View ValuationOponeo.pl 향후 성장Future 기준 점검 3/6Oponeo.pl (는) 각각 연간 16.2% 및 12.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 6.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 28.1% 로 예상됩니다.핵심 정보16.2%이익 성장률6.19%EPS 성장률Specialty Retail 이익 성장29.5%매출 성장률12.3%향후 자기자본이익률28.05%애널리스트 커버리지Low마지막 업데이트10 Jun 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 22Oponeo.pl S.A., Annual General Meeting, Jun 15, 2026Oponeo.pl S.A., Annual General Meeting, Jun 15, 2026, at 12:00 Central European Standard Time.공시 • May 15Oponeo.pl S.A. announces Annual dividend, payable on June 30, 2026Oponeo.pl S.A. announced Annual dividend of PLN 1.0000 per share payable on June 30, 2026, ex-date on June 22, 2026 and record date on June 23, 2026.공시 • Nov 10Oponeo.pl S.A. to Report Q3, 2025 Results on Nov 12, 2025Oponeo.pl S.A. announced that they will report Q3, 2025 results on Nov 12, 2025공시 • Apr 17+ 1 more updateOponeo.pl S.A., Annual General Meeting, May 14, 2025Oponeo.pl S.A., Annual General Meeting, May 14, 2025.New Risk • Nov 17New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 50% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (50% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • Nov 10Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: zł381.0m (up 18% from 3Q 2023). Net income: zł6.55m (up zł23.5m from 3Q 2023). Profit margin: 1.7% (up from net loss in 3Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.New Risk • Aug 23New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (42% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.5% average weekly change).Reported Earnings • Aug 16Second quarter 2024 earnings released: EPS: zł2.43 (vs zł0.83 in 2Q 2023)Second quarter 2024 results: EPS: zł2.43 (up from zł0.83 in 2Q 2023). Revenue: zł531.1m (up 6.8% from 2Q 2023). Net income: zł23.7m (up 105% from 2Q 2023). Profit margin: 4.5% (up from 2.3% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 12% per year.Buy Or Sell Opportunity • Jul 17Now 20% undervaluedOver the last 90 days, the stock has risen 29% to €16.35. The fair value is estimated to be €20.52, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 5.2%. For the next 3 years, revenue is forecast to grow by 11% per annum. Earnings are also forecast to grow by 7.3% per annum over the same time period.Valuation Update With 7 Day Price Move • Jun 28Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €18.15, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 7x in the Specialty Retail industry in Germany. Total returns to shareholders of 74% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €12.79 per share.Upcoming Dividend • Jun 11Upcoming dividend of zł1.80 per shareEligible shareholders must have bought the stock before 18 June 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 43% and this is well supported by cash flows. Trailing yield: 2.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (3.5%).Valuation Update With 7 Day Price Move • May 31Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €16.25, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 3x in the Specialty Retail industry in Germany. Total returns to shareholders of 59% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.17 per share.공시 • May 19Oponeo.pl S.A., Annual General Meeting, Jun 13, 2024Oponeo.pl S.A., Annual General Meeting, Jun 13, 2024.공시 • May 15Oponeo.pl Recommends Dividend for 2023, Payable on June 24, 2024Oponeo.pl management board recommends PLN 20.2 million (EUR 4.73 mln), which amounts to PLN 1.8 (EUR 0.42) per share dividend payout from the company's 2023 net profit. The date by which the list of shareholders entitled to dividends for the year is proposed to be June 19, with the dividend pay out date being June 24, 2024. In 2023, the company paid a dividend of PLN 2 (EUR 0.47) per share from 2022 net profit amounting to PLN 27.5 million (EUR 6.44 mln) total.New Risk • May 05New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 40% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (40% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • May 02Full year 2023 earnings released: EPS: zł4.05 (vs zł2.92 in FY 2022)Full year 2023 results: EPS: zł4.05 (up from zł2.92 in FY 2022). Revenue: zł1.87b (up 10% from FY 2022). Net income: zł54.5m (up 34% from FY 2022). Profit margin: 2.9% (up from 2.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 5% per year and the company’s share price has also increased by 5% per year.공시 • Jan 09Oponeo.pl S.A. to Report Fiscal Year 2023 Results on Apr 29, 2024Oponeo.pl S.A. announced that they will report fiscal year 2023 results at 5:30 PM, Central European Standard Time on Apr 29, 2024공시 • Jan 07Oponeo.pl S.A. to Report Fiscal Year 2023 Results on Mar 29, 2024Oponeo.pl S.A. announced that they will report fiscal year 2023 results on Mar 29, 2024공시 • Jan 06+ 2 more updatesOponeo.pl S.A. to Report Q3, 2024 Results on Nov 07, 2024Oponeo.pl S.A. announced that they will report Q3, 2024 results on Nov 07, 2024Reported Earnings • Nov 09Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: zł323.5m (up 1.6% from 3Q 2022). Net loss: zł17.0m (loss widened 128% from 3Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Specialty Retail industry in Germany.Reported Earnings • Aug 21Second quarter 2023 earnings released: EPS: zł0.98 (vs zł0.53 in 2Q 2022)Second quarter 2023 results: EPS: zł0.98 (up from zł0.53 in 2Q 2022). Revenue: zł497.2m (up 20% from 2Q 2022). Net income: zł11.6m (up 56% from 2Q 2022). Profit margin: 2.3% (up from 1.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Specialty Retail industry in Germany.이익 및 매출 성장 예측DB:79I - 애널리스트 향후 추정치 및 과거 재무 데이터 (PLN Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20283,678121109185112/31/20273,09910486164212/31/20262,98510821229513/31/20262,52961742N/A12/31/20252,37152-108-79N/A9/30/20252,30382-67-41N/A6/30/20252,22385-33-8N/A3/31/20252,16384-33-16N/A12/31/20242,114856785N/A9/30/20241,99793109133N/A6/30/20241,939695678N/A3/31/20241,91758149174N/A12/31/20231,872545679N/A9/30/20231,798354482N/A6/30/20231,793445896N/A3/31/20231,71140-60-25N/A12/31/20221,69541-50-19N/A9/30/20221,66039-70-55N/A6/30/20221,58443-63-52N/A3/31/20221,53660818N/A12/31/20211,515608896N/A9/30/20211,284411721N/A6/30/20211,22541-23N/A3/31/20211,150336874N/A12/31/20201,063321621N/A9/30/20201,054286367N/A6/30/20201,024256774N/A3/31/2020970211421N/A12/31/201996220N/A23N/A9/30/201991016N/A-15N/A6/30/201988918N/A-4N/A3/31/201987818N/A13N/A12/31/201884317N/A11N/A9/30/201878717N/A35N/A6/30/201876416N/A41N/A3/31/201869914N/A2N/A12/31/201770818N/A24N/A9/30/201763012N/A10N/A6/30/201760312N/A1N/A3/31/201759010N/A21N/A12/31/201654616N/A31N/A9/30/201648215N/A-9N/A6/30/201646818N/A4N/A3/31/201642916N/A-8N/A12/31/201541710N/A22N/A9/30/20153847N/A-2N/A6/30/20153697N/A9N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 79I 의 연간 예상 수익 증가율(16.2%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 79I 의 연간 수익(16.2%)이 German 시장(17.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 79I 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 79I 의 수익(연간 12.3%)이 German 시장(연간 6.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 79I 의 수익(연간 12.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 79I의 자본 수익률은 3년 후 28.1%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YRetail 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/15 04:18종가2026/06/12 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Oponeo.pl S.A.는 3명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Adrian KowollikEast Value Research GmbHPiotr LopaciukPKO BP SecuritiesAdrian SklodowskiPKO BP Securities
공시 • May 22Oponeo.pl S.A., Annual General Meeting, Jun 15, 2026Oponeo.pl S.A., Annual General Meeting, Jun 15, 2026, at 12:00 Central European Standard Time.
공시 • May 15Oponeo.pl S.A. announces Annual dividend, payable on June 30, 2026Oponeo.pl S.A. announced Annual dividend of PLN 1.0000 per share payable on June 30, 2026, ex-date on June 22, 2026 and record date on June 23, 2026.
공시 • Nov 10Oponeo.pl S.A. to Report Q3, 2025 Results on Nov 12, 2025Oponeo.pl S.A. announced that they will report Q3, 2025 results on Nov 12, 2025
공시 • Apr 17+ 1 more updateOponeo.pl S.A., Annual General Meeting, May 14, 2025Oponeo.pl S.A., Annual General Meeting, May 14, 2025.
New Risk • Nov 17New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 50% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (50% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • Nov 10Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: zł381.0m (up 18% from 3Q 2023). Net income: zł6.55m (up zł23.5m from 3Q 2023). Profit margin: 1.7% (up from net loss in 3Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
New Risk • Aug 23New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (42% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.5% average weekly change).
Reported Earnings • Aug 16Second quarter 2024 earnings released: EPS: zł2.43 (vs zł0.83 in 2Q 2023)Second quarter 2024 results: EPS: zł2.43 (up from zł0.83 in 2Q 2023). Revenue: zł531.1m (up 6.8% from 2Q 2023). Net income: zł23.7m (up 105% from 2Q 2023). Profit margin: 4.5% (up from 2.3% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 12% per year.
Buy Or Sell Opportunity • Jul 17Now 20% undervaluedOver the last 90 days, the stock has risen 29% to €16.35. The fair value is estimated to be €20.52, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has grown by 5.2%. For the next 3 years, revenue is forecast to grow by 11% per annum. Earnings are also forecast to grow by 7.3% per annum over the same time period.
Valuation Update With 7 Day Price Move • Jun 28Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €18.15, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 7x in the Specialty Retail industry in Germany. Total returns to shareholders of 74% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €12.79 per share.
Upcoming Dividend • Jun 11Upcoming dividend of zł1.80 per shareEligible shareholders must have bought the stock before 18 June 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 43% and this is well supported by cash flows. Trailing yield: 2.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (3.5%).
Valuation Update With 7 Day Price Move • May 31Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €16.25, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 3x in the Specialty Retail industry in Germany. Total returns to shareholders of 59% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.17 per share.
공시 • May 19Oponeo.pl S.A., Annual General Meeting, Jun 13, 2024Oponeo.pl S.A., Annual General Meeting, Jun 13, 2024.
공시 • May 15Oponeo.pl Recommends Dividend for 2023, Payable on June 24, 2024Oponeo.pl management board recommends PLN 20.2 million (EUR 4.73 mln), which amounts to PLN 1.8 (EUR 0.42) per share dividend payout from the company's 2023 net profit. The date by which the list of shareholders entitled to dividends for the year is proposed to be June 19, with the dividend pay out date being June 24, 2024. In 2023, the company paid a dividend of PLN 2 (EUR 0.47) per share from 2022 net profit amounting to PLN 27.5 million (EUR 6.44 mln) total.
New Risk • May 05New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 40% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (40% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • May 02Full year 2023 earnings released: EPS: zł4.05 (vs zł2.92 in FY 2022)Full year 2023 results: EPS: zł4.05 (up from zł2.92 in FY 2022). Revenue: zł1.87b (up 10% from FY 2022). Net income: zł54.5m (up 34% from FY 2022). Profit margin: 2.9% (up from 2.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 5% per year and the company’s share price has also increased by 5% per year.
공시 • Jan 09Oponeo.pl S.A. to Report Fiscal Year 2023 Results on Apr 29, 2024Oponeo.pl S.A. announced that they will report fiscal year 2023 results at 5:30 PM, Central European Standard Time on Apr 29, 2024
공시 • Jan 07Oponeo.pl S.A. to Report Fiscal Year 2023 Results on Mar 29, 2024Oponeo.pl S.A. announced that they will report fiscal year 2023 results on Mar 29, 2024
공시 • Jan 06+ 2 more updatesOponeo.pl S.A. to Report Q3, 2024 Results on Nov 07, 2024Oponeo.pl S.A. announced that they will report Q3, 2024 results on Nov 07, 2024
Reported Earnings • Nov 09Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: zł323.5m (up 1.6% from 3Q 2022). Net loss: zł17.0m (loss widened 128% from 3Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Specialty Retail industry in Germany.
Reported Earnings • Aug 21Second quarter 2023 earnings released: EPS: zł0.98 (vs zł0.53 in 2Q 2022)Second quarter 2023 results: EPS: zł0.98 (up from zł0.53 in 2Q 2022). Revenue: zł497.2m (up 20% from 2Q 2022). Net income: zł11.6m (up 56% from 2Q 2022). Profit margin: 2.3% (up from 1.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Specialty Retail industry in Germany.