View ValuationCI Games 향후 성장Future 기준 점검 2/6CI Games의 수익이 증가할 것으로 예상됨입니다. 주당 순이익은 증가 연간 42.4%할 것으로 예상됩니다.핵심 정보n/a이익 성장률42.41%EPS 성장률Entertainment 이익 성장12.1%매출 성장률31.3%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트06 May 2026최근 향후 성장 업데이트공지 • Sep 03CI Games S.A. Provides Sales Revenue Guidance for the Months of July and AugustCI Games S.A. provides sales revenue guidance for the months of July and August. For the months, the company estimates its sales revenues in July and August at PLN 17.6 million.모든 업데이트 보기Recent updatesNew Risk • May 06New major risk - Revenue and earnings growthEarnings have declined by 40% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 40% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (9.9% average weekly change).Buy Or Sell Opportunity • Apr 21Now 25% undervaluedOver the last 90 days, the stock has risen 28% to €0.70. The fair value is estimated to be €0.93, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Meanwhile, the company became loss making.Reported Earnings • Nov 30Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: zł10.7m (up 1.6% from 3Q 2024). Net loss: zł10.0m (loss widened 376% from 3Q 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany.New Risk • Oct 01New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 35% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.8% net profit margin).공지 • May 22CI Games SE, Annual General Meeting, Jun 18, 2025CI Games SE, Annual General Meeting, Jun 18, 2025.공지 • Jan 28+ 3 more updatesCI Games SE to Report Fiscal Year 2024 Results on Apr 16, 2025CI Games SE announced that they will report fiscal year 2024 results on Apr 16, 2025공지 • May 14CI Games SE, Annual General Meeting, Jun 06, 2024CI Games SE, Annual General Meeting, Jun 06, 2024.공지 • Jan 18CI Games Announces to Lay Off Around 10% of EmployeesCI Games announced that it has made the decision to lay off around 10% of employees across the company.공지 • Jan 12+ 3 more updatesCI Games SE to Report Fiscal Year 2023 Final Results on Apr 30, 2024CI Games SE announced that they will report fiscal year 2023 final results on Apr 30, 2024Reported Earnings • Dec 04Third quarter 2023 earnings released: zł0.01 loss per share (vs zł0.022 loss in 3Q 2022)Third quarter 2023 results: zł0.01 loss per share (improved from zł0.022 loss in 3Q 2022). Revenue: zł36.9m (up 242% from 3Q 2022). Net loss: zł1.56m (loss narrowed 60% from 3Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 3.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has increased by 15% per year, which means it is well ahead of earnings.공지 • Jun 13CI Games SE, Annual General Meeting, Jun 29, 2023CI Games SE, Annual General Meeting, Jun 29, 2023, at 09:00 Central European Standard Time.공지 • Jan 31+ 3 more updatesCI Games S.A. to Report Fiscal Year 2022 Results on Apr 18, 2023CI Games S.A. announced that they will report fiscal year 2022 results on Apr 18, 2023Reported Earnings • Sep 09Second quarter 2022 earnings released: EPS: zł0.05 (vs zł0.059 in 2Q 2021)Second quarter 2022 results: EPS: zł0.05 (down from zł0.059 in 2Q 2021). Revenue: zł17.6m (down 56% from 2Q 2021). Net income: zł9.16m (down 16% from 2Q 2021). Profit margin: 52% (up from 27% in 2Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 98% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Germany.공지 • Jun 10CI Games S.A., Annual General Meeting, Jul 05, 2022CI Games S.A., Annual General Meeting, Jul 05, 2022, at 11:00 Central European Standard Time.공지 • Jun 08CI Games S.A., Annual General Meeting, Jun 30, 2022CI Games S.A., Annual General Meeting, Jun 30, 2022, at 11:00 Central European Standard Time.Reported Earnings • May 26First quarter 2022 earnings released: EPS: zł0.022 (vs zł0.015 in 1Q 2021)First quarter 2022 results: EPS: zł0.022 (up from zł0.015 in 1Q 2021). Revenue: zł12.9m (up 36% from 1Q 2021). Net income: zł4.02m (up 49% from 1Q 2021). Profit margin: 31% (up from 28% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.0%, compared to a 130% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.공지 • Feb 01+ 3 more updatesCI Games S.A. to Report Q2, 2022 Results on Sep 07, 2022CI Games S.A. announced that they will report Q2, 2022 results on Sep 07, 2022공지 • Sep 03CI Games S.A. Provides Sales Revenue Guidance for the Months of July and AugustCI Games S.A. provides sales revenue guidance for the months of July and August. For the months, the company estimates its sales revenues in July and August at PLN 17.6 million.Reported Earnings • May 30First quarter 2021 earnings released: EPS zł0.015 (vs zł0.009 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: zł9.52m (down 23% from 1Q 2020). Net income: zł2.71m (up 81% from 1Q 2020). Profit margin: 28% (up from 12% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 53% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Feb 09New 90-day high: €0.33The company is up 41% from its price of €0.23 on 10 November 2020. The German market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 5.0% over the same period.공지 • Jan 30+ 3 more updatesCI Games S.A. to Report Q2, 2021 Results on Aug 31, 2021CI Games S.A. announced that they will report Q2, 2021 results on Aug 31, 2021Is New 90 Day High Low • Dec 18New 90-day high: €0.33The company is up 22% from its price of €0.27 on 18 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 20% over the same period.Reported Earnings • Dec 02Third quarter 2020 earnings released: EPS zł0.002The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: zł7.74m (up 75% from 3Q 2019). Net income: zł340.0k (up zł3.26m from 3Q 2019). Profit margin: 4.4% (up from net loss in 3Q 2019). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has increased by 3% per year.Is New 90 Day High Low • Nov 28New 90-day high: €0.32The company is up 6.0% from its price of €0.31 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 17% over the same period.Is New 90 Day High Low • Oct 15New 90-day low: €0.23The company is down 39% from its price of €0.38 on 17 July 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 13% over the same period.공지 • Sep 28CI Games S.A. announced that it has received PLN 25.2 million in fundingOn September 3, 2020, CI Games S.A. (WSE:CIG) closed the transaction. The company announced that the transaction has been approved by the management board.공지 • Aug 26CI Games S.A. announced that it expects to receive PLN 25.2 million in fundingCI Games S.A. (WSE:CIG) announced a private placement of 21,000,000 shares at a price of PLN 0.5 per share for the gross proceeds of PLN 25,200,000 on August 25, 2020. The transaction will include participation from existing investor Marek Tyminski, President of the company for PLN 500,000 million, other existing and professional investors. The minimum investment is accepted is PLN 500,000. The securities issued in the transaction are subject to 6 months hold period.이익 및 매출 성장 예측BST:CI7 - 애널리스트 향후 추정치 및 과거 재무 데이터 (PLN Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028240N/AN/AN/A112/31/2027160N/AN/A141112/31/2026252N/AN/A83112/31/202574N/AN/A4619/30/202564-7-3354N/A6/30/20256411697N/A3/31/202575-6175N/A12/31/202481-72190N/A9/30/20242461263123N/A6/30/2024272121782N/A3/31/202424871993N/A12/31/20232366-1271N/A9/30/202375-6-6130N/A6/30/202348-9-6034N/A3/31/2023543-5928N/A12/31/2022578-4832N/A9/30/20226520-3735N/A6/30/20228736-359N/A3/31/202210938860N/A12/31/2021106371054N/A9/30/202193281755N/A6/30/20216816-427N/A3/31/2021438329N/A12/31/20204671841N/A9/30/202071131635N/A6/30/20206710826N/A3/31/2020551-116N/A12/31/201947-3-22-1N/A9/30/201916-22-28-2N/A6/30/201916-21N/A1N/A3/31/201919-25N/A8N/A12/31/201822-23N/A9N/A9/30/201830-12N/A10N/A6/30/201843-6N/A23N/A3/31/201810712N/A54N/A12/31/20171035N/A34N/A9/30/201797-6N/A36N/A6/30/201786-12N/A17N/A3/31/201720-21N/A-17N/A12/31/201624-16N/A5N/A9/30/201631-6N/A8N/A6/30/201629-8N/A7N/A3/31/201629-9N/A10N/A12/31/201525-8N/A18N/A9/30/20159315N/A28N/A6/30/20159113N/A43N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: CI7 의 예상 수익 증가율이 절약률(1.9%)보다 높은지 판단하기에는 데이터가 부족합니다.수익 vs 시장: CI7 의 수익이 German 시장보다 빠르게 성장할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.고성장 수익: CI7 의 수익이 향후 3년 동안 상당히 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.수익 대 시장: CI7 의 수익(연간 31.3%)이 German 시장(연간 6.5%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: CI7 의 수익(연간 31.3%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: CI7의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/07 16:28종가2026/05/07 00:00수익2025/09/30연간 수익2024/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스CI Games SE는 6명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Tomasz RodakDom Maklerski Banku Ochrony Srodowiska S.A.Adrian KowollikDr. Kalliwoda ResearchMaximillian HayesEdison Investment Research3명의 분석가 더 보기
공지 • Sep 03CI Games S.A. Provides Sales Revenue Guidance for the Months of July and AugustCI Games S.A. provides sales revenue guidance for the months of July and August. For the months, the company estimates its sales revenues in July and August at PLN 17.6 million.
New Risk • May 06New major risk - Revenue and earnings growthEarnings have declined by 40% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 40% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (9.9% average weekly change).
Buy Or Sell Opportunity • Apr 21Now 25% undervaluedOver the last 90 days, the stock has risen 28% to €0.70. The fair value is estimated to be €0.93, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Meanwhile, the company became loss making.
Reported Earnings • Nov 30Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: zł10.7m (up 1.6% from 3Q 2024). Net loss: zł10.0m (loss widened 376% from 3Q 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany.
New Risk • Oct 01New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 35% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.8% net profit margin).
공지 • May 22CI Games SE, Annual General Meeting, Jun 18, 2025CI Games SE, Annual General Meeting, Jun 18, 2025.
공지 • Jan 28+ 3 more updatesCI Games SE to Report Fiscal Year 2024 Results on Apr 16, 2025CI Games SE announced that they will report fiscal year 2024 results on Apr 16, 2025
공지 • May 14CI Games SE, Annual General Meeting, Jun 06, 2024CI Games SE, Annual General Meeting, Jun 06, 2024.
공지 • Jan 18CI Games Announces to Lay Off Around 10% of EmployeesCI Games announced that it has made the decision to lay off around 10% of employees across the company.
공지 • Jan 12+ 3 more updatesCI Games SE to Report Fiscal Year 2023 Final Results on Apr 30, 2024CI Games SE announced that they will report fiscal year 2023 final results on Apr 30, 2024
Reported Earnings • Dec 04Third quarter 2023 earnings released: zł0.01 loss per share (vs zł0.022 loss in 3Q 2022)Third quarter 2023 results: zł0.01 loss per share (improved from zł0.022 loss in 3Q 2022). Revenue: zł36.9m (up 242% from 3Q 2022). Net loss: zł1.56m (loss narrowed 60% from 3Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 3.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has increased by 15% per year, which means it is well ahead of earnings.
공지 • Jun 13CI Games SE, Annual General Meeting, Jun 29, 2023CI Games SE, Annual General Meeting, Jun 29, 2023, at 09:00 Central European Standard Time.
공지 • Jan 31+ 3 more updatesCI Games S.A. to Report Fiscal Year 2022 Results on Apr 18, 2023CI Games S.A. announced that they will report fiscal year 2022 results on Apr 18, 2023
Reported Earnings • Sep 09Second quarter 2022 earnings released: EPS: zł0.05 (vs zł0.059 in 2Q 2021)Second quarter 2022 results: EPS: zł0.05 (down from zł0.059 in 2Q 2021). Revenue: zł17.6m (down 56% from 2Q 2021). Net income: zł9.16m (down 16% from 2Q 2021). Profit margin: 52% (up from 27% in 2Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 98% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Germany.
공지 • Jun 10CI Games S.A., Annual General Meeting, Jul 05, 2022CI Games S.A., Annual General Meeting, Jul 05, 2022, at 11:00 Central European Standard Time.
공지 • Jun 08CI Games S.A., Annual General Meeting, Jun 30, 2022CI Games S.A., Annual General Meeting, Jun 30, 2022, at 11:00 Central European Standard Time.
Reported Earnings • May 26First quarter 2022 earnings released: EPS: zł0.022 (vs zł0.015 in 1Q 2021)First quarter 2022 results: EPS: zł0.022 (up from zł0.015 in 1Q 2021). Revenue: zł12.9m (up 36% from 1Q 2021). Net income: zł4.02m (up 49% from 1Q 2021). Profit margin: 31% (up from 28% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.0%, compared to a 130% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
공지 • Feb 01+ 3 more updatesCI Games S.A. to Report Q2, 2022 Results on Sep 07, 2022CI Games S.A. announced that they will report Q2, 2022 results on Sep 07, 2022
공지 • Sep 03CI Games S.A. Provides Sales Revenue Guidance for the Months of July and AugustCI Games S.A. provides sales revenue guidance for the months of July and August. For the months, the company estimates its sales revenues in July and August at PLN 17.6 million.
Reported Earnings • May 30First quarter 2021 earnings released: EPS zł0.015 (vs zł0.009 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: zł9.52m (down 23% from 1Q 2020). Net income: zł2.71m (up 81% from 1Q 2020). Profit margin: 28% (up from 12% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 53% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Feb 09New 90-day high: €0.33The company is up 41% from its price of €0.23 on 10 November 2020. The German market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 5.0% over the same period.
공지 • Jan 30+ 3 more updatesCI Games S.A. to Report Q2, 2021 Results on Aug 31, 2021CI Games S.A. announced that they will report Q2, 2021 results on Aug 31, 2021
Is New 90 Day High Low • Dec 18New 90-day high: €0.33The company is up 22% from its price of €0.27 on 18 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 20% over the same period.
Reported Earnings • Dec 02Third quarter 2020 earnings released: EPS zł0.002The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: zł7.74m (up 75% from 3Q 2019). Net income: zł340.0k (up zł3.26m from 3Q 2019). Profit margin: 4.4% (up from net loss in 3Q 2019). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has increased by 3% per year.
Is New 90 Day High Low • Nov 28New 90-day high: €0.32The company is up 6.0% from its price of €0.31 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 17% over the same period.
Is New 90 Day High Low • Oct 15New 90-day low: €0.23The company is down 39% from its price of €0.38 on 17 July 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 13% over the same period.
공지 • Sep 28CI Games S.A. announced that it has received PLN 25.2 million in fundingOn September 3, 2020, CI Games S.A. (WSE:CIG) closed the transaction. The company announced that the transaction has been approved by the management board.
공지 • Aug 26CI Games S.A. announced that it expects to receive PLN 25.2 million in fundingCI Games S.A. (WSE:CIG) announced a private placement of 21,000,000 shares at a price of PLN 0.5 per share for the gross proceeds of PLN 25,200,000 on August 25, 2020. The transaction will include participation from existing investor Marek Tyminski, President of the company for PLN 500,000 million, other existing and professional investors. The minimum investment is accepted is PLN 500,000. The securities issued in the transaction are subject to 6 months hold period.