View ValuationDon't Nod Entertainment 향후 성장Future 기준 점검 4/6Don't Nod Entertainment (는) 각각 연간 120.9% 및 1.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 112.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 53.6% 로 예상됩니다.핵심 정보120.9%이익 성장률112.80%EPS 성장률Entertainment 이익 성장16.1%매출 성장률1.6%향후 자기자본이익률53.60%애널리스트 커버리지Low마지막 업데이트22 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 15Don't Nod Entertainment S.A., Annual General Meeting, Jun 17, 2026Don't Nod Entertainment S.A., Annual General Meeting, Jun 17, 2026. Location: 11 rue de cambrai, paris FranceNew Risk • Apr 26New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: €43m Forecast net loss in 2 years: €2.8m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (29% average weekly change). Market cap is less than US$10m (€5.85m market cap, or US$6.85m). Minor Risk Currently unprofitable and not forecast to become profitable over next 2 years (€2.8m net loss in 2 years).공시 • Apr 25Don't Nod Entertainment S.A. to Report Fiscal Year 2025 Results on Apr 23, 2026Don't Nod Entertainment S.A. announced that they will report fiscal year 2025 results at 5:40 PM, Central European Standard Time on Apr 23, 2026New Risk • Nov 21New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €8.53m (US$9.81m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Market cap is less than US$10m (€8.53m market cap, or US$9.81m). Minor Risks Less than 1 year of cash runway based on current free cash flow (-€26m). Currently unprofitable and not forecast to become profitable next year (€9.3m net loss next year).Board Change • Nov 14Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Julie Chalmette was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • May 06Don't Nod Entertainment S.A., Annual General Meeting, Jun 10, 2025Don't Nod Entertainment S.A., Annual General Meeting, Jun 10, 2025. Location: parc du pont de flandre, 11 rue de cambrai, paris FranceBoard Change • Jan 23Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Director Julie Chalmette was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Dec 06Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Director Julie Chalmette was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Jun 11No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Samuel Jacques was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • May 08Don't Nod Entertainment S.A., Annual General Meeting, Jun 11, 2024Don't Nod Entertainment S.A., Annual General Meeting, Jun 11, 2024. Location: parc du pont de flandre le beauvaisis, 11 rue de cambrai, paris FranceBoard Change • Apr 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Samuel Jacques was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Feb 21Don't Nod Entertainment S.A. to Report Fiscal Year 2023 Results on Apr 17, 2024Don't Nod Entertainment S.A. announced that they will report fiscal year 2023 results on Apr 17, 2024Board Change • Jan 23No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Samuel Jacques was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Nov 08No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Julien Bares was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.New Risk • Nov 07New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 45% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. High level of non-cash earnings (45% accrual ratio). Shareholders have been substantially diluted in the past year (55% increase in shares outstanding).Reported Earnings • Oct 18First half 2023 earnings releasedFirst half 2023 results: Revenue: €16.5m (up 10% from 1H 2022). Net loss: €866.0k (down 152% from profit in 1H 2022). Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 32% per year whereas the company’s share price has fallen by 31% per year.Valuation Update With 7 Day Price Move • Oct 12Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to €4.69, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 15x in the Entertainment industry in Europe. Total loss to shareholders of 67% over the past three years.Board Change • Sep 26No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Julien Bares was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.New Risk • Jul 06New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 59% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. High level of non-cash earnings (59% accrual ratio). Shareholders have been substantially diluted in the past year (55% increase in shares outstanding).Board Change • Jun 13No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Julien Bares was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측BST:RFV - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202721222212/31/202613-9-72212/31/202521-36-16-9N/A9/30/202522-39-18-7N/A6/30/202523-43-21-6N/A3/31/202524-54-22-5N/A12/31/202424-64-24-3N/A9/30/202427-60-221N/A6/30/202430-56-215N/A3/31/202431-36-224N/A12/31/202332-15-243N/A9/30/202332-7-251N/A6/30/2023320-260N/A3/31/2023311-250N/A12/31/2022303-230N/A9/30/2022290-202N/A6/30/202229-2-173N/A3/31/202228-3-144N/A12/31/202127-3-125N/A9/30/202126-1-124N/A6/30/2021261-123N/A3/31/2021251-94N/A12/31/2020241-55N/A9/30/2020221-27N/A6/30/202020009N/A3/31/2020190-37N/A12/31/2019180-54N/A9/30/2019191N/A0N/A6/30/2019192N/A-4N/A3/31/2019171N/A-3N/A12/31/2018150N/A-2N/A9/30/2018130N/A0N/A6/30/2018110N/A2N/A3/31/2018121N/A1N/A12/31/2017122N/A1N/A12/31/2016111N/A4N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: RFV 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: RFV (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: RFV 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: RFV 의 수익(연간 1.6%)이 German 시장(연간 6.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: RFV 의 수익(연간 1.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: RFV의 자본 수익률은 3년 후 53.6%로 매우 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/26 23:54종가2026/06/26 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Don't Nod Entertainment S.A.는 4명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yann de PeyrelongueGilbert DupontNicolas RoyotPortzamparc BNP ParibasMaxence DhouryPortzamparc BNP Paribas1명의 분석가 더 보기
공시 • May 15Don't Nod Entertainment S.A., Annual General Meeting, Jun 17, 2026Don't Nod Entertainment S.A., Annual General Meeting, Jun 17, 2026. Location: 11 rue de cambrai, paris France
New Risk • Apr 26New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: €43m Forecast net loss in 2 years: €2.8m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (29% average weekly change). Market cap is less than US$10m (€5.85m market cap, or US$6.85m). Minor Risk Currently unprofitable and not forecast to become profitable over next 2 years (€2.8m net loss in 2 years).
공시 • Apr 25Don't Nod Entertainment S.A. to Report Fiscal Year 2025 Results on Apr 23, 2026Don't Nod Entertainment S.A. announced that they will report fiscal year 2025 results at 5:40 PM, Central European Standard Time on Apr 23, 2026
New Risk • Nov 21New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €8.53m (US$9.81m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Market cap is less than US$10m (€8.53m market cap, or US$9.81m). Minor Risks Less than 1 year of cash runway based on current free cash flow (-€26m). Currently unprofitable and not forecast to become profitable next year (€9.3m net loss next year).
Board Change • Nov 14Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Julie Chalmette was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • May 06Don't Nod Entertainment S.A., Annual General Meeting, Jun 10, 2025Don't Nod Entertainment S.A., Annual General Meeting, Jun 10, 2025. Location: parc du pont de flandre, 11 rue de cambrai, paris France
Board Change • Jan 23Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Director Julie Chalmette was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Dec 06Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Director Julie Chalmette was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Jun 11No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Samuel Jacques was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • May 08Don't Nod Entertainment S.A., Annual General Meeting, Jun 11, 2024Don't Nod Entertainment S.A., Annual General Meeting, Jun 11, 2024. Location: parc du pont de flandre le beauvaisis, 11 rue de cambrai, paris France
Board Change • Apr 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Samuel Jacques was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Feb 21Don't Nod Entertainment S.A. to Report Fiscal Year 2023 Results on Apr 17, 2024Don't Nod Entertainment S.A. announced that they will report fiscal year 2023 results on Apr 17, 2024
Board Change • Jan 23No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Samuel Jacques was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Nov 08No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Julien Bares was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
New Risk • Nov 07New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 45% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. High level of non-cash earnings (45% accrual ratio). Shareholders have been substantially diluted in the past year (55% increase in shares outstanding).
Reported Earnings • Oct 18First half 2023 earnings releasedFirst half 2023 results: Revenue: €16.5m (up 10% from 1H 2022). Net loss: €866.0k (down 152% from profit in 1H 2022). Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 32% per year whereas the company’s share price has fallen by 31% per year.
Valuation Update With 7 Day Price Move • Oct 12Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to €4.69, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 15x in the Entertainment industry in Europe. Total loss to shareholders of 67% over the past three years.
Board Change • Sep 26No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Julien Bares was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
New Risk • Jul 06New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 59% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. High level of non-cash earnings (59% accrual ratio). Shareholders have been substantially diluted in the past year (55% increase in shares outstanding).
Board Change • Jun 13No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Julien Bares was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.