View ValuationLouis Hachette Group 향후 성장Future 기준 점검 3/6Louis Hachette Group (는) 각각 연간 41% 및 2.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 43.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.1% 로 예상됩니다.핵심 정보41.0%이익 성장률43.64%EPS 성장률Media 이익 성장29.5%매출 성장률2.6%향후 자기자본이익률9.05%애널리스트 커버리지Low마지막 업데이트08 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesUpcoming Dividend • Apr 30Upcoming dividend of €0.06 per shareEligible shareholders must have bought the stock before 07 May 2026. Payment date: 11 May 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (9.0%).공시 • Mar 09Louis Hachette Group S.A., Annual General Meeting, May 05, 2026Louis Hachette Group S.A., Annual General Meeting, May 05, 2026. Location: casino de paris, 16 rue de clichy, paris FranceDeclared Dividend • Feb 26Dividend of €0.06 announcedShareholders will receive a dividend of €0.06. Ex-date: 7th May 2026 Payment date: 11th May 2026 Dividend yield will be 3.5%, which is lower than the industry average of 5.1%. Sustainability & Growth Dividend is not covered by earnings (300% earnings payout ratio). However, it is well covered by cash flows (6% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 233% to bring the payout ratio under control. EPS is expected to grow by 189% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio.공시 • Feb 25Louis Hachette Group S.A. announces Annual dividend, payable on May 11, 2026Louis Hachette Group S.A. announced Annual dividend of EUR 0.0600 per share payable on May 11, 2026, ex-date on May 07, 2026 and record date on May 08, 2026.New Risk • Feb 22New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.1x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.1x net interest cover). Minor Risks Dividend is not well covered by earnings (300% payout ratio). Large one-off items impacting financial results.Reported Earnings • Feb 20Full year 2025 earnings released: EPS: €0.02 (vs €0.013 in FY 2024)Full year 2025 results: EPS: €0.02 (up from €0.013 in FY 2024). Revenue: €9.62b (up 4.2% from FY 2024). Net income: €22.0m (up 69% from FY 2024). Profit margin: 0.2% (up from 0.1% in FY 2024). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 3.7% growth forecast for the Media industry in Germany.Board Change • Nov 14Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Board Change • Sep 26Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Board Change • Sep 03Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Jul 25Louis Hachette Group S.A. to Report Q3, 2025 Results on Oct 16, 2025Louis Hachette Group S.A. announced that they will report Q3, 2025 results at 5:35 PM, Central European Standard Time on Oct 16, 2025Board Change • Jul 23Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Board Change • Jul 08Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Board Change • Apr 29Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. 2 independent directors (3 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Apr 25Louis Hachette Group S.A. to Report First Half, 2025 Results on Jul 24, 2025Louis Hachette Group S.A. announced that they will report first half, 2025 results on Jul 24, 2025Reported Earnings • Mar 27Full year 2024 earnings released: EPS: €0.013 (vs €0.11 in FY 2023)Full year 2024 results: EPS: €0.013 (down from €0.11 in FY 2023). Revenue: €9.24b (up €8.26b from FY 2023). Net income: €13.0m (down 88% from FY 2023). Profit margin: 0.1% (down from 11% in FY 2023). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 4.1% growth forecast for the Media industry in Germany.Board Change • Mar 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. 2 independent directors (3 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.공시 • Feb 27Louis Hachette Group S.A., Annual General Meeting, Apr 29, 2025Louis Hachette Group S.A., Annual General Meeting, Apr 29, 2025. Location: casino de paris, 16 rue de clichy, paris FranceReported Earnings • Feb 16Full year 2024 earnings releasedFull year 2024 results: EPS: €0.01. Revenue: €9.24b (up €8.26b from FY 2023). Net income: €13.0m (down 88% from FY 2023). Profit margin: 0.1% (down from 11% in FY 2023). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Media industry in Germany.Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €1.53, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 12x in the Media industry in Germany.이익 및 매출 성장 예측BST:CW3 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202810,4501554231,166212/31/202710,1461393901,116412/31/20269,8021163261,030412/31/20259,684221,0761,333N/A9/30/20259,573301,0481,319N/A6/30/20259,402371,0201,305N/A3/31/20259,319251,0111,301N/A12/31/20249,294131,0011,296N/A9/30/20247,24528732971N/A6/30/20245,19542463646N/A3/31/20243,08776313433N/A12/31/2023979110162220N/A12/31/20223201152225N/A12/31/2021194271921N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: CW3 의 연간 예상 수익 증가율(41%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: CW3 의 연간 수익(41%)이 German 시장(17.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: CW3 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: CW3 의 수익(연간 2.6%)이 German 시장(연간 6.8%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: CW3 의 수익(연간 2.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: CW3의 자본 수익률은 3년 후 9.1%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 12:04종가2026/05/22 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Louis Hachette Group S.A.는 4명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Geoffrey d'HalluinBNP ParibasEmmanuel ChevalierCIC Market Solutions (ESN)Matthias DesmaraisODDO BHF Corporate & Markets1명의 분석가 더 보기
Upcoming Dividend • Apr 30Upcoming dividend of €0.06 per shareEligible shareholders must have bought the stock before 07 May 2026. Payment date: 11 May 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (9.0%).
공시 • Mar 09Louis Hachette Group S.A., Annual General Meeting, May 05, 2026Louis Hachette Group S.A., Annual General Meeting, May 05, 2026. Location: casino de paris, 16 rue de clichy, paris France
Declared Dividend • Feb 26Dividend of €0.06 announcedShareholders will receive a dividend of €0.06. Ex-date: 7th May 2026 Payment date: 11th May 2026 Dividend yield will be 3.5%, which is lower than the industry average of 5.1%. Sustainability & Growth Dividend is not covered by earnings (300% earnings payout ratio). However, it is well covered by cash flows (6% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 233% to bring the payout ratio under control. EPS is expected to grow by 189% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio.
공시 • Feb 25Louis Hachette Group S.A. announces Annual dividend, payable on May 11, 2026Louis Hachette Group S.A. announced Annual dividend of EUR 0.0600 per share payable on May 11, 2026, ex-date on May 07, 2026 and record date on May 08, 2026.
New Risk • Feb 22New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.1x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.1x net interest cover). Minor Risks Dividend is not well covered by earnings (300% payout ratio). Large one-off items impacting financial results.
Reported Earnings • Feb 20Full year 2025 earnings released: EPS: €0.02 (vs €0.013 in FY 2024)Full year 2025 results: EPS: €0.02 (up from €0.013 in FY 2024). Revenue: €9.62b (up 4.2% from FY 2024). Net income: €22.0m (up 69% from FY 2024). Profit margin: 0.2% (up from 0.1% in FY 2024). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 3.7% growth forecast for the Media industry in Germany.
Board Change • Nov 14Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Board Change • Sep 26Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Board Change • Sep 03Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Jul 25Louis Hachette Group S.A. to Report Q3, 2025 Results on Oct 16, 2025Louis Hachette Group S.A. announced that they will report Q3, 2025 results at 5:35 PM, Central European Standard Time on Oct 16, 2025
Board Change • Jul 23Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Board Change • Jul 08Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 6 new directors. No experienced directors. No highly experienced directors. 2 independent directors (4 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Board Change • Apr 29Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. 2 independent directors (3 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Apr 25Louis Hachette Group S.A. to Report First Half, 2025 Results on Jul 24, 2025Louis Hachette Group S.A. announced that they will report first half, 2025 results on Jul 24, 2025
Reported Earnings • Mar 27Full year 2024 earnings released: EPS: €0.013 (vs €0.11 in FY 2023)Full year 2024 results: EPS: €0.013 (down from €0.11 in FY 2023). Revenue: €9.24b (up €8.26b from FY 2023). Net income: €13.0m (down 88% from FY 2023). Profit margin: 0.1% (down from 11% in FY 2023). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 4.1% growth forecast for the Media industry in Germany.
Board Change • Mar 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. 2 independent directors (3 non-independent directors). Director Arnaud N. P. M. G. de Puyfontaine is the most experienced director on the board, commencing their role in 2024. Independent Director Sophie Chassat was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
공시 • Feb 27Louis Hachette Group S.A., Annual General Meeting, Apr 29, 2025Louis Hachette Group S.A., Annual General Meeting, Apr 29, 2025. Location: casino de paris, 16 rue de clichy, paris France
Reported Earnings • Feb 16Full year 2024 earnings releasedFull year 2024 results: EPS: €0.01. Revenue: €9.24b (up €8.26b from FY 2023). Net income: €13.0m (down 88% from FY 2023). Profit margin: 0.1% (down from 11% in FY 2023). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Media industry in Germany.
Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €1.53, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 12x in the Media industry in Germany.