View Future GrowthVidinext 과거 순이익 실적과거 기준 점검 0/6Vidinext은 연평균 5.1%의 비율로 수입이 증가해 온 반면, Entertainment 산업은 연평균 13.5%의 비율로 증가했습니다. 매출은 연평균 1.3%의 비율로 감소했습니다.핵심 정보5.07%순이익 성장률5.08%주당순이익(EPS) 성장률Entertainment 산업 성장률30.34%매출 성장률-1.34%자기자본이익률-11.74%순이익률-14.89%최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트Reported Earnings • May 04Full year 2024 earnings released: CHF0.021 loss per share (vs CHF0.056 loss in FY 2023)Full year 2024 results: CHF0.021 loss per share (improved from CHF0.056 loss in FY 2023). Revenue: CHF6.33m (flat on FY 2023). Net loss: CHF876.7k (loss narrowed 62% from FY 2023). Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 28Full year 2023 earnings released: CHF0.056 loss per share (vs CHF0.065 loss in FY 2022)Full year 2023 results: CHF0.056 loss per share (improved from CHF0.065 loss in FY 2022). Revenue: CHF6.30m (down 1.8% from FY 2022). Net loss: CHF2.30m (loss narrowed 13% from FY 2022).공시 • Aug 30tmc Content Group AG to Report First Half, 2023 Results on Aug 29, 2023tmc Content Group AG announced that they will report first half, 2023 results on Aug 29, 2023공시 • Aug 31tmc Content Group AG to Report Q2, 2022 Results on Aug 30, 2022tmc Content Group AG announced that they will report Q2, 2022 results on Aug 30, 2022Reported Earnings • May 09Full year 2021 earnings released: CHF0.049 loss per share (vs CHF0.038 loss in FY 2020)Full year 2021 results: CHF0.049 loss per share (down from CHF0.038 loss in FY 2020). Revenue: CHF7.24m (down 7.6% from FY 2020). Net loss: CHF1.99m (loss widened 29% from FY 2020). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.공시 • May 02tmc Content Group AG to Report Fiscal Year 2021 Results on Apr 29, 2022tmc Content Group AG announced that they will report fiscal year 2021 results on Apr 29, 2022모든 업데이트 보기Recent updatesNew Risk • 13hNew major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €8.20m (US$9.45m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-€5.4m free cash flow). Share price has been highly volatile over the past 3 months (17% average weekly change). Market cap is less than US$10m (€8.20m market cap, or US$9.45m).New Risk • Mar 10New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (28% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Market cap is less than US$100m (€12.2m market cap, or US$14.2m).Reported Earnings • May 04Full year 2024 earnings released: CHF0.021 loss per share (vs CHF0.056 loss in FY 2023)Full year 2024 results: CHF0.021 loss per share (improved from CHF0.056 loss in FY 2023). Revenue: CHF6.33m (flat on FY 2023). Net loss: CHF876.7k (loss narrowed 62% from FY 2023). Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.New Risk • Mar 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (22% average weekly change). Market cap is less than US$10m (€5.99m market cap, or US$6.54m). Minor Risk Latest financial reports are more than 6 months old (reported June 2024 fiscal period end).Reported Earnings • Apr 28Full year 2023 earnings released: CHF0.056 loss per share (vs CHF0.065 loss in FY 2022)Full year 2023 results: CHF0.056 loss per share (improved from CHF0.065 loss in FY 2022). Revenue: CHF6.30m (down 1.8% from FY 2022). Net loss: CHF2.30m (loss narrowed 13% from FY 2022).New Risk • Mar 17New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 21% per year over the past 5 years. Market cap is less than US$10m (€4.31m market cap, or US$4.69m). Minor Risk Latest financial reports are more than 6 months old (reported June 2023 fiscal period end).공시 • Aug 30tmc Content Group AG to Report First Half, 2023 Results on Aug 29, 2023tmc Content Group AG announced that they will report first half, 2023 results on Aug 29, 2023분석 기사 • Jun 07Calculating The Intrinsic Value Of tmc Content Group AG (ETR:ERO)Key Insights The projected fair value for tmc Content Group is €0.14 based on 2 Stage Free Cash Flow to Equity Current...Buying Opportunity • May 31Now 44% undervalued after recent price dropOver the last 90 days, the stock is down 31%. The fair value is estimated to be €0.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 15% over the last 3 years. Earnings per share has grown by 22%.Buying Opportunity • May 12Now 20% undervaluedOver the last 90 days, the stock is up 17%. The fair value is estimated to be €0.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 15% over the last 3 years. Earnings per share has grown by 22%.Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Director James Moran was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Aug 31tmc Content Group AG to Report Q2, 2022 Results on Aug 30, 2022tmc Content Group AG announced that they will report Q2, 2022 results on Aug 30, 2022Reported Earnings • May 09Full year 2021 earnings released: CHF0.049 loss per share (vs CHF0.038 loss in FY 2020)Full year 2021 results: CHF0.049 loss per share (down from CHF0.038 loss in FY 2020). Revenue: CHF7.24m (down 7.6% from FY 2020). Net loss: CHF1.99m (loss widened 29% from FY 2020). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.공시 • May 02tmc Content Group AG to Report Fiscal Year 2021 Results on Apr 29, 2022tmc Content Group AG announced that they will report fiscal year 2021 results on Apr 29, 2022Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). Director Ronny Nobus was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Buying Opportunity • Apr 11Now 33% undervaluedOver the last 90 days, the stock is up 57%. The fair value is estimated to be €0.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 14% over the last 3 years. Meanwhile, the company became loss making.Board Change • Mar 31No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Director Ronny Nobus was the last director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Buying Opportunity • Mar 08Now 54% undervaluedOver the last 90 days, the stock is up 21%. The fair value is estimated to be CHF0.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 14% per annum over the last 3 years. The company became loss making over the last 3 years.공시 • Aug 29tmc Content Group AG to Report Q2, 2020 Results on Aug 28, 2020tmc Content Group AG announced that they will report Q2, 2020 results on Aug 28, 2020매출 및 비용 세부 내역Vidinext가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이XTRA:VXT 매출, 비용 및 순이익 (EUR Millions)날짜매출순이익일반관리비연구개발비31 Dec 257-13030 Sep 257-13030 Jun 257-13031 Mar 257-13031 Dec 247-13030 Sep 247-13030 Jun 247-23031 Mar 247-23031 Dec 237-23030 Sep 237-23030 Jun 236-23031 Mar 236-23031 Dec 226-33030 Sep 227-33030 Jun 227-33031 Mar 227-33031 Dec 217-23030 Sep 217-13030 Jun 217-13031 Mar 217-13031 Dec 207-13030 Sep 208-34030 Jun 208-54031 Mar 209-44031 Dec 1910-44030 Sep 199-24030 Jun 199-13031 Mar 199-13031 Dec 189-13030 Sep 181013030 Jun 181033031 Mar 181033031 Dec 17933030 Sep 17933030 Jun 17923031 Mar 17823031 Dec 16822030 Sep 16732030 Jun 16732031 Mar 16712031 Dec 157-12030 Sep 157-22030 Jun 158-320양질의 수익: VXT 은(는) 현재 수익성이 없습니다.이익 마진 증가: VXT는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: VXT는 수익성이 없지만 지난 5년 동안 연평균 5.1%의 속도로 손실을 줄였습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 VXT의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: VXT은 수익성이 없어 지난 해 수익 성장률을 Entertainment 업계(-3.6%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: VXT는 현재 수익성이 없으므로 자본 수익률이 음수(-11.74%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/09 07:16종가2026/06/09 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Vidinext AG는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 04Full year 2024 earnings released: CHF0.021 loss per share (vs CHF0.056 loss in FY 2023)Full year 2024 results: CHF0.021 loss per share (improved from CHF0.056 loss in FY 2023). Revenue: CHF6.33m (flat on FY 2023). Net loss: CHF876.7k (loss narrowed 62% from FY 2023). Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 28Full year 2023 earnings released: CHF0.056 loss per share (vs CHF0.065 loss in FY 2022)Full year 2023 results: CHF0.056 loss per share (improved from CHF0.065 loss in FY 2022). Revenue: CHF6.30m (down 1.8% from FY 2022). Net loss: CHF2.30m (loss narrowed 13% from FY 2022).
공시 • Aug 30tmc Content Group AG to Report First Half, 2023 Results on Aug 29, 2023tmc Content Group AG announced that they will report first half, 2023 results on Aug 29, 2023
공시 • Aug 31tmc Content Group AG to Report Q2, 2022 Results on Aug 30, 2022tmc Content Group AG announced that they will report Q2, 2022 results on Aug 30, 2022
Reported Earnings • May 09Full year 2021 earnings released: CHF0.049 loss per share (vs CHF0.038 loss in FY 2020)Full year 2021 results: CHF0.049 loss per share (down from CHF0.038 loss in FY 2020). Revenue: CHF7.24m (down 7.6% from FY 2020). Net loss: CHF1.99m (loss widened 29% from FY 2020). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
공시 • May 02tmc Content Group AG to Report Fiscal Year 2021 Results on Apr 29, 2022tmc Content Group AG announced that they will report fiscal year 2021 results on Apr 29, 2022
New Risk • 13hNew major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €8.20m (US$9.45m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-€5.4m free cash flow). Share price has been highly volatile over the past 3 months (17% average weekly change). Market cap is less than US$10m (€8.20m market cap, or US$9.45m).
New Risk • Mar 10New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (28% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Market cap is less than US$100m (€12.2m market cap, or US$14.2m).
Reported Earnings • May 04Full year 2024 earnings released: CHF0.021 loss per share (vs CHF0.056 loss in FY 2023)Full year 2024 results: CHF0.021 loss per share (improved from CHF0.056 loss in FY 2023). Revenue: CHF6.33m (flat on FY 2023). Net loss: CHF876.7k (loss narrowed 62% from FY 2023). Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
New Risk • Mar 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (22% average weekly change). Market cap is less than US$10m (€5.99m market cap, or US$6.54m). Minor Risk Latest financial reports are more than 6 months old (reported June 2024 fiscal period end).
Reported Earnings • Apr 28Full year 2023 earnings released: CHF0.056 loss per share (vs CHF0.065 loss in FY 2022)Full year 2023 results: CHF0.056 loss per share (improved from CHF0.065 loss in FY 2022). Revenue: CHF6.30m (down 1.8% from FY 2022). Net loss: CHF2.30m (loss narrowed 13% from FY 2022).
New Risk • Mar 17New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Earnings have declined by 21% per year over the past 5 years. Market cap is less than US$10m (€4.31m market cap, or US$4.69m). Minor Risk Latest financial reports are more than 6 months old (reported June 2023 fiscal period end).
공시 • Aug 30tmc Content Group AG to Report First Half, 2023 Results on Aug 29, 2023tmc Content Group AG announced that they will report first half, 2023 results on Aug 29, 2023
분석 기사 • Jun 07Calculating The Intrinsic Value Of tmc Content Group AG (ETR:ERO)Key Insights The projected fair value for tmc Content Group is €0.14 based on 2 Stage Free Cash Flow to Equity Current...
Buying Opportunity • May 31Now 44% undervalued after recent price dropOver the last 90 days, the stock is down 31%. The fair value is estimated to be €0.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 15% over the last 3 years. Earnings per share has grown by 22%.
Buying Opportunity • May 12Now 20% undervaluedOver the last 90 days, the stock is up 17%. The fair value is estimated to be €0.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 15% over the last 3 years. Earnings per share has grown by 22%.
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Director James Moran was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Aug 31tmc Content Group AG to Report Q2, 2022 Results on Aug 30, 2022tmc Content Group AG announced that they will report Q2, 2022 results on Aug 30, 2022
Reported Earnings • May 09Full year 2021 earnings released: CHF0.049 loss per share (vs CHF0.038 loss in FY 2020)Full year 2021 results: CHF0.049 loss per share (down from CHF0.038 loss in FY 2020). Revenue: CHF7.24m (down 7.6% from FY 2020). Net loss: CHF1.99m (loss widened 29% from FY 2020). Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
공시 • May 02tmc Content Group AG to Report Fiscal Year 2021 Results on Apr 29, 2022tmc Content Group AG announced that they will report fiscal year 2021 results on Apr 29, 2022
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). Director Ronny Nobus was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Buying Opportunity • Apr 11Now 33% undervaluedOver the last 90 days, the stock is up 57%. The fair value is estimated to be €0.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 14% over the last 3 years. Meanwhile, the company became loss making.
Board Change • Mar 31No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Director Ronny Nobus was the last director to join the board, commencing their role in 2019. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Buying Opportunity • Mar 08Now 54% undervaluedOver the last 90 days, the stock is up 21%. The fair value is estimated to be CHF0.22, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 14% per annum over the last 3 years. The company became loss making over the last 3 years.
공시 • Aug 29tmc Content Group AG to Report Q2, 2020 Results on Aug 28, 2020tmc Content Group AG announced that they will report Q2, 2020 results on Aug 28, 2020