View ValuationMr.Bricolage 향후 성장Future 기준 점검 1/6Mr.Bricolage (는) 각각 연간 13.8% 및 1.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7% 로 예상됩니다.핵심 정보13.8%이익 성장률13.49%EPS 성장률Specialty Retail 이익 성장29.3%매출 성장률1.8%향후 자기자본이익률7.00%애널리스트 커버리지Low마지막 업데이트19 Mar 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 2 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Apr 10Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026. Location: 1 rue montaigne, la chapelle saint mesmin France공시 • Mar 26Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025. Location: 1 rue montaigne, la chapelle saint mesmin FranceReported Earnings • Jul 29First half 2024 earnings releasedFirst half 2024 results: Revenue: €151.7m (down 7.2% from 1H 2023). Net income: €7.80m (down 34% from 1H 2023). Profit margin: 5.1% (down from 7.2% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.8% growth forecast for the Specialty Retail industry in Germany.공시 • Jul 26Mr.Bricolage S.A. to Report First Half, 2024 Results on Jul 25, 2024Mr.Bricolage S.A. announced that they will report first half, 2024 results on Jul 25, 2024공시 • Mar 15Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024, at 10:00 Central European Standard Time. Location: head office, located at 1 rue Montaigne, La Chapelle-Saint-Mesmin france FranceReported Earnings • Mar 15Full year 2023 earnings releasedFull year 2023 results: Revenue: €293.3m (down 4.3% from FY 2022). Net income: €18.8m (down 13% from FY 2022). Profit margin: 6.4% (down from 7.1% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.6% growth forecast for the Specialty Retail industry in Germany.New Risk • Feb 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.4% per year for the foreseeable future. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (€79.8m market cap, or US$86.1m).Reported Earnings • Jul 30First half 2023 earnings releasedFirst half 2023 results: Revenue: €163.5m (down 6.8% from 1H 2022). Net income: €11.8m (down 13% from 1H 2022). Profit margin: 7.2% (down from 7.7% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 3 years compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 18% per year.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Jul 29First half 2022 earnings releasedFirst half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (down €16.0m from profit in 1H 2021). Profit margin: (down from 9.1% in 1H 2021). The decrease in margin was driven by lower expenses.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 18Full year 2021 earnings: Revenues in line with analyst expectationsFull year 2021 results: Revenue: €302.7m (up 10% from FY 2020). Net income: €29.8m (up 67% from FY 2020). Profit margin: 9.8% (up from 6.5% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to stay flat compared to a 18% growth forecast for the retail industry in Germany.Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 30% share price gain to €11.50, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 14x in the Specialty Retail industry in Europe. Total returns to shareholders of 115% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €19.84 per share.Reported Earnings • Jul 31First half 2021 earnings releasedThe company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: €176.2m (up 31% from 1H 2020). Net income: €16.0m (up 168% from 1H 2020). Profit margin: 9.1% (up from 4.4% in 1H 2020). The increase in margin was driven by higher revenue.Is New 90 Day High Low • Mar 16New 90-day high: €10.40The company is up 15% from a price of €9.05 on 16 December 2020. Outperformed the German market which is up 9.0% over the last 90 days. Exceeded the Specialty Retail industry, which is up 5.0% over the same period.Reported Earnings • Mar 16Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €274.6m (up 11% from FY 2019). Net income: €17.9m (up €34.0m from FY 2019). Profit margin: 6.5% (up from net loss in FY 2019). The move to profitability was primarily driven by higher revenue. Like-for-like sales growth: 11.7% vs FY 2019Is New 90 Day High Low • Jan 05New 90-day high: €9.50The company is up 38% from its price of €6.90 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is down 1.0% over the same period.Is New 90 Day High Low • Oct 12New 90-day high: €7.70The company is up 68% from its price of €4.58 on 14 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 15% over the same period.Reported Earnings • Sep 28First half earnings releasedOver the last 12 months the company has reported total losses of €4.81m, with losses narrowing by 97% from the prior year. Total revenue was €235.9m over the last 12 months, down 48% from the prior year.Is New 90 Day High Low • Sep 23New 90-day high: €6.70The company is up 9.0% from its price of €6.15 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Specialty Retail industry, which is up 18% over the same period.이익 및 매출 성장 예측DB:4OL - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2027295141521112/31/2026291141521112/31/20252771191816/30/20252879614N/A3/31/2025284111220N/A12/31/2024280131825N/A9/30/2024281142530N/A6/30/2024282153134N/A3/31/2024287172327N/A12/31/2023293191521N/A9/30/2023294191015N/A6/30/202329520410N/A3/31/2023301211318N/A12/31/2022307222126N/A9/30/2022304242327N/A6/30/2022302272428N/A3/31/2022302283337N/A12/31/2021303304146N/A9/30/2021308294447N/A6/30/2021312284649N/A3/31/2021294232427N/A12/31/20202751836N/A9/30/20202661835N/A6/30/20202581835N/A3/31/2020262131214N/A12/31/201926572124N/A9/30/2019251-23N/AN/AN/A6/30/2019237-52718N/A3/31/2019239-48N/A6N/A12/31/2018241-45N/A-5N/A9/30/2018304-21N/AN/AN/A6/30/20183662N/A0N/A3/31/20184265N/A4N/A12/31/20174868N/A7N/A9/30/2017504-27N/AN/AN/A6/30/2017523-62N/A31N/A3/31/2017523-63N/A31N/A12/31/2016524-65N/A32N/A9/30/2016525-27N/AN/AN/A6/30/201652611N/A27N/A3/31/201652810N/A31N/A12/31/201552910N/A35N/A9/30/20155329N/A39N/A6/30/20155359N/A44N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 4OL 의 연간 예상 수익 증가율(13.8%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 4OL 의 연간 수익(13.8%)이 German 시장(17.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 4OL 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 4OL 의 수익(연간 1.8%)이 German 시장(연간 6.7%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 4OL 의 수익(연간 1.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 4OL의 자본 수익률은 3년 후 7%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YRetail 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/02 23:27종가2026/06/02 00:00수익2025/06/30연간 수익2024/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Mr.Bricolage S.A.는 3명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Ning GodementGilbert DupontRaphael HoffstetterODDO BHF Corporate & MarketsFlorent Thy-TineTPICAP Midcap
Board Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 2 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Apr 10Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026. Location: 1 rue montaigne, la chapelle saint mesmin France
공시 • Mar 26Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025. Location: 1 rue montaigne, la chapelle saint mesmin France
Reported Earnings • Jul 29First half 2024 earnings releasedFirst half 2024 results: Revenue: €151.7m (down 7.2% from 1H 2023). Net income: €7.80m (down 34% from 1H 2023). Profit margin: 5.1% (down from 7.2% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.8% growth forecast for the Specialty Retail industry in Germany.
공시 • Jul 26Mr.Bricolage S.A. to Report First Half, 2024 Results on Jul 25, 2024Mr.Bricolage S.A. announced that they will report first half, 2024 results on Jul 25, 2024
공시 • Mar 15Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024, at 10:00 Central European Standard Time. Location: head office, located at 1 rue Montaigne, La Chapelle-Saint-Mesmin france France
Reported Earnings • Mar 15Full year 2023 earnings releasedFull year 2023 results: Revenue: €293.3m (down 4.3% from FY 2022). Net income: €18.8m (down 13% from FY 2022). Profit margin: 6.4% (down from 7.1% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.6% growth forecast for the Specialty Retail industry in Germany.
New Risk • Feb 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.4% per year for the foreseeable future. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (€79.8m market cap, or US$86.1m).
Reported Earnings • Jul 30First half 2023 earnings releasedFirst half 2023 results: Revenue: €163.5m (down 6.8% from 1H 2022). Net income: €11.8m (down 13% from 1H 2022). Profit margin: 7.2% (down from 7.7% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 3 years compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 18% per year.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Jul 29First half 2022 earnings releasedFirst half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (down €16.0m from profit in 1H 2021). Profit margin: (down from 9.1% in 1H 2021). The decrease in margin was driven by lower expenses.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 18Full year 2021 earnings: Revenues in line with analyst expectationsFull year 2021 results: Revenue: €302.7m (up 10% from FY 2020). Net income: €29.8m (up 67% from FY 2020). Profit margin: 9.8% (up from 6.5% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to stay flat compared to a 18% growth forecast for the retail industry in Germany.
Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 30% share price gain to €11.50, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 14x in the Specialty Retail industry in Europe. Total returns to shareholders of 115% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €19.84 per share.
Reported Earnings • Jul 31First half 2021 earnings releasedThe company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: €176.2m (up 31% from 1H 2020). Net income: €16.0m (up 168% from 1H 2020). Profit margin: 9.1% (up from 4.4% in 1H 2020). The increase in margin was driven by higher revenue.
Is New 90 Day High Low • Mar 16New 90-day high: €10.40The company is up 15% from a price of €9.05 on 16 December 2020. Outperformed the German market which is up 9.0% over the last 90 days. Exceeded the Specialty Retail industry, which is up 5.0% over the same period.
Reported Earnings • Mar 16Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €274.6m (up 11% from FY 2019). Net income: €17.9m (up €34.0m from FY 2019). Profit margin: 6.5% (up from net loss in FY 2019). The move to profitability was primarily driven by higher revenue. Like-for-like sales growth: 11.7% vs FY 2019
Is New 90 Day High Low • Jan 05New 90-day high: €9.50The company is up 38% from its price of €6.90 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is down 1.0% over the same period.
Is New 90 Day High Low • Oct 12New 90-day high: €7.70The company is up 68% from its price of €4.58 on 14 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 15% over the same period.
Reported Earnings • Sep 28First half earnings releasedOver the last 12 months the company has reported total losses of €4.81m, with losses narrowing by 97% from the prior year. Total revenue was €235.9m over the last 12 months, down 48% from the prior year.
Is New 90 Day High Low • Sep 23New 90-day high: €6.70The company is up 9.0% from its price of €6.15 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Specialty Retail industry, which is up 18% over the same period.