View ValuationTen Square Games 향후 성장Future 기준 점검 1/6Ten Square Games 의 수익은 연간 0.7% 감소할 것으로 예상되는 반면, 연간 수익은 7.1% 로 증가할 것으로 예상됩니다. EPS는 연간 6.1% 만큼 성장할 것으로 예상됩니다.핵심 정보7.1%이익 성장률6.14%EPS 성장률Entertainment 이익 성장17.4%매출 성장률-0.7%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트24 Apr 2026최근 향후 성장 업데이트공시 • Jan 05Ten Square Games S.A. Provides Revenue Guidance for the Fourth of 2023Ten Square Games S.A. provided revenue guidance for the fourth of 2023. For the period, the company expects revenue of PLN 108.3 million.모든 업데이트 보기Recent updatesReported Earnings • May 15First quarter 2026 earnings released: EPS: zł2.10 (vs zł4.33 in 1Q 2025)First quarter 2026 results: EPS: zł2.10 (down from zł4.33 in 1Q 2025). Revenue: zł98.6m (up 2.0% from 1Q 2025). Net income: zł13.6m (down 51% from 1Q 2025). Profit margin: 14% (down from 28% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 2 years compared to a 4.2% growth forecast for the Entertainment industry in Germany.Upcoming Dividend • May 07Upcoming dividend of zł10.00 per shareEligible shareholders must have bought the stock before 14 May 2026. Payment date: 22 May 2026. Payout ratio is on the higher end at 84%, however this is supported by cash flows. Trailing yield: 9.3%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.6%).Reported Earnings • Mar 26Full year 2025 earnings released: EPS: zł11.88 (vs zł9.71 in FY 2024)Full year 2025 results: EPS: zł11.88 (up from zł9.71 in FY 2024). Revenue: zł361.9m (down 6.4% from FY 2024). Net income: zł77.0m (up 15% from FY 2024). Profit margin: 21% (up from 17% in FY 2024). The increase in margin was driven by lower expenses. Revenue is forecast to stay flat during the next 2 years compared to a 5.9% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 53% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.공시 • Mar 25Ten Square Games S.A., Annual General Meeting, Apr 21, 2026Ten Square Games S.A., Annual General Meeting, Apr 21, 2026, at 10:15 Central European Standard Time.공시 • Mar 24Ten Square Games S.A. announces Annual dividend, payable on May 22, 2026Ten Square Games S.A. announced Annual dividend of PLN 10.0000 per share payable on May 22, 2026, ex-date on May 14, 2026 and record date on May 15, 2026.Buy Or Sell Opportunity • Nov 25Now 21% overvaluedThe stock has been flat over the last 90 days, currently trading at €20.20. The fair value is estimated to be €16.68, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 14% over the last 3 years. Earnings per share has grown by 33%. Revenue is forecast to grow by 0.9% in 2 years. Earnings are forecast to decline by 6.1% in the next 2 years.공시 • Nov 10Ten Square Games S.A. to Report Q3, 2025 Results on Nov 12, 2025Ten Square Games S.A. announced that they will report Q3, 2025 results on Nov 12, 2025공시 • Aug 20Ten Square Games S.A. to Report First Half, 2025 Results on Aug 25, 2025Ten Square Games S.A. announced that they will report first half, 2025 results on Aug 25, 2025공시 • Apr 16Ten Square Games S.A., Annual General Meeting, May 14, 2025Ten Square Games S.A., Annual General Meeting, May 14, 2025.공시 • Mar 25Ten Square Games S.A. announces Annual dividend, payable on June 27, 2025Ten Square Games S.A. announced Annual dividend of PLN 15.7300 per share payable on June 27, 2025, ex-date on June 18, 2025 and record date on June 20, 2025.New Risk • Sep 28New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risks Dividend is not well covered by earnings (dividend per share is over 5x earnings per share). Large one-off items impacting financial results.Valuation Update With 7 Day Price Move • Sep 10Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €21.16, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Entertainment industry in Germany. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €36.54 per share.공시 • Apr 28Ten Square Games S.A., Annual General Meeting, May 23, 2024Ten Square Games S.A., Annual General Meeting, May 23, 2024, at 10:00 Central European Standard Time.공시 • Jan 06+ 3 more updatesTen Square Games S.A. to Report Q3, 2024 Results on Nov 18, 2024Ten Square Games S.A. announced that they will report Q3, 2024 results on Nov 18, 2024공시 • Jan 05Ten Square Games S.A. Provides Revenue Guidance for the Fourth of 2023Ten Square Games S.A. provided revenue guidance for the fourth of 2023. For the period, the company expects revenue of PLN 108.3 million.Upcoming Dividend • Jun 13Upcoming dividend of zł7.20 per share at 8.8% yieldEligible shareholders must have bought the stock before 20 June 2023. Payment date: 28 June 2023. The company is paying out more than 100% of its profits and is paying out 91% of its cash flow. Trailing yield: 8.8%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.1%).Reported Earnings • May 25First quarter 2023 earnings released: zł1.75 loss per share (vs zł3.50 profit in 1Q 2022)First quarter 2023 results: zł1.75 loss per share (down from zł3.50 profit in 1Q 2022). Revenue: zł117.4m (down 22% from 1Q 2022). Net loss: zł12.8m (down 150% from profit in 1Q 2022). Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has fallen by 44% per year, which means it is performing significantly worse than earnings.Valuation Update With 7 Day Price Move • May 24Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €18.91, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 19x in the Entertainment industry in Europe. Total loss to shareholders of 81% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €31.97 per share.공시 • May 23Ten Square Games S.A., Annual General Meeting, Jun 14, 2023Ten Square Games S.A., Annual General Meeting, Jun 14, 2023, at 12:00 Central European Standard Time.Reported Earnings • Mar 30Full year 2022 earnings releasedFull year 2022 results: Revenue: zł538.6m (down 15% from FY 2021). Net income: zł52.3m (down 63% from FY 2021). Profit margin: 9.7% (down from 22% in FY 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Mar 28Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €22.50, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Entertainment industry in Europe. Total loss to shareholders of 58% over the past three years.공시 • Jan 10+ 3 more updatesTen Square Games S.A. to Report Q2, 2023 Results on Sep 06, 2023Ten Square Games S.A. announced that they will report Q2, 2023 results on Sep 06, 2023Valuation Update With 7 Day Price Move • Nov 29Investor sentiment improved over the past weekAfter last week's 18% share price gain to €27.90, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 12x in the Entertainment industry in Europe. Total loss to shareholders of 21% over the past three years.Reported Earnings • Nov 22Third quarter 2022 earnings released: EPS: zł2.61 (vs zł3.41 in 3Q 2021)Third quarter 2022 results: EPS: zł2.61 (down from zł3.41 in 3Q 2021). Revenue: zł132.9m (down 10% from 3Q 2021). Net income: zł19.1m (down 23% from 3Q 2021). Profit margin: 14% (down from 17% in 3Q 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Nov 03Investor sentiment improved over the past weekAfter last week's 22% share price gain to €22.88, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Entertainment industry in Europe. Total loss to shareholders of 31% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €35.73 per share.Reported Earnings • Sep 07Second quarter 2022 earnings released: EPS: zł2.05 (vs zł4.60 in 2Q 2021)Second quarter 2022 results: EPS: zł2.05 (down from zł4.60 in 2Q 2021). Revenue: zł124.1m (down 25% from 2Q 2021). Net income: zł14.9m (down 55% from 2Q 2021). Profit margin: 12% (down from 20% in 2Q 2021). The decrease in margin was driven by lower revenue. Revenue is expected to decline by 1.7% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 11%. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Aug 01Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to €19.07, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 16x in the Entertainment industry in Europe. Total loss to shareholders of 20% over the past three years.공시 • Jun 14Ten Square Games S.A. announced a financing transactionTen Square Games S.A. announced a private placement of not more than 34,009 Series C shares on June 13, 2022.Valuation Update With 7 Day Price Move • Jun 10Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €22.04, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 19x in the Entertainment industry in Europe. Total loss to shareholders of 11% over the past three years.Upcoming Dividend • May 25Upcoming dividend of zł10.00 per shareEligible shareholders must have bought the stock before 01 June 2022. Payment date: 16 June 2022. Payout ratio is a comfortable 64% and this is well supported by cash flows. Trailing yield: 8.0%. Within top quartile of German dividend payers (4.3%). Higher than average of industry peers (1.9%).공시 • May 02Ten Square Games S.A., Annual General Meeting, May 26, 2022Ten Square Games S.A., Annual General Meeting, May 26, 2022, at 10:00 Central European Standard Time.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorated over the past weekAfter last week's 27% share price decline to €36.26, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 49% over the past three years.공시 • Apr 01Ten Square Games Plans Four Game Releases in 2022Ten Square Games announced plans four game releases in 2022, including two in second quarter and further two in fourth quarter.Valuation Update With 7 Day Price Move • Feb 22Investor sentiment deteriorated over the past weekAfter last week's 22% share price decline to €44.73, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 139% over the past three years.Valuation Update With 7 Day Price Move • Jan 21Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €63.07, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 24x in the Entertainment industry in Europe. Total returns to shareholders of 237% over the past three years.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to €84.70, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 25x in the Entertainment industry in Europe. Total returns to shareholders of 342% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €157 per share.Reported Earnings • Nov 24Third quarter 2021 earnings: Revenues miss analyst expectationsThird quarter 2021 results: Revenue: zł148.0m (down 18% from 3Q 2020). Net income: zł24.8m (down 58% from 3Q 2020). Profit margin: 17% (down from 33% in 3Q 2020). The decrease in margin was primarily driven by lower revenue. Revenue missed analyst estimates by 9.7%. Over the next year, revenue is forecast to grow 22%, compared to a 305% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 58% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 20Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €77.05, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 24x in the Entertainment industry in Europe. Total returns to shareholders of 396% over the past three years.Reported Earnings • Aug 25Second quarter 2021 earnings released: EPS zł4.60 (vs zł3.54 in 2Q 2020)The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: zł164.9m (down 2.8% from 2Q 2020). Net income: zł33.4m (up 30% from 2Q 2020). Profit margin: 20% (up from 15% in 2Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 65% per year whereas the company’s share price has increased by 66% per year.공시 • Jul 03Ten Square Games S.A. (WSE:TEN) agreed to acquire Rortos Srl from Antonio Farina and Roberto Simonetti for €45 million.Ten Square Games S.A. (WSE:TEN) agreed to acquire Rortos Srl from Antonio Farina and Roberto Simonetti for €45 million on July 1, 2021. The consideration is paid on cash free and debt free basis. In addition, the seller will be entitled to earn-out payment depending on the results of Rortos in the period from July 1, 2021 to December 31, 2025, calculated in accordance with the formula agreed in the contract, in a maximum amount not higher than the EBITDA result achieved by Rortos in this period.Upcoming Dividend • Jun 25Upcoming dividend of zł10.00 per shareEligible shareholders must have bought the stock before 02 July 2021. Payment date: 19 July 2021. Trailing yield: 2.1%. Lower than top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.9%).Reported Earnings • May 30First quarter 2021 earnings released: EPS zł7.25 (vs zł4.88 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: zł174.1m (up 83% from 1Q 2020). Net income: zł52.7m (up 49% from 1Q 2020). Profit margin: 30% (down from 37% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 71% per year but the company’s share price has increased by 86% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Mar 25Full year 2020 earnings released: EPS zł20.91 (vs zł10.55 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: zł578.2m (up 140% from FY 2019). Net income: zł151.6m (up 99% from FY 2019). Profit margin: 26% (down from 32% in FY 2019). The decrease in margin was driven by higher expenses.Is New 90 Day High Low • Mar 12New 90-day low: €106The company is down 9.0% from its price of €116 on 11 December 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €140 per share.Is New 90 Day High Low • Jan 14New 90-day low: €110The company is down 27% from its price of €151 on 16 October 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €154 per share.공시 • Jan 06Ten Square Games S.A. to Report Fiscal Year 2020 Results on Mar 22, 2021Ten Square Games S.A. announced that they will report fiscal year 2020 results on Mar 22, 2021Is New 90 Day High Low • Dec 08New 90-day low: €114The company is down 5.0% from its price of €119 on 09 September 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €144 per share.Reported Earnings • Nov 27Third quarter 2020 earnings released: EPS zł8.12The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: zł179.3m (up 165% from 3Q 2019). Net income: zł58.8m (up 224% from 3Q 2019). Profit margin: 33% (up from 27% in 3Q 2019). The increase in margin was driven by higher revenue.Analyst Estimate Surprise Post Earnings • Nov 27Revenue beats expectationsRevenue exceeded analyst estimates by 1.1%. Over the next year, revenue is forecast to grow 36%, compared to a 7.8% growth forecast for the Entertainment industry in Germany.Valuation Update With 7 Day Price Move • Oct 13Market bids up stock over the past weekAfter last week's 21% share price gain to zł150, the stock is trading at a trailing P/E ratio of 41.2x, up from the previous P/E ratio of 34.1x. This compares to an average P/E of 31x in the Entertainment industry in Europe. Total returns to shareholders over the past year are 322%.Is New 90 Day High Low • Oct 12New 90-day high: €145The company is up 16% from its price of €125 on 14 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €138 per share.공시 • Oct 08Ten Square Games S.A. Announces Resignation of Arkadiusz Pernel as Deputy ChairmanTen Square Games S.A. announced that its deputy chairman of the board Arkadiusz Pernel resigned from the position effective end-December 2020. Pernel plans to stay in the company and join the supervisory board.이익 및 매출 성장 예측BST:1HQ - 애널리스트 향후 추정치 및 과거 재무 데이터 (PLN Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2027358737285212/31/202634480648713/31/2026364638487N/A12/31/2025362779598N/A9/30/202536680106110N/A6/30/202536975106111N/A3/31/202538377106111N/A12/31/202438667110114N/A9/30/202440051115118N/A6/30/202441260120122N/A3/31/202441946118124N/A12/31/202343615111122N/A9/30/2023458996113N/A6/30/2023486688113N/A3/31/20235051379114N/A12/31/20225385298138N/A9/30/202255490329162N/A6/30/202257096135177N/A3/31/2022610114173204N/A12/31/2021634141176200N/A9/30/202162114312238N/A6/30/2021653177248258N/A3/31/2021657169208214N/A12/31/2020578152190194N/A9/30/2020522155140143N/A6/30/20204111148892N/A3/31/20202911018184N/A12/31/201924176N/A66N/A9/30/201920455N/A50N/A6/30/201917247N/A48N/A3/31/201914642N/A50N/A12/31/201811536N/A41N/A9/30/20188426N/A27N/A6/30/20185518N/A17N/A3/31/20183612N/A10N/A12/31/2017278N/A8N/A12/31/2016173N/A3N/A12/31/2015182N/A4N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 1HQ 의 연간 예상 수익 증가율(7.1%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 1HQ 의 연간 수익(7.1%)이 German 시장(17.1%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 1HQ 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 1HQ 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.7%).고성장 매출: 1HQ 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.7%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: 1HQ의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/25 13:46종가2026/05/22 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Ten Square Games S.A.는 11명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Piotr PoniatowskiBiuro maklerskie mBankuBeata Szparaga-WasniewskaBiuro maklerskie mBankuTomasz SokolowskiErste Bank Polska S.A.8명의 분석가 더 보기
공시 • Jan 05Ten Square Games S.A. Provides Revenue Guidance for the Fourth of 2023Ten Square Games S.A. provided revenue guidance for the fourth of 2023. For the period, the company expects revenue of PLN 108.3 million.
Reported Earnings • May 15First quarter 2026 earnings released: EPS: zł2.10 (vs zł4.33 in 1Q 2025)First quarter 2026 results: EPS: zł2.10 (down from zł4.33 in 1Q 2025). Revenue: zł98.6m (up 2.0% from 1Q 2025). Net income: zł13.6m (down 51% from 1Q 2025). Profit margin: 14% (down from 28% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 2 years compared to a 4.2% growth forecast for the Entertainment industry in Germany.
Upcoming Dividend • May 07Upcoming dividend of zł10.00 per shareEligible shareholders must have bought the stock before 14 May 2026. Payment date: 22 May 2026. Payout ratio is on the higher end at 84%, however this is supported by cash flows. Trailing yield: 9.3%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.6%).
Reported Earnings • Mar 26Full year 2025 earnings released: EPS: zł11.88 (vs zł9.71 in FY 2024)Full year 2025 results: EPS: zł11.88 (up from zł9.71 in FY 2024). Revenue: zł361.9m (down 6.4% from FY 2024). Net income: zł77.0m (up 15% from FY 2024). Profit margin: 21% (up from 17% in FY 2024). The increase in margin was driven by lower expenses. Revenue is forecast to stay flat during the next 2 years compared to a 5.9% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 53% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
공시 • Mar 25Ten Square Games S.A., Annual General Meeting, Apr 21, 2026Ten Square Games S.A., Annual General Meeting, Apr 21, 2026, at 10:15 Central European Standard Time.
공시 • Mar 24Ten Square Games S.A. announces Annual dividend, payable on May 22, 2026Ten Square Games S.A. announced Annual dividend of PLN 10.0000 per share payable on May 22, 2026, ex-date on May 14, 2026 and record date on May 15, 2026.
Buy Or Sell Opportunity • Nov 25Now 21% overvaluedThe stock has been flat over the last 90 days, currently trading at €20.20. The fair value is estimated to be €16.68, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 14% over the last 3 years. Earnings per share has grown by 33%. Revenue is forecast to grow by 0.9% in 2 years. Earnings are forecast to decline by 6.1% in the next 2 years.
공시 • Nov 10Ten Square Games S.A. to Report Q3, 2025 Results on Nov 12, 2025Ten Square Games S.A. announced that they will report Q3, 2025 results on Nov 12, 2025
공시 • Aug 20Ten Square Games S.A. to Report First Half, 2025 Results on Aug 25, 2025Ten Square Games S.A. announced that they will report first half, 2025 results on Aug 25, 2025
공시 • Apr 16Ten Square Games S.A., Annual General Meeting, May 14, 2025Ten Square Games S.A., Annual General Meeting, May 14, 2025.
공시 • Mar 25Ten Square Games S.A. announces Annual dividend, payable on June 27, 2025Ten Square Games S.A. announced Annual dividend of PLN 15.7300 per share payable on June 27, 2025, ex-date on June 18, 2025 and record date on June 20, 2025.
New Risk • Sep 28New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risks Dividend is not well covered by earnings (dividend per share is over 5x earnings per share). Large one-off items impacting financial results.
Valuation Update With 7 Day Price Move • Sep 10Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €21.16, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Entertainment industry in Germany. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €36.54 per share.
공시 • Apr 28Ten Square Games S.A., Annual General Meeting, May 23, 2024Ten Square Games S.A., Annual General Meeting, May 23, 2024, at 10:00 Central European Standard Time.
공시 • Jan 06+ 3 more updatesTen Square Games S.A. to Report Q3, 2024 Results on Nov 18, 2024Ten Square Games S.A. announced that they will report Q3, 2024 results on Nov 18, 2024
공시 • Jan 05Ten Square Games S.A. Provides Revenue Guidance for the Fourth of 2023Ten Square Games S.A. provided revenue guidance for the fourth of 2023. For the period, the company expects revenue of PLN 108.3 million.
Upcoming Dividend • Jun 13Upcoming dividend of zł7.20 per share at 8.8% yieldEligible shareholders must have bought the stock before 20 June 2023. Payment date: 28 June 2023. The company is paying out more than 100% of its profits and is paying out 91% of its cash flow. Trailing yield: 8.8%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.1%).
Reported Earnings • May 25First quarter 2023 earnings released: zł1.75 loss per share (vs zł3.50 profit in 1Q 2022)First quarter 2023 results: zł1.75 loss per share (down from zł3.50 profit in 1Q 2022). Revenue: zł117.4m (down 22% from 1Q 2022). Net loss: zł12.8m (down 150% from profit in 1Q 2022). Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has fallen by 44% per year, which means it is performing significantly worse than earnings.
Valuation Update With 7 Day Price Move • May 24Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €18.91, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 19x in the Entertainment industry in Europe. Total loss to shareholders of 81% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €31.97 per share.
공시 • May 23Ten Square Games S.A., Annual General Meeting, Jun 14, 2023Ten Square Games S.A., Annual General Meeting, Jun 14, 2023, at 12:00 Central European Standard Time.
Reported Earnings • Mar 30Full year 2022 earnings releasedFull year 2022 results: Revenue: zł538.6m (down 15% from FY 2021). Net income: zł52.3m (down 63% from FY 2021). Profit margin: 9.7% (down from 22% in FY 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Mar 28Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €22.50, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Entertainment industry in Europe. Total loss to shareholders of 58% over the past three years.
공시 • Jan 10+ 3 more updatesTen Square Games S.A. to Report Q2, 2023 Results on Sep 06, 2023Ten Square Games S.A. announced that they will report Q2, 2023 results on Sep 06, 2023
Valuation Update With 7 Day Price Move • Nov 29Investor sentiment improved over the past weekAfter last week's 18% share price gain to €27.90, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 12x in the Entertainment industry in Europe. Total loss to shareholders of 21% over the past three years.
Reported Earnings • Nov 22Third quarter 2022 earnings released: EPS: zł2.61 (vs zł3.41 in 3Q 2021)Third quarter 2022 results: EPS: zł2.61 (down from zł3.41 in 3Q 2021). Revenue: zł132.9m (down 10% from 3Q 2021). Net income: zł19.1m (down 23% from 3Q 2021). Profit margin: 14% (down from 17% in 3Q 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Nov 03Investor sentiment improved over the past weekAfter last week's 22% share price gain to €22.88, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Entertainment industry in Europe. Total loss to shareholders of 31% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €35.73 per share.
Reported Earnings • Sep 07Second quarter 2022 earnings released: EPS: zł2.05 (vs zł4.60 in 2Q 2021)Second quarter 2022 results: EPS: zł2.05 (down from zł4.60 in 2Q 2021). Revenue: zł124.1m (down 25% from 2Q 2021). Net income: zł14.9m (down 55% from 2Q 2021). Profit margin: 12% (down from 20% in 2Q 2021). The decrease in margin was driven by lower revenue. Revenue is expected to decline by 1.7% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 11%. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Aug 01Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to €19.07, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 16x in the Entertainment industry in Europe. Total loss to shareholders of 20% over the past three years.
공시 • Jun 14Ten Square Games S.A. announced a financing transactionTen Square Games S.A. announced a private placement of not more than 34,009 Series C shares on June 13, 2022.
Valuation Update With 7 Day Price Move • Jun 10Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €22.04, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 19x in the Entertainment industry in Europe. Total loss to shareholders of 11% over the past three years.
Upcoming Dividend • May 25Upcoming dividend of zł10.00 per shareEligible shareholders must have bought the stock before 01 June 2022. Payment date: 16 June 2022. Payout ratio is a comfortable 64% and this is well supported by cash flows. Trailing yield: 8.0%. Within top quartile of German dividend payers (4.3%). Higher than average of industry peers (1.9%).
공시 • May 02Ten Square Games S.A., Annual General Meeting, May 26, 2022Ten Square Games S.A., Annual General Meeting, May 26, 2022, at 10:00 Central European Standard Time.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorated over the past weekAfter last week's 27% share price decline to €36.26, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 49% over the past three years.
공시 • Apr 01Ten Square Games Plans Four Game Releases in 2022Ten Square Games announced plans four game releases in 2022, including two in second quarter and further two in fourth quarter.
Valuation Update With 7 Day Price Move • Feb 22Investor sentiment deteriorated over the past weekAfter last week's 22% share price decline to €44.73, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Entertainment industry in Germany. Total returns to shareholders of 139% over the past three years.
Valuation Update With 7 Day Price Move • Jan 21Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €63.07, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 24x in the Entertainment industry in Europe. Total returns to shareholders of 237% over the past three years.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to €84.70, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 25x in the Entertainment industry in Europe. Total returns to shareholders of 342% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €157 per share.
Reported Earnings • Nov 24Third quarter 2021 earnings: Revenues miss analyst expectationsThird quarter 2021 results: Revenue: zł148.0m (down 18% from 3Q 2020). Net income: zł24.8m (down 58% from 3Q 2020). Profit margin: 17% (down from 33% in 3Q 2020). The decrease in margin was primarily driven by lower revenue. Revenue missed analyst estimates by 9.7%. Over the next year, revenue is forecast to grow 22%, compared to a 305% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 58% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 20Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €77.05, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 24x in the Entertainment industry in Europe. Total returns to shareholders of 396% over the past three years.
Reported Earnings • Aug 25Second quarter 2021 earnings released: EPS zł4.60 (vs zł3.54 in 2Q 2020)The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: zł164.9m (down 2.8% from 2Q 2020). Net income: zł33.4m (up 30% from 2Q 2020). Profit margin: 20% (up from 15% in 2Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 65% per year whereas the company’s share price has increased by 66% per year.
공시 • Jul 03Ten Square Games S.A. (WSE:TEN) agreed to acquire Rortos Srl from Antonio Farina and Roberto Simonetti for €45 million.Ten Square Games S.A. (WSE:TEN) agreed to acquire Rortos Srl from Antonio Farina and Roberto Simonetti for €45 million on July 1, 2021. The consideration is paid on cash free and debt free basis. In addition, the seller will be entitled to earn-out payment depending on the results of Rortos in the period from July 1, 2021 to December 31, 2025, calculated in accordance with the formula agreed in the contract, in a maximum amount not higher than the EBITDA result achieved by Rortos in this period.
Upcoming Dividend • Jun 25Upcoming dividend of zł10.00 per shareEligible shareholders must have bought the stock before 02 July 2021. Payment date: 19 July 2021. Trailing yield: 2.1%. Lower than top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.9%).
Reported Earnings • May 30First quarter 2021 earnings released: EPS zł7.25 (vs zł4.88 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: zł174.1m (up 83% from 1Q 2020). Net income: zł52.7m (up 49% from 1Q 2020). Profit margin: 30% (down from 37% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 71% per year but the company’s share price has increased by 86% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Mar 25Full year 2020 earnings released: EPS zł20.91 (vs zł10.55 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: zł578.2m (up 140% from FY 2019). Net income: zł151.6m (up 99% from FY 2019). Profit margin: 26% (down from 32% in FY 2019). The decrease in margin was driven by higher expenses.
Is New 90 Day High Low • Mar 12New 90-day low: €106The company is down 9.0% from its price of €116 on 11 December 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €140 per share.
Is New 90 Day High Low • Jan 14New 90-day low: €110The company is down 27% from its price of €151 on 16 October 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €154 per share.
공시 • Jan 06Ten Square Games S.A. to Report Fiscal Year 2020 Results on Mar 22, 2021Ten Square Games S.A. announced that they will report fiscal year 2020 results on Mar 22, 2021
Is New 90 Day High Low • Dec 08New 90-day low: €114The company is down 5.0% from its price of €119 on 09 September 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €144 per share.
Reported Earnings • Nov 27Third quarter 2020 earnings released: EPS zł8.12The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: zł179.3m (up 165% from 3Q 2019). Net income: zł58.8m (up 224% from 3Q 2019). Profit margin: 33% (up from 27% in 3Q 2019). The increase in margin was driven by higher revenue.
Analyst Estimate Surprise Post Earnings • Nov 27Revenue beats expectationsRevenue exceeded analyst estimates by 1.1%. Over the next year, revenue is forecast to grow 36%, compared to a 7.8% growth forecast for the Entertainment industry in Germany.
Valuation Update With 7 Day Price Move • Oct 13Market bids up stock over the past weekAfter last week's 21% share price gain to zł150, the stock is trading at a trailing P/E ratio of 41.2x, up from the previous P/E ratio of 34.1x. This compares to an average P/E of 31x in the Entertainment industry in Europe. Total returns to shareholders over the past year are 322%.
Is New 90 Day High Low • Oct 12New 90-day high: €145The company is up 16% from its price of €125 on 14 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €138 per share.
공시 • Oct 08Ten Square Games S.A. Announces Resignation of Arkadiusz Pernel as Deputy ChairmanTen Square Games S.A. announced that its deputy chairman of the board Arkadiusz Pernel resigned from the position effective end-December 2020. Pernel plans to stay in the company and join the supervisory board.