2024 earnings released: EPS: JP¥4.51 (vs JP¥0.74 in 3Q 2023)Third quarter 2024 results: EPS: JP¥4.51 (up from JP¥0.74 in 3Q 2023). Revenue: JP¥13.9b (up 31% from 3Q 2023). Net income: JP¥351.0m (up JP¥295.0m from 3Q 2023). Profit margin: 2.5% (up from 0.5% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €3.36, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 2x in the Specialty Retail industry in Germany. Total loss to shareholders of 16% over the past three years.
공시 • Feb 24istyle Inc. to Report Q3, 2024 Results on May 10, 2024istyle Inc. announced that they will report Q3, 2024 results on May 10, 2024
Reported Earnings • Feb 16Second quarter 2024 earnings released: EPS: JP¥4.05 (vs JP¥1.82 loss in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.05 (up from JP¥1.82 loss in 2Q 2023). Revenue: JP¥14.7b (up 32% from 2Q 2023). Net income: JP¥311.0m (up JP¥448.0m from 2Q 2023). Profit margin: 2.1% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
공시 • Feb 15istyle Inc. (TSE:3660) agreed to acquire a 25.11% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billionistyle Inc. (TSE:3660) agreed to acquire a 23.2% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billion on February 14, 2024.
Buy Or Sell Opportunity • Feb 14Now 23% overvaluedOver the last 90 days, the stock has fallen 9.9% to €2.56. The fair value is estimated to be €2.08, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 26% in 2 years. Earnings are forecast to grow by 236% in the next 2 years.
공시 • Dec 17istyle Inc. to Report Q2, 2024 Results on Feb 14, 2024istyle Inc. announced that they will report Q2, 2024 results on Feb 14, 2024
Reported Earnings • Nov 10First quarter 2024 earnings released: EPS: JP¥2.23 (vs JP¥1.39 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.23 (up from JP¥1.39 in 1Q 2023). Revenue: JP¥12.4b (up 35% from 1Q 2023). Net income: JP¥171.0m (up 69% from 1Q 2023). Profit margin: 1.4% (up from 1.1% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.8% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
공시 • Oct 01istyle Inc. to Report Q1, 2024 Results on Nov 09, 2023istyle Inc. announced that they will report Q1, 2024 results on Nov 09, 2023
Reported Earnings • Aug 15Full year 2023 earnings released: EPS: JP¥3.69 (vs JP¥7.99 loss in FY 2022)Full year 2023 results: EPS: JP¥3.69 (up from JP¥7.99 loss in FY 2022). Revenue: JP¥42.9b (up 25% from FY 2022). Net income: JP¥275.0m (up JP¥846.0m from FY 2022). Profit margin: 0.6% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
공시 • Aug 14istyle Inc., Annual General Meeting, Sep 29, 2023istyle Inc., Annual General Meeting, Sep 29, 2023.
공시 • Jun 04istyle Inc. to Report Fiscal Year 2023 Results on Aug 14, 2023istyle Inc. announced that they will report fiscal year 2023 results on Aug 14, 2023
Reported Earnings • May 17Third quarter 2023 earnings released: EPS: JP¥0.74 (vs JP¥0.24 loss in 3Q 2022)Third quarter 2023 results: EPS: JP¥0.74 (up from JP¥0.24 loss in 3Q 2022). Revenue: JP¥10.6b (up 27% from 3Q 2022). Net income: JP¥56.0m (up JP¥73.0m from 3Q 2022). Profit margin: 0.5% (up from net loss in 3Q 2022). Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
공시 • May 13istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the period, Company expects net sales of JPY 42,500 million, operating profit of JPY 800 million, net income attributable to owners of parent company of JPY 100 million and net income per share of JPY 1.34.
Reported Earnings • Feb 14Second quarter 2023 earnings released: JP¥1.82 loss per share (vs JP¥7.71 loss in 2Q 2022)Second quarter 2023 results: JP¥1.82 loss per share (improved from JP¥7.71 loss in 2Q 2022). Revenue: JP¥11.2b (up 20% from 2Q 2022). Net loss: JP¥137.0m (loss narrowed 75% from 2Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
공시 • Feb 14istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the year, the company expects net sales of JPY 40,000 million, Operating income of JPY 500 million, Net income attributable to owners of the parent company of JPY 30 million and net income per share of JPY 0.40.
공시 • Nov 27istyle Inc. to Report Q2, 2023 Results on Feb 13, 2023istyle Inc. announced that they will report Q2, 2023 results on Feb 13, 2023
Reported Earnings • Nov 16First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.
공시 • Nov 05istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided Consolidated earnings guidance for the Fiscal Year Ending June 30, 2023. For the year, the company expects net sales to be JPY 40,000 million, operating income to be JPY 500 million, net income attributable to owners of the parent company to be JPY 30 million and net income per share to be JPY 0.40.
Board Change • Sep 15Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Sep 07istyle Inc. announced that it has received ¥18.27 million in fundingOn September 6, 2022, istyle Inc. closed the transaction.
공시 • Aug 26istyle Inc. to Report Q1, 2023 Results on Nov 04, 2022istyle Inc. announced that they will report Q1, 2023 results on Nov 04, 2022
Reported Earnings • Aug 17Full year 2022 earnings released: JP¥7.99 loss per share (vs JP¥5.49 profit in FY 2021)Full year 2022 results: JP¥7.99 loss per share (down from JP¥5.49 profit in FY 2021). Revenue: JP¥34.4b (up 11% from FY 2021). Net loss: JP¥571.0m (down 251% from profit in FY 2021). Over the next year, revenue is forecast to grow 13%, compared to a 35% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.
공시 • Aug 17istyle Inc., Annual General Meeting, Sep 26, 2022istyle Inc., Annual General Meeting, Sep 26, 2022.
공시 • Aug 16+ 1 more updateistyle Inc. announced that it expects to receive ¥18.27 million in fundingistyle Inc. announced third party private placement of 70,000 units of 25th stock acquisition rights at a price of ¥261 per right for gross proceeds of ¥18,270,000 to Y Co., Ltd. on August 15, 2022. Each right is exercisable for 100 shares at a price of ¥262 per share exercisable from September 7, 2022 to September 6, 2027 into 7,000,000 shares. Investor will hold 20.33% stake upon exercising of warrants. The application deadline is September 6, 2022 . The securities are issued through third party allotment method.
공시 • Jul 09istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022
공시 • Jun 23istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022
Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 17% share price gain to €1.37, the stock trades at a forward P/E ratio of 104x. Average forward P/E is 18x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €1.28 per share.
Reported Earnings • May 17Third quarter 2022 earnings released: JP¥0.24 loss per share (vs JP¥8.62 loss in 3Q 2021)Third quarter 2022 results: JP¥0.24 loss per share (up from JP¥8.62 loss in 3Q 2021). Revenue: JP¥8.36b (up 10% from 3Q 2021). Net loss: JP¥17.0m (loss narrowed 97% from 3Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 32% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 42% per year, which means it is significantly lagging earnings.
공시 • May 14istyle Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2022istyle Inc. revised consolidate earnings guidance for the full year of fiscal year ending June 30, 2022. For the year, company lowered its guidance net sales from JPY 39,200 million to JPY 34,700 million, operating income from JPY 500 million to operating loss of JPY 450 million, Net Income Attributable to Shareholders of the Parent from JPY 300 million to Net Income Attributable to Shareholders of the Parent of JPY 600 million and Net Income per Share from JPY 4.20 to Net Loss per Share of JPY 8.40.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 16Second quarter 2022 earnings: EPS in line with expectations, revenues disappointSecond quarter 2022 results: JP¥7.71 loss per share (down from JP¥7.32 loss in 2Q 2021). Revenue: JP¥9.33b (up 15% from 2Q 2021). Net loss: JP¥551.0m (loss widened 11% from 2Q 2021). Revenue missed analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 16%, compared to a 45% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 35% per year, which means it is significantly lagging earnings.
공시 • Feb 16istyle Inc. Provides Consolidated Earnings Guidance for the Full Year Ending June 30, 2022istyle Inc. provides consolidated earnings guidance for the full year ending June 30, 2022. The company expects net sales to be JPY 39,200 million, Operating profit to be JPY 500 million, Net income attributable to owners of parent to be JPY 300 million or JPY 4.20 per share.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €1.40, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 17x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €2.19 per share.
Reported Earnings • Nov 06First quarter 2022 earnings released: JP¥0.73 loss per share (vs JP¥4.30 loss in 1Q 2021)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: JP¥7.78b (up 3.7% from 1Q 2021). Net loss: JP¥52.0m (loss narrowed 82% from 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 28% per year.
Reported Earnings • Oct 05Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 18Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 17Third quarter 2021 earnings released: JP¥8.62 loss per share (vs JP¥4.32 loss in 3Q 2020)The company reported a poor third quarter result with increased losses, weaker revenues and weaker control over costs. Third quarter 2021 results: Revenue: JP¥7.57b (down 1.3% from 3Q 2020). Net loss: JP¥615.0m (loss widened 118% from 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.
공시 • May 15istyle Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2021istyle Inc. provided consolidated earnings guidance for the year ending June 30, 2021. The company expects net sales of JPY 30,900 million, operating income of negative JPY 620 million, net income attributable to owners of the parent company of JPY 40 million or JPY 0.58 per share.
공시 • Feb 27istyle Inc. to Report Q3, 2021 Results on May 14, 2021istyle Inc. announced that they will report Q3, 2021 results on May 14, 2021
Analyst Estimate Surprise Post Earnings • Feb 18Revenue misses expectationsRevenue missed analyst estimates by 7.3%. Over the next year, revenue is forecast to grow 16%, compared to a 54% growth forecast for the Online Retail industry in Germany.
Reported Earnings • Feb 13Second quarter 2021 earnings released: JP¥7.32 loss per share (vs JP¥57.35 loss in 2Q 2020)The company reported a solid second quarter result with reduced losses and improved control over expenses, although revenues were flat. Second quarter 2021 results: Revenue: JP¥8.11b (flat on 2Q 2020). Net loss: JP¥496.0m (loss narrowed 87% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
공시 • Feb 13Mok Chiun Shyong acquired 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660).Mok Chiun Shyong entered into a share transfer agreement to acquire 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) on January 19, 2021. Mok Chiun Shyong completed the acquisition of 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) for ¥0 on February 12, 2021. Pursuant to the terms of the acquisition, Mok Chiun Shyong acquired 0.606 million shares in Hermo Creative (M) Sdn Bhd. The transaction had been approved by the Board of Directors of istyle Inc., on January 19, 2021.
Is New 90 Day High Low • Feb 10New 90-day high: €3.98The company is up 1.0% from its price of €3.96 on 12 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Online Retail industry, which is up 33% over the same period.
공시 • Dec 05istyle Inc. to Report Q2, 2021 Results on Feb 12, 2021istyle Inc. announced that they will report Q2, 2021 results on Feb 12, 2021
Is New 90 Day High Low • Nov 13New 90-day high: €3.96The company is up 39% from its price of €2.84 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Online Retail industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.
공시 • Nov 07istyle Inc. announced that it expects to receive ¥2.1045 billion in funding from Locoguide Inc.istyle Inc. (TSE:3660) announced a private placement of 6,100,000 common shares at a price of ¥345 per share for gross proceeds of $2,104,500,000 on November 6, 2020. The transaction will include participation from new investor Locoguide Inc. (TSE:4497) for 8.54% stake. Post closing, the shares capital of the company will increased by ¥1,052,250,000 at a price of ¥172.5 per share. The company will issue securities through third-party allotment method. The transaction is expected to close on November 25, 2020. The transaction has been approved by the board of director's of the company.
공시 • Sep 11istyle Inc. to Report Q1, 2021 Results on Nov 06, 2020istyle Inc. announced that they will report Q1, 2021 results on Nov 06, 2020
공시 • Aug 23istyle Inc. Provides Earnings Guidance for the First Half of Fiscal Year 2021istyle Inc. provided earnings guidance for the first half of fiscal year 2021. In the first half, due to the impact of COVID-19, loss is expected. But through selection and concentration, the company would like to achieve profit in operating income. This should have been the target of the previous year but, affected by the COVID-19 and others, there was a delay.