View ValuationBoyaa Interactive International 향후 성장Future 기준 점검 5/6Boyaa Interactive International (는) 각각 연간 89.7% 및 8.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 89.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 21.7% 로 예상됩니다.핵심 정보89.7%이익 성장률89.60%EPS 성장률Entertainment 이익 성장17.2%매출 성장률8.3%향후 자기자본이익률21.70%애널리스트 커버리지Low마지막 업데이트11 Dec 2025최근 향후 성장 업데이트공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.공시 • Nov 12Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Nine Months Ended 30 September 2022Boyaa Interactive International Limited provided consolidated earnings guidance for the nine months ended 30 September 2022. The revenue recorded by the Group for the nine months ended 30 September 2022 is expected to increase by approximately 0.5% to 3.0% as compared to the revenue recorded for the nine months ended 30 September 2021 (nine months ended 30 September 2021: approximately RMB 278.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimization of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the nine months ended 30 September 2022 of approximately RMB 44.0 million to RMB 47.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB 5.3 million for the nine months ended 30 September 2021.공시 • Aug 13Boyaa Interactive International Limited Provides Earnings Guidance for the Six Months Ended 30 June 2022The board of directors Boyaa Interactive International Limited informed the shareholders of the Company and potential investors that, based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue recorded by the Group for the six months ended 30 June 2022 is expected to increase by approximately 1% to 5% as compared to the revenue recorded for the six months ended 30 June 2021 (six months ended 30 June 2021: approximately RMB 181.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the six months ended 30 June 2022 of approximately RMB 29.0 million to RMB 31.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB11.0 million for the six months ended 30 June 2021. The position of a profit attributable to owners of the Company for the six months ended 30 June 2022 as compared to a position of loss for the six months ended 30 June 2021 is mainly due to (i) the increase in revenue for the six months ended 30 June 2022 as compared to the same period in 2021; and (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2022 as compared to the same period in 2021. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships, the profit attributable to owners of the Company for the six months ended 30 June 2022 is expected to have remained relatively stable as compared to the profit attributable to owners of the Company that would have been recorded for the same period in 2021, when the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships is excluded.공시 • May 21Boyaa Interactive International Limited Provides Revenue Guidance for the Quarter Ending March 31, 2021Boyaa Interactive International Limited provided revenue guidance for the quarter ending March 31, 2021. For the quarter, the company expected the revenue to decrease by approximately 5% to 10% as compared to that for the three months ended March 31, 2020, which is mainly due to the COVID-19 pandemic had eased and the online time and consumption of online games by game users had decreased in the first quarter of 2021. The Group's loss attributable to owners of the Company for the three months ended March 31, 2021 is expected to be approximately RMB 15.5 million to RMB 16.7 million whereas the Group recorded profit attributable to owners of the Company of RMB 11.9 million for the three months ended March 31, 2020, which is mainly due to the decrease in the Group's fair value of financial assets such as equity investment partnerships under the impact of the economic downturn caused by the COVID-19 Pandemic and market factors; and the decrease in revenue for the three months ended March 31, 2021 as compared to the same period in 2020.모든 업데이트 보기Recent updates공시 • May 11Boyaa Interactive International Limited to Report Q1, 2026 Results on May 21, 2026Boyaa Interactive International Limited announced that they will report Q1, 2026 results on May 21, 2026공시 • Mar 05Boyaa Interactive International Limited to Report Fiscal Year 2025 Results on Mar 15, 2026Boyaa Interactive International Limited announced that they will report fiscal year 2025 results at 4:00 PM, China Standard Time on Mar 15, 2026공시 • Nov 05Boyaa Interactive International Limited to Report Q3, 2025 Results on Nov 17, 2025Boyaa Interactive International Limited announced that they will report Q3, 2025 results on Nov 17, 2025공시 • Sep 13Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million.Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 59,973,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing공시 • Aug 21Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million.Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 63,510,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing공시 • Jul 30Boyaa Interactive International Limited to Report First Half, 2025 Results on Aug 11, 2025Boyaa Interactive International Limited announced that they will report first half, 2025 results on Aug 11, 2025공시 • May 23Boyaa Interactive International Limited Approves Final Dividend for the Year Ended 31 December 2024Boyaa Interactive International Limited at its AGM held on 23, May 2025, approved final dividend of HKD 0.1064 per ordinary share for the year ended 31 December 2024.공시 • May 19Boyaa Interactive International Limited to Report Q1, 2025 Results on May 29, 2025Boyaa Interactive International Limited announced that they will report Q1, 2025 results on May 29, 2025공시 • Apr 09Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025, at 15:00 China Standard Time. Location: plaza 4, basement 3, novotel century hong kong, 238 jaffe road., wanchai Hong Kong공시 • Mar 07Boyaa Interactive International Limited Recommends Final Dividend for Year Ended 31 December 2024, Payable on 30 June 2025For the year ended 31 December 2024, the Board of Boyaa Interactive International Limited recommended the payment of a final dividend in the sum of approximately HKD 75,596,000, representing approximately HKD 0.1064 per ordinary share, subject to the approval by shareholders of the Company at the forthcoming annual general meeting to be held. The expected payment date of the 2024 Final Dividend is 30 June 2025.공시 • Feb 17+ 1 more updateBoyaa Interactive International Limited to Report Fiscal Year 2024 Results on Feb 27, 2025Boyaa Interactive International Limited announced that they will report fiscal year 2024 results on Feb 27, 2025공시 • Nov 11Boyaa Interactive International Limited to Report Q3, 2024 Results on Nov 21, 2024Boyaa Interactive International Limited announced that they will report Q3, 2024 results on Nov 21, 2024Reported Earnings • Sep 27Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 55% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 23Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 59% per year, which means it is significantly lagging earnings growth.공시 • Aug 12Boyaa Interactive International Limited to Report First Half, 2024 Results on Aug 22, 2024Boyaa Interactive International Limited announced that they will report first half, 2024 results on Aug 22, 2024New Risk • Jun 09New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 69% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (19% average weekly change). High level of non-cash earnings (69% accrual ratio). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Buy Or Sell Opportunity • May 22Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 297% to €0.25. The fair value is estimated to be €0.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.공시 • May 12Boyaa Interactive International Limited to Report Q1, 2024 Results on May 23, 2024Boyaa Interactive International Limited announced that they will report Q1, 2024 results on May 23, 2024공시 • Apr 20+ 1 more updateBoyaa Interactive International Limited Approves to Declare Final Dividend for the Year Ended December 31, 2023Boyaa Interactive International Limited at its meeting held on April 19, 2024 approved to declare a final dividend of HKD 0.0372 per ordinary share for the year ended 31 December 2023.Upcoming Dividend • Apr 16Upcoming dividend of HK$0.037 per shareEligible shareholders must have bought the stock before 23 April 2024. Payment date: 31 May 2024. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (1.7%).Buy Or Sell Opportunity • Apr 06Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 338% to €0.25. The fair value is estimated to be €0.21, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.공시 • Mar 28Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024, at 15:00 China Standard Time. Location: Plaza 4, Basement 3, Novote Century Hong Kong, 238 Jaffe Roadl Wan Chai Hong Kong Agenda: To consider the proposed grant of the Repurchase Mandate and the Share Issue Mandate to the Directors; to consider proposed re-election of the retiring Director; to consider the proposed re-appointment of auditor; to consider proposed Acquisition Mandate and the Potential Cryptocurrency Acquisitions; and to consider the proposed adoption of the New Share Option Scheme.Buy Or Sell Opportunity • Mar 11Now 27% overvalued after recent price riseOver the last 90 days, the stock has risen 356% to €0.26. The fair value is estimated to be €0.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.New Risk • Mar 11New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.2% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (23% average weekly change). Earnings have declined by 3.5% per year over the past 5 years. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • Mar 04Full year 2023 earnings released: EPS: CN¥0.18 (vs CN¥0.098 in FY 2022)Full year 2023 results: EPS: CN¥0.18 (up from CN¥0.098 in FY 2022). Revenue: CN¥394.6m (up 5.1% from FY 2022). Net income: CN¥117.2m (up 83% from FY 2022). Profit margin: 30% (up from 17% in FY 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.공시 • Mar 01Boyaa Interactive International Limited Announces Final Ordinary Dividend for the Year Ended 31 December 2023, Payable on May 31, 2024Boyaa Interactive International Limited announced final ordinary dividend of HKD 0.0372 per share for the Year Ended 31 December 2023. Payment date is 31 May 2024.공시 • Feb 20Boyaa Interactive International Limited to Report Fiscal Year 2023 Results on Feb 29, 2024Boyaa Interactive International Limited announced that they will report fiscal year 2023 results on Feb 29, 2024Buying Opportunity • Nov 30Now 21% undervaluedOver the last 90 days, the stock is up 3.7%. The fair value is estimated to be €0.07, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.9% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Nov 25Third quarter 2023 earnings released: EPS: CN¥4.47 (vs CN¥0.025 in 3Q 2022)Third quarter 2023 results: EPS: CN¥4.47 (up from CN¥0.025 in 3Q 2022). Revenue: CN¥100.0m (up 5.9% from 3Q 2022). Net income: CN¥29.5m (up 83% from 3Q 2022). Profit margin: 30% (up from 17% in 3Q 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 133% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.공시 • Sep 12Boyaa Interactive International Limited Announces Executive ChangesThe board of directors of Boyaa Interactive International Limited announced that Ms. CHOU has tendered her resignation as the company secretary of the Company (the Company Secretary), and will cease to act as an authorised representative of the Company (the Authorised Representative) under Rule 3.05 of the Rules (the "Listing Rules") Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the Stock Exchange) and a process agent of the Company for acceptance of service of process or notices in Hong Kong on behalf of the Company in accordance with the Companies Ordinance (Chapter 622 of the Laws of Hong Kong) and Rule 19.05(2) of the Listing Rules (the Process Agent), in each case, with effect from 11 September 2023, due to her other personal commitments. Ms. CHOU has confirmed that she has no disagreement with the Board, and there are no matters in relation to her resignation from the above positions that need to be brought to the attention of the Stock Exchange and the shareholders of the Company. The Board announced that following the resignation of Ms. CHOU, Ms. TAO (thecurrent executive director and acting chief executive officer of the Company) and Mr. POON have been appointed as the joint company secretaries of the Company (the Joint Company Secretaries, and each a Joint Company Secretary) with effect from 11 September 2023. Mr. POON has also been appointed as the Authorised Representative and the Process Agent, in each case, with effect from 11 September 2023. Ms. TAO Ying joined the Board as an executive director of the Company on 21 September 2018. Before her appointment as an executive director of the Company, Ms. TAO was the person-in-charge of the compliance department of the Group, and was primarily responsible for the handling of the listing compliance issues of the Group, discharging the duties and responsibilities of company secretary, and participating in the internal control, finance, investor relations, and investment project management of the Group. Ms. TAO has served as a director of Shenzhen Dong Fang Bo Ya Technology Co., Limited since November 2018. Ms. TAO has also served as the legal representative, executive director and general manager of Shenzhen Erlulu Technology Company Limited since November 2018. Ms. TAO has served as a director of JIUHO PTE. LTD. since November 2020. Ms. TAO has also served as the legal representative, executivedirector and the general manager of Shenzhen Jiaxun Zhichuang Technology Co., LTD since October 2022. Ms. TAO joined the Company in December 2013 and has worked in the Company for over nine years. She has over 15 years of company management experience. Ms. TAO graduated from Anhui University of Finance and Economics in July 2003, with a bachelor's degree in economics in international economics and trade, and also obtained a certificate of graduation with a minor in Accountancy from Anhui University of Finance and Economics. Ms. TAO obtained the Second Level National Certificate of Human Resources Management issued by the Ministry of Human Resources and Social Security, the People's Republic of China in June 2011. Mr. POON Ping Yeung is the manager of the Listed & Fiduciary Corporate Services Department of Trident Corporate Services (Asia) Limited, a global professional servicesfirm. He has around ten years of professional experience in company secretarial field. Mr. POON is an associate member (holder of practitioner's endorsement) of The Chartered Governance Institute (formerly known as The Institute of Chartered Secretaries and Administrators) in the United Kingdom and The Hong Kong Chartered Governance Institute (formerly known as The Hong Kong Institute of Chartered Secretaries). He obtained a bachelor's degree in arts (major in social policy and administration) in October 2012 from The Hong Kong Polytechnic University and a master's degree in corporate governance in October 2019 from Hong Kong Metropolitan University (formerly known as The Open University of Hong Kong).Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.041 (vs CN¥0.02 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.041 (up from CN¥0.02 in 2Q 2022). Revenue: CN¥99.1m (up 4.3% from 2Q 2022). Net income: CN¥26.9m (up 105% from 2Q 2022). Profit margin: 27% (up from 14% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.공시 • Aug 16Boyaa Interactive International Limited to Report First Half, 2023 Results on Aug 24, 2023Boyaa Interactive International Limited announced that they will report first half, 2023 results on Aug 24, 2023공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.Board Change • Aug 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Fanwei Kong was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • May 28First quarter 2023 earnings released: EPS: CN¥0.044 (vs CN¥0.025 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.044 (up from CN¥0.025 in 1Q 2022). Revenue: CN¥95.2m (up 4.0% from 1Q 2022). Net income: CN¥28.7m (up 77% from 1Q 2022). Profit margin: 30% (up from 18% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.공시 • May 17Boyaa Interactive International Limited to Report Q1, 2023 Results on May 25, 2023Boyaa Interactive International Limited announced that they will report Q1, 2023 results on May 25, 2023Reported Earnings • Mar 25Full year 2022 earnings released: EPS: CN¥0.098 (vs CN¥0.012 in FY 2021)Full year 2022 results: EPS: CN¥0.098 (up from CN¥0.012 in FY 2021). Revenue: CN¥375.3m (up 2.5% from FY 2021). Net income: CN¥64.2m (up CN¥56.2m from FY 2021). Profit margin: 17% (up from 2.2% in FY 2021). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 25Third quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.014 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.014 in 3Q 2021). Revenue: CN¥94.5m (up 2.3% from 3Q 2021). Net income: CN¥16.2m (up 71% from 3Q 2021). Profit margin: 17% (up from 10% in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.공시 • Nov 16Boyaa Interactive International Limited to Report Q3, 2022 Results on Nov 24, 2022Boyaa Interactive International Limited announced that they will report Q3, 2022 results on Nov 24, 2022공시 • Nov 12Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Nine Months Ended 30 September 2022Boyaa Interactive International Limited provided consolidated earnings guidance for the nine months ended 30 September 2022. The revenue recorded by the Group for the nine months ended 30 September 2022 is expected to increase by approximately 0.5% to 3.0% as compared to the revenue recorded for the nine months ended 30 September 2021 (nine months ended 30 September 2021: approximately RMB 278.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimization of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the nine months ended 30 September 2022 of approximately RMB 44.0 million to RMB 47.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB 5.3 million for the nine months ended 30 September 2021.Reported Earnings • Aug 27Second quarter 2022 earnings released: EPS: CN¥0.02 (vs CN¥0.008 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.02 (up from CN¥0.008 in 2Q 2021). Revenue: CN¥94.9m (down 1.7% from 2Q 2021). Net income: CN¥13.2m (up 155% from 2Q 2021). Profit margin: 14% (up from 5.4% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 28% per year, which means it has not declined as severely as earnings.공시 • Aug 16Boyaa Interactive International Limited to Report First Half, 2022 Results on Aug 25, 2022Boyaa Interactive International Limited announced that they will report first half, 2022 results on Aug 25, 2022공시 • Aug 13Boyaa Interactive International Limited Provides Earnings Guidance for the Six Months Ended 30 June 2022The board of directors Boyaa Interactive International Limited informed the shareholders of the Company and potential investors that, based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue recorded by the Group for the six months ended 30 June 2022 is expected to increase by approximately 1% to 5% as compared to the revenue recorded for the six months ended 30 June 2021 (six months ended 30 June 2021: approximately RMB 181.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the six months ended 30 June 2022 of approximately RMB 29.0 million to RMB 31.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB11.0 million for the six months ended 30 June 2021. The position of a profit attributable to owners of the Company for the six months ended 30 June 2022 as compared to a position of loss for the six months ended 30 June 2021 is mainly due to (i) the increase in revenue for the six months ended 30 June 2022 as compared to the same period in 2021; and (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2022 as compared to the same period in 2021. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships, the profit attributable to owners of the Company for the six months ended 30 June 2022 is expected to have remained relatively stable as compared to the profit attributable to owners of the Company that would have been recorded for the same period in 2021, when the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships is excluded.Reported Earnings • May 27First quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.025 loss in 1Q 2021)First quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.025 loss in 1Q 2021). Revenue: CN¥91.5m (up 7.8% from 1Q 2021). Net income: CN¥16.2m (up CN¥32.3m from 1Q 2021). Profit margin: 18% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 44 percentage points per year, which is a significant difference in performance.공시 • May 14Boyaa Interactive International Limited to Report Q1, 2022 Results on May 26, 2022Boyaa Interactive International Limited announced that they will report Q1, 2022 results on May 26, 2022Reported Earnings • Nov 27Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: CN¥0.009 (up from CN¥0.002 loss in 3Q 2020). Revenue: CN¥97.0m (up 14% from 3Q 2020). Net income: CN¥5.67m (up CN¥6.76m from 3Q 2020). Profit margin: 5.8% (up from net loss in 3Q 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 27Second quarter 2021 earnings released: EPS CN¥0.008 (vs CN¥0.038 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥96.6m (up 1.2% from 2Q 2020). Net income: CN¥5.17m (up CN¥30.6m from 2Q 2020). Profit margin: 5.4% (up from net loss in 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.공시 • May 21Boyaa Interactive International Limited Provides Revenue Guidance for the Quarter Ending March 31, 2021Boyaa Interactive International Limited provided revenue guidance for the quarter ending March 31, 2021. For the quarter, the company expected the revenue to decrease by approximately 5% to 10% as compared to that for the three months ended March 31, 2020, which is mainly due to the COVID-19 pandemic had eased and the online time and consumption of online games by game users had decreased in the first quarter of 2021. The Group's loss attributable to owners of the Company for the three months ended March 31, 2021 is expected to be approximately RMB 15.5 million to RMB 16.7 million whereas the Group recorded profit attributable to owners of the Company of RMB 11.9 million for the three months ended March 31, 2020, which is mainly due to the decrease in the Group's fair value of financial assets such as equity investment partnerships under the impact of the economic downturn caused by the COVID-19 Pandemic and market factors; and the decrease in revenue for the three months ended March 31, 2021 as compared to the same period in 2020.Reported Earnings • Apr 26Full year 2020 earnings released: CN¥0.068 loss per share (vs CN¥0.051 profit in FY 2019)The company reported a soft full year result with weaker earnings and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: CN¥351.5m (up 8.5% from FY 2019). Net loss: CN¥45.1m (down 234% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 51 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 26Full year 2020 earnings released: CN¥0.068 loss per share (vs CN¥0.051 profit in FY 2019)The company reported a soft full year result with weaker earnings and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: CN¥351.5m (up 8.5% from FY 2019). Net loss: CN¥45.1m (down 234% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance.공시 • Mar 16Boyaa Interactive International Limited to Report Fiscal Year 2020 Results on Mar 25, 2021Boyaa Interactive International Limited announced that they will report fiscal year 2020 results on Mar 25, 2021Reported Earnings • Nov 27Third quarter 2020 earnings released: CN¥0.002 loss per shareThe company reported a poor third quarter result with weaker earnings and control over expenses, although revenues were flat. Third quarter 2020 results: Revenue: CN¥85.4m (flat on 3Q 2019). Net loss: CN¥1.10m (down 106% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 77% per year but the company’s share price has only fallen by 46% per year, which means it has not declined as severely as earnings.공시 • Nov 17Boyaa Interactive International Limited to Report Q3, 2020 Results on Nov 26, 2020Boyaa Interactive International Limited announced that they will report Q3, 2020 results on Nov 26, 2020공시 • Oct 29Boyaa Interactive International Limited Announces Executive ChangesThe board of directors of Boyaa Interactive International Limited announces that due to change of job assignment, Ms. Lai Siu Kuen has tendered her resignation as the company secretary of the Company (the "Company Secretary")) with effect from 27 October 2020. The Board further announces that Ms. Chou Kwai Wah ("Ms. Chou") has been appointed as the Company Secretary and the Authorised Representative with effect from 27 October 2020. Ms. Chou is a senior manager of the Listing Corporate Services Department of Trident Corporate Services (Asia) Limited.Reported Earnings • Sep 22First half earnings releasedOver the last 12 months the company has reported total losses of CN¥42.9m, with earnings decreasing by CN¥153.6m from the prior year. Total revenue was CN¥351.8m over the last 12 months, up 6.8% from the prior year.공시 • Aug 22Boyaa Interactive International Limited to Report First Half, 2020 Results on Aug 27, 2020Boyaa Interactive International Limited announced that they will report first half, 2020 results on Aug 27, 2020이익 및 매출 성장 예측DB:1BY - 애널리스트 향후 추정치 및 과거 재무 데이터 (HKD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20275531,027N/A103112/31/2026530852N/A208112/31/2025468-2396263N/A9/30/20255001,219-16-5N/A6/30/20254888828899N/A3/31/2025482336138149N/A12/31/2024486940164174N/A9/30/2024461269235235N/A6/30/2024450379154155N/A3/31/2024444484140141N/A12/31/202343412990103N/A9/30/20234171214458N/A6/30/202341410495108N/A3/31/202343391127143N/A12/31/202242573141145N/A9/30/202240741223217N/A6/30/202243535172167N/A3/31/202246131150143N/A12/31/2021449-5148152N/A9/30/2021430-43126141N/A6/30/2021414-51124146N/A3/31/2021407-87133156N/A12/31/2020417-54135150N/A9/30/2020402-72125138N/A6/30/2020386-4799111N/A3/31/202036967087N/A12/31/2019362386479N/A9/30/2019362105N/A77N/A6/30/2019375126N/A117N/A3/31/2019437187N/A112N/A12/31/2018516229N/A183N/A9/30/2018602254N/A199N/A6/30/2018721303N/A226N/A3/31/2018842323N/A322N/A12/31/2017883292N/A302N/A9/30/2017921260N/A-129N/A6/30/2017928257N/A302N/A3/31/2017900247N/A292N/A12/31/2016832236N/A267N/A9/30/2016841488N/A736N/A6/30/2016849483N/A304N/A3/31/2016889432N/A226N/A12/31/2015971427N/A195N/A9/30/20151,062246N/A224N/A6/30/20151,156270N/A187N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 1BY 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: 1BY (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: 1BY 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: 1BY 의 수익(연간 8.3%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 1BY 의 수익(연간 8.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 1BY의 자본 수익률은 3년 후 21.7%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/20 09:53종가2026/05/20 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Boyaa Interactive International Limited는 6명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yanting HoCCB International Securities LimitedHaofei ChenChina International Capital Corporation LimitedYunfan HaoChina Merchants Securities (HK) Co., Ltd3명의 분석가 더 보기
공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.
공시 • Nov 12Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Nine Months Ended 30 September 2022Boyaa Interactive International Limited provided consolidated earnings guidance for the nine months ended 30 September 2022. The revenue recorded by the Group for the nine months ended 30 September 2022 is expected to increase by approximately 0.5% to 3.0% as compared to the revenue recorded for the nine months ended 30 September 2021 (nine months ended 30 September 2021: approximately RMB 278.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimization of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the nine months ended 30 September 2022 of approximately RMB 44.0 million to RMB 47.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB 5.3 million for the nine months ended 30 September 2021.
공시 • Aug 13Boyaa Interactive International Limited Provides Earnings Guidance for the Six Months Ended 30 June 2022The board of directors Boyaa Interactive International Limited informed the shareholders of the Company and potential investors that, based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue recorded by the Group for the six months ended 30 June 2022 is expected to increase by approximately 1% to 5% as compared to the revenue recorded for the six months ended 30 June 2021 (six months ended 30 June 2021: approximately RMB 181.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the six months ended 30 June 2022 of approximately RMB 29.0 million to RMB 31.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB11.0 million for the six months ended 30 June 2021. The position of a profit attributable to owners of the Company for the six months ended 30 June 2022 as compared to a position of loss for the six months ended 30 June 2021 is mainly due to (i) the increase in revenue for the six months ended 30 June 2022 as compared to the same period in 2021; and (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2022 as compared to the same period in 2021. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships, the profit attributable to owners of the Company for the six months ended 30 June 2022 is expected to have remained relatively stable as compared to the profit attributable to owners of the Company that would have been recorded for the same period in 2021, when the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships is excluded.
공시 • May 21Boyaa Interactive International Limited Provides Revenue Guidance for the Quarter Ending March 31, 2021Boyaa Interactive International Limited provided revenue guidance for the quarter ending March 31, 2021. For the quarter, the company expected the revenue to decrease by approximately 5% to 10% as compared to that for the three months ended March 31, 2020, which is mainly due to the COVID-19 pandemic had eased and the online time and consumption of online games by game users had decreased in the first quarter of 2021. The Group's loss attributable to owners of the Company for the three months ended March 31, 2021 is expected to be approximately RMB 15.5 million to RMB 16.7 million whereas the Group recorded profit attributable to owners of the Company of RMB 11.9 million for the three months ended March 31, 2020, which is mainly due to the decrease in the Group's fair value of financial assets such as equity investment partnerships under the impact of the economic downturn caused by the COVID-19 Pandemic and market factors; and the decrease in revenue for the three months ended March 31, 2021 as compared to the same period in 2020.
공시 • May 11Boyaa Interactive International Limited to Report Q1, 2026 Results on May 21, 2026Boyaa Interactive International Limited announced that they will report Q1, 2026 results on May 21, 2026
공시 • Mar 05Boyaa Interactive International Limited to Report Fiscal Year 2025 Results on Mar 15, 2026Boyaa Interactive International Limited announced that they will report fiscal year 2025 results at 4:00 PM, China Standard Time on Mar 15, 2026
공시 • Nov 05Boyaa Interactive International Limited to Report Q3, 2025 Results on Nov 17, 2025Boyaa Interactive International Limited announced that they will report Q3, 2025 results on Nov 17, 2025
공시 • Sep 13Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million.Boyaa Interactive International Limited has completed a Follow-on Equity Offering in the amount of HKD 416.81235 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 59,973,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing
공시 • Aug 21Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million.Boyaa Interactive International Limited has filed a Follow-on Equity Offering in the amount of HKD 441.3945 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 63,510,000 Price\Range: HKD 6.95 Discount Per Security: HKD 0.0834 Transaction Features: Subsequent Direct Listing
공시 • Jul 30Boyaa Interactive International Limited to Report First Half, 2025 Results on Aug 11, 2025Boyaa Interactive International Limited announced that they will report first half, 2025 results on Aug 11, 2025
공시 • May 23Boyaa Interactive International Limited Approves Final Dividend for the Year Ended 31 December 2024Boyaa Interactive International Limited at its AGM held on 23, May 2025, approved final dividend of HKD 0.1064 per ordinary share for the year ended 31 December 2024.
공시 • May 19Boyaa Interactive International Limited to Report Q1, 2025 Results on May 29, 2025Boyaa Interactive International Limited announced that they will report Q1, 2025 results on May 29, 2025
공시 • Apr 09Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025Boyaa Interactive International Limited, Annual General Meeting, May 23, 2025, at 15:00 China Standard Time. Location: plaza 4, basement 3, novotel century hong kong, 238 jaffe road., wanchai Hong Kong
공시 • Mar 07Boyaa Interactive International Limited Recommends Final Dividend for Year Ended 31 December 2024, Payable on 30 June 2025For the year ended 31 December 2024, the Board of Boyaa Interactive International Limited recommended the payment of a final dividend in the sum of approximately HKD 75,596,000, representing approximately HKD 0.1064 per ordinary share, subject to the approval by shareholders of the Company at the forthcoming annual general meeting to be held. The expected payment date of the 2024 Final Dividend is 30 June 2025.
공시 • Feb 17+ 1 more updateBoyaa Interactive International Limited to Report Fiscal Year 2024 Results on Feb 27, 2025Boyaa Interactive International Limited announced that they will report fiscal year 2024 results on Feb 27, 2025
공시 • Nov 11Boyaa Interactive International Limited to Report Q3, 2024 Results on Nov 21, 2024Boyaa Interactive International Limited announced that they will report Q3, 2024 results on Nov 21, 2024
Reported Earnings • Sep 27Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 55% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 23Second quarter 2024 earnings released: CN¥0.10 loss per share (vs CN¥0.041 profit in 2Q 2023)Second quarter 2024 results: CN¥0.10 loss per share (down from CN¥0.041 profit in 2Q 2023). Revenue: CN¥104.8m (up 5.8% from 2Q 2023). Net loss: CN¥67.4m (down 350% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 59% per year, which means it is significantly lagging earnings growth.
공시 • Aug 12Boyaa Interactive International Limited to Report First Half, 2024 Results on Aug 22, 2024Boyaa Interactive International Limited announced that they will report first half, 2024 results on Aug 22, 2024
New Risk • Jun 09New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 69% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (19% average weekly change). High level of non-cash earnings (69% accrual ratio). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Buy Or Sell Opportunity • May 22Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 297% to €0.25. The fair value is estimated to be €0.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.
공시 • May 12Boyaa Interactive International Limited to Report Q1, 2024 Results on May 23, 2024Boyaa Interactive International Limited announced that they will report Q1, 2024 results on May 23, 2024
공시 • Apr 20+ 1 more updateBoyaa Interactive International Limited Approves to Declare Final Dividend for the Year Ended December 31, 2023Boyaa Interactive International Limited at its meeting held on April 19, 2024 approved to declare a final dividend of HKD 0.0372 per ordinary share for the year ended 31 December 2023.
Upcoming Dividend • Apr 16Upcoming dividend of HK$0.037 per shareEligible shareholders must have bought the stock before 23 April 2024. Payment date: 31 May 2024. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (1.7%).
Buy Or Sell Opportunity • Apr 06Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 338% to €0.25. The fair value is estimated to be €0.21, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.
공시 • Mar 28Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024Boyaa Interactive International Limited, Annual General Meeting, Apr 19, 2024, at 15:00 China Standard Time. Location: Plaza 4, Basement 3, Novote Century Hong Kong, 238 Jaffe Roadl Wan Chai Hong Kong Agenda: To consider the proposed grant of the Repurchase Mandate and the Share Issue Mandate to the Directors; to consider proposed re-election of the retiring Director; to consider the proposed re-appointment of auditor; to consider proposed Acquisition Mandate and the Potential Cryptocurrency Acquisitions; and to consider the proposed adoption of the New Share Option Scheme.
Buy Or Sell Opportunity • Mar 11Now 27% overvalued after recent price riseOver the last 90 days, the stock has risen 356% to €0.26. The fair value is estimated to be €0.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.3% over the last 3 years. Meanwhile, the company has become profitable.
New Risk • Mar 11New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 2.2% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (23% average weekly change). Earnings have declined by 3.5% per year over the past 5 years. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • Mar 04Full year 2023 earnings released: EPS: CN¥0.18 (vs CN¥0.098 in FY 2022)Full year 2023 results: EPS: CN¥0.18 (up from CN¥0.098 in FY 2022). Revenue: CN¥394.6m (up 5.1% from FY 2022). Net income: CN¥117.2m (up 83% from FY 2022). Profit margin: 30% (up from 17% in FY 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
공시 • Mar 01Boyaa Interactive International Limited Announces Final Ordinary Dividend for the Year Ended 31 December 2023, Payable on May 31, 2024Boyaa Interactive International Limited announced final ordinary dividend of HKD 0.0372 per share for the Year Ended 31 December 2023. Payment date is 31 May 2024.
공시 • Feb 20Boyaa Interactive International Limited to Report Fiscal Year 2023 Results on Feb 29, 2024Boyaa Interactive International Limited announced that they will report fiscal year 2023 results on Feb 29, 2024
Buying Opportunity • Nov 30Now 21% undervaluedOver the last 90 days, the stock is up 3.7%. The fair value is estimated to be €0.07, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 3.9% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Nov 25Third quarter 2023 earnings released: EPS: CN¥4.47 (vs CN¥0.025 in 3Q 2022)Third quarter 2023 results: EPS: CN¥4.47 (up from CN¥0.025 in 3Q 2022). Revenue: CN¥100.0m (up 5.9% from 3Q 2022). Net income: CN¥29.5m (up 83% from 3Q 2022). Profit margin: 30% (up from 17% in 3Q 2022). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 133% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
공시 • Sep 12Boyaa Interactive International Limited Announces Executive ChangesThe board of directors of Boyaa Interactive International Limited announced that Ms. CHOU has tendered her resignation as the company secretary of the Company (the Company Secretary), and will cease to act as an authorised representative of the Company (the Authorised Representative) under Rule 3.05 of the Rules (the "Listing Rules") Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the Stock Exchange) and a process agent of the Company for acceptance of service of process or notices in Hong Kong on behalf of the Company in accordance with the Companies Ordinance (Chapter 622 of the Laws of Hong Kong) and Rule 19.05(2) of the Listing Rules (the Process Agent), in each case, with effect from 11 September 2023, due to her other personal commitments. Ms. CHOU has confirmed that she has no disagreement with the Board, and there are no matters in relation to her resignation from the above positions that need to be brought to the attention of the Stock Exchange and the shareholders of the Company. The Board announced that following the resignation of Ms. CHOU, Ms. TAO (thecurrent executive director and acting chief executive officer of the Company) and Mr. POON have been appointed as the joint company secretaries of the Company (the Joint Company Secretaries, and each a Joint Company Secretary) with effect from 11 September 2023. Mr. POON has also been appointed as the Authorised Representative and the Process Agent, in each case, with effect from 11 September 2023. Ms. TAO Ying joined the Board as an executive director of the Company on 21 September 2018. Before her appointment as an executive director of the Company, Ms. TAO was the person-in-charge of the compliance department of the Group, and was primarily responsible for the handling of the listing compliance issues of the Group, discharging the duties and responsibilities of company secretary, and participating in the internal control, finance, investor relations, and investment project management of the Group. Ms. TAO has served as a director of Shenzhen Dong Fang Bo Ya Technology Co., Limited since November 2018. Ms. TAO has also served as the legal representative, executive director and general manager of Shenzhen Erlulu Technology Company Limited since November 2018. Ms. TAO has served as a director of JIUHO PTE. LTD. since November 2020. Ms. TAO has also served as the legal representative, executivedirector and the general manager of Shenzhen Jiaxun Zhichuang Technology Co., LTD since October 2022. Ms. TAO joined the Company in December 2013 and has worked in the Company for over nine years. She has over 15 years of company management experience. Ms. TAO graduated from Anhui University of Finance and Economics in July 2003, with a bachelor's degree in economics in international economics and trade, and also obtained a certificate of graduation with a minor in Accountancy from Anhui University of Finance and Economics. Ms. TAO obtained the Second Level National Certificate of Human Resources Management issued by the Ministry of Human Resources and Social Security, the People's Republic of China in June 2011. Mr. POON Ping Yeung is the manager of the Listed & Fiduciary Corporate Services Department of Trident Corporate Services (Asia) Limited, a global professional servicesfirm. He has around ten years of professional experience in company secretarial field. Mr. POON is an associate member (holder of practitioner's endorsement) of The Chartered Governance Institute (formerly known as The Institute of Chartered Secretaries and Administrators) in the United Kingdom and The Hong Kong Chartered Governance Institute (formerly known as The Hong Kong Institute of Chartered Secretaries). He obtained a bachelor's degree in arts (major in social policy and administration) in October 2012 from The Hong Kong Polytechnic University and a master's degree in corporate governance in October 2019 from Hong Kong Metropolitan University (formerly known as The Open University of Hong Kong).
Reported Earnings • Aug 25Second quarter 2023 earnings released: EPS: CN¥0.041 (vs CN¥0.02 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.041 (up from CN¥0.02 in 2Q 2022). Revenue: CN¥99.1m (up 4.3% from 2Q 2022). Net income: CN¥26.9m (up 105% from 2Q 2022). Profit margin: 27% (up from 14% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 112% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
공시 • Aug 16Boyaa Interactive International Limited to Report First Half, 2023 Results on Aug 24, 2023Boyaa Interactive International Limited announced that they will report first half, 2023 results on Aug 24, 2023
공시 • Aug 13Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023Boyaa Interactive International Limited provided consolidated earnings guidance for the six months ended June 30, 2023. Based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue of the Group for the six months ended 30 June 2023 is expected to increase by approximately 1% to 5% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB 186.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 130% to 140% as compared to that for the six months ended 30 June 2022 (six months ended 30 June 2022: approximately RMB23.3 million (restated)), which is mainly due to (i) the increase in revenue for the six months ended 30 June 2023 as compared to the same period in 2022; (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2023 as compared to the same period in 2022, and the impairment of the frozen sum of the Group recorded during the first half of 2022 (whereas no such impairment had been recorded in 2023); and (iii) the increase in interest income as compared to the same period in 2022. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships and the impairment of the frozen sum of the Group recorded during the first half of 2022, the Group's profit attributable to owners of the Company for the six months ended 30 June 2023 is expected to increase by approximately 30% to 40% as compared to the profit attributable to owners of the Company (restated) that would have been recorded for the same period in 2022 which is mainly due to the increase in revenue and interest income as compared to the same period in 2022.
Board Change • Aug 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. Independent Non-Executive Director Fanwei Kong was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • May 28First quarter 2023 earnings released: EPS: CN¥0.044 (vs CN¥0.025 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.044 (up from CN¥0.025 in 1Q 2022). Revenue: CN¥95.2m (up 4.0% from 1Q 2022). Net income: CN¥28.7m (up 77% from 1Q 2022). Profit margin: 30% (up from 18% in 1Q 2022). Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
공시 • May 17Boyaa Interactive International Limited to Report Q1, 2023 Results on May 25, 2023Boyaa Interactive International Limited announced that they will report Q1, 2023 results on May 25, 2023
Reported Earnings • Mar 25Full year 2022 earnings released: EPS: CN¥0.098 (vs CN¥0.012 in FY 2021)Full year 2022 results: EPS: CN¥0.098 (up from CN¥0.012 in FY 2021). Revenue: CN¥375.3m (up 2.5% from FY 2021). Net income: CN¥64.2m (up CN¥56.2m from FY 2021). Profit margin: 17% (up from 2.2% in FY 2021). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 25Third quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.014 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.014 in 3Q 2021). Revenue: CN¥94.5m (up 2.3% from 3Q 2021). Net income: CN¥16.2m (up 71% from 3Q 2021). Profit margin: 17% (up from 10% in 3Q 2021). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.
공시 • Nov 16Boyaa Interactive International Limited to Report Q3, 2022 Results on Nov 24, 2022Boyaa Interactive International Limited announced that they will report Q3, 2022 results on Nov 24, 2022
공시 • Nov 12Boyaa Interactive International Limited Provides Consolidated Earnings Guidance for the Nine Months Ended 30 September 2022Boyaa Interactive International Limited provided consolidated earnings guidance for the nine months ended 30 September 2022. The revenue recorded by the Group for the nine months ended 30 September 2022 is expected to increase by approximately 0.5% to 3.0% as compared to the revenue recorded for the nine months ended 30 September 2021 (nine months ended 30 September 2021: approximately RMB 278.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimization of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the nine months ended 30 September 2022 of approximately RMB 44.0 million to RMB 47.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB 5.3 million for the nine months ended 30 September 2021.
Reported Earnings • Aug 27Second quarter 2022 earnings released: EPS: CN¥0.02 (vs CN¥0.008 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.02 (up from CN¥0.008 in 2Q 2021). Revenue: CN¥94.9m (down 1.7% from 2Q 2021). Net income: CN¥13.2m (up 155% from 2Q 2021). Profit margin: 14% (up from 5.4% in 2Q 2021). Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 28% per year, which means it has not declined as severely as earnings.
공시 • Aug 16Boyaa Interactive International Limited to Report First Half, 2022 Results on Aug 25, 2022Boyaa Interactive International Limited announced that they will report first half, 2022 results on Aug 25, 2022
공시 • Aug 13Boyaa Interactive International Limited Provides Earnings Guidance for the Six Months Ended 30 June 2022The board of directors Boyaa Interactive International Limited informed the shareholders of the Company and potential investors that, based on a preliminary assessment by the management of the Company on the unaudited consolidated management accounts of the Group and the information currently available to the Board, the revenue recorded by the Group for the six months ended 30 June 2022 is expected to increase by approximately 1% to 5% as compared to the revenue recorded for the six months ended 30 June 2021 (six months ended 30 June 2021: approximately RMB 181.5 million), which is primarily due to (i) the Group's holding of certain online operation activities; and (ii) the continuous optimisation of its gaming products and gameplay so that the Group's revenue has maintained a steady increase. The Group is expected to record a profit attributable to owners of the Company for the six months ended 30 June 2022 of approximately RMB 29.0 million to RMB 31.0 million as compared to the position of a loss attributable to owners of the Company in the amount of approximately RMB11.0 million for the six months ended 30 June 2021. The position of a profit attributable to owners of the Company for the six months ended 30 June 2022 as compared to a position of loss for the six months ended 30 June 2021 is mainly due to (i) the increase in revenue for the six months ended 30 June 2022 as compared to the same period in 2021; and (ii) the reduction in the decrease in fair value of financial assets such as equity investment partnerships for the six months ended 30 June 2022 as compared to the same period in 2021. Excluding the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships, the profit attributable to owners of the Company for the six months ended 30 June 2022 is expected to have remained relatively stable as compared to the profit attributable to owners of the Company that would have been recorded for the same period in 2021, when the impact of non-operating one-off factors such as changes in the fair value of financial assets including equity investment partnerships is excluded.
Reported Earnings • May 27First quarter 2022 earnings released: EPS: CN¥0.025 (vs CN¥0.025 loss in 1Q 2021)First quarter 2022 results: EPS: CN¥0.025 (up from CN¥0.025 loss in 1Q 2021). Revenue: CN¥91.5m (up 7.8% from 1Q 2021). Net income: CN¥16.2m (up CN¥32.3m from 1Q 2021). Profit margin: 18% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 44 percentage points per year, which is a significant difference in performance.
공시 • May 14Boyaa Interactive International Limited to Report Q1, 2022 Results on May 26, 2022Boyaa Interactive International Limited announced that they will report Q1, 2022 results on May 26, 2022
Reported Earnings • Nov 27Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: CN¥0.009 (up from CN¥0.002 loss in 3Q 2020). Revenue: CN¥97.0m (up 14% from 3Q 2020). Net income: CN¥5.67m (up CN¥6.76m from 3Q 2020). Profit margin: 5.8% (up from net loss in 3Q 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 27Second quarter 2021 earnings released: EPS CN¥0.008 (vs CN¥0.038 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥96.6m (up 1.2% from 2Q 2020). Net income: CN¥5.17m (up CN¥30.6m from 2Q 2020). Profit margin: 5.4% (up from net loss in 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.
공시 • May 21Boyaa Interactive International Limited Provides Revenue Guidance for the Quarter Ending March 31, 2021Boyaa Interactive International Limited provided revenue guidance for the quarter ending March 31, 2021. For the quarter, the company expected the revenue to decrease by approximately 5% to 10% as compared to that for the three months ended March 31, 2020, which is mainly due to the COVID-19 pandemic had eased and the online time and consumption of online games by game users had decreased in the first quarter of 2021. The Group's loss attributable to owners of the Company for the three months ended March 31, 2021 is expected to be approximately RMB 15.5 million to RMB 16.7 million whereas the Group recorded profit attributable to owners of the Company of RMB 11.9 million for the three months ended March 31, 2020, which is mainly due to the decrease in the Group's fair value of financial assets such as equity investment partnerships under the impact of the economic downturn caused by the COVID-19 Pandemic and market factors; and the decrease in revenue for the three months ended March 31, 2021 as compared to the same period in 2020.
Reported Earnings • Apr 26Full year 2020 earnings released: CN¥0.068 loss per share (vs CN¥0.051 profit in FY 2019)The company reported a soft full year result with weaker earnings and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: CN¥351.5m (up 8.5% from FY 2019). Net loss: CN¥45.1m (down 234% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 51 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 26Full year 2020 earnings released: CN¥0.068 loss per share (vs CN¥0.051 profit in FY 2019)The company reported a soft full year result with weaker earnings and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: CN¥351.5m (up 8.5% from FY 2019). Net loss: CN¥45.1m (down 234% from profit in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance.
공시 • Mar 16Boyaa Interactive International Limited to Report Fiscal Year 2020 Results on Mar 25, 2021Boyaa Interactive International Limited announced that they will report fiscal year 2020 results on Mar 25, 2021
Reported Earnings • Nov 27Third quarter 2020 earnings released: CN¥0.002 loss per shareThe company reported a poor third quarter result with weaker earnings and control over expenses, although revenues were flat. Third quarter 2020 results: Revenue: CN¥85.4m (flat on 3Q 2019). Net loss: CN¥1.10m (down 106% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 77% per year but the company’s share price has only fallen by 46% per year, which means it has not declined as severely as earnings.
공시 • Nov 17Boyaa Interactive International Limited to Report Q3, 2020 Results on Nov 26, 2020Boyaa Interactive International Limited announced that they will report Q3, 2020 results on Nov 26, 2020
공시 • Oct 29Boyaa Interactive International Limited Announces Executive ChangesThe board of directors of Boyaa Interactive International Limited announces that due to change of job assignment, Ms. Lai Siu Kuen has tendered her resignation as the company secretary of the Company (the "Company Secretary")) with effect from 27 October 2020. The Board further announces that Ms. Chou Kwai Wah ("Ms. Chou") has been appointed as the Company Secretary and the Authorised Representative with effect from 27 October 2020. Ms. Chou is a senior manager of the Listing Corporate Services Department of Trident Corporate Services (Asia) Limited.
Reported Earnings • Sep 22First half earnings releasedOver the last 12 months the company has reported total losses of CN¥42.9m, with earnings decreasing by CN¥153.6m from the prior year. Total revenue was CN¥351.8m over the last 12 months, up 6.8% from the prior year.
공시 • Aug 22Boyaa Interactive International Limited to Report First Half, 2020 Results on Aug 27, 2020Boyaa Interactive International Limited announced that they will report first half, 2020 results on Aug 27, 2020