View Future GrowthIDNTT 과거 순이익 실적과거 기준 점검 1/6IDNTT의 수입은 연평균 -11.3%의 비율로 감소해 온 반면, Media 산업은 수입이 연평균 6% 증가했습니다. 매출은 연평균 29.6%의 비율로 증가해 왔습니다. IDNTT의 자기자본이익률은 6.6%이고 순이익률은 1.6%입니다.핵심 정보-11.26%순이익 성장률-16.73%주당순이익(EPS) 성장률Media 산업 성장률-2.36%매출 성장률29.63%자기자본이익률6.63%순이익률1.57%최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트Reported Earnings • May 24Full year 2025 earnings released: EPS: €0.055 (vs €0.11 in FY 2024)Full year 2025 results: EPS: €0.055 (down from €0.11 in FY 2024). Revenue: €26.8m (up 24% from FY 2024). Net income: €422.0k (down 52% from FY 2024). Profit margin: 1.6% (down from 4.1% in FY 2024). The decrease in margin was driven by higher expenses.Reported Earnings • Oct 06First half 2024 earnings released: EPS: €0.074 (vs €0.083 in 1H 2023)First half 2024 results: EPS: €0.074 (down from €0.083 in 1H 2023). Revenue: €9.78m (up 8.5% from 1H 2023). Net income: €557.0k (down 11% from 1H 2023). Profit margin: 5.7% (down from 6.9% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.21 (vs €0.19 in FY 2022)Full year 2023 results: EPS: €0.21 (up from €0.19 in FY 2022). Revenue: €19.3m (up 95% from FY 2022). Net income: €1.57m (up 12% from FY 2022). Profit margin: 8.1% (down from 14% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.모든 업데이트 보기Recent updatesReported Earnings • May 24Full year 2025 earnings released: EPS: €0.055 (vs €0.11 in FY 2024)Full year 2025 results: EPS: €0.055 (down from €0.11 in FY 2024). Revenue: €26.8m (up 24% from FY 2024). Net income: €422.0k (down 52% from FY 2024). Profit margin: 1.6% (down from 4.1% in FY 2024). The decrease in margin was driven by higher expenses.Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Mar 27IDNTT SA (BIT:IDNTT) announces an Equity Buyback for €3 million worth of its shares.IDNTT SA (BIT:IDNTT) announces a share repurchase program. Under the program, the company will repurchase up to €3 million worth of its shares. The purpose of the program is to support the stock's liquidity and the regular performance of trading, as well as to enable the efficient use of liquidity generated by operating activities, to be used for incentive plans, extraordinary transactions, agreements with strategic partners, and to fulfill any obligations arising from convertible instruments. The program will be valid till March 30, 2027.공시 • May 12IDNTT SA, Annual General Meeting, May 30, 2025IDNTT SA, Annual General Meeting, May 30, 2025, at 09:30 W. Europe Standard Time.Reported Earnings • Oct 06First half 2024 earnings released: EPS: €0.074 (vs €0.083 in 1H 2023)First half 2024 results: EPS: €0.074 (down from €0.083 in 1H 2023). Revenue: €9.78m (up 8.5% from 1H 2023). Net income: €557.0k (down 11% from 1H 2023). Profit margin: 5.7% (down from 6.9% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.New Risk • Sep 29New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Profit margins are more than 30% lower than last year (8.1% net profit margin). Shareholders have been diluted in the past year (2.0% increase in shares outstanding). Market cap is less than US$100m (€21.8m market cap, or US$24.4m).Valuation Update With 7 Day Price Move • May 07Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.32, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in Germany.Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.21 (vs €0.19 in FY 2022)Full year 2023 results: EPS: €0.21 (up from €0.19 in FY 2022). Revenue: €19.3m (up 95% from FY 2022). Net income: €1.57m (up 12% from FY 2022). Profit margin: 8.1% (down from 14% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.New Risk • Oct 06New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 31% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (31% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (9.4% net profit margin). Market cap is less than US$100m (€23.0m market cap, or US$24.4m).매출 및 비용 세부 내역IDNTT가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:N7W 매출, 비용 및 순이익 (EUR Millions)날짜매출순이익일반관리비연구개발비31 Dec 252700030 Sep 252610030 Jun 252510031 Mar 252310031 Dec 242210030 Sep 242110030 Jun 242020031 Mar 242020031 Dec 231920030 Sep 231710030 Jun 231410031 Mar 231210031 Dec 221010030 Sep 221020030 Jun 22920031 Mar 22920031 Dec 21820030 Sep 21820030 Jun 21710031 Mar 21710031 Dec 20610031 Dec 194000양질의 수익: N7W는 고품질 수익을 보유하고 있습니다.이익 마진 증가: N7W의 현재 순 이익률 (1.6%)은 지난해 (4.1%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: N7W의 수익은 지난 5년 동안 연평균 11.3% 감소했습니다.성장 가속화: N7W은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.수익 대 산업: N7W은 지난 1년 동안 수익이 감소(-52.1%)하여 Media 업계 평균(-11.7%)과 비교하기 어렵습니다.자기자본이익률높은 ROE: N7W의 자본 수익률(6.6%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 18:39종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스IDNTT SA는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Mattia PetraccaIntegrae SPA
Reported Earnings • May 24Full year 2025 earnings released: EPS: €0.055 (vs €0.11 in FY 2024)Full year 2025 results: EPS: €0.055 (down from €0.11 in FY 2024). Revenue: €26.8m (up 24% from FY 2024). Net income: €422.0k (down 52% from FY 2024). Profit margin: 1.6% (down from 4.1% in FY 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • Oct 06First half 2024 earnings released: EPS: €0.074 (vs €0.083 in 1H 2023)First half 2024 results: EPS: €0.074 (down from €0.083 in 1H 2023). Revenue: €9.78m (up 8.5% from 1H 2023). Net income: €557.0k (down 11% from 1H 2023). Profit margin: 5.7% (down from 6.9% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.
Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.21 (vs €0.19 in FY 2022)Full year 2023 results: EPS: €0.21 (up from €0.19 in FY 2022). Revenue: €19.3m (up 95% from FY 2022). Net income: €1.57m (up 12% from FY 2022). Profit margin: 8.1% (down from 14% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
Reported Earnings • May 24Full year 2025 earnings released: EPS: €0.055 (vs €0.11 in FY 2024)Full year 2025 results: EPS: €0.055 (down from €0.11 in FY 2024). Revenue: €26.8m (up 24% from FY 2024). Net income: €422.0k (down 52% from FY 2024). Profit margin: 1.6% (down from 4.1% in FY 2024). The decrease in margin was driven by higher expenses.
Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Mar 27IDNTT SA (BIT:IDNTT) announces an Equity Buyback for €3 million worth of its shares.IDNTT SA (BIT:IDNTT) announces a share repurchase program. Under the program, the company will repurchase up to €3 million worth of its shares. The purpose of the program is to support the stock's liquidity and the regular performance of trading, as well as to enable the efficient use of liquidity generated by operating activities, to be used for incentive plans, extraordinary transactions, agreements with strategic partners, and to fulfill any obligations arising from convertible instruments. The program will be valid till March 30, 2027.
공시 • May 12IDNTT SA, Annual General Meeting, May 30, 2025IDNTT SA, Annual General Meeting, May 30, 2025, at 09:30 W. Europe Standard Time.
Reported Earnings • Oct 06First half 2024 earnings released: EPS: €0.074 (vs €0.083 in 1H 2023)First half 2024 results: EPS: €0.074 (down from €0.083 in 1H 2023). Revenue: €9.78m (up 8.5% from 1H 2023). Net income: €557.0k (down 11% from 1H 2023). Profit margin: 5.7% (down from 6.9% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.
New Risk • Sep 29New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Profit margins are more than 30% lower than last year (8.1% net profit margin). Shareholders have been diluted in the past year (2.0% increase in shares outstanding). Market cap is less than US$100m (€21.8m market cap, or US$24.4m).
Valuation Update With 7 Day Price Move • May 07Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.32, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in Germany.
Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.21 (vs €0.19 in FY 2022)Full year 2023 results: EPS: €0.21 (up from €0.19 in FY 2022). Revenue: €19.3m (up 95% from FY 2022). Net income: €1.57m (up 12% from FY 2022). Profit margin: 8.1% (down from 14% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
New Risk • Oct 06New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 31% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (31% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (9.4% net profit margin). Market cap is less than US$100m (€23.0m market cap, or US$24.4m).