View Future GrowthMaeda Kosen 과거 순이익 실적과거 기준 점검 3/6Maeda Kosen은 연평균 20.2%의 비율로 수입이 증가해 온 반면, Basic Materials 산업은 수입이 1% 증가했습니다. 매출은 연평균 11%의 비율로 증가했습니다. Maeda Kosen의 자기자본이익률은 12.9%이고 순이익률은 13.7%입니다.핵심 정보20.22%순이익 성장률18.61%주당순이익(EPS) 성장률Basic Materials 산업 성장률8.23%매출 성장률11.04%자기자본이익률12.94%순이익률13.72%다음 순이익 업데이트07 Aug 2026최근 과거 실적 업데이트공고 • Jun 18Maeda Kosen Co., Ltd. to Report Fiscal Year 2026 Results on Aug 07, 2026Maeda Kosen Co., Ltd. announced that they will report fiscal year 2026 results on Aug 07, 2026Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥27.09 (vs JP¥30.37 in 3Q 2025)Third quarter 2026 results: EPS: JP¥27.09 (down from JP¥30.37 in 3Q 2025). Revenue: JP¥16.3b (up 8.8% from 3Q 2025). Net income: JP¥1.82b (down 12% from 3Q 2025). Profit margin: 11% (down from 14% in 3Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Basic Materials industry in Europe.공고 • Dec 03Maeda Kosen Co., Ltd. to Report Q2, 2026 Results on Feb 13, 2026Maeda Kosen Co., Ltd. announced that they will report Q2, 2026 results on Feb 13, 2026공고 • Sep 23Maeda Kosen Co., Ltd. to Report Q1, 2026 Results on Nov 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q1, 2026 results on Nov 14, 2025공고 • Jun 27Maeda Kosen Co., Ltd. to Report Fiscal Year 2025 Results on Aug 08, 2025Maeda Kosen Co., Ltd. announced that they will report fiscal year 2025 results on Aug 08, 2025공고 • Mar 25Maeda Kosen Co., Ltd. to Report Q3, 2025 Results on May 15, 2025Maeda Kosen Co., Ltd. announced that they will report Q3, 2025 results on May 15, 2025모든 업데이트 보기Recent updatesUpcoming Dividend • Jun 25Upcoming dividend of JP¥14.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 28 September 2026. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.0%).공고 • Jun 18Maeda Kosen Co., Ltd. to Report Fiscal Year 2026 Results on Aug 07, 2026Maeda Kosen Co., Ltd. announced that they will report fiscal year 2026 results on Aug 07, 2026Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥27.09 (vs JP¥30.37 in 3Q 2025)Third quarter 2026 results: EPS: JP¥27.09 (down from JP¥30.37 in 3Q 2025). Revenue: JP¥16.3b (up 8.8% from 3Q 2025). Net income: JP¥1.82b (down 12% from 3Q 2025). Profit margin: 11% (down from 14% in 3Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Basic Materials industry in Europe.Buy Or Sell Opportunity • May 20Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 14% to €9.60. The fair value is estimated to be €12.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 4.7% in the next 2 years.공고 • May 14Maeda Kosen Co., Ltd. (TSE:7821) announces an Equity Buyback for 500,000 shares, representing 0.74% for ¥1,000 million.Maeda Kosen Co., Ltd. (TSE:7821) announces a share repurchase program. Under the program, the company will repurchase 500,000 shares, representing 0.74% of the outstanding shares for ¥1,000 million. The program will run until September 30, 2026. As of March 31, 2026, the company had 67,186,037 shares outstanding and 894,575 shares in treasury.공고 • Feb 14Maeda Kosen Co., Ltd. Announces Dividend for the Six Months Ended December 31, 2025, Payable on February 25, 2026Maeda Kosen Co., Ltd. announced dividend of JPY 14.00 per share for the six months ended December 31, 2025 against JPY 12.00 per share paid a year ago. Scheduled date to commence dividend payments is February 25, 2026.공고 • Dec 03Maeda Kosen Co., Ltd. to Report Q2, 2026 Results on Feb 13, 2026Maeda Kosen Co., Ltd. announced that they will report Q2, 2026 results on Feb 13, 2026공고 • Sep 23Maeda Kosen Co., Ltd. to Report Q1, 2026 Results on Nov 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q1, 2026 results on Nov 14, 2025공고 • Aug 08Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025.공고 • Jun 27Maeda Kosen Co., Ltd. to Report Fiscal Year 2025 Results on Aug 08, 2025Maeda Kosen Co., Ltd. announced that they will report fiscal year 2025 results on Aug 08, 2025공고 • Apr 03Maeda Kosen Co., Ltd. (TSE:7821) acquired Maedakosen Industrial Products Co., Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion.Maeda Kosen Co., Ltd. (TSE:7821) entered into a share transfer agreement to acquire Mitsui Chemicals Industrial Products Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion on June 26, 2024. A cash consideration of ¥5.5 billion will be paid by Maeda Kosen for 311 shares. Post completion of the acquisition, Mitsui Chemicals Industrial Product's name will be changed. For the period ending March 31, 2024, Mitsui Chemicals Industrial Products. reported total revenue of ¥9.01 billion, EBIT of ¥161 million and net income of ¥88 million. As of March 31, 2024, Mitsui Chemicals Industrial Products. reported total assets of ¥7.25 billion and total common equity of ¥5.58 billion. The execution of the share acquisition is subject to approval by regulatory authorities under the Antimonopoly Act and other closing conditions being satisfied. The expected completion of the transaction is April 1, 2025. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of Maedakosen Industrial Products Co., Ltd from Mitsui Chemicals, Inc. (TSE:4183) on April 1, 2025. On completion, Mitsui Chemicals Industrial Products Ltd. changed its name to Maeda Kosen Industrial Products Co., Ltd. on April 1, 2025.공고 • Mar 25Maeda Kosen Co., Ltd. to Report Q3, 2025 Results on May 15, 2025Maeda Kosen Co., Ltd. announced that they will report Q3, 2025 results on May 15, 2025공고 • Feb 15Maeda Kosen Co., Ltd. Announces Interim Dividend for Second Quarter-End of the Fiscal Year Ending June 30, 2025, Payable on February 25, 2025Maeda Kosen Co., Ltd. announced interim dividend for second quarter-end of the fiscal year ending June 30, 2025,. For the year, the company announced dividend of JPY 12.00 per share against JPY 20.00 per share. Effective date is February 25, 2025. Record date is December 31, 2024.공고 • Jan 03Maeda Kosen Co., Ltd. to Report Q2, 2025 Results on Feb 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q2, 2025 results on Feb 14, 2025공고 • Dec 21Maeda Kosen Co., Ltd. (TSE:7821) acquired SAIKOBO Co., Ltd.Maeda Kosen Co., Ltd. (TSE:7821) agreed to acquire SAIKOBO Co., Ltd. on December 1, 2024. For the period ending December 31, 2023, SAIKOBO Co., Ltd. reported total revenue of ¥1.22 billion. As of December 31, 2023, SAIKOBO Co., Ltd. reported total assets of ¥1.79 billion and total common equity of ¥1.28 billion. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of SAIKOBO Co., Ltd. on December 19, 2024.Reported Earnings • Nov 17First quarter 2025 earnings released: EPS: JP¥33.74 (vs JP¥30.63 in 1Q 2024)First quarter 2025 results: EPS: JP¥33.74 (up from JP¥30.63 in 1Q 2024). Revenue: JP¥15.7b (up 14% from 1Q 2024). Net income: JP¥2.29b (up 23% from 1Q 2024). Profit margin: 15% (up from 14% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Basic Materials industry in Europe.Board Change • Oct 24Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Koji Mitani was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.매출 및 비용 세부 내역Maeda Kosen가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:Z7K 매출, 비용 및 순이익 (JPY Millions)날짜매출순이익일반관리비연구개발비31 Mar 2670,8009,71114,102031 Dec 2569,4829,95612,71556730 Sep 2567,1919,77212,496030 Jun 2564,1089,48910,94756731 Mar 2561,4919,39210,533031 Dec 2459,9229,1589,82751330 Sep 2457,7138,4139,873030 Jun 2455,8337,9799,24851331 Mar 2454,6907,3049,13447431 Dec 2354,1636,3179,00847430 Sep 2351,6665,6028,97547430 Jun 2350,2045,2588,88147430 Jun 2244,2814,1789,097020 Mar 2244,8734,9189,133020 Dec 2144,8144,9459,080020 Sep 2143,2364,5949,234020 Jun 2140,1533,6658,816020 Mar 2139,3603,1988,843020 Dec 2039,4712,8169,061020 Sep 2039,3653,0898,969020 Jun 2040,5223,4988,970020 Mar 2040,3533,8558,845020 Dec 1938,8503,8508,552020 Sep 1937,8534,0568,384020 Jun 1936,9204,0408,339020 Mar 1936,7274,1878,213020 Dec 1835,7954,1827,927020 Sep 1834,6133,7097,739020 Jun 1833,3683,5147,409020 Mar 1832,2173,3197,292020 Dec 1731,6153,1227,283020 Sep 1731,2553,1067,159020 Jun 1731,4903,0727,098020 Mar 1731,0572,9547,064020 Dec 1630,4412,9606,955020 Sep 1629,8882,8716,898020 Jun 1628,5592,9266,811020 Mar 1627,5502,6066,759020 Dec 1527,6262,7086,748020 Sep 1526,7742,5776,6530양질의 수익: Z7K는 고품질 수익을 보유하고 있습니다.이익 마진 증가: Z7K의 현재 순 이익률 (13.7%)은 지난해 (15.3%)보다 낮습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: Z7K의 수익은 지난 5년 동안 연평균 20.2%로 크게 증가했습니다.성장 가속화: 지난 1년간 Z7K 의 수익 증가율(3.4%)은 5년 평균(연간 20.2%)보다 낮습니다.수익 대 산업: Z7K의 지난 1년 수익 증가율(3.4%)은 Basic Materials 업계의 -0.7%를 상회했습니다.자기자본이익률높은 ROE: Z7K의 자본 수익률(12.9%)은 낮음으로 평가됩니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMaterials 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/27 09:04종가2026/07/27 00:00수익2026/03/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Maeda Kosen Co., Ltd.는 6명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jiro KojimaDaiwa Securities Co. Ltd.Yoko MizoguchiIchiyoshi Research Institute Inc.Shogo OkiMarusan Securities Co. Ltd.3명의 분석가 더 보기
공고 • Jun 18Maeda Kosen Co., Ltd. to Report Fiscal Year 2026 Results on Aug 07, 2026Maeda Kosen Co., Ltd. announced that they will report fiscal year 2026 results on Aug 07, 2026
Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥27.09 (vs JP¥30.37 in 3Q 2025)Third quarter 2026 results: EPS: JP¥27.09 (down from JP¥30.37 in 3Q 2025). Revenue: JP¥16.3b (up 8.8% from 3Q 2025). Net income: JP¥1.82b (down 12% from 3Q 2025). Profit margin: 11% (down from 14% in 3Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Basic Materials industry in Europe.
공고 • Dec 03Maeda Kosen Co., Ltd. to Report Q2, 2026 Results on Feb 13, 2026Maeda Kosen Co., Ltd. announced that they will report Q2, 2026 results on Feb 13, 2026
공고 • Sep 23Maeda Kosen Co., Ltd. to Report Q1, 2026 Results on Nov 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q1, 2026 results on Nov 14, 2025
공고 • Jun 27Maeda Kosen Co., Ltd. to Report Fiscal Year 2025 Results on Aug 08, 2025Maeda Kosen Co., Ltd. announced that they will report fiscal year 2025 results on Aug 08, 2025
공고 • Mar 25Maeda Kosen Co., Ltd. to Report Q3, 2025 Results on May 15, 2025Maeda Kosen Co., Ltd. announced that they will report Q3, 2025 results on May 15, 2025
Upcoming Dividend • Jun 25Upcoming dividend of JP¥14.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 28 September 2026. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.0%).
공고 • Jun 18Maeda Kosen Co., Ltd. to Report Fiscal Year 2026 Results on Aug 07, 2026Maeda Kosen Co., Ltd. announced that they will report fiscal year 2026 results on Aug 07, 2026
Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥27.09 (vs JP¥30.37 in 3Q 2025)Third quarter 2026 results: EPS: JP¥27.09 (down from JP¥30.37 in 3Q 2025). Revenue: JP¥16.3b (up 8.8% from 3Q 2025). Net income: JP¥1.82b (down 12% from 3Q 2025). Profit margin: 11% (down from 14% in 3Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Basic Materials industry in Europe.
Buy Or Sell Opportunity • May 20Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 14% to €9.60. The fair value is estimated to be €12.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 4.7% in the next 2 years.
공고 • May 14Maeda Kosen Co., Ltd. (TSE:7821) announces an Equity Buyback for 500,000 shares, representing 0.74% for ¥1,000 million.Maeda Kosen Co., Ltd. (TSE:7821) announces a share repurchase program. Under the program, the company will repurchase 500,000 shares, representing 0.74% of the outstanding shares for ¥1,000 million. The program will run until September 30, 2026. As of March 31, 2026, the company had 67,186,037 shares outstanding and 894,575 shares in treasury.
공고 • Feb 14Maeda Kosen Co., Ltd. Announces Dividend for the Six Months Ended December 31, 2025, Payable on February 25, 2026Maeda Kosen Co., Ltd. announced dividend of JPY 14.00 per share for the six months ended December 31, 2025 against JPY 12.00 per share paid a year ago. Scheduled date to commence dividend payments is February 25, 2026.
공고 • Dec 03Maeda Kosen Co., Ltd. to Report Q2, 2026 Results on Feb 13, 2026Maeda Kosen Co., Ltd. announced that they will report Q2, 2026 results on Feb 13, 2026
공고 • Sep 23Maeda Kosen Co., Ltd. to Report Q1, 2026 Results on Nov 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q1, 2026 results on Nov 14, 2025
공고 • Aug 08Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025.
공고 • Jun 27Maeda Kosen Co., Ltd. to Report Fiscal Year 2025 Results on Aug 08, 2025Maeda Kosen Co., Ltd. announced that they will report fiscal year 2025 results on Aug 08, 2025
공고 • Apr 03Maeda Kosen Co., Ltd. (TSE:7821) acquired Maedakosen Industrial Products Co., Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion.Maeda Kosen Co., Ltd. (TSE:7821) entered into a share transfer agreement to acquire Mitsui Chemicals Industrial Products Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion on June 26, 2024. A cash consideration of ¥5.5 billion will be paid by Maeda Kosen for 311 shares. Post completion of the acquisition, Mitsui Chemicals Industrial Product's name will be changed. For the period ending March 31, 2024, Mitsui Chemicals Industrial Products. reported total revenue of ¥9.01 billion, EBIT of ¥161 million and net income of ¥88 million. As of March 31, 2024, Mitsui Chemicals Industrial Products. reported total assets of ¥7.25 billion and total common equity of ¥5.58 billion. The execution of the share acquisition is subject to approval by regulatory authorities under the Antimonopoly Act and other closing conditions being satisfied. The expected completion of the transaction is April 1, 2025. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of Maedakosen Industrial Products Co., Ltd from Mitsui Chemicals, Inc. (TSE:4183) on April 1, 2025. On completion, Mitsui Chemicals Industrial Products Ltd. changed its name to Maeda Kosen Industrial Products Co., Ltd. on April 1, 2025.
공고 • Mar 25Maeda Kosen Co., Ltd. to Report Q3, 2025 Results on May 15, 2025Maeda Kosen Co., Ltd. announced that they will report Q3, 2025 results on May 15, 2025
공고 • Feb 15Maeda Kosen Co., Ltd. Announces Interim Dividend for Second Quarter-End of the Fiscal Year Ending June 30, 2025, Payable on February 25, 2025Maeda Kosen Co., Ltd. announced interim dividend for second quarter-end of the fiscal year ending June 30, 2025,. For the year, the company announced dividend of JPY 12.00 per share against JPY 20.00 per share. Effective date is February 25, 2025. Record date is December 31, 2024.
공고 • Jan 03Maeda Kosen Co., Ltd. to Report Q2, 2025 Results on Feb 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q2, 2025 results on Feb 14, 2025
공고 • Dec 21Maeda Kosen Co., Ltd. (TSE:7821) acquired SAIKOBO Co., Ltd.Maeda Kosen Co., Ltd. (TSE:7821) agreed to acquire SAIKOBO Co., Ltd. on December 1, 2024. For the period ending December 31, 2023, SAIKOBO Co., Ltd. reported total revenue of ¥1.22 billion. As of December 31, 2023, SAIKOBO Co., Ltd. reported total assets of ¥1.79 billion and total common equity of ¥1.28 billion. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of SAIKOBO Co., Ltd. on December 19, 2024.
Reported Earnings • Nov 17First quarter 2025 earnings released: EPS: JP¥33.74 (vs JP¥30.63 in 1Q 2024)First quarter 2025 results: EPS: JP¥33.74 (up from JP¥30.63 in 1Q 2024). Revenue: JP¥15.7b (up 14% from 1Q 2024). Net income: JP¥2.29b (up 23% from 1Q 2024). Profit margin: 15% (up from 14% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Basic Materials industry in Europe.
Board Change • Oct 24Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Koji Mitani was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.