View ValuationGoodbye Kansas Group 향후 성장Future 기준 점검 4/6Goodbye Kansas Group (는) 각각 연간 112.5% 및 8.8% 수익과 수익이 증가할 것으로 예상됩니다.핵심 정보112.5%이익 성장률n/aEPS 성장률Entertainment 이익 성장16.3%매출 성장률8.8%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트25 May 2026최근 향후 성장 업데이트Breakeven Date Change • Mar 03No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr22.0m in 2023.Breakeven Date Change • Nov 24No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr19.0m in 2023.Breakeven Date Change • Sep 23Forecast to breakeven in 2023The analyst covering Goodbye Kansas Group expects the company to break even for the first time. New forecast suggests the company will make a profit of kr12.0m in 2023. Average annual earnings growth of 88% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updatesReported Earnings • May 22First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr58.0m (up 28% from 1Q 2025). Net income: kr2.26m (up kr7.70m from 1Q 2025). Profit margin: 3.9% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue.공시 • Apr 17+ 2 more updatesGoodbye Kansas Group AB (publ) to Report Q1, 2026 Results on May 22, 2026Goodbye Kansas Group AB (publ) announced that they will report Q1, 2026 results on May 22, 2026공시 • Apr 01Goodbye Kansas Group AB (publ), Annual General Meeting, May 08, 2026Goodbye Kansas Group AB (publ), Annual General Meeting, May 08, 2026, at 10:00 W. Europe Standard Time. Location: company`s premises at hammarbyterrassen 3, stockholm Sweden공시 • Aug 22Goodbye Kansas Group AB (publ) to Report Fiscal Year 2025 Results on Feb 06, 2026Goodbye Kansas Group AB (publ) announced that they will report fiscal year 2025 results on Feb 06, 2026공시 • Mar 15Goodbye Kansas Group AB (publ), Annual General Meeting, Apr 16, 2025Goodbye Kansas Group AB (publ), Annual General Meeting, Apr 16, 2025, at 10:00 W. Europe Standard Time. Location: at the company`s premises, at hammarbyterrassen 3, stockholm Sweden공시 • Feb 07+ 3 more updatesGoodbye Kansas Group AB (publ) to Report Q2, 2025 Results on Aug 22, 2025Goodbye Kansas Group AB (publ) announced that they will report Q2, 2025 results on Aug 22, 2025Reported Earnings • Nov 10Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr44.1m (down 44% from 3Q 2023). Net loss: kr10.7m (loss narrowed 93% from 3Q 2023).New Risk • Aug 25New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -kr88m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr88m free cash flow). Share price has been highly volatile over the past 3 months (96% average weekly change). Negative equity (-kr16m). Earnings have declined by 20% per year over the past 5 years. Shareholders have been substantially diluted in the past year (over 97x increase in shares outstanding). Market cap is less than US$10m (€1.43m market cap, or US$1.60m).Reported Earnings • Aug 25Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr27.3m (down 67% from 2Q 2023). Net loss: kr24.8m (loss narrowed 9.5% from 2Q 2023).공시 • Aug 22An undisclosed buyer signed a letter of intent to acquire Plotagon AB from Goodbye Kansas Group AB (publ) (OM:GBK).An undisclosed buyer signed a letter of intent to acquire Plotagon AB from Goodbye Kansas Group AB (publ) (OM:GBK) on August 22, 2024.공시 • Jun 14Goodbye Kansas Group AB (publ) Announces Board AppointmentsGoodbye Kansas Group AB (publ) at its AGM held on June 13, 2024, approved appointments of Thomas Lindgren, Naveen Paul and Rajeev Sharma as new members. Thomas Lindgren has experience from CEO and Board roles in the gaming industry as well as experience from sales, business development, transformation, M&A and corporate finance. In 2019, Thomas was Chairman of Goodbye Kansas Game Invest and Goodbye Kansas Holding AB, where he developed the strategy and supported the management team in the sale of Game Invest to Embracer Group. Thomas is currently a Board member of Starbreeze AB (publ), Founder Northify (Chairman), Ecobloom Technologies (Chairman), TNTX i Boden AB (founder) and Wanderword (co-founder and Chairman). Double MSc. Finance and Managerial Accounting from the Stockholm School of Economics. Naveen Paul has over 20 years of experience in the VFX industry with experience in VFX supervision, animation and creative development for the film industry. Naveen is the founder and managing director of NY VFXWAALA with a resource pool of approximately 400 employees based in Mumbai, India. As one of India's leading VFX supervisors, he has been awarded numerous awards in the Indian film industry, including the 64th National Award for Best Visual Effects. Bachelor of Science, Physics and Computer Science from Jai Hind College. Rajeev Sharma has over 20 years of international experience in the film industry in leading positions. Rajeev is currently the CEO of ADF Group, which includes Devgn Films, NY Cinemas and NY VFXWAALA and has previously been CEO of PID Pvt. Ltd, which was the Indian arm of Fujifilm Motion Picture Films. Diploma in Computer Engineering from Shriram Polytechnic.공시 • May 31An undisclosed buyer entered into a Heads of Agreement to acquire Vobling AB from Goodbye Kansas Group AB (publ) (OM:GBK).An undisclosed buyer entered into a Heads of Agreement to acquire Vobling AB from Goodbye Kansas Group AB (publ) (OM:GBK) on May 29, 2024.Reported Earnings • May 26First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr31.4m (down 57% from 1Q 2023). Net loss: kr23.9m (loss narrowed 26% from 1Q 2023).공시 • Apr 24Goodbye Kansas Group AB (publ) has completed a Follow-on Equity Offering in the amount of SEK 21.791228 million.Goodbye Kansas Group AB (publ) has completed a Follow-on Equity Offering in the amount of SEK 21.791228 million. Security Name: Shares Security Type: Common Stock Securities Offered: 16,141,650 Price\Range: SEK 1.35 Transaction Features: Rights OfferingReported Earnings • Apr 22Full year 2023 earnings released: kr492 loss per share (vs kr6,508 loss in FY 2022)Full year 2023 results: kr492 loss per share (improved from kr6,508 loss in FY 2022). Revenue: kr284.2m (down 5.6% from FY 2022). Net loss: kr109.1m (loss narrowed 14% from FY 2022).공시 • Apr 19Goodbye Kansas Group AB (publ), Annual General Meeting, Jun 13, 2024Goodbye Kansas Group AB (publ), Annual General Meeting, Jun 13, 2024, at 10:00 Central European Standard Time. Location: Goodbye Kansas Group AB (publ), Hammarbyterassen 3, Stockholm Sweden공시 • Mar 22Goodbye Kansas Group AB (Publ) Announces Promotion of Chris Jestico to Managing Director for Goodbye Kansas StudiosGoodbye Kansas Group AB (publ) announced that Chris Jestico has been promoted to Managing Director for Goodbye Kansas Studios. Chris has worked at Goodbye Kansas Studios since 2021 and also has significant experience from leading roles in various global VFX companies internationally, for instance ILM, MPC, DNEG, Framestore as well as production companies such as Warner Bros and New Regency. Chris also has first-hand experience from establishing production partnerships in India.공시 • Mar 15Goodbye Kansas Group AB (publ) has filed a Follow-on Equity Offering.Goodbye Kansas Group AB (publ) has filed a Follow-on Equity Offering. Security Name: Shares Security Type: Common StockReported Earnings • Feb 11Full year 2023 earnings released: kr4.92 loss per share (vs kr65.08 loss in FY 2022)Full year 2023 results: kr4.92 loss per share (improved from kr65.08 loss in FY 2022). Revenue: kr284.2m (down 5.6% from FY 2022). Net loss: kr109.1m (loss narrowed 14% from FY 2022).공시 • Feb 09+ 2 more updatesGoodbye Kansas Group AB (publ) to Report Q3, 2024 Results on Nov 08, 2024Goodbye Kansas Group AB (publ) announced that they will report Q3, 2024 results on Nov 08, 2024Reported Earnings • Nov 19Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr78.5m (up 65% from 3Q 2022). Net loss: kr144.6m (loss widened 193% from 3Q 2022).공시 • Nov 17+ 1 more updateGoodbye Kansas Group AB (publ) to Report Fiscal Year 2023 Results on Mar 15, 2024Goodbye Kansas Group AB (publ) announced that they will report fiscal year 2023 results on Mar 15, 2024공시 • Oct 25Goodbye Kansas Group AB (publ) Announces Board ChangesBoard members of Goodbye Kansas Group AB (publ) Marina Andersson and Anna Ljungdahl have requested to leave their Board assignments in Goodbye Kansas Group. Their request to leave will immediately be sent to the Swedish Companies Registration Office and becomes effective once it is registered. They were appointed as Board members in connection with the Annual General Meeting in April 2023 but have now decided to leave due to the change in circumstances compared to when they were appointed.Reported Earnings • Sep 03Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr82.5m (up 14% from 2Q 2022). Net loss: kr27.4m (loss widened 20% from 2Q 2022).Reported Earnings • May 21First quarter 2023 earnings releasedFirst quarter 2023 results: Revenue: kr74.3m (down 21% from 1Q 2022). Net loss: kr32.4m (loss widened 97% from 1Q 2022).Reported Earnings • Mar 05Full year 2022 earnings released: kr0.32 loss per share (vs kr0.92 loss in FY 2021)Full year 2022 results: kr0.32 loss per share (improved from kr0.92 loss in FY 2021). Revenue: kr309.1m (up 8.6% from FY 2021). Net loss: kr126.4m (loss narrowed 14% from FY 2021).공시 • Dec 07An unknown buyer entered into a letter of intent to acquire Sayduck Oy from Goodbye Kansas Group AB (publ) (OM:GBK).An unknown buyer entered into a letter of intent to acquire Sayduck Oy from Goodbye Kansas Group AB (publ) (OM:GBK) on December 6, 2022.Reported Earnings • Nov 19Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr50.4m (down 25% from 3Q 2021). Net loss: kr49.3m (loss narrowed 6.5% from 3Q 2021). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 7.3% growth forecast for the Entertainment industry in Germany.공시 • Sep 22+ 1 more updateGoodbye Kansas Group AB (publ) Announces Executive ChangesGoodbye Kansas Group AB (publ) has appointed the company’s current CFO Stefan Danieli as new CEO. Markus Manninen who is Managing Director of Goodbye Kansas Studios is appointed Deputy CEO of the group. The changes become effective September 21, 2022. Following these changes, the Executive Management will consist of Stefan Danieli as CEO and President, Markus Manninen as Deputy CEO, Filip Grufman as Head of Games & Apps, Anders Koch as Acting CFO and Karin Wintle as Chief People Officer. Peter Levin will remain in the company and take on the new role of Chief Strategy Officer, in which he will report directly to the company’s CEO.Stefan Danieli was appointed the company’s CFO in August 2022. Peter Levin founded Goodbye Kansas Studios in 2014 and has been the company’s CEO since 2021.Reported Earnings • Aug 27Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: kr75.6m (up 9.0% from 2Q 2021). Net loss: kr22.8m (loss narrowed 2.4% from 2Q 2021). Over the next year, revenue is forecast to grow 22%, compared to a 84,341% growth forecast for the Entertainment industry in Germany.공시 • Aug 26Goodbye Kansas Group Announces A New Release Date of Mobile Game Hello KittyGoodbye Kansas Group has developed a mobile game in collaboration with the Game Studio Electric Square. Due to business considerations and market conditions, the launch has been moved to the fall of 2023. The game is at an advanced stage of development as planned, consistent with the market needs and appealing to the new generation of gamers.공시 • Jun 15Goodbye Kansas Group AB (Publ) Announces Appointment of Stefan Danieli as CFOGoodbye Kansas Group AB (publ) announceD that it has appointed Stefan Danieli as its new CFO. Stefan Danieli has significant international experience across a wide span of industries and has held the position as CFO at several companies including EndemolShine Nordics, Åhléns and Important Looking Pirates. Throughout his career he has successfully managed finance and administrative operations, streamlined financial processes and overseen operational turnarounds. Stefan Danieli will begin in his new role at Goodbye Kansas Group in August 2022.공시 • May 28Goodbye Kansas Group AB (Publ) Announces Resignation of Anders Lundström as CFOGoodbye Kansas Group AB's (publ) CFO Anders Lundström resigns from his duties to take on new challenges outside the company. Anders Lundström will remain in his position during an agreed resignation period and will hand over to a new CFO as soon as the position has been filled. A search for a permanent CFO is initiated immediately.Reported Earnings • May 06First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: kr94.5m (up 40% from 1Q 2021). Net loss: kr16.4m (loss narrowed 42% from 1Q 2021). Over the next year, revenue is forecast to grow 11%, compared to a 180% growth forecast for the industry in Germany.공시 • Apr 06Goodbye Kansas Group AB (publ) Names Adrian Politowski and Peter Nilsson as Members of the BoardGoodbye Kansas Group AB (publ) announced at the AGM held on April 5, 2022, the shareholders approved Adrian Politowski and Peter Nilsson were elected new Members of the Board and they are both independent in relation to the company as well as larger shareholders in the company. Peter Nilsson has long experience from management and board-level work in tech companies and international experience from both North America and Asia. Peter is also Chairman of Nogatolp AB and Auranest Holding AB. Also Adrian Politowski has extensive experience from management and board- level work. Adrian is currently CEO of Align.Breakeven Date Change • Mar 03No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr22.0m in 2023.Reported Earnings • Feb 27Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: kr1.39 loss per share (down from kr1.07 loss in FY 2020). Revenue: kr292.6m (up 55% from FY 2020). Net loss: kr150.3m (loss widened 81% from FY 2020). Revenue exceeded analyst estimates by 1.7%. Over the next year, revenue is forecast to grow 11%, compared to a 340% growth forecast for the industry in Germany.Breakeven Date Change • Nov 24No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr19.0m in 2023.Reported Earnings • Nov 12Third quarter 2021 earnings releasedThe company reported a mediocre third quarter result with increased losses and weaker control over costs, although revenues improved. Third quarter 2021 results: Revenue: kr69.0m (up 33% from 3Q 2020). Net loss: kr52.7m (loss widened 73% from 3Q 2020).Breakeven Date Change • Sep 23Forecast to breakeven in 2023The analyst covering Goodbye Kansas Group expects the company to break even for the first time. New forecast suggests the company will make a profit of kr12.0m in 2023. Average annual earnings growth of 88% is required to achieve expected profit on schedule.Reported Earnings • Jul 22Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved revenues and control over costs, although losses increased. Second quarter 2021 results: Revenue: kr73.5m (up 33% from 2Q 2020). Net loss: kr23.4m (loss widened 25% from 2Q 2020).이익 및 매출 성장 예측DB:3MB - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202824219N/AN/A112/31/20272279N/A11112/31/20262130N/A213/31/2026187-27-9-8N/A12/31/2025176-35-19-15N/A9/30/2025203-20-6-3N/A6/30/2025203-22-3-1N/A3/31/2025187-34-21-19N/A12/31/2024173-52-42-41N/A9/30/202415136-78-82N/A6/30/2024186-98-88-84N/A3/31/2024241-101-70-62N/A12/31/2023284-109-69-59N/A9/30/2023323-242-66-45N/A6/30/2023291-147-66-39N/A3/31/2023281-142-85-44N/A12/31/2022301-126-85-34N/A9/30/2022294-132-123-73N/A6/30/2022313-135-74-36N/A3/31/2022311-136-50-15N/A12/31/2021285-148-36-1N/A9/30/2021280-1271859N/A6/30/2021265-105-472N/A3/31/2021251-100-72-29N/A12/31/2020189-83-71-40N/A9/30/2020119-74-75-53N/A6/30/202071-59-56-44N/A3/31/202019-53-36-32N/A12/31/201918-50N/A-27N/A9/30/201915-47N/A-29N/A6/30/201911-36N/A-27N/A3/31/20198-29N/A-24N/A12/31/20183-25N/A-27N/A9/30/2018-2-21N/A-22N/A6/30/20180-17N/A-20N/A3/31/20184-14N/A-16N/A12/31/20176-11N/A-13N/A6/30/20177-8N/A-6N/A3/31/20175-6N/A-5N/A12/31/20164-4N/A-4N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 3MB 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: 3MB (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: 3MB 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: 3MB 의 수익(연간 8.8%)이 German 시장(연간 6.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 3MB 의 수익(연간 8.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 3MB의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/09 10:15종가2026/07/09 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Goodbye Kansas Group AB (publ)는 2명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jesper Birch-JensenABG Sundal Collier SponsoredTomas OtterbeckRedeye
Breakeven Date Change • Mar 03No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr22.0m in 2023.
Breakeven Date Change • Nov 24No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr19.0m in 2023.
Breakeven Date Change • Sep 23Forecast to breakeven in 2023The analyst covering Goodbye Kansas Group expects the company to break even for the first time. New forecast suggests the company will make a profit of kr12.0m in 2023. Average annual earnings growth of 88% is required to achieve expected profit on schedule.
Reported Earnings • May 22First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr58.0m (up 28% from 1Q 2025). Net income: kr2.26m (up kr7.70m from 1Q 2025). Profit margin: 3.9% (up from net loss in 1Q 2025). The move to profitability was driven by higher revenue.
공시 • Apr 17+ 2 more updatesGoodbye Kansas Group AB (publ) to Report Q1, 2026 Results on May 22, 2026Goodbye Kansas Group AB (publ) announced that they will report Q1, 2026 results on May 22, 2026
공시 • Apr 01Goodbye Kansas Group AB (publ), Annual General Meeting, May 08, 2026Goodbye Kansas Group AB (publ), Annual General Meeting, May 08, 2026, at 10:00 W. Europe Standard Time. Location: company`s premises at hammarbyterrassen 3, stockholm Sweden
공시 • Aug 22Goodbye Kansas Group AB (publ) to Report Fiscal Year 2025 Results on Feb 06, 2026Goodbye Kansas Group AB (publ) announced that they will report fiscal year 2025 results on Feb 06, 2026
공시 • Mar 15Goodbye Kansas Group AB (publ), Annual General Meeting, Apr 16, 2025Goodbye Kansas Group AB (publ), Annual General Meeting, Apr 16, 2025, at 10:00 W. Europe Standard Time. Location: at the company`s premises, at hammarbyterrassen 3, stockholm Sweden
공시 • Feb 07+ 3 more updatesGoodbye Kansas Group AB (publ) to Report Q2, 2025 Results on Aug 22, 2025Goodbye Kansas Group AB (publ) announced that they will report Q2, 2025 results on Aug 22, 2025
Reported Earnings • Nov 10Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr44.1m (down 44% from 3Q 2023). Net loss: kr10.7m (loss narrowed 93% from 3Q 2023).
New Risk • Aug 25New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -kr88m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr88m free cash flow). Share price has been highly volatile over the past 3 months (96% average weekly change). Negative equity (-kr16m). Earnings have declined by 20% per year over the past 5 years. Shareholders have been substantially diluted in the past year (over 97x increase in shares outstanding). Market cap is less than US$10m (€1.43m market cap, or US$1.60m).
Reported Earnings • Aug 25Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr27.3m (down 67% from 2Q 2023). Net loss: kr24.8m (loss narrowed 9.5% from 2Q 2023).
공시 • Aug 22An undisclosed buyer signed a letter of intent to acquire Plotagon AB from Goodbye Kansas Group AB (publ) (OM:GBK).An undisclosed buyer signed a letter of intent to acquire Plotagon AB from Goodbye Kansas Group AB (publ) (OM:GBK) on August 22, 2024.
공시 • Jun 14Goodbye Kansas Group AB (publ) Announces Board AppointmentsGoodbye Kansas Group AB (publ) at its AGM held on June 13, 2024, approved appointments of Thomas Lindgren, Naveen Paul and Rajeev Sharma as new members. Thomas Lindgren has experience from CEO and Board roles in the gaming industry as well as experience from sales, business development, transformation, M&A and corporate finance. In 2019, Thomas was Chairman of Goodbye Kansas Game Invest and Goodbye Kansas Holding AB, where he developed the strategy and supported the management team in the sale of Game Invest to Embracer Group. Thomas is currently a Board member of Starbreeze AB (publ), Founder Northify (Chairman), Ecobloom Technologies (Chairman), TNTX i Boden AB (founder) and Wanderword (co-founder and Chairman). Double MSc. Finance and Managerial Accounting from the Stockholm School of Economics. Naveen Paul has over 20 years of experience in the VFX industry with experience in VFX supervision, animation and creative development for the film industry. Naveen is the founder and managing director of NY VFXWAALA with a resource pool of approximately 400 employees based in Mumbai, India. As one of India's leading VFX supervisors, he has been awarded numerous awards in the Indian film industry, including the 64th National Award for Best Visual Effects. Bachelor of Science, Physics and Computer Science from Jai Hind College. Rajeev Sharma has over 20 years of international experience in the film industry in leading positions. Rajeev is currently the CEO of ADF Group, which includes Devgn Films, NY Cinemas and NY VFXWAALA and has previously been CEO of PID Pvt. Ltd, which was the Indian arm of Fujifilm Motion Picture Films. Diploma in Computer Engineering from Shriram Polytechnic.
공시 • May 31An undisclosed buyer entered into a Heads of Agreement to acquire Vobling AB from Goodbye Kansas Group AB (publ) (OM:GBK).An undisclosed buyer entered into a Heads of Agreement to acquire Vobling AB from Goodbye Kansas Group AB (publ) (OM:GBK) on May 29, 2024.
Reported Earnings • May 26First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr31.4m (down 57% from 1Q 2023). Net loss: kr23.9m (loss narrowed 26% from 1Q 2023).
공시 • Apr 24Goodbye Kansas Group AB (publ) has completed a Follow-on Equity Offering in the amount of SEK 21.791228 million.Goodbye Kansas Group AB (publ) has completed a Follow-on Equity Offering in the amount of SEK 21.791228 million. Security Name: Shares Security Type: Common Stock Securities Offered: 16,141,650 Price\Range: SEK 1.35 Transaction Features: Rights Offering
Reported Earnings • Apr 22Full year 2023 earnings released: kr492 loss per share (vs kr6,508 loss in FY 2022)Full year 2023 results: kr492 loss per share (improved from kr6,508 loss in FY 2022). Revenue: kr284.2m (down 5.6% from FY 2022). Net loss: kr109.1m (loss narrowed 14% from FY 2022).
공시 • Apr 19Goodbye Kansas Group AB (publ), Annual General Meeting, Jun 13, 2024Goodbye Kansas Group AB (publ), Annual General Meeting, Jun 13, 2024, at 10:00 Central European Standard Time. Location: Goodbye Kansas Group AB (publ), Hammarbyterassen 3, Stockholm Sweden
공시 • Mar 22Goodbye Kansas Group AB (Publ) Announces Promotion of Chris Jestico to Managing Director for Goodbye Kansas StudiosGoodbye Kansas Group AB (publ) announced that Chris Jestico has been promoted to Managing Director for Goodbye Kansas Studios. Chris has worked at Goodbye Kansas Studios since 2021 and also has significant experience from leading roles in various global VFX companies internationally, for instance ILM, MPC, DNEG, Framestore as well as production companies such as Warner Bros and New Regency. Chris also has first-hand experience from establishing production partnerships in India.
공시 • Mar 15Goodbye Kansas Group AB (publ) has filed a Follow-on Equity Offering.Goodbye Kansas Group AB (publ) has filed a Follow-on Equity Offering. Security Name: Shares Security Type: Common Stock
Reported Earnings • Feb 11Full year 2023 earnings released: kr4.92 loss per share (vs kr65.08 loss in FY 2022)Full year 2023 results: kr4.92 loss per share (improved from kr65.08 loss in FY 2022). Revenue: kr284.2m (down 5.6% from FY 2022). Net loss: kr109.1m (loss narrowed 14% from FY 2022).
공시 • Feb 09+ 2 more updatesGoodbye Kansas Group AB (publ) to Report Q3, 2024 Results on Nov 08, 2024Goodbye Kansas Group AB (publ) announced that they will report Q3, 2024 results on Nov 08, 2024
Reported Earnings • Nov 19Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr78.5m (up 65% from 3Q 2022). Net loss: kr144.6m (loss widened 193% from 3Q 2022).
공시 • Nov 17+ 1 more updateGoodbye Kansas Group AB (publ) to Report Fiscal Year 2023 Results on Mar 15, 2024Goodbye Kansas Group AB (publ) announced that they will report fiscal year 2023 results on Mar 15, 2024
공시 • Oct 25Goodbye Kansas Group AB (publ) Announces Board ChangesBoard members of Goodbye Kansas Group AB (publ) Marina Andersson and Anna Ljungdahl have requested to leave their Board assignments in Goodbye Kansas Group. Their request to leave will immediately be sent to the Swedish Companies Registration Office and becomes effective once it is registered. They were appointed as Board members in connection with the Annual General Meeting in April 2023 but have now decided to leave due to the change in circumstances compared to when they were appointed.
Reported Earnings • Sep 03Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr82.5m (up 14% from 2Q 2022). Net loss: kr27.4m (loss widened 20% from 2Q 2022).
Reported Earnings • May 21First quarter 2023 earnings releasedFirst quarter 2023 results: Revenue: kr74.3m (down 21% from 1Q 2022). Net loss: kr32.4m (loss widened 97% from 1Q 2022).
Reported Earnings • Mar 05Full year 2022 earnings released: kr0.32 loss per share (vs kr0.92 loss in FY 2021)Full year 2022 results: kr0.32 loss per share (improved from kr0.92 loss in FY 2021). Revenue: kr309.1m (up 8.6% from FY 2021). Net loss: kr126.4m (loss narrowed 14% from FY 2021).
공시 • Dec 07An unknown buyer entered into a letter of intent to acquire Sayduck Oy from Goodbye Kansas Group AB (publ) (OM:GBK).An unknown buyer entered into a letter of intent to acquire Sayduck Oy from Goodbye Kansas Group AB (publ) (OM:GBK) on December 6, 2022.
Reported Earnings • Nov 19Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr50.4m (down 25% from 3Q 2021). Net loss: kr49.3m (loss narrowed 6.5% from 3Q 2021). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 7.3% growth forecast for the Entertainment industry in Germany.
공시 • Sep 22+ 1 more updateGoodbye Kansas Group AB (publ) Announces Executive ChangesGoodbye Kansas Group AB (publ) has appointed the company’s current CFO Stefan Danieli as new CEO. Markus Manninen who is Managing Director of Goodbye Kansas Studios is appointed Deputy CEO of the group. The changes become effective September 21, 2022. Following these changes, the Executive Management will consist of Stefan Danieli as CEO and President, Markus Manninen as Deputy CEO, Filip Grufman as Head of Games & Apps, Anders Koch as Acting CFO and Karin Wintle as Chief People Officer. Peter Levin will remain in the company and take on the new role of Chief Strategy Officer, in which he will report directly to the company’s CEO.Stefan Danieli was appointed the company’s CFO in August 2022. Peter Levin founded Goodbye Kansas Studios in 2014 and has been the company’s CEO since 2021.
Reported Earnings • Aug 27Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: kr75.6m (up 9.0% from 2Q 2021). Net loss: kr22.8m (loss narrowed 2.4% from 2Q 2021). Over the next year, revenue is forecast to grow 22%, compared to a 84,341% growth forecast for the Entertainment industry in Germany.
공시 • Aug 26Goodbye Kansas Group Announces A New Release Date of Mobile Game Hello KittyGoodbye Kansas Group has developed a mobile game in collaboration with the Game Studio Electric Square. Due to business considerations and market conditions, the launch has been moved to the fall of 2023. The game is at an advanced stage of development as planned, consistent with the market needs and appealing to the new generation of gamers.
공시 • Jun 15Goodbye Kansas Group AB (Publ) Announces Appointment of Stefan Danieli as CFOGoodbye Kansas Group AB (publ) announceD that it has appointed Stefan Danieli as its new CFO. Stefan Danieli has significant international experience across a wide span of industries and has held the position as CFO at several companies including EndemolShine Nordics, Åhléns and Important Looking Pirates. Throughout his career he has successfully managed finance and administrative operations, streamlined financial processes and overseen operational turnarounds. Stefan Danieli will begin in his new role at Goodbye Kansas Group in August 2022.
공시 • May 28Goodbye Kansas Group AB (Publ) Announces Resignation of Anders Lundström as CFOGoodbye Kansas Group AB's (publ) CFO Anders Lundström resigns from his duties to take on new challenges outside the company. Anders Lundström will remain in his position during an agreed resignation period and will hand over to a new CFO as soon as the position has been filled. A search for a permanent CFO is initiated immediately.
Reported Earnings • May 06First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: kr94.5m (up 40% from 1Q 2021). Net loss: kr16.4m (loss narrowed 42% from 1Q 2021). Over the next year, revenue is forecast to grow 11%, compared to a 180% growth forecast for the industry in Germany.
공시 • Apr 06Goodbye Kansas Group AB (publ) Names Adrian Politowski and Peter Nilsson as Members of the BoardGoodbye Kansas Group AB (publ) announced at the AGM held on April 5, 2022, the shareholders approved Adrian Politowski and Peter Nilsson were elected new Members of the Board and they are both independent in relation to the company as well as larger shareholders in the company. Peter Nilsson has long experience from management and board-level work in tech companies and international experience from both North America and Asia. Peter is also Chairman of Nogatolp AB and Auranest Holding AB. Also Adrian Politowski has extensive experience from management and board- level work. Adrian is currently CEO of Align.
Breakeven Date Change • Mar 03No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr22.0m in 2023.
Reported Earnings • Feb 27Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: kr1.39 loss per share (down from kr1.07 loss in FY 2020). Revenue: kr292.6m (up 55% from FY 2020). Net loss: kr150.3m (loss widened 81% from FY 2020). Revenue exceeded analyst estimates by 1.7%. Over the next year, revenue is forecast to grow 11%, compared to a 340% growth forecast for the industry in Germany.
Breakeven Date Change • Nov 24No longer forecast to breakevenThe analyst covering Goodbye Kansas Group no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr4.00m in 2023. New forecast suggests the company will make a loss of kr19.0m in 2023.
Reported Earnings • Nov 12Third quarter 2021 earnings releasedThe company reported a mediocre third quarter result with increased losses and weaker control over costs, although revenues improved. Third quarter 2021 results: Revenue: kr69.0m (up 33% from 3Q 2020). Net loss: kr52.7m (loss widened 73% from 3Q 2020).
Breakeven Date Change • Sep 23Forecast to breakeven in 2023The analyst covering Goodbye Kansas Group expects the company to break even for the first time. New forecast suggests the company will make a profit of kr12.0m in 2023. Average annual earnings growth of 88% is required to achieve expected profit on schedule.
Reported Earnings • Jul 22Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved revenues and control over costs, although losses increased. Second quarter 2021 results: Revenue: kr73.5m (up 33% from 2Q 2020). Net loss: kr23.4m (loss widened 25% from 2Q 2020).