View ValuationMission Group 향후 성장Future 기준 점검 3/6Mission Group 의 수익은 연간 44.7% 감소할 것으로 예상되는 반면, 연간 수익은 125% 로 증가할 것으로 예상됩니다.핵심 정보125.0%이익 성장률n/aEPS 성장률Media 이익 성장29.7%매출 성장률-44.7%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트24 Mar 2026최근 향후 성장 업데이트공시 • Jul 25the Mission Group plc Provides Earnings Guidance for the Year Ended 31 December 2025The Mission Group plc provided earnings guidance for the year ended 31 December 2025. For the year company expects revenues of £79.2 million and 2025 headline operating profit: £8.5 million compared to 2024 (statutory): £7.6 million from continuing operations, £9.1 million reported.공시 • Jan 17The Mission Group plc Provides Earnings Guidance for the Fiscal Year 2023The Mission Group plc provided earnings guidance for the fiscal year 2023. For the year, the group expects to report revenue (operating income) of £87.0 million representing growth of 9% on 2022, including the impact of 2023 acquisitions, and at the higher end of the guidance provided in the Update and ahead of Advertising Association expectations for 2023 of 2.6%.공시 • Oct 24The Mission Group plc Provides Earnings Guidance for the Second Half and Full Year Ending 31 December 2023The Mission Group plc provided earnings guidance for the second half and full year ending 31 December 2023. For the second half, the company expects the majority of its profit to be generated in the second half of the year.For the year, the company expects expected to be between 8%-9%, including the impact of 2023 acquisitions, the Board now believes that the outturn for FY2023 will be materially below market expectations.공시 • Jul 13+ 1 more updateThe Mission Group plc Provides Earnings Guidance for the Six Months Ended 30 June 2022The Mission Group plc provided earnings guidance for the six months ended 30 June 2022. For the six months, company expects to report revenues for the period of £37.5 million (30 June 2021: £34.1 million) with Headline operating profit of £2.2 million (30 June 2021: £2.0 million). MISSION has a historic second half year weighting in profitability and remains on track to meet full year guidance.공시 • Jul 15The Mission Group plc Provides Earnings Guidance for the Six Months Ended June 30, 2021The Mission Group plc provided earnings guidance for the six months ended June 30, 2021. For the period, the company expects to report revenues for the period of £31.6 million, and a Headline operating profit of £2.0 million. The Group has a historic second half year weighting in profitability and it currently expects to be on track with full year expectations.모든 업데이트 보기Recent updatesBoard Change • May 21High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Group CFO & Executive Director Giles Lee is the most experienced director on the board, commencing their role in 2013. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.공시 • Mar 25The Mission Group plc, Annual General Meeting, Jun 15, 2026The Mission Group plc, Annual General Meeting, Jun 15, 2026.공시 • Jan 13+ 2 more updatesThe Mission Group plc to Report Fiscal Year 2025 Results on Mar 24, 2026The Mission Group plc announced that they will report fiscal year 2025 results on Mar 24, 2026공시 • Oct 19The Mission Group plc Announces Step Down of Dylan Bogg as Chief Creative Officer and from the Board, Effective October 17, 2025The Mission Group plc announced that Dylan Bogg has informed the Group that he will step down as Chief Creative Officer and from the Board with effective October 17, 2025. Dylan was appointed to the Board in 2010, having joined the Group in 2006 when his business, Big Communications, was acquired by the Company. He held various Agency senior leadership roles before taking on the role of Group CCO in 2023.공시 • Sep 13The Mission Group plc Announces Board and Committee Changes, Effective from September 30, 2025The Mission Group plc announced the appointment of Claudine Collins as Non-Executive Director of the Group and Chair of the Remuneration Committee. Claudine has a career spanning over 30 years in the media industry, having held several leadership positions in media agencies, most recently as Chief Client Officer at EssenceMediacom UK, part of WPP. She has been involved in mentoring projects through The Prince's Trust and Marie Claire and has sat on the corporate board of Cancer Research UK for the past four years. Claudine is also a prominent member of Women in Advertising and Communications (WACL) and has appeared on BBC1's 'The Apprentice' for the last 13 years as Lord Sugar's trusted advisor. She will replace Eliza Filby, who will step down from her role as Non-Executive Director and Chair of the Remuneration Committee on September 30, 2025, after over three years of service to the Board. Claudine Collins, née Lee, aged 57 years, holds or has held the following directorships or partnerships during the five years preceding the date of this announcement: Current Directorships -- I.LESSMAN LIMITED and MICHAEL COLLINS & ASSOCIATES LIMITED.공시 • Aug 22The Mission Group plc to Report First Half, 2025 Results on Sep 23, 2025The Mission Group plc announced that they will report first half, 2025 results on Sep 23, 2025공시 • Jul 25the Mission Group plc Provides Earnings Guidance for the Year Ended 31 December 2025The Mission Group plc provided earnings guidance for the year ended 31 December 2025. For the year company expects revenues of £79.2 million and 2025 headline operating profit: £8.5 million compared to 2024 (statutory): £7.6 million from continuing operations, £9.1 million reported.공시 • Jul 02+ 1 more updateThe Mission Group plc Appoints John Carey to the Board, Effect from 1 September 2025The Mission Group plc announced that John Carey has been appointed to the Board with effect from 1 September 2025. John draws on over 30 years of extensive experience in leading global businesses, most recently holding executive positions at Castrol, BP plc andAbu Dhabi National Oil Corporation for Distribution, where he led the company's IPO in 2017. In 2020 John was appointed to the Board of EG Group, initially as Non-Executive Director and from 2023 to 2025 assumed the role of Executive Director and President of EG America where he led the group's business transformation plans.공시 • Mar 26The Mission Group plc, Annual General Meeting, Jun 16, 2025The Mission Group plc, Annual General Meeting, Jun 16, 2025.공시 • Jan 21+ 1 more updateThe Mission Group plc to Report Fiscal Year 2024 Results on Mar 25, 2025The Mission Group plc announced that they will report fiscal year 2024 results on Mar 25, 2025공시 • Jan 03MarketBridge LLC acquired April-Six Limited from The Mission Group plc (AIM:TMG).MarketBridge LLC acquired April-Six Limited from The Mission Group plc (AIM:TMG) for £14.7 million on January 2, 2025. In this transaction, The MISSION Group plc has sold April Six Limited and its subsidiary April Six Inc to Marketbridge. The Total Consideration comprises (1) an initial payment on a cash free, debt free normalised working capital basis and adjusted for Client prepayments, costs, fees and incentives of £10.5 million received in cash and (2) an earn out of up to £4.2 million payable in cash calculated at the lesser of£4.2 millionor 7.0x Earnings Before Interest, Tax, Depreciation and Amortisation ("EBITDA") for the period from and including December 1, 2024 to February 28, 2025 with payment scheduled for June 2025 (the "Earn Out Payment"). Fiona Shepherd, founder and Chief Executive Officer of April Six, will remain with April Six and has resigned from The MISSION Group plc Board with immediate effect. Simon Bridges, Andrew Potts and Harry Rees of Canaccord Genuity Limited and Peter Tracey of Blackdown Partners Limited acted as financial advisor to The Mission Group plc. MarketBridge LLC completed the acquisition of April-Six Limited from The Mission Group plc (AIM:TMG) on January 2, 2025.공시 • Jan 02Fiona Shepherd Resigns from Board of The MISSION Group plcThe MISSION Group plc has announced the sale ofApril Six Limited and its subsidiary April Six Inc. to Marketbridge Inc. Fiona Shepherd, founder and CEO of April Six, will remain with April Six and has resigned from The MISSION Group plc Board with immediate effect following 14 years' service as a Board member. Fiona has worked in the technology industry for over 20 years, holding both Client and Agency positions, with some of the world's largest technology brands. Fiona was a founder of April Six and has been instrumental in expanding the Agency from its UK origins to its current position as a well-respected global technology, science and mobility Agency with offices across the globe. Fiona joined The MISSION Group Board in April 2010.공시 • Nov 22The Mission Group plc Announces CEO ChangesThe MISSION Group plc announced that James Clifton, Group Chief Executive Officer, has informed the Board that he will step down from his role as Chief Executive Officer to pursue a new opportunity and accordingly has resigned as a director of the Company, with immediate effect. The Board announced that Mark Lund OBE, Non-Executive Director, has been appointed Interim Group CEO. Mark joined the MISSIONBoard in September 2022 following a successful career in Advertising and Marketing, during which he co-founded leading independent agency DLKW (now Mullen Lowe) and most recently was President of McCann Worldgroup UK and Europe. He is currently Non-Executive Chair of Smart Energy GB and the Advertising Standards Board of Finance (ASBOF) which funds the advertising self- regulation system in the UK carried out by the Advertising Standards Authority (ASA). As Interim Group CEO of MISSION, Mark will oversee Group operations, whilst continuing to develop and implement the Group's strategy to create long-term value for shareholders by achieving profitability targets and deleveraging and strengthening MISSION's balance sheet, all of which remain on track. The Board intends to commence a search process for a new CEO and will provide an update in due course.공시 • Nov 21The Mission Group plc Announces Resignation of James Clifton as DirectorThe Mission Group plc announced that James Clifton, Group Chief Executive Officer, has informed the Board that he will step down from his role as Chief Executive Officer to pursue a new opportunity and accordingly has resigned as a director of the Company, with immediate effect.Reported Earnings • Sep 24First half 2024 earnings released: UK£0.001 loss per share (vs UK£0 in 1H 2023)First half 2024 results: UK£0.001 loss per share (further deteriorated from UK£0 in 1H 2023). Revenue: UK£94.4m (up 1.6% from 1H 2023). Net loss: UK£88.0k (down UK£91.0k from profit in 1H 2023). Revenue is expected to decline by 42% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 5.7%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 76 percentage points per year, which is a significant difference in performance.공시 • Sep 09The Mission Group plc to Report First Half, 2024 Results on Sep 24, 2024The Mission Group plc announced that they will report first half, 2024 results on Sep 24, 2024Board Change • Sep 06Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 5 non-independent directors. Independent Non-Executive Deputy Chair of Board & Senior Independent Non-Executive Director Mark Lund was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Jul 20Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited acquired 6.30% stake in The Mission Group plc (AIM:TMG) for £1.16 million.Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited acquired 6.30% stake in The Mission Group plc (AIM:TMG) for £1.16 million on July 10, 2024. Cavendish Capital Markets Limited acted as financial advisor to Onward Opportunities Limited. Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited completed the acquisition of 6.30% stake in The Mission Group plc (AIM:TMG) on July 10, 2024.공시 • Jun 08Brave Bison Group plc (AIM:BBSN) cancelled the acquisition of The Mission Group plc (AIM:TMG).Brave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £31.4 million on April 29, 2024. As consideration, Brave Bison offer comprised an all-share offer at an exchange ratio of 11.5 Brave Bison shares for each ordinary share in Mission Group. Based on the terms of the Possible Offer and the closing market prices of Mission Group and Brave Bison shares on 29 April 2024, being the last trading day prior to receipt of the Possible Offer, the Possible Offer valued each Mission Group share at approximately £0.29 pounds. The terms of the Possible Offer represent a see-through value of approximately £0.2904 pounds per MISSION share. Were the Possible Offer to be implemented on its indicative terms, this would result in MISSION's shareholders holding approximately 45%. of the proposed combined group. As of May 8, 2024, the Board of Mission Group, following consultation with its financial and legal advisers, unanimously rejected the Possible Offer which it believes to be opportunistic and significantly undervalues the Group and its prospects. The Board of Mission Group is open to proposals that it believes would enhance shareholder value and deliver benefits to Mission Group's shareholders. The Board of Mission Group does not consider the terms of the Possible Offer to meet those criteria and Shareholders are urged to take no action at this time. The Possible Offer is non-binding and the making of a Possible Offer would be subject to the satisfaction or waiver of certain customary conditions, including completion of due diligence to the satisfaction of Brave Bison. Mission has been offered reciprocal due diligence on Brave Bison. Brave Bison reserves the right to waive in whole or in part any pre-conditions. Under the terms of the Possible Offer, the enlarged business would be led by Oliver Green and Theo Green. Brave Bison must, by no later than 9 June 2024, either announce a firm intention to make an offer for MISSION, and the deadline can be extended with the consent of the Takeover Panel. As on June 3, 2024, The terms has revised to 13.9 Brave Bison shares for each Mission share. the Revised Proposal represents a value for each Mission share of approximately 35.1 pence, and values the entire issued and to be issued share capital of Mission at £32.3 million. The terms of the Revised Proposal would make available to Mission shareholders a partial cash alternative for those shareholders who prefer to realise a portion of their investment in cash. In the Revised Proposal, Brave Bison confirmed that it intended to undertake a placing of new ordinary shares in the enlarged group in order to repay a proportion of Mission's outstanding debt. Subject to the availability of suitable terms, Brave Bison would intend to conduct such a placing on an underwritten basis. The amount raised through the fundraising would be determined following completion of due diligence, and would be designed to optimise the capital structure of the combined business. Simon Bridges, Julie Langley, Andrew Potts and Harry Rees of Canaccord Genuity Limited acting as financial adviser and corporate broker exclusively for Mission Group. Andrew Chubb, Ernest Bell and Lucia Sviatkova of H&P Advisory Ltd and Ben Jeynes and Dan Hodkinson of Cavendish Capital Markets Limited are acting as financial adviser to Brave Bison. Brave Bison Group plc (AIM:BBSN) cancelled the acquisition of The Mission Group plc (AIM:TMG) on June 6, 2024. Board of Mission Group, following consultation with its financial and legal advisers, unanimously rejected the Possible Offer which it believes to be opportunistic and significantly undervalues the Group and its prospects.공시 • May 14+ 1 more updateBrave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £27 million.Brave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £27 million on April 29, 2024. As consideration, Brave Bison offer comprised an all-share offer at an exchange ratio of 11.5 Brave Bison shares for each ordinary share in Mission Group. Based on the terms of the Possible Offer and the closing market prices of Mission Group and Brave Bison shares on 29 April 2024, being the last trading day prior to receipt of the Possible Offer, the Possible Offer valued each Mission Group share at approximately £0.29 pounds. The terms of the Possible Offer represent a see-through value of approximately £0.2904 pounds per MISSION share. Were the Possible Offer to be implemented on its indicative terms, this would result in MISSION's shareholders holding approximately 45%. of the proposed combined group. As of May 8, 2024, the Board of Mission Group, following consultation with its financial and legal advisers, unanimously rejected the Possible Offer which it believes to be opportunistic and significantly undervalues the Group and its prospects. The Board of Mission Group is open to proposals that it believes would enhance shareholder value and deliver benefits to Mission Group's shareholders. The Board of Mission Group does not consider the terms of the Possible Offer to meet those criteria and Shareholders are urged to take no action at this time. The Possible Offer is non-binding and the making of a Possible Offer would be subject to the satisfaction or waiver of certain customary conditions, including completion of due diligence to the satisfaction of Brave Bison. Mission has been offered reciprocal due diligence on Brave Bison. Brave Bison reserves the right to waive in whole or in part any pre-conditions. Under the terms of the Possible Offer, the enlarged business would be led by Oliver Green and Theo Green. Brave Bison must, by no later than 9 June 2024, either announce a firm intention to make an offer for MISSION, and the deadline can be extended with the consent of the Takeover Panel. Simon Bridges, Julie Langley, Andrew Potts and Harry Rees of Canaccord Genuity Limited acting as financial adviser and corporate broker exclusively for Mission Group. Andrew Chubb, Ernest Bell and Lucia Sviatkova of H&P Advisory Ltd and Ben Jeynes and Dan Hodkinson of Cavendish Capital Markets Limited are acting as financial adviser to Brave Bison.공시 • Apr 03The Mission Group plc Proposes No Final Dividend for the Fiscal Year 2023The Mission Group plc has proposed that, whilst there will be no final fiscal year 2023 dividend, it remains committed to a progressive dividend policy once the balance sheet strength is restored.공시 • Apr 02The Mission Group plc, Annual General Meeting, Jun 17, 2024The Mission Group plc, Annual General Meeting, Jun 17, 2024.Reported Earnings • Mar 29Full year 2023 earnings released: UK£0.13 loss per share (vs UK£0 in FY 2022)Full year 2023 results: UK£0.13 loss per share (further deteriorated from UK£0 in FY 2022). Revenue: UK£195.5m (up 7.0% from FY 2022). Net loss: UK£11.3m (down UK£11.3m from profit in FY 2022). Revenue is expected to decline by 7.7% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 5.0%.New Risk • Mar 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (12% average weekly change). Minor Risk Market cap is less than US$100m (€22.7m market cap, or US$24.6m).공시 • Jan 17The Mission Group plc Provides Earnings Guidance for the Fiscal Year 2023The Mission Group plc provided earnings guidance for the fiscal year 2023. For the year, the group expects to report revenue (operating income) of £87.0 million representing growth of 9% on 2022, including the impact of 2023 acquisitions, and at the higher end of the guidance provided in the Update and ahead of Advertising Association expectations for 2023 of 2.6%.공시 • Jan 05Bandwidth Investments Limited completed the acquisition of 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) for £1 million.Bandwidth Investments Limited agreed to acquire 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) for £1 million on December 20, 2023. The consideration was to consist of £1 million in cash and an undisclosed amount in earn-out based on future earnings across the next three years payable in cash. The proceeds from the acquisition will be used to reduce the Mission Group's net debt position. For the financial year ended 31 December 2022, Pathfindr reported revenues of £0.4 million, operating loss before tax, and after exceptional costs of £3.0 million and Net liabilities of £2.9 million. Bandwidth Investments Limited completed the acquisition of 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) on January 5, 2024. Canaccord Genuity Limited acted as financial advisor to Mission Group.공시 • Nov 25The Mission Group plc Announces Board ChangesThe Mission Group plc announced appointment of David Morgan as Non-Executive Chair. David will replace Julian Hanson-Smith, who, after a tenure of eight years on the Board, initially as Non-Executive Director and latterly as Non-Executive Chair, has resigned from the Board with immediate effect to pursue other business interests. Julian will remain as a consultant to the Group in an advisory capacity. David brings a wealth of experience to the Board and draws on a longstanding career in the advertising and media industry with an in-depth knowledge of MISSION, having founded Bray Leino, one of the Group's key Agencies. He was previously Executive Chair of the Group between April 2010 and October 2021. David Morgan had been a Director of Creative Travel Group Limited until September 2004, which entered a creditors voluntary liquidation in December 2004.Buying Opportunity • Oct 31Now 25% undervalued after recent price dropOver the last 90 days, the stock is down 84%. The fair value is estimated to be €0.093, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years, while earnings per share has been flat.공시 • Oct 24The Mission Group plc Provides Earnings Guidance for the Second Half and Full Year Ending 31 December 2023The Mission Group plc provided earnings guidance for the second half and full year ending 31 December 2023. For the second half, the company expects the majority of its profit to be generated in the second half of the year.For the year, the company expects expected to be between 8%-9%, including the impact of 2023 acquisitions, the Board now believes that the outturn for FY2023 will be materially below market expectations.New Risk • Oct 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Share price has been volatile over the past 3 months (6.1% average weekly change). Market cap is less than US$100m (€33.7m market cap, or US$35.7m).Buying Opportunity • Oct 02Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 19%. The fair value is estimated to be €0.47, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years, while earnings per share has been flat.Reported Earnings • Sep 27First half 2023 earnings released: EPS: UK£0 (vs UK£0.014 in 1H 2022)First half 2023 results: EPS: UK£0 (down from UK£0.014 in 1H 2022). Revenue: UK£92.9m (up 14% from 1H 2022). Net income: UK£3.0k (down 100% from 1H 2022). Profit margin: 0% (down from 1.5% in 1H 2022). Revenue is expected to decline by 7.2% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 5.7%.공시 • Sep 26+ 1 more updateThe Mission Group plc Declares Interim Dividend, Payable on 1 December 2023The Mission Group plc announced that the Directors have declared an interim dividend of 0.87 pence per ordinary share (H1 2022: 0.83 pence), representing a 5% increase on the prior year. This will be payable on 1 December 2023 to all shareholders on the register on 3 November 2023. The ex-dividend date is 2 November 2023.New Risk • Jul 28New major risk - Revenue and earnings growthEarnings have declined by 16% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 16% per year over the past 5 years. Minor Risks Dividend is not well covered by earnings (dividend per share is over 250x earnings per share). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.005% net profit margin). Market cap is less than US$100m (€44.9m market cap, or US$49.5m).공시 • Jul 28The Mission Group plc to Report First Half, 2023 Results on Sep 26, 2023The Mission Group plc announced that they will report first half, 2023 results on Sep 26, 2023Upcoming Dividend • Jul 06Upcoming dividend of UK£0.017 per share at 5.6% yieldEligible shareholders must have bought the stock before 13 July 2023. Payment date: 28 July 2023. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.6%. Within top quartile of German dividend payers (4.8%). Lower than average of industry peers (6.4%).Reported Earnings • Mar 29Full year 2022 earnings released: EPS: UK£0 (vs UK£0.06 in FY 2021)Full year 2022 results: EPS: UK£0 (down from UK£0.06 in FY 2021). Revenue: UK£182.7m (up 19% from FY 2021). Net income: UK£9.0k (down 100% from FY 2021). Profit margin: 0% (down from 3.5% in FY 2021). Revenue is expected to decline by 21% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 4.3%.공시 • Feb 15The Mission Group plc (AIM:TMG) acquired Mezzo Labs.The Mission Group plc (AIM:TMG) acquired Mezzo Labs on February 14, 2023. Mark Percy, James Thomas and Fiona Conroy of Shore Capital and Corporate Limited acted as financial advisor to The Mission Group. The Mission Group plc (AIM:TMG) completed the acquisition of Mezzo Labs on February 14, 2023.공시 • Jan 13The Mission Group plc Announces Retirement of Sue Mullen as Executive DirectorThe Mission Group plc announced that executive director Sue Mullen will be retiring from the Board with immediate effect but will remain with the Group as Chair of Story.공시 • Jan 12The Mission Group plc to Report Fiscal Year 2022 Final Results on Mar 28, 2023The Mission Group plc announced that they will report fiscal year 2022 final results on Mar 28, 2023Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 7 non-independent directors. Independent Non-Executive Chairman Julian Hanson-Smith was the last independent director to join the board, commencing their role in 2015. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Sep 28First half 2022 earnings released: EPS: UK£0.014 (vs UK£0.014 in 1H 2021)First half 2022 results: EPS: UK£0.014 (in line with 1H 2021). Revenue: UK£81.2m (up 17% from 1H 2021). Net income: UK£1.25m (up 2.6% from 1H 2021). Profit margin: 1.5% (down from 1.8% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is expected to decline by 22% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 5.1%.공시 • Sep 28The Mission Group plc Announces Changes to the BoardThe MISSION Group plc announced that Mark Lund OBE has joined the Board as a Non-Executive Director and Deputy Chair. At the same time, Andrew Nash has informed the Board of his intention to step down. Mark Lund will assume his role as Chair of the Board's Audit and Risk Committee. Most recently, Mark Lund was President of McCann Worldgroup UK and Europe (2014-2022) where he headed a 5,000+ strong organisation across 45 countries. His remit was to bring them together to deliver total integration at scale in all aspects of business communications and reputation building. Prior to this, he co-founded two independent advertising businesses, one of which, Delaney Lund Knox Warren, became a top 10 UK agency, now known as Mullen Lowe. He has also served as the Chief Executive of the Central Office of Information (COI), the UK government's marketing and communications arm and behaviour change centre. Mark has been Chairman of the Advertising Association and served on the councils of both ISBA (the Incorporated Society of British Advertisers) and the IPA (the Institute of Practitioners in Advertising) and as Chair of the Advertising Association's Media Smart and Children's Panel. He still sits on the Advertising Association council. He received an OBE for services to the advertising industry in the Queen's Birthday Honours list 2016. Mark is currently Chairman of Asbof, the funding body for the UK's advertising self-regulation system and of Smart Energy GB, the body overseeing the consumer outreach for the Smart Meter rollout.공시 • Sep 27The Mission Group plc Declares Interim Dividend, Payable on 2 December 2022As a reflection of this robust performance in the first half of the year, the Directors have declared an interim dividend of 0.83 pence per ordinary share (H1 2021: 0.80 pence), representing a 4% increase on the prior year. This will be payable on 2 December 2022 to all shareholders on the register on 4 November 2022. The ex-dividend date is 3 November 2022.공시 • Jul 13+ 1 more updateThe Mission Group plc Provides Earnings Guidance for the Six Months Ended 30 June 2022The Mission Group plc provided earnings guidance for the six months ended 30 June 2022. For the six months, company expects to report revenues for the period of £37.5 million (30 June 2021: £34.1 million) with Headline operating profit of £2.2 million (30 June 2021: £2.0 million). MISSION has a historic second half year weighting in profitability and remains on track to meet full year guidance.Upcoming Dividend • Jul 07Upcoming dividend of UK£0.016 per shareEligible shareholders must have bought the stock before 14 July 2022. Payment date: 29 July 2022. Payout ratio is a comfortable 40% but the company is paying out more than the cash it is generating. Trailing yield: 4.3%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (8.3%).공시 • Jun 02Mission Marketing Group Employee Benefit Trust acquired a 0.02555% stake in The Mission Group plc (AIM:TMG) for £1.5 million.Mission Marketing Group Employee Benefit Trust acquired a 0.02555% stake in The Mission Group plc (AIM:TMG) for £1.5 million on May 30, 2022. EBT acquired 23,255 shares at £64.50 per share. Mission Marketing Group Employee Benefit Trust completed the acquisition of a 0.02555% stake in The Mission Group plc (AIM:TMG) on May 30, 2022.Board Change • Apr 27Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 2 experienced directors. 5 highly experienced directors. 2 independent directors (6 non-independent directors). Senior Independent Director Andy Nash was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Mar 31The Mission Group plc, Annual General Meeting, Jun 21, 2022The Mission Group plc, Annual General Meeting, Jun 21, 2022. Agenda: To approve the final dividend.Reported Earnings • Mar 30Full year 2021 earnings released: EPS: UK£0.06 (vs UK£0.023 loss in FY 2020)Full year 2021 results: EPS: UK£0.06 (up from UK£0.023 loss in FY 2020). Revenue: UK£153.3m (up 26% from FY 2020). Net income: UK£5.42m (up UK£7.46m from FY 2020). Profit margin: 3.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the next year, revenue is expected to shrink by 48% compared to a 8.3% growth forecast for the industry in Germany.공시 • Mar 30The Mission Group plc Proposes Final Dividend, Payable on 29 July 2022The Board of The Mission Group plc is proposing a final dividend of 1.60 pence per share. This brings the total dividend for the year to 2.40 pence per share. Whilst the Board chose not to pay any dividends in 2020 due to the pandemic, the total dividend for 2021 represents a 4% increase on the total dividend declared in 2019. This will be presented to shareholders for approval at the Annual General Meeting of the Company to be held on 21 June 2022. If approved, the dividend will be paid on 29 July 2022 to shareholders on the register of members on 15 July 2022; the ex-dividend date will be 14 July 2022.Recent Insider Transactions • Sep 25Deputy Chairman recently sold €2.4m worth of stockOn the 22nd of September, Robert Day sold around 3m shares on-market at roughly €0.85 per share. This was the largest sale by an insider in the last 3 months. Robert has been a seller over the last 12 months, reducing personal holdings by €3.7m.Reported Earnings • Sep 24First half 2021 earnings released: EPS UK£0.014 (vs UK£0.019 loss in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: UK£69.5m (up 20% from 1H 2020). Net income: UK£1.22m (up UK£2.82m from 1H 2020). Profit margin: 1.8% (up from net loss in 1H 2020).공시 • Jul 15The Mission Group plc Provides Earnings Guidance for the Six Months Ended June 30, 2021The Mission Group plc provided earnings guidance for the six months ended June 30, 2021. For the period, the company expects to report revenues for the period of £31.6 million, and a Headline operating profit of £2.0 million. The Group has a historic second half year weighting in profitability and it currently expects to be on track with full year expectations.Recent Insider Transactions • Jun 16Chairman recently sold €1.5m worth of stockOn the 10th of June, David Morgan sold around 2m shares on-market at roughly €0.93 per share. This was the largest sale by an insider in the last 3 months. This was David's only on-market trade for the last 12 months.이익 및 매출 성장 예측DB:M7K - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202771657112/31/202670524112/31/2025162-1779N/A6/30/2025148-366N/A3/31/2025153-145N/A12/31/2024156134N/A6/30/2024163-11-2-1N/A3/31/2024162-11-11N/A12/31/2023161-1102N/A6/30/2023194104N/A3/31/2023188237N/A12/31/20221822710N/A9/30/2022174369N/A6/30/2022165568N/A3/31/2022159546N/A12/31/2021153524N/A9/30/2021143324N/A6/30/2021133134N/A3/31/2021128-167N/A12/31/2020122-2910N/A9/30/202013401011N/A6/30/202014731113N/A3/31/20201595911N/A12/31/2019171679N/A6/30/20191646N/A8N/A3/31/20191626N/A8N/A12/31/20181606N/A9N/A6/30/20181515N/A9N/A3/31/20181484N/A10N/A12/31/20171444N/A10N/A9/30/20171444N/A9N/A6/30/20171414N/A7N/A3/31/20171434N/A7N/A12/31/20161444N/A6N/A9/30/20161424N/A6N/A6/30/20161404N/A5N/A3/31/20161364N/A4N/A12/31/20151324N/A2N/A9/30/20151314N/A2N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: M7K 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: M7K (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: M7K 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: M7K 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -44.7%).고성장 매출: M7K 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -44.7%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: M7K의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/05 22:28종가2026/07/03 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스The Mission Group plc는 3명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Hayley PalmerCanaccord GenuityFiona Orford-WilliamsEdison Investment ResearchRoddy DavidsonShore Capital Group Ltd
공시 • Jul 25the Mission Group plc Provides Earnings Guidance for the Year Ended 31 December 2025The Mission Group plc provided earnings guidance for the year ended 31 December 2025. For the year company expects revenues of £79.2 million and 2025 headline operating profit: £8.5 million compared to 2024 (statutory): £7.6 million from continuing operations, £9.1 million reported.
공시 • Jan 17The Mission Group plc Provides Earnings Guidance for the Fiscal Year 2023The Mission Group plc provided earnings guidance for the fiscal year 2023. For the year, the group expects to report revenue (operating income) of £87.0 million representing growth of 9% on 2022, including the impact of 2023 acquisitions, and at the higher end of the guidance provided in the Update and ahead of Advertising Association expectations for 2023 of 2.6%.
공시 • Oct 24The Mission Group plc Provides Earnings Guidance for the Second Half and Full Year Ending 31 December 2023The Mission Group plc provided earnings guidance for the second half and full year ending 31 December 2023. For the second half, the company expects the majority of its profit to be generated in the second half of the year.For the year, the company expects expected to be between 8%-9%, including the impact of 2023 acquisitions, the Board now believes that the outturn for FY2023 will be materially below market expectations.
공시 • Jul 13+ 1 more updateThe Mission Group plc Provides Earnings Guidance for the Six Months Ended 30 June 2022The Mission Group plc provided earnings guidance for the six months ended 30 June 2022. For the six months, company expects to report revenues for the period of £37.5 million (30 June 2021: £34.1 million) with Headline operating profit of £2.2 million (30 June 2021: £2.0 million). MISSION has a historic second half year weighting in profitability and remains on track to meet full year guidance.
공시 • Jul 15The Mission Group plc Provides Earnings Guidance for the Six Months Ended June 30, 2021The Mission Group plc provided earnings guidance for the six months ended June 30, 2021. For the period, the company expects to report revenues for the period of £31.6 million, and a Headline operating profit of £2.0 million. The Group has a historic second half year weighting in profitability and it currently expects to be on track with full year expectations.
Board Change • May 21High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Group CFO & Executive Director Giles Lee is the most experienced director on the board, commencing their role in 2013. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
공시 • Mar 25The Mission Group plc, Annual General Meeting, Jun 15, 2026The Mission Group plc, Annual General Meeting, Jun 15, 2026.
공시 • Jan 13+ 2 more updatesThe Mission Group plc to Report Fiscal Year 2025 Results on Mar 24, 2026The Mission Group plc announced that they will report fiscal year 2025 results on Mar 24, 2026
공시 • Oct 19The Mission Group plc Announces Step Down of Dylan Bogg as Chief Creative Officer and from the Board, Effective October 17, 2025The Mission Group plc announced that Dylan Bogg has informed the Group that he will step down as Chief Creative Officer and from the Board with effective October 17, 2025. Dylan was appointed to the Board in 2010, having joined the Group in 2006 when his business, Big Communications, was acquired by the Company. He held various Agency senior leadership roles before taking on the role of Group CCO in 2023.
공시 • Sep 13The Mission Group plc Announces Board and Committee Changes, Effective from September 30, 2025The Mission Group plc announced the appointment of Claudine Collins as Non-Executive Director of the Group and Chair of the Remuneration Committee. Claudine has a career spanning over 30 years in the media industry, having held several leadership positions in media agencies, most recently as Chief Client Officer at EssenceMediacom UK, part of WPP. She has been involved in mentoring projects through The Prince's Trust and Marie Claire and has sat on the corporate board of Cancer Research UK for the past four years. Claudine is also a prominent member of Women in Advertising and Communications (WACL) and has appeared on BBC1's 'The Apprentice' for the last 13 years as Lord Sugar's trusted advisor. She will replace Eliza Filby, who will step down from her role as Non-Executive Director and Chair of the Remuneration Committee on September 30, 2025, after over three years of service to the Board. Claudine Collins, née Lee, aged 57 years, holds or has held the following directorships or partnerships during the five years preceding the date of this announcement: Current Directorships -- I.LESSMAN LIMITED and MICHAEL COLLINS & ASSOCIATES LIMITED.
공시 • Aug 22The Mission Group plc to Report First Half, 2025 Results on Sep 23, 2025The Mission Group plc announced that they will report first half, 2025 results on Sep 23, 2025
공시 • Jul 25the Mission Group plc Provides Earnings Guidance for the Year Ended 31 December 2025The Mission Group plc provided earnings guidance for the year ended 31 December 2025. For the year company expects revenues of £79.2 million and 2025 headline operating profit: £8.5 million compared to 2024 (statutory): £7.6 million from continuing operations, £9.1 million reported.
공시 • Jul 02+ 1 more updateThe Mission Group plc Appoints John Carey to the Board, Effect from 1 September 2025The Mission Group plc announced that John Carey has been appointed to the Board with effect from 1 September 2025. John draws on over 30 years of extensive experience in leading global businesses, most recently holding executive positions at Castrol, BP plc andAbu Dhabi National Oil Corporation for Distribution, where he led the company's IPO in 2017. In 2020 John was appointed to the Board of EG Group, initially as Non-Executive Director and from 2023 to 2025 assumed the role of Executive Director and President of EG America where he led the group's business transformation plans.
공시 • Mar 26The Mission Group plc, Annual General Meeting, Jun 16, 2025The Mission Group plc, Annual General Meeting, Jun 16, 2025.
공시 • Jan 21+ 1 more updateThe Mission Group plc to Report Fiscal Year 2024 Results on Mar 25, 2025The Mission Group plc announced that they will report fiscal year 2024 results on Mar 25, 2025
공시 • Jan 03MarketBridge LLC acquired April-Six Limited from The Mission Group plc (AIM:TMG).MarketBridge LLC acquired April-Six Limited from The Mission Group plc (AIM:TMG) for £14.7 million on January 2, 2025. In this transaction, The MISSION Group plc has sold April Six Limited and its subsidiary April Six Inc to Marketbridge. The Total Consideration comprises (1) an initial payment on a cash free, debt free normalised working capital basis and adjusted for Client prepayments, costs, fees and incentives of £10.5 million received in cash and (2) an earn out of up to £4.2 million payable in cash calculated at the lesser of£4.2 millionor 7.0x Earnings Before Interest, Tax, Depreciation and Amortisation ("EBITDA") for the period from and including December 1, 2024 to February 28, 2025 with payment scheduled for June 2025 (the "Earn Out Payment"). Fiona Shepherd, founder and Chief Executive Officer of April Six, will remain with April Six and has resigned from The MISSION Group plc Board with immediate effect. Simon Bridges, Andrew Potts and Harry Rees of Canaccord Genuity Limited and Peter Tracey of Blackdown Partners Limited acted as financial advisor to The Mission Group plc. MarketBridge LLC completed the acquisition of April-Six Limited from The Mission Group plc (AIM:TMG) on January 2, 2025.
공시 • Jan 02Fiona Shepherd Resigns from Board of The MISSION Group plcThe MISSION Group plc has announced the sale ofApril Six Limited and its subsidiary April Six Inc. to Marketbridge Inc. Fiona Shepherd, founder and CEO of April Six, will remain with April Six and has resigned from The MISSION Group plc Board with immediate effect following 14 years' service as a Board member. Fiona has worked in the technology industry for over 20 years, holding both Client and Agency positions, with some of the world's largest technology brands. Fiona was a founder of April Six and has been instrumental in expanding the Agency from its UK origins to its current position as a well-respected global technology, science and mobility Agency with offices across the globe. Fiona joined The MISSION Group Board in April 2010.
공시 • Nov 22The Mission Group plc Announces CEO ChangesThe MISSION Group plc announced that James Clifton, Group Chief Executive Officer, has informed the Board that he will step down from his role as Chief Executive Officer to pursue a new opportunity and accordingly has resigned as a director of the Company, with immediate effect. The Board announced that Mark Lund OBE, Non-Executive Director, has been appointed Interim Group CEO. Mark joined the MISSIONBoard in September 2022 following a successful career in Advertising and Marketing, during which he co-founded leading independent agency DLKW (now Mullen Lowe) and most recently was President of McCann Worldgroup UK and Europe. He is currently Non-Executive Chair of Smart Energy GB and the Advertising Standards Board of Finance (ASBOF) which funds the advertising self- regulation system in the UK carried out by the Advertising Standards Authority (ASA). As Interim Group CEO of MISSION, Mark will oversee Group operations, whilst continuing to develop and implement the Group's strategy to create long-term value for shareholders by achieving profitability targets and deleveraging and strengthening MISSION's balance sheet, all of which remain on track. The Board intends to commence a search process for a new CEO and will provide an update in due course.
공시 • Nov 21The Mission Group plc Announces Resignation of James Clifton as DirectorThe Mission Group plc announced that James Clifton, Group Chief Executive Officer, has informed the Board that he will step down from his role as Chief Executive Officer to pursue a new opportunity and accordingly has resigned as a director of the Company, with immediate effect.
Reported Earnings • Sep 24First half 2024 earnings released: UK£0.001 loss per share (vs UK£0 in 1H 2023)First half 2024 results: UK£0.001 loss per share (further deteriorated from UK£0 in 1H 2023). Revenue: UK£94.4m (up 1.6% from 1H 2023). Net loss: UK£88.0k (down UK£91.0k from profit in 1H 2023). Revenue is expected to decline by 42% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 5.7%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 76 percentage points per year, which is a significant difference in performance.
공시 • Sep 09The Mission Group plc to Report First Half, 2024 Results on Sep 24, 2024The Mission Group plc announced that they will report first half, 2024 results on Sep 24, 2024
Board Change • Sep 06Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 5 non-independent directors. Independent Non-Executive Deputy Chair of Board & Senior Independent Non-Executive Director Mark Lund was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Jul 20Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited acquired 6.30% stake in The Mission Group plc (AIM:TMG) for £1.16 million.Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited acquired 6.30% stake in The Mission Group plc (AIM:TMG) for £1.16 million on July 10, 2024. Cavendish Capital Markets Limited acted as financial advisor to Onward Opportunities Limited. Onward Opportunities Limited (AIM:ONWD) and Dowgate Wealth Limited completed the acquisition of 6.30% stake in The Mission Group plc (AIM:TMG) on July 10, 2024.
공시 • Jun 08Brave Bison Group plc (AIM:BBSN) cancelled the acquisition of The Mission Group plc (AIM:TMG).Brave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £31.4 million on April 29, 2024. As consideration, Brave Bison offer comprised an all-share offer at an exchange ratio of 11.5 Brave Bison shares for each ordinary share in Mission Group. Based on the terms of the Possible Offer and the closing market prices of Mission Group and Brave Bison shares on 29 April 2024, being the last trading day prior to receipt of the Possible Offer, the Possible Offer valued each Mission Group share at approximately £0.29 pounds. The terms of the Possible Offer represent a see-through value of approximately £0.2904 pounds per MISSION share. Were the Possible Offer to be implemented on its indicative terms, this would result in MISSION's shareholders holding approximately 45%. of the proposed combined group. As of May 8, 2024, the Board of Mission Group, following consultation with its financial and legal advisers, unanimously rejected the Possible Offer which it believes to be opportunistic and significantly undervalues the Group and its prospects. The Board of Mission Group is open to proposals that it believes would enhance shareholder value and deliver benefits to Mission Group's shareholders. The Board of Mission Group does not consider the terms of the Possible Offer to meet those criteria and Shareholders are urged to take no action at this time. The Possible Offer is non-binding and the making of a Possible Offer would be subject to the satisfaction or waiver of certain customary conditions, including completion of due diligence to the satisfaction of Brave Bison. Mission has been offered reciprocal due diligence on Brave Bison. Brave Bison reserves the right to waive in whole or in part any pre-conditions. Under the terms of the Possible Offer, the enlarged business would be led by Oliver Green and Theo Green. Brave Bison must, by no later than 9 June 2024, either announce a firm intention to make an offer for MISSION, and the deadline can be extended with the consent of the Takeover Panel. As on June 3, 2024, The terms has revised to 13.9 Brave Bison shares for each Mission share. the Revised Proposal represents a value for each Mission share of approximately 35.1 pence, and values the entire issued and to be issued share capital of Mission at £32.3 million. The terms of the Revised Proposal would make available to Mission shareholders a partial cash alternative for those shareholders who prefer to realise a portion of their investment in cash. In the Revised Proposal, Brave Bison confirmed that it intended to undertake a placing of new ordinary shares in the enlarged group in order to repay a proportion of Mission's outstanding debt. Subject to the availability of suitable terms, Brave Bison would intend to conduct such a placing on an underwritten basis. The amount raised through the fundraising would be determined following completion of due diligence, and would be designed to optimise the capital structure of the combined business. Simon Bridges, Julie Langley, Andrew Potts and Harry Rees of Canaccord Genuity Limited acting as financial adviser and corporate broker exclusively for Mission Group. Andrew Chubb, Ernest Bell and Lucia Sviatkova of H&P Advisory Ltd and Ben Jeynes and Dan Hodkinson of Cavendish Capital Markets Limited are acting as financial adviser to Brave Bison. Brave Bison Group plc (AIM:BBSN) cancelled the acquisition of The Mission Group plc (AIM:TMG) on June 6, 2024. Board of Mission Group, following consultation with its financial and legal advisers, unanimously rejected the Possible Offer which it believes to be opportunistic and significantly undervalues the Group and its prospects.
공시 • May 14+ 1 more updateBrave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £27 million.Brave Bison Group plc (AIM:BBSN) launched an unsolicited conditional proposal offer to acquire The Mission Group plc (AIM:TMG) for approximately £27 million on April 29, 2024. As consideration, Brave Bison offer comprised an all-share offer at an exchange ratio of 11.5 Brave Bison shares for each ordinary share in Mission Group. Based on the terms of the Possible Offer and the closing market prices of Mission Group and Brave Bison shares on 29 April 2024, being the last trading day prior to receipt of the Possible Offer, the Possible Offer valued each Mission Group share at approximately £0.29 pounds. The terms of the Possible Offer represent a see-through value of approximately £0.2904 pounds per MISSION share. Were the Possible Offer to be implemented on its indicative terms, this would result in MISSION's shareholders holding approximately 45%. of the proposed combined group. As of May 8, 2024, the Board of Mission Group, following consultation with its financial and legal advisers, unanimously rejected the Possible Offer which it believes to be opportunistic and significantly undervalues the Group and its prospects. The Board of Mission Group is open to proposals that it believes would enhance shareholder value and deliver benefits to Mission Group's shareholders. The Board of Mission Group does not consider the terms of the Possible Offer to meet those criteria and Shareholders are urged to take no action at this time. The Possible Offer is non-binding and the making of a Possible Offer would be subject to the satisfaction or waiver of certain customary conditions, including completion of due diligence to the satisfaction of Brave Bison. Mission has been offered reciprocal due diligence on Brave Bison. Brave Bison reserves the right to waive in whole or in part any pre-conditions. Under the terms of the Possible Offer, the enlarged business would be led by Oliver Green and Theo Green. Brave Bison must, by no later than 9 June 2024, either announce a firm intention to make an offer for MISSION, and the deadline can be extended with the consent of the Takeover Panel. Simon Bridges, Julie Langley, Andrew Potts and Harry Rees of Canaccord Genuity Limited acting as financial adviser and corporate broker exclusively for Mission Group. Andrew Chubb, Ernest Bell and Lucia Sviatkova of H&P Advisory Ltd and Ben Jeynes and Dan Hodkinson of Cavendish Capital Markets Limited are acting as financial adviser to Brave Bison.
공시 • Apr 03The Mission Group plc Proposes No Final Dividend for the Fiscal Year 2023The Mission Group plc has proposed that, whilst there will be no final fiscal year 2023 dividend, it remains committed to a progressive dividend policy once the balance sheet strength is restored.
공시 • Apr 02The Mission Group plc, Annual General Meeting, Jun 17, 2024The Mission Group plc, Annual General Meeting, Jun 17, 2024.
Reported Earnings • Mar 29Full year 2023 earnings released: UK£0.13 loss per share (vs UK£0 in FY 2022)Full year 2023 results: UK£0.13 loss per share (further deteriorated from UK£0 in FY 2022). Revenue: UK£195.5m (up 7.0% from FY 2022). Net loss: UK£11.3m (down UK£11.3m from profit in FY 2022). Revenue is expected to decline by 7.7% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 5.0%.
New Risk • Mar 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 12% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (12% average weekly change). Minor Risk Market cap is less than US$100m (€22.7m market cap, or US$24.6m).
공시 • Jan 17The Mission Group plc Provides Earnings Guidance for the Fiscal Year 2023The Mission Group plc provided earnings guidance for the fiscal year 2023. For the year, the group expects to report revenue (operating income) of £87.0 million representing growth of 9% on 2022, including the impact of 2023 acquisitions, and at the higher end of the guidance provided in the Update and ahead of Advertising Association expectations for 2023 of 2.6%.
공시 • Jan 05Bandwidth Investments Limited completed the acquisition of 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) for £1 million.Bandwidth Investments Limited agreed to acquire 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) for £1 million on December 20, 2023. The consideration was to consist of £1 million in cash and an undisclosed amount in earn-out based on future earnings across the next three years payable in cash. The proceeds from the acquisition will be used to reduce the Mission Group's net debt position. For the financial year ended 31 December 2022, Pathfindr reported revenues of £0.4 million, operating loss before tax, and after exceptional costs of £3.0 million and Net liabilities of £2.9 million. Bandwidth Investments Limited completed the acquisition of 80% stake in Pathfindr Limited from The Mission Group plc (AIM:TMG) on January 5, 2024. Canaccord Genuity Limited acted as financial advisor to Mission Group.
공시 • Nov 25The Mission Group plc Announces Board ChangesThe Mission Group plc announced appointment of David Morgan as Non-Executive Chair. David will replace Julian Hanson-Smith, who, after a tenure of eight years on the Board, initially as Non-Executive Director and latterly as Non-Executive Chair, has resigned from the Board with immediate effect to pursue other business interests. Julian will remain as a consultant to the Group in an advisory capacity. David brings a wealth of experience to the Board and draws on a longstanding career in the advertising and media industry with an in-depth knowledge of MISSION, having founded Bray Leino, one of the Group's key Agencies. He was previously Executive Chair of the Group between April 2010 and October 2021. David Morgan had been a Director of Creative Travel Group Limited until September 2004, which entered a creditors voluntary liquidation in December 2004.
Buying Opportunity • Oct 31Now 25% undervalued after recent price dropOver the last 90 days, the stock is down 84%. The fair value is estimated to be €0.093, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years, while earnings per share has been flat.
공시 • Oct 24The Mission Group plc Provides Earnings Guidance for the Second Half and Full Year Ending 31 December 2023The Mission Group plc provided earnings guidance for the second half and full year ending 31 December 2023. For the second half, the company expects the majority of its profit to be generated in the second half of the year.For the year, the company expects expected to be between 8%-9%, including the impact of 2023 acquisitions, the Board now believes that the outturn for FY2023 will be materially below market expectations.
New Risk • Oct 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Share price has been volatile over the past 3 months (6.1% average weekly change). Market cap is less than US$100m (€33.7m market cap, or US$35.7m).
Buying Opportunity • Oct 02Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 19%. The fair value is estimated to be €0.47, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years, while earnings per share has been flat.
Reported Earnings • Sep 27First half 2023 earnings released: EPS: UK£0 (vs UK£0.014 in 1H 2022)First half 2023 results: EPS: UK£0 (down from UK£0.014 in 1H 2022). Revenue: UK£92.9m (up 14% from 1H 2022). Net income: UK£3.0k (down 100% from 1H 2022). Profit margin: 0% (down from 1.5% in 1H 2022). Revenue is expected to decline by 7.2% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 5.7%.
공시 • Sep 26+ 1 more updateThe Mission Group plc Declares Interim Dividend, Payable on 1 December 2023The Mission Group plc announced that the Directors have declared an interim dividend of 0.87 pence per ordinary share (H1 2022: 0.83 pence), representing a 5% increase on the prior year. This will be payable on 1 December 2023 to all shareholders on the register on 3 November 2023. The ex-dividend date is 2 November 2023.
New Risk • Jul 28New major risk - Revenue and earnings growthEarnings have declined by 16% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 16% per year over the past 5 years. Minor Risks Dividend is not well covered by earnings (dividend per share is over 250x earnings per share). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.005% net profit margin). Market cap is less than US$100m (€44.9m market cap, or US$49.5m).
공시 • Jul 28The Mission Group plc to Report First Half, 2023 Results on Sep 26, 2023The Mission Group plc announced that they will report first half, 2023 results on Sep 26, 2023
Upcoming Dividend • Jul 06Upcoming dividend of UK£0.017 per share at 5.6% yieldEligible shareholders must have bought the stock before 13 July 2023. Payment date: 28 July 2023. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.6%. Within top quartile of German dividend payers (4.8%). Lower than average of industry peers (6.4%).
Reported Earnings • Mar 29Full year 2022 earnings released: EPS: UK£0 (vs UK£0.06 in FY 2021)Full year 2022 results: EPS: UK£0 (down from UK£0.06 in FY 2021). Revenue: UK£182.7m (up 19% from FY 2021). Net income: UK£9.0k (down 100% from FY 2021). Profit margin: 0% (down from 3.5% in FY 2021). Revenue is expected to decline by 21% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 4.3%.
공시 • Feb 15The Mission Group plc (AIM:TMG) acquired Mezzo Labs.The Mission Group plc (AIM:TMG) acquired Mezzo Labs on February 14, 2023. Mark Percy, James Thomas and Fiona Conroy of Shore Capital and Corporate Limited acted as financial advisor to The Mission Group. The Mission Group plc (AIM:TMG) completed the acquisition of Mezzo Labs on February 14, 2023.
공시 • Jan 13The Mission Group plc Announces Retirement of Sue Mullen as Executive DirectorThe Mission Group plc announced that executive director Sue Mullen will be retiring from the Board with immediate effect but will remain with the Group as Chair of Story.
공시 • Jan 12The Mission Group plc to Report Fiscal Year 2022 Final Results on Mar 28, 2023The Mission Group plc announced that they will report fiscal year 2022 final results on Mar 28, 2023
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 7 non-independent directors. Independent Non-Executive Chairman Julian Hanson-Smith was the last independent director to join the board, commencing their role in 2015. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Sep 28First half 2022 earnings released: EPS: UK£0.014 (vs UK£0.014 in 1H 2021)First half 2022 results: EPS: UK£0.014 (in line with 1H 2021). Revenue: UK£81.2m (up 17% from 1H 2021). Net income: UK£1.25m (up 2.6% from 1H 2021). Profit margin: 1.5% (down from 1.8% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is expected to decline by 22% p.a. on average during the next 3 years, while revenues in the Media industry in Germany are expected to grow by 5.1%.
공시 • Sep 28The Mission Group plc Announces Changes to the BoardThe MISSION Group plc announced that Mark Lund OBE has joined the Board as a Non-Executive Director and Deputy Chair. At the same time, Andrew Nash has informed the Board of his intention to step down. Mark Lund will assume his role as Chair of the Board's Audit and Risk Committee. Most recently, Mark Lund was President of McCann Worldgroup UK and Europe (2014-2022) where he headed a 5,000+ strong organisation across 45 countries. His remit was to bring them together to deliver total integration at scale in all aspects of business communications and reputation building. Prior to this, he co-founded two independent advertising businesses, one of which, Delaney Lund Knox Warren, became a top 10 UK agency, now known as Mullen Lowe. He has also served as the Chief Executive of the Central Office of Information (COI), the UK government's marketing and communications arm and behaviour change centre. Mark has been Chairman of the Advertising Association and served on the councils of both ISBA (the Incorporated Society of British Advertisers) and the IPA (the Institute of Practitioners in Advertising) and as Chair of the Advertising Association's Media Smart and Children's Panel. He still sits on the Advertising Association council. He received an OBE for services to the advertising industry in the Queen's Birthday Honours list 2016. Mark is currently Chairman of Asbof, the funding body for the UK's advertising self-regulation system and of Smart Energy GB, the body overseeing the consumer outreach for the Smart Meter rollout.
공시 • Sep 27The Mission Group plc Declares Interim Dividend, Payable on 2 December 2022As a reflection of this robust performance in the first half of the year, the Directors have declared an interim dividend of 0.83 pence per ordinary share (H1 2021: 0.80 pence), representing a 4% increase on the prior year. This will be payable on 2 December 2022 to all shareholders on the register on 4 November 2022. The ex-dividend date is 3 November 2022.
공시 • Jul 13+ 1 more updateThe Mission Group plc Provides Earnings Guidance for the Six Months Ended 30 June 2022The Mission Group plc provided earnings guidance for the six months ended 30 June 2022. For the six months, company expects to report revenues for the period of £37.5 million (30 June 2021: £34.1 million) with Headline operating profit of £2.2 million (30 June 2021: £2.0 million). MISSION has a historic second half year weighting in profitability and remains on track to meet full year guidance.
Upcoming Dividend • Jul 07Upcoming dividend of UK£0.016 per shareEligible shareholders must have bought the stock before 14 July 2022. Payment date: 29 July 2022. Payout ratio is a comfortable 40% but the company is paying out more than the cash it is generating. Trailing yield: 4.3%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (8.3%).
공시 • Jun 02Mission Marketing Group Employee Benefit Trust acquired a 0.02555% stake in The Mission Group plc (AIM:TMG) for £1.5 million.Mission Marketing Group Employee Benefit Trust acquired a 0.02555% stake in The Mission Group plc (AIM:TMG) for £1.5 million on May 30, 2022. EBT acquired 23,255 shares at £64.50 per share. Mission Marketing Group Employee Benefit Trust completed the acquisition of a 0.02555% stake in The Mission Group plc (AIM:TMG) on May 30, 2022.
Board Change • Apr 27Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 2 experienced directors. 5 highly experienced directors. 2 independent directors (6 non-independent directors). Senior Independent Director Andy Nash was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Mar 31The Mission Group plc, Annual General Meeting, Jun 21, 2022The Mission Group plc, Annual General Meeting, Jun 21, 2022. Agenda: To approve the final dividend.
Reported Earnings • Mar 30Full year 2021 earnings released: EPS: UK£0.06 (vs UK£0.023 loss in FY 2020)Full year 2021 results: EPS: UK£0.06 (up from UK£0.023 loss in FY 2020). Revenue: UK£153.3m (up 26% from FY 2020). Net income: UK£5.42m (up UK£7.46m from FY 2020). Profit margin: 3.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the next year, revenue is expected to shrink by 48% compared to a 8.3% growth forecast for the industry in Germany.
공시 • Mar 30The Mission Group plc Proposes Final Dividend, Payable on 29 July 2022The Board of The Mission Group plc is proposing a final dividend of 1.60 pence per share. This brings the total dividend for the year to 2.40 pence per share. Whilst the Board chose not to pay any dividends in 2020 due to the pandemic, the total dividend for 2021 represents a 4% increase on the total dividend declared in 2019. This will be presented to shareholders for approval at the Annual General Meeting of the Company to be held on 21 June 2022. If approved, the dividend will be paid on 29 July 2022 to shareholders on the register of members on 15 July 2022; the ex-dividend date will be 14 July 2022.
Recent Insider Transactions • Sep 25Deputy Chairman recently sold €2.4m worth of stockOn the 22nd of September, Robert Day sold around 3m shares on-market at roughly €0.85 per share. This was the largest sale by an insider in the last 3 months. Robert has been a seller over the last 12 months, reducing personal holdings by €3.7m.
Reported Earnings • Sep 24First half 2021 earnings released: EPS UK£0.014 (vs UK£0.019 loss in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: UK£69.5m (up 20% from 1H 2020). Net income: UK£1.22m (up UK£2.82m from 1H 2020). Profit margin: 1.8% (up from net loss in 1H 2020).
공시 • Jul 15The Mission Group plc Provides Earnings Guidance for the Six Months Ended June 30, 2021The Mission Group plc provided earnings guidance for the six months ended June 30, 2021. For the period, the company expects to report revenues for the period of £31.6 million, and a Headline operating profit of £2.0 million. The Group has a historic second half year weighting in profitability and it currently expects to be on track with full year expectations.
Recent Insider Transactions • Jun 16Chairman recently sold €1.5m worth of stockOn the 10th of June, David Morgan sold around 2m shares on-market at roughly €0.93 per share. This was the largest sale by an insider in the last 3 months. This was David's only on-market trade for the last 12 months.