View Future Growthedyoutec 과거 순이익 실적과거 기준 점검 0/6edyoutec 의 수입은 연평균 -25.1%의 비율로 감소해 온 반면, Entertainment 산업은 연평균 8.8%의 비율로 증가했습니다. 매출은 연평균 27.7%의 비율로 증가해 왔습니다.핵심 정보-25.06%순이익 성장률37.59%주당순이익(EPS) 성장률Entertainment 산업 성장률30.34%매출 성장률27.68%자기자본이익률-78.84%순이익률-240.22%다음 순이익 업데이트27 May 2026최근 과거 실적 업데이트공시 • Apr 28edyoutec AB to Report Q1, 2026 Results on May 27, 2026edyoutec AB announced that they will report Q1, 2026 results on May 27, 2026공시 • Jan 29edyoutec AB to Report Fiscal Year 2025 Results on Feb 27, 2026edyoutec AB announced that they will report fiscal year 2025 results on Feb 27, 2026공시 • Oct 29edyoutec AB to Report Q3, 2025 Results on Nov 27, 2025edyoutec AB announced that they will report Q3, 2025 results on Nov 27, 2025공시 • Jul 28edyoutec AB to Report First Half, 2025 Results on Aug 27, 2025edyoutec AB announced that they will report first half, 2025 results on Aug 27, 2025공시 • Apr 28edyoutec AB to Report Q1, 2025 Results on May 27, 2025edyoutec AB announced that they will report Q1, 2025 results on May 27, 2025공시 • Jan 29edyoutec AB to Report Fiscal Year 2024 Results on Feb 27, 2025edyoutec AB announced that they will report fiscal year 2024 results on Feb 27, 2025모든 업데이트 보기Recent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 28edyoutec AB to Report Q1, 2026 Results on May 27, 2026edyoutec AB announced that they will report Q1, 2026 results on May 27, 2026공시 • Jan 29edyoutec AB to Report Fiscal Year 2025 Results on Feb 27, 2026edyoutec AB announced that they will report fiscal year 2025 results on Feb 27, 2026공시 • Oct 29edyoutec AB to Report Q3, 2025 Results on Nov 27, 2025edyoutec AB announced that they will report Q3, 2025 results on Nov 27, 2025공시 • Jul 28edyoutec AB to Report First Half, 2025 Results on Aug 27, 2025edyoutec AB announced that they will report first half, 2025 results on Aug 27, 2025공시 • Apr 28edyoutec AB to Report Q1, 2025 Results on May 27, 2025edyoutec AB announced that they will report Q1, 2025 results on May 27, 2025공시 • Jan 29edyoutec AB to Report Fiscal Year 2024 Results on Feb 27, 2025edyoutec AB announced that they will report fiscal year 2024 results on Feb 27, 2025공시 • Oct 29edyoutec AB to Report Q3, 2024 Results on Nov 07, 2024edyoutec AB announced that they will report Q3, 2024 results on Nov 07, 2024New Risk • Sep 26New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 75% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (31% average weekly change). Earnings have declined by 32% per year over the past 5 years. Shareholders have been substantially diluted in the past year (75% increase in shares outstanding). Market cap is less than US$10m (€5.22m market cap, or US$5.81m). Minor Risk Revenue is less than US$5m (kr30m revenue, or US$3.0m).Recent Insider Transactions • Sep 04Chairman of the Board recently bought €13k worth of stockOn the 30th of August, Erik Nerpin bought around 100k shares on-market at roughly €0.13 per share. This transaction amounted to 4.5% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Erik has been a buyer over the last 12 months, purchasing a net total of €68k worth in shares.Reported Earnings • Aug 29Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr6.43m (down 22% from 2Q 2023). Net loss: kr3.10m (loss narrowed 35% from 2Q 2023).Buy Or Sell Opportunity • Aug 14Now 39% overvalued after recent price riseOver the last 90 days, the stock has risen 457% to €0.14. The fair value is estimated to be €0.098, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.Buy Or Sell Opportunity • Jul 29Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 405% to €0.16. The fair value is estimated to be €0.12, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.공시 • Jul 29edyoutec AB to Report First Half, 2024 Results on Aug 27, 2024edyoutec AB announced that they will report first half, 2024 results on Aug 27, 2024공시 • Jul 12edyoutec AB to Report Q3, 2024 Results on Aug 09, 2024edyoutec AB announced that they will report Q3, 2024 results on Aug 09, 2024Reported Earnings • May 29First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr6.93m (down 21% from 1Q 2023). Net loss: kr3.22m (loss narrowed 47% from 1Q 2023). Revenue is forecast to grow 26% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Germany.공시 • Apr 29edyoutec AB to Report Q1, 2024 Results on May 27, 2024edyoutec AB announced that they will report Q1, 2024 results on May 27, 2024Board Change • Apr 04No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.매출 및 비용 세부 내역edyoutec가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:7Q4 매출, 비용 및 순이익 (SEK Millions)날짜매출순이익일반관리비연구개발비31 Dec 2517-4121030 Sep 2521-1720030 Jun 2525-1723031 Mar 2526-1924031 Dec 2426-1625030 Sep 2429-1630030 Jun 2430-1631031 Mar 2433-1734031 Dec 2336-2036030 Sep 2336-1935030 Jun 2332-2034031 Mar 2326-1829031 Dec 2220-1627030 Sep 2215-1325030 Jun 2212-1223031 Mar 2210-1120031 Dec 218-816030 Sep 214-811030 Jun 211-66031 Mar 211-54031 Dec 201-53031 Dec 190-530양질의 수익: 7Q4 은(는) 현재 수익성이 없습니다.이익 마진 증가: 7Q4는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 7Q4은 수익성이 없으며 지난 5년 동안 손실이 연평균 25.1% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 7Q4의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: 7Q4은 수익성이 없어 지난 해 수익 성장률을 Entertainment 업계(-6.5%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: 7Q4는 현재 수익성이 없으므로 자본 수익률이 음수(-78.84%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 06:31종가2026/05/25 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스edyoutec AB는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Christopher SolbakkeCarlsquare AB
공시 • Apr 28edyoutec AB to Report Q1, 2026 Results on May 27, 2026edyoutec AB announced that they will report Q1, 2026 results on May 27, 2026
공시 • Jan 29edyoutec AB to Report Fiscal Year 2025 Results on Feb 27, 2026edyoutec AB announced that they will report fiscal year 2025 results on Feb 27, 2026
공시 • Oct 29edyoutec AB to Report Q3, 2025 Results on Nov 27, 2025edyoutec AB announced that they will report Q3, 2025 results on Nov 27, 2025
공시 • Jul 28edyoutec AB to Report First Half, 2025 Results on Aug 27, 2025edyoutec AB announced that they will report first half, 2025 results on Aug 27, 2025
공시 • Apr 28edyoutec AB to Report Q1, 2025 Results on May 27, 2025edyoutec AB announced that they will report Q1, 2025 results on May 27, 2025
공시 • Jan 29edyoutec AB to Report Fiscal Year 2024 Results on Feb 27, 2025edyoutec AB announced that they will report fiscal year 2024 results on Feb 27, 2025
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 28edyoutec AB to Report Q1, 2026 Results on May 27, 2026edyoutec AB announced that they will report Q1, 2026 results on May 27, 2026
공시 • Jan 29edyoutec AB to Report Fiscal Year 2025 Results on Feb 27, 2026edyoutec AB announced that they will report fiscal year 2025 results on Feb 27, 2026
공시 • Oct 29edyoutec AB to Report Q3, 2025 Results on Nov 27, 2025edyoutec AB announced that they will report Q3, 2025 results on Nov 27, 2025
공시 • Jul 28edyoutec AB to Report First Half, 2025 Results on Aug 27, 2025edyoutec AB announced that they will report first half, 2025 results on Aug 27, 2025
공시 • Apr 28edyoutec AB to Report Q1, 2025 Results on May 27, 2025edyoutec AB announced that they will report Q1, 2025 results on May 27, 2025
공시 • Jan 29edyoutec AB to Report Fiscal Year 2024 Results on Feb 27, 2025edyoutec AB announced that they will report fiscal year 2024 results on Feb 27, 2025
공시 • Oct 29edyoutec AB to Report Q3, 2024 Results on Nov 07, 2024edyoutec AB announced that they will report Q3, 2024 results on Nov 07, 2024
New Risk • Sep 26New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 75% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (31% average weekly change). Earnings have declined by 32% per year over the past 5 years. Shareholders have been substantially diluted in the past year (75% increase in shares outstanding). Market cap is less than US$10m (€5.22m market cap, or US$5.81m). Minor Risk Revenue is less than US$5m (kr30m revenue, or US$3.0m).
Recent Insider Transactions • Sep 04Chairman of the Board recently bought €13k worth of stockOn the 30th of August, Erik Nerpin bought around 100k shares on-market at roughly €0.13 per share. This transaction amounted to 4.5% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Erik has been a buyer over the last 12 months, purchasing a net total of €68k worth in shares.
Reported Earnings • Aug 29Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr6.43m (down 22% from 2Q 2023). Net loss: kr3.10m (loss narrowed 35% from 2Q 2023).
Buy Or Sell Opportunity • Aug 14Now 39% overvalued after recent price riseOver the last 90 days, the stock has risen 457% to €0.14. The fair value is estimated to be €0.098, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.
Buy Or Sell Opportunity • Jul 29Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 405% to €0.16. The fair value is estimated to be €0.12, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.
공시 • Jul 29edyoutec AB to Report First Half, 2024 Results on Aug 27, 2024edyoutec AB announced that they will report first half, 2024 results on Aug 27, 2024
공시 • Jul 12edyoutec AB to Report Q3, 2024 Results on Aug 09, 2024edyoutec AB announced that they will report Q3, 2024 results on Aug 09, 2024
Reported Earnings • May 29First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr6.93m (down 21% from 1Q 2023). Net loss: kr3.22m (loss narrowed 47% from 1Q 2023). Revenue is forecast to grow 26% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Germany.
공시 • Apr 29edyoutec AB to Report Q1, 2024 Results on May 27, 2024edyoutec AB announced that they will report Q1, 2024 results on May 27, 2024
Board Change • Apr 04No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.