View ValuationNRJ Group 향후 성장Future 기준 점검 1/6NRJ Group 의 수익은 연간 0.9% 감소할 것으로 예상되는 반면, 연간 수익은 5.7% 로 증가할 것으로 예상됩니다. EPS는 연간 5.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 4.7% 로 예상됩니다.핵심 정보5.7%이익 성장률5.77%EPS 성장률Media 이익 성장29.5%매출 성장률-0.9%향후 자기자본이익률4.70%애널리스트 커버리지Low마지막 업데이트06 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 5 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2026NRJ Group SA announced Annual dividend of EUR 0.2300 per share payable on June 04, 2026, ex-date on June 02, 2026 and record date on June 03, 2026.공시 • Mar 25NRJ Group SA to Report Q1, 2026 Results on May 05, 2026NRJ Group SA announced that they will report Q1, 2026 results After-Market on May 05, 2026공시 • Feb 06NRJ Group SA to Report Fiscal Year 2025 Results on Mar 24, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Mar 24, 2026공시 • Nov 07NRJ Group SA to Report Fiscal Year 2025 Results on Feb 05, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Feb 05, 2026공시 • Aug 02NRJ Group SA to Report Q3, 2025 Results on Nov 06, 2025NRJ Group SA announced that they will report Q3, 2025 results After-Market on Nov 06, 2025공시 • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2025NRJ Group SA announced Annual dividend of EUR 0.2900 per share payable on June 04, 2025, ex-date on June 02, 2025 and record date on June 03, 2025.Board Change • Dec 30Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 4 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.New Risk • Nov 09New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.09% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.09% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • Aug 05First half 2024 earnings released: EPS: €0.26 (vs €0.20 in 1H 2023)First half 2024 results: EPS: €0.26 (up from €0.20 in 1H 2023). Revenue: €199.4m (up 3.6% from 1H 2023). Net income: €20.0m (up 32% from 1H 2023). Profit margin: 10.0% (up from 7.9% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years compared to a 5.6% growth forecast for the Media industry in Germany.Upcoming Dividend • May 27Upcoming dividend of €0.34 per shareEligible shareholders must have bought the stock before 03 June 2024. Payment date: 05 June 2024. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (5.4%).공시 • Apr 13NRJ Group SA, Annual General Meeting, May 16, 2024NRJ Group SA, Annual General Meeting, May 16, 2024, at 14:30 Central European Standard Time. Location: the registered office of the Company located 22 rue Boileau 75016 Paris Paris FranceReported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.58 (vs €0.45 in FY 2022)Full year 2023 results: EPS: €0.58 (up from €0.45 in FY 2022). Revenue: €415.0m (up 4.3% from FY 2022). Net income: €45.2m (up 30% from FY 2022). Profit margin: 11% (up from 8.7% in FY 2022). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 5.0%.공시 • Mar 21NRJ Group SA to Report Q1, 2024 Results on Apr 30, 2024NRJ Group SA announced that they will report Q1, 2024 results After-Market on Apr 30, 2024New Risk • Mar 21New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.공시 • Feb 03NRJ Group SA to Report Fiscal Year 2023 Results on Mar 20, 2024NRJ Group SA announced that they will report fiscal year 2023 results After-Market on Mar 20, 2024Reported Earnings • Aug 02First half 2023 earnings released: EPS: €0.20 (vs €0.17 in 1H 2022)First half 2023 results: EPS: €0.20 (up from €0.17 in 1H 2022). Revenue: €192.4m (flat on 1H 2022). Net income: €15.2m (up 13% from 1H 2022). Profit margin: 7.9% (up from 7.0% in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 4.6% growth forecast for the Media industry in Germany.Upcoming Dividend • May 24Upcoming dividend of €0.26 per share at 3.8% yieldEligible shareholders must have bought the stock before 31 May 2023. Payment date: 02 June 2023. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (6.4%).Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Buying Opportunity • Oct 22Now 21% undervaluedOver the last 90 days, the stock is up 2.5%. The fair value is estimated to be €8.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 8.9%. Revenue is forecast to decline by 0.7% in 2 years. Earnings is forecast to decline by 11% in the next 2 years.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 04Full year 2021 earnings released: EPS: €0.36 (vs €0.52 in FY 2020)Full year 2021 results: EPS: €0.36 (down from €0.52 in FY 2020). Revenue: €389.2m (up 16% from FY 2020). Net income: €27.6m (down 31% from FY 2020). Profit margin: 7.1% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 2.6% compared to a 8.4% growth forecast for the industry in Germany.Board Change • Nov 11Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측DB:NR8 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028329365380212/31/2027324355165312/31/2026320345064312/31/2025339314872N/A9/30/2025342344769N/A6/30/2025410344565N/A3/31/2025412384566N/A12/31/2024349464467N/A9/30/2024366474166N/A6/30/2024383483865N/A3/31/2024396473763N/A12/31/2023409453661N/A9/30/2023404413759N/A6/30/2023399363857N/A3/31/2023398364563N/A12/31/2022398355268N/A9/30/2022400355471N/A6/30/2022403365775N/A3/31/2022391324866N/A12/31/2021379283957N/A9/30/2021368233451N/A6/30/2021358182944N/A3/31/2021347292944N/A12/31/2020336402944N/A9/30/2020344433349N/A6/30/2020351453754N/A3/31/2020379343855N/A12/31/2019407223955N/A9/30/201940918N/A58N/A6/30/201941115N/A60N/A3/31/201941118N/A65N/A12/31/201841122N/A69N/A9/30/201841023N/A65N/A6/30/201840825N/A61N/A3/31/201840522N/A55N/A12/31/201740220N/A49N/A9/30/201739422N/A45N/A6/30/201738524N/A42N/A3/31/201738029N/A30N/A12/31/201637434N/A18N/A9/30/201637731N/A17N/A6/30/201638028N/A16N/A3/31/201638125N/A40N/A12/31/201538223N/A65N/A9/30/201538117N/A69N/A6/30/201538012N/A73N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: NR8 의 연간 예상 수익 증가율(5.7%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: NR8 의 연간 수익(5.7%)이 German 시장(17.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: NR8 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: NR8 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.9%).고성장 매출: NR8 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.9%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: NR8의 자본 수익률은 3년 후 4.7%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 00:39종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스NRJ Group SA는 10명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Charles Henri de MortemartBNP ParibasEric RavaryCIC Market Solutions (ESN)Stephanie LefebvreGilbert Dupont7명의 분석가 더 보기
Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 5 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2026NRJ Group SA announced Annual dividend of EUR 0.2300 per share payable on June 04, 2026, ex-date on June 02, 2026 and record date on June 03, 2026.
공시 • Mar 25NRJ Group SA to Report Q1, 2026 Results on May 05, 2026NRJ Group SA announced that they will report Q1, 2026 results After-Market on May 05, 2026
공시 • Feb 06NRJ Group SA to Report Fiscal Year 2025 Results on Mar 24, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Mar 24, 2026
공시 • Nov 07NRJ Group SA to Report Fiscal Year 2025 Results on Feb 05, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Feb 05, 2026
공시 • Aug 02NRJ Group SA to Report Q3, 2025 Results on Nov 06, 2025NRJ Group SA announced that they will report Q3, 2025 results After-Market on Nov 06, 2025
공시 • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2025NRJ Group SA announced Annual dividend of EUR 0.2900 per share payable on June 04, 2025, ex-date on June 02, 2025 and record date on June 03, 2025.
Board Change • Dec 30Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 4 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
New Risk • Nov 09New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.09% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.09% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • Aug 05First half 2024 earnings released: EPS: €0.26 (vs €0.20 in 1H 2023)First half 2024 results: EPS: €0.26 (up from €0.20 in 1H 2023). Revenue: €199.4m (up 3.6% from 1H 2023). Net income: €20.0m (up 32% from 1H 2023). Profit margin: 10.0% (up from 7.9% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years compared to a 5.6% growth forecast for the Media industry in Germany.
Upcoming Dividend • May 27Upcoming dividend of €0.34 per shareEligible shareholders must have bought the stock before 03 June 2024. Payment date: 05 June 2024. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (5.4%).
공시 • Apr 13NRJ Group SA, Annual General Meeting, May 16, 2024NRJ Group SA, Annual General Meeting, May 16, 2024, at 14:30 Central European Standard Time. Location: the registered office of the Company located 22 rue Boileau 75016 Paris Paris France
Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.58 (vs €0.45 in FY 2022)Full year 2023 results: EPS: €0.58 (up from €0.45 in FY 2022). Revenue: €415.0m (up 4.3% from FY 2022). Net income: €45.2m (up 30% from FY 2022). Profit margin: 11% (up from 8.7% in FY 2022). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 5.0%.
공시 • Mar 21NRJ Group SA to Report Q1, 2024 Results on Apr 30, 2024NRJ Group SA announced that they will report Q1, 2024 results After-Market on Apr 30, 2024
New Risk • Mar 21New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
공시 • Feb 03NRJ Group SA to Report Fiscal Year 2023 Results on Mar 20, 2024NRJ Group SA announced that they will report fiscal year 2023 results After-Market on Mar 20, 2024
Reported Earnings • Aug 02First half 2023 earnings released: EPS: €0.20 (vs €0.17 in 1H 2022)First half 2023 results: EPS: €0.20 (up from €0.17 in 1H 2022). Revenue: €192.4m (flat on 1H 2022). Net income: €15.2m (up 13% from 1H 2022). Profit margin: 7.9% (up from 7.0% in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 4.6% growth forecast for the Media industry in Germany.
Upcoming Dividend • May 24Upcoming dividend of €0.26 per share at 3.8% yieldEligible shareholders must have bought the stock before 31 May 2023. Payment date: 02 June 2023. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (6.4%).
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Buying Opportunity • Oct 22Now 21% undervaluedOver the last 90 days, the stock is up 2.5%. The fair value is estimated to be €8.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 8.9%. Revenue is forecast to decline by 0.7% in 2 years. Earnings is forecast to decline by 11% in the next 2 years.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 04Full year 2021 earnings released: EPS: €0.36 (vs €0.52 in FY 2020)Full year 2021 results: EPS: €0.36 (down from €0.52 in FY 2020). Revenue: €389.2m (up 16% from FY 2020). Net income: €27.6m (down 31% from FY 2020). Profit margin: 7.1% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 2.6% compared to a 8.4% growth forecast for the industry in Germany.
Board Change • Nov 11Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.