View Future GrowthMavshack 과거 순이익 실적과거 기준 점검 0/6Mavshack은 연평균 33.6%의 비율로 수입이 증가해 온 반면, Entertainment 산업은 연평균 13.5%의 비율로 증가했습니다. 매출은 연평균 46.1%의 비율로 감소했습니다.핵심 정보33.61%순이익 성장률65.93%주당순이익(EPS) 성장률Entertainment 산업 성장률30.34%매출 성장률-46.05%자기자본이익률n/a순이익률-278.33%다음 순이익 업데이트11 Jun 2026최근 과거 실적 업데이트공시 • May 13+ 1 more updateMavshack AB (publ) to Report Q1, 2027 Results on May 28, 2027Mavshack AB (publ) announced that they will report Q1, 2027 results on May 28, 2027공시 • Feb 20+ 3 more updatesMavshack AB (publ) to Report First Half, 2026 Results on Aug 28, 2026Mavshack AB (publ) announced that they will report first half, 2026 results on Aug 28, 2026Reported Earnings • Oct 29Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr4.37m (up 1.3% from 3Q 2023). Net loss: kr2.39m (loss narrowed 36% from 3Q 2023).Reported Earnings • May 20First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr3.20m (down 41% from 1Q 2023). Net loss: kr5.02m (loss narrowed 13% from 1Q 2023).Reported Earnings • Feb 26Full year 2023 earnings released: kr0.60 loss per share (vs kr3.44 loss in FY 2022)Full year 2023 results: kr0.60 loss per share (improved from kr3.44 loss in FY 2022). Revenue: kr23.3m (down 45% from FY 2022). Net loss: kr15.7m (loss narrowed 66% from FY 2022).Reported Earnings • Oct 22Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr4.39m (down 49% from 3Q 2022). Net loss: kr3.75m (loss narrowed 63% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 52% per year, which means it is significantly lagging earnings.모든 업데이트 보기Recent updates공시 • May 14Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 7.999359 million.Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 7.999359 million. Security Name: Shares Security Type: Common Stock Securities Offered: 1,599,871,800 Price\Range: SEK 0.005 Transaction Features: Rights Offering공시 • May 13+ 1 more updateMavshack AB (publ) to Report Q1, 2027 Results on May 28, 2027Mavshack AB (publ) announced that they will report Q1, 2027 results on May 28, 2027공시 • Apr 24Mavshack AB (publ), Annual General Meeting, Jun 29, 2026Mavshack AB (publ), Annual General Meeting, Jun 29, 2026.공시 • Feb 20+ 3 more updatesMavshack AB (publ) to Report First Half, 2026 Results on Aug 28, 2026Mavshack AB (publ) announced that they will report first half, 2026 results on Aug 28, 2026공시 • Sep 26Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 13.332265 million.Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 13.332265 million. Security Name: Shares Security Type: Common Stock Securities Offered: 533,290,600 Price\Range: SEK 0.025 Transaction Features: Rights Offering공시 • May 28Mavshack AB (publ), Annual General Meeting, Jun 27, 2025Mavshack AB (publ), Annual General Meeting, Jun 27, 2025, at 09:00 W. Europe Standard Time. Location: at humlegardsgatan 13 , 3rd floor, stockholm Sweden공시 • Jan 15BrandBee Holding AB (publ) (NGM:BRANDB) entered into an agreement to acquire Ådata infosystem AB and Itevo AB from Mavshack AB (publ) (OM:MAV) for SEK 9.3 million.BrandBee Holding AB (publ) (NGM:BRANDB) entered into an agreement to acquire Ådata infosystem AB and Itevo AB from Mavshack AB (publ) (OM:MAV) for SEK 9.3 million on January 14, 2025. The consideration consists of SEK 3 million in cash and issue of 9 million new shares of BrandBee Holding AB (publ) having a value of SEK 6.32 million. The cash portion is financed with a loan from a shareholder at market interest. For the period ending December 31, 2024, Ådata infosystem AB and Itevo AB reported total revenue of SEK 11 million. The transaction is subject to approval by the board of directors of BrandBee Holding AB and Mavshack AB.New Risk • Oct 30New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 248% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr13m free cash flow). Share price has been highly volatile over the past 3 months (283% average daily change). Negative equity (-kr15m). Shareholders have been substantially diluted in the past year (248% increase in shares outstanding). Market cap is less than US$10m (€414.1k market cap, or US$448.2k). Minor Risk Revenue is less than US$5m (kr14m revenue, or US$1.3m).Reported Earnings • Oct 29Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr4.37m (up 1.3% from 3Q 2023). Net loss: kr2.39m (loss narrowed 36% from 3Q 2023).Reported Earnings • May 20First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr3.20m (down 41% from 1Q 2023). Net loss: kr5.02m (loss narrowed 13% from 1Q 2023).New Risk • Mar 10New major risk - Negative shareholders equityThe company has negative equity. Total equity: -kr1.6m This is considered a major risk. Being in negative equity means that the company's liabilities exceed its assets, meaning it owes more to creditors than it has in owned assets. While this doesn't mean the company is about to collapse, in the long-term, this is unsustainable. The company may have issues meeting financial obligations, is at risk of becoming insolvent and may have difficulty raising capital, especially more debt, if needed. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr7.8m free cash flow). Share price has been highly volatile over the past 3 months (41% average weekly change). Negative equity (-kr1.6m). Earnings have declined by 13% per year over the past 5 years. Shareholders have been substantially diluted in the past year (99% increase in shares outstanding). Market cap is less than US$10m (€223.5k market cap, or US$244.4k). Minor Risk Revenue is less than US$5m (kr23m revenue, or US$2.3m).Reported Earnings • Feb 26Full year 2023 earnings released: kr0.60 loss per share (vs kr3.44 loss in FY 2022)Full year 2023 results: kr0.60 loss per share (improved from kr3.44 loss in FY 2022). Revenue: kr23.3m (down 45% from FY 2022). Net loss: kr15.7m (loss narrowed 66% from FY 2022).Reported Earnings • Oct 22Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr4.39m (down 49% from 3Q 2022). Net loss: kr3.75m (loss narrowed 63% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 52% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 23Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr6.37m (down 46% from 2Q 2022). Net loss: kr4.61m (loss narrowed 54% from 2Q 2022).Board Change • May 19Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 4 new directors. No experienced directors. 2 highly experienced directors. 2 independent directors (3 non-independent directors). Member of Advisory Board Craig Moody is the most experienced director on the board, commencing their role in 2013. Independent Director Jonas Lofgren was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.Reported Earnings • Oct 22Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr8.71m (down 19% from 3Q 2021). Net loss: kr10.1m (loss widened 19% from 3Q 2021).공시 • Oct 12Mavshack AB (publ) (OM:MAV) acquired ÅData Infosystem Ab from SpectrumOne AB (publ) (OM:SPEONE) valued at approximately SEK 10 million.Mavshack AB (publ) (OM:MAV) acquired ÅData Infosystem Ab from SpectrumOne AB (publ) (OM:SPEONE) valued at approximately SEK 10 million on October 11, 2022. The consideration was on a cash-free and debt-free basis and assuming a normalized level of working capital. The purchase price will be settled in cash and a vendor loan with all the shares in Å-data as collateral. Ådata had a turnover of approximately SEK 7.7 million in 2021 and generated approximately SEK 2.2 million in profit before tax. Mavshack AB (publ) (OM:MAV) completed the acquisition of ÅData Infosystem Ab from SpectrumOne AB (publ) (OM:SPEONE) on October 11, 2022.Reported Earnings • Aug 25Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: kr12.1m (down 35% from 2Q 2021). Net loss: kr10.0m (loss widened 10% from 2Q 2021).공시 • Aug 24Mavshack AB (publ) to Report Q1, 2023 Results on Apr 20, 2023Mavshack AB (publ) announced that they will report Q1, 2023 results on Apr 20, 2023Recent Insider Transactions • Apr 27Insider recently sold €491k worth of stockOn the 20th of April, Jonas Litborn sold around 27m shares on-market at roughly €0.018 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €321k more than they sold in the last 12 months.Recent Insider Transactions • Apr 24Insider recently sold €491k worth of stockOn the 20th of April, Jonas Litborn sold around 27m shares on-market at roughly €0.018 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €321k more than they sold in the last 12 months.공시 • Apr 09Mavshack AB (publ) announced that it expects to receive SEK 15 million in fundingMavshack AB (publ) announced a private placement of 150,000,000 common shares at a price of SEK 0.1 per share for gross proceeds of SEK 15,000,000 on April 7, 2022. The transaction will include participation from individual investor Gunnar Mannerheim.공시 • Apr 07Mavshack AB (publ), Annual General Meeting, Apr 25, 2022Mavshack AB (publ), Annual General Meeting, Apr 25, 2022. Agenda: Extraordinary and Annual General Meeting.Reported Earnings • Feb 28Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: kr0.037 loss per share (up from kr0.099 loss in FY 2020). Revenue: kr63.9m (up 44% from FY 2020). Net loss: kr35.9m (loss narrowed 33% from FY 2020). Revenue was in line with analyst estimates.Reported Earnings • Nov 01Third quarter 2021 earnings releasedThe company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: kr10.1m (up 24% from 3Q 2020). Net loss: kr8.54m (loss narrowed 37% from 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 31% per year whereas the company’s share price has fallen by 35% per year.Recent Insider Transactions • Sep 18Founder & Chairman of the Board recently bought €105k worth of stockOn the 17th of September, Jonas Litborn bought around 6m shares on-market at roughly €0.017 per share. This was the largest purchase by an insider in the last 3 months. Jonas has been a buyer over the last 12 months, purchasing a net total of €150k worth in shares.Reported Earnings • Sep 01Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved revenues and control over costs, although losses increased. Second quarter 2021 results: Revenue: kr20.3b (up kr20.3b from 2Q 2020). Net loss: kr9.09b (loss widened kr9.08b from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 17First quarter 2021 earnings releasedThe company reported a mediocre first quarter result with increased losses and weaker control over costs, although revenues improved. First quarter 2021 results: Revenue: kr18.1m (up 54% from 1Q 2020). Net loss: kr6.96m (loss widened 91% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 18% per year, which means it is well ahead of earnings.Reported Earnings • Feb 28Full year 2020 earnings released: kr0.093 loss per share (vs kr0.053 loss in FY 2019)The company reported a mediocre full year result with increased losses and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: kr45.9m (up 73% from FY 2019). Net loss: kr53.1m (loss widened 141% from FY 2019). Over the last 3 years on average, earnings per share has fallen by 19% per year and the company’s share price has also fallen by 19% per year.공시 • Dec 30Mavshack AB (publ), Annual General Meeting, May 21, 2021Mavshack AB (publ), Annual General Meeting, May 21, 2021.공시 • Sep 26Mavshack AB (publ) (OM:MAV) agreed to acquire Zellma AB for SEK 8.8 million.Mavshack AB (publ) (OM:MAV) agreed to acquire Zellma AB for SEK 8.8 million on September 24, 2020. Completion is scheduled to take place on October 1, 2020.공시 • Aug 30Mavshack AB (publ) (OM:MAV) signed a letter of intent to acquire Nexar Entertainment Ltd, Nexar Productions SL, Nexar Music Ltd and Nexar Football AB from Nexar Group AB (publ) (NGM:NXAR) for SEK 8 million.Mavshack AB (publ) (OM:MAV) signed a letter of intent to acquire Nexar Entertainment Ltd, Nexar Productions SL, Nexar Music Ltd and Nexar Football AB from Nexar Group AB (publ) (NGM:NXAR) for SEK 8 million on August 28, 2020. The purchase price will be set off against shares in Mavshack AB. The transaction is expected to conclude no later than in October, 2020.매출 및 비용 세부 내역Mavshack가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:2MV 매출, 비용 및 순이익 (SEK Millions)날짜매출순이익일반관리비연구개발비31 Mar 263-85031 Dec 253-56030 Sep 254-138030 Jun 257-139031 Mar 259-1210031 Dec 2412-2213030 Sep 2414-1714030 Jun 2414-1815031 Mar 2417-1818031 Dec 2320-1919030 Sep 2325-3221030 Jun 2329-3823031 Mar 2334-4424031 Dec 2242-4625030 Sep 2251-3928030 Jun 2253-3729031 Mar 2260-3636031 Dec 2164-3638030 Sep 2165-5539030 Jun 2162-6042031 Mar 2151-5630031 Dec 2044-5327030 Sep 2037-3219030 Jun 2035-2212031 Mar 2034-2213031 Dec 1927-2212030 Sep 1922-179030 Jun 1920-159031 Mar 1920-139031 Dec 1824-108030 Sep 1828-85030 Jun 1829-84031 Mar 1825-83031 Dec 1722-94030 Sep 1722-179030 Jun 1723-179031 Mar 1724-1811031 Dec 1624-2012030 Sep 1619-1712030 Jun 1616-4231031 Mar 1612-5033031 Dec 157-5834030 Sep 1519-5758030 Jun 1537-28420양질의 수익: 2MV 은(는) 현재 수익성이 없습니다.이익 마진 증가: 2MV는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: 2MV는 수익성이 없지만 지난 5년 동안 연평균 33.6%의 속도로 손실을 줄였습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 2MV의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: 2MV은 수익성이 없어 지난 해 수익 성장률을 Entertainment 업계(-3.6%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: 2MV의 부채가 자산을 초과하여 자본 수익률을 계산하기 어렵습니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/09 09:45종가2026/05/11 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Mavshack AB (publ)는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
공시 • May 13+ 1 more updateMavshack AB (publ) to Report Q1, 2027 Results on May 28, 2027Mavshack AB (publ) announced that they will report Q1, 2027 results on May 28, 2027
공시 • Feb 20+ 3 more updatesMavshack AB (publ) to Report First Half, 2026 Results on Aug 28, 2026Mavshack AB (publ) announced that they will report first half, 2026 results on Aug 28, 2026
Reported Earnings • Oct 29Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr4.37m (up 1.3% from 3Q 2023). Net loss: kr2.39m (loss narrowed 36% from 3Q 2023).
Reported Earnings • May 20First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr3.20m (down 41% from 1Q 2023). Net loss: kr5.02m (loss narrowed 13% from 1Q 2023).
Reported Earnings • Feb 26Full year 2023 earnings released: kr0.60 loss per share (vs kr3.44 loss in FY 2022)Full year 2023 results: kr0.60 loss per share (improved from kr3.44 loss in FY 2022). Revenue: kr23.3m (down 45% from FY 2022). Net loss: kr15.7m (loss narrowed 66% from FY 2022).
Reported Earnings • Oct 22Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr4.39m (down 49% from 3Q 2022). Net loss: kr3.75m (loss narrowed 63% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 52% per year, which means it is significantly lagging earnings.
공시 • May 14Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 7.999359 million.Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 7.999359 million. Security Name: Shares Security Type: Common Stock Securities Offered: 1,599,871,800 Price\Range: SEK 0.005 Transaction Features: Rights Offering
공시 • May 13+ 1 more updateMavshack AB (publ) to Report Q1, 2027 Results on May 28, 2027Mavshack AB (publ) announced that they will report Q1, 2027 results on May 28, 2027
공시 • Apr 24Mavshack AB (publ), Annual General Meeting, Jun 29, 2026Mavshack AB (publ), Annual General Meeting, Jun 29, 2026.
공시 • Feb 20+ 3 more updatesMavshack AB (publ) to Report First Half, 2026 Results on Aug 28, 2026Mavshack AB (publ) announced that they will report first half, 2026 results on Aug 28, 2026
공시 • Sep 26Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 13.332265 million.Mavshack AB (publ) has filed a Follow-on Equity Offering in the amount of SEK 13.332265 million. Security Name: Shares Security Type: Common Stock Securities Offered: 533,290,600 Price\Range: SEK 0.025 Transaction Features: Rights Offering
공시 • May 28Mavshack AB (publ), Annual General Meeting, Jun 27, 2025Mavshack AB (publ), Annual General Meeting, Jun 27, 2025, at 09:00 W. Europe Standard Time. Location: at humlegardsgatan 13 , 3rd floor, stockholm Sweden
공시 • Jan 15BrandBee Holding AB (publ) (NGM:BRANDB) entered into an agreement to acquire Ådata infosystem AB and Itevo AB from Mavshack AB (publ) (OM:MAV) for SEK 9.3 million.BrandBee Holding AB (publ) (NGM:BRANDB) entered into an agreement to acquire Ådata infosystem AB and Itevo AB from Mavshack AB (publ) (OM:MAV) for SEK 9.3 million on January 14, 2025. The consideration consists of SEK 3 million in cash and issue of 9 million new shares of BrandBee Holding AB (publ) having a value of SEK 6.32 million. The cash portion is financed with a loan from a shareholder at market interest. For the period ending December 31, 2024, Ådata infosystem AB and Itevo AB reported total revenue of SEK 11 million. The transaction is subject to approval by the board of directors of BrandBee Holding AB and Mavshack AB.
New Risk • Oct 30New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 248% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr13m free cash flow). Share price has been highly volatile over the past 3 months (283% average daily change). Negative equity (-kr15m). Shareholders have been substantially diluted in the past year (248% increase in shares outstanding). Market cap is less than US$10m (€414.1k market cap, or US$448.2k). Minor Risk Revenue is less than US$5m (kr14m revenue, or US$1.3m).
Reported Earnings • Oct 29Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr4.37m (up 1.3% from 3Q 2023). Net loss: kr2.39m (loss narrowed 36% from 3Q 2023).
Reported Earnings • May 20First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr3.20m (down 41% from 1Q 2023). Net loss: kr5.02m (loss narrowed 13% from 1Q 2023).
New Risk • Mar 10New major risk - Negative shareholders equityThe company has negative equity. Total equity: -kr1.6m This is considered a major risk. Being in negative equity means that the company's liabilities exceed its assets, meaning it owes more to creditors than it has in owned assets. While this doesn't mean the company is about to collapse, in the long-term, this is unsustainable. The company may have issues meeting financial obligations, is at risk of becoming insolvent and may have difficulty raising capital, especially more debt, if needed. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr7.8m free cash flow). Share price has been highly volatile over the past 3 months (41% average weekly change). Negative equity (-kr1.6m). Earnings have declined by 13% per year over the past 5 years. Shareholders have been substantially diluted in the past year (99% increase in shares outstanding). Market cap is less than US$10m (€223.5k market cap, or US$244.4k). Minor Risk Revenue is less than US$5m (kr23m revenue, or US$2.3m).
Reported Earnings • Feb 26Full year 2023 earnings released: kr0.60 loss per share (vs kr3.44 loss in FY 2022)Full year 2023 results: kr0.60 loss per share (improved from kr3.44 loss in FY 2022). Revenue: kr23.3m (down 45% from FY 2022). Net loss: kr15.7m (loss narrowed 66% from FY 2022).
Reported Earnings • Oct 22Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr4.39m (down 49% from 3Q 2022). Net loss: kr3.75m (loss narrowed 63% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 52% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 23Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr6.37m (down 46% from 2Q 2022). Net loss: kr4.61m (loss narrowed 54% from 2Q 2022).
Board Change • May 19Less than half of directors are independentThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 4 new directors. No experienced directors. 2 highly experienced directors. 2 independent directors (3 non-independent directors). Member of Advisory Board Craig Moody is the most experienced director on the board, commencing their role in 2013. Independent Director Jonas Lofgren was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.
Reported Earnings • Oct 22Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr8.71m (down 19% from 3Q 2021). Net loss: kr10.1m (loss widened 19% from 3Q 2021).
공시 • Oct 12Mavshack AB (publ) (OM:MAV) acquired ÅData Infosystem Ab from SpectrumOne AB (publ) (OM:SPEONE) valued at approximately SEK 10 million.Mavshack AB (publ) (OM:MAV) acquired ÅData Infosystem Ab from SpectrumOne AB (publ) (OM:SPEONE) valued at approximately SEK 10 million on October 11, 2022. The consideration was on a cash-free and debt-free basis and assuming a normalized level of working capital. The purchase price will be settled in cash and a vendor loan with all the shares in Å-data as collateral. Ådata had a turnover of approximately SEK 7.7 million in 2021 and generated approximately SEK 2.2 million in profit before tax. Mavshack AB (publ) (OM:MAV) completed the acquisition of ÅData Infosystem Ab from SpectrumOne AB (publ) (OM:SPEONE) on October 11, 2022.
Reported Earnings • Aug 25Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: kr12.1m (down 35% from 2Q 2021). Net loss: kr10.0m (loss widened 10% from 2Q 2021).
공시 • Aug 24Mavshack AB (publ) to Report Q1, 2023 Results on Apr 20, 2023Mavshack AB (publ) announced that they will report Q1, 2023 results on Apr 20, 2023
Recent Insider Transactions • Apr 27Insider recently sold €491k worth of stockOn the 20th of April, Jonas Litborn sold around 27m shares on-market at roughly €0.018 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €321k more than they sold in the last 12 months.
Recent Insider Transactions • Apr 24Insider recently sold €491k worth of stockOn the 20th of April, Jonas Litborn sold around 27m shares on-market at roughly €0.018 per share. This was the largest sale by an insider in the last 3 months. Despite this recent sale, insiders have collectively bought €321k more than they sold in the last 12 months.
공시 • Apr 09Mavshack AB (publ) announced that it expects to receive SEK 15 million in fundingMavshack AB (publ) announced a private placement of 150,000,000 common shares at a price of SEK 0.1 per share for gross proceeds of SEK 15,000,000 on April 7, 2022. The transaction will include participation from individual investor Gunnar Mannerheim.
공시 • Apr 07Mavshack AB (publ), Annual General Meeting, Apr 25, 2022Mavshack AB (publ), Annual General Meeting, Apr 25, 2022. Agenda: Extraordinary and Annual General Meeting.
Reported Earnings • Feb 28Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: kr0.037 loss per share (up from kr0.099 loss in FY 2020). Revenue: kr63.9m (up 44% from FY 2020). Net loss: kr35.9m (loss narrowed 33% from FY 2020). Revenue was in line with analyst estimates.
Reported Earnings • Nov 01Third quarter 2021 earnings releasedThe company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: kr10.1m (up 24% from 3Q 2020). Net loss: kr8.54m (loss narrowed 37% from 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 31% per year whereas the company’s share price has fallen by 35% per year.
Recent Insider Transactions • Sep 18Founder & Chairman of the Board recently bought €105k worth of stockOn the 17th of September, Jonas Litborn bought around 6m shares on-market at roughly €0.017 per share. This was the largest purchase by an insider in the last 3 months. Jonas has been a buyer over the last 12 months, purchasing a net total of €150k worth in shares.
Reported Earnings • Sep 01Second quarter 2021 earnings releasedThe company reported a solid second quarter result with improved revenues and control over costs, although losses increased. Second quarter 2021 results: Revenue: kr20.3b (up kr20.3b from 2Q 2020). Net loss: kr9.09b (loss widened kr9.08b from 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 17First quarter 2021 earnings releasedThe company reported a mediocre first quarter result with increased losses and weaker control over costs, although revenues improved. First quarter 2021 results: Revenue: kr18.1m (up 54% from 1Q 2020). Net loss: kr6.96m (loss widened 91% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 18% per year, which means it is well ahead of earnings.
Reported Earnings • Feb 28Full year 2020 earnings released: kr0.093 loss per share (vs kr0.053 loss in FY 2019)The company reported a mediocre full year result with increased losses and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: kr45.9m (up 73% from FY 2019). Net loss: kr53.1m (loss widened 141% from FY 2019). Over the last 3 years on average, earnings per share has fallen by 19% per year and the company’s share price has also fallen by 19% per year.
공시 • Dec 30Mavshack AB (publ), Annual General Meeting, May 21, 2021Mavshack AB (publ), Annual General Meeting, May 21, 2021.
공시 • Sep 26Mavshack AB (publ) (OM:MAV) agreed to acquire Zellma AB for SEK 8.8 million.Mavshack AB (publ) (OM:MAV) agreed to acquire Zellma AB for SEK 8.8 million on September 24, 2020. Completion is scheduled to take place on October 1, 2020.
공시 • Aug 30Mavshack AB (publ) (OM:MAV) signed a letter of intent to acquire Nexar Entertainment Ltd, Nexar Productions SL, Nexar Music Ltd and Nexar Football AB from Nexar Group AB (publ) (NGM:NXAR) for SEK 8 million.Mavshack AB (publ) (OM:MAV) signed a letter of intent to acquire Nexar Entertainment Ltd, Nexar Productions SL, Nexar Music Ltd and Nexar Football AB from Nexar Group AB (publ) (NGM:NXAR) for SEK 8 million on August 28, 2020. The purchase price will be set off against shares in Mavshack AB. The transaction is expected to conclude no later than in October, 2020.