View Future GrowthFireFly Metals 과거 순이익 실적과거 기준 점검 0/6FireFly Metals의 수입은 연평균 -25.8%의 비율로 감소해 온 반면, Metals and Mining 산업의 수입은 연간 2.2% 감소했습니다.핵심 정보-25.78%순이익 성장률9.57%주당순이익(EPS) 성장률Metals and Mining 산업 성장률29.18%매출 성장률n/a자기자본이익률-1.24%순이익률n/a최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • Jul 02Firefly Metals Ltd Reports Exceptional Assay Results and Updates Mineral Resource At Green Bay Copper-Gold ProjectFireFly Metals Ltd. announced more exceptional drilling results that demonstrate the strong continuity of the high-grade mineralisation at the Green Bay Copper-Gold Project in Newfoundland and Labrador, Canada. Latest assays such as 42m @ 6.1% CuEq and 9.8m @ 16.5% CuEq, which demonstrate the outstanding continuity of the high-grade zone, will feed into the impending economic studies. Drilling returns more exceptional results which extend the high-grade core zone and confirm the strong continuity of the mineralisation. Given the strength of the results, FireFly Metals Ltd. will incorporate them into an updated resource model underpinning the economic studies; This means these studies will now be completed in July-August 2026. The results, generated primarily from infill drilling, will be reflected in the Measured & Indicated Resource category; This category is central to the economic studies. The results are particularly important because they demonstrate the strong continuity and grade of the high-grade core zone, which will be a key input to the upcoming economic studies. The assays continue to demonstrate strong continuity of mineralisation across the upper copper-gold Volcanogenic Massive Sulphide (VMS) lenses, the footwall stringer-style copper zone and the rich high-grade core zone which lies between the two. Drilling in the +800m-long high-grade core zone has returned more continuous thick intersections including: 42.0m @ 6.1% copper equivalent (CuEq) (4.7% Cu & 1.4g/t Au) including a high-grade VMS zone of 9.8m @ 16.5% CuEq (12.7% Cu & 4.0g/t Au) (~ true thickness) in hole MUG26-053; 51.5m @ 4.9% CuEq (4.0% Cu & 0.9g/t Au) including an upper zone grading 17.0m @ 9.1% CuEq (7.5% Cu & 1.7g/t Au) (~ true thickness) in hole MUG26-054; 50.2m @ 4.0% CuEq (3.5% Cu & 0.4g/t Au) in hole MUG26-036; 34.4m @ 5.0% CuEq (3.8% Cu & 1.2g/t Au) including an upper zone grading 14.3m @ 7.6% CuEq (5.2% Cu & 2.5g/t Au) (~ true thickness) in hole MUG26-028. The high-grade core zone remains open with the deepest hole drilled to date returning 49.0m @ 6.1% CuEq. The upper VMS zones also continue to deliver spectacular copper and gold intersections, including: 20.7m @ 7.7% CuEq (5.9% Cu & 1.9g/t Au) in hole MUG26-013 (~ true thickness); 13.6m @ 6.8% CuEq (5.7% Cu & 1.1g/t Au) in hole MUG26-029(~ true thickness); 17.8m @ 6.7% CuEq (5.4% Cu & 1.4g/t Au) in hole MUG25-279 (~ true thickness); 25.9m @ 6.4% CuEq (5.5% Cu & 1.0g/t Au) in hole MUG26-044(~ true thickness); 18.6m @ 6.1% CuEq (4.5% Cu & 1.7g/t Au) in hole MUG26-038 (~ true thickness); 9.2m @ 6.1% CuEq (1.8% Cu & 4.9g/t Au) in hole MUG25-281 (~ true thickness). Significant intersections were also returned from close-spaced drilling in the footwall zone stringer-style mineralisation. These include: 35.7m @ 3.3% CuEq (3.1% Cu & 0.2g/t Au) in hole MUG25-278 (~ true thickness); 25.3m @ 3.8% CuEq (3.5% Cu & 0.3g/t Au) in hole MUG26-008 (~ true thickness); 43.5m @ 3.0% CuEq (2.6% Cu & 0.4g/t Au) in hole MUG25-285 (~ true thickness). The current Green Bay Mineral Resource currently stands at 50.4Mt @ 2.0% CuEq in the Measured & Indicated (M&I) category and a further 29.3Mt @ 2.5% CuEq in the Inferred category. The high-grade core zone contains 8.8Mt @ 3.9% CuEq of M&I, and an additional 10.9Mt @ 3.8% CuEq of Inferred, Mineral Resource. Six rigs continue to operate underground at the Ming Mine. Regional exploration continues with drilling of geophysical targets; Maiden drilling has commenced at the Tilt Cove project. The Company is well funded to achieve its growth objectives with approximately AUD 219.9 million in cash and liquid investments as at 31 March 2026. Recent drilling has continued to focus on upgrading the existing Mineral Resource as part of the economic studies on the upscaled restart of mining at Green Bay. Infill drilling of the high-grade convergent core zone (Core Zone) continues to return exceptional copper and gold intersections over considerable thicknesses. Latest results from the Core Zone include 42.0m @ 6.1% CuEq and 51.5m @ 4.9% CuEq further demonstrating continuity of what is shaping as an economically significant part of future mining plans being considered in the upcoming economic studies. The Core Zone has a current Mineral Resource of 8.8Mt @ 3.9% CuEq M&I and 10.9Mt @ 3.8% CuEq Inferred with significant potential to grow. The deepest hole drilled to date returning an intersection of 49.1m @ 6.1% CuEq. Drilling of the VMS lodes has confirmed the presence of strong copper and gold mineralisation to the west and down-plunge of existing mine development. This is significant because the strike width of the sulphide horizons now extends beyond 400m in places and significantly enhances the copper tonnes per vertical metre in the deposit. Recent intersections include 20.7m @ 7.7% CuEq, 17.8m @ 6.7% CuEq and 25.9m @ 6.4% CuEq. Select holes were extended to test mineralisation in the lower footwall zone that hosts copper stringer-style mineralisation. Results returned included thick high-grade zones of 25.3m @ 3.8% CuEq, 35.7m @ 3.3% CuEq and 43.5m @ 3.0% CuEq. The drill results reported in this announcement will be incorporated into an updated mid-year Mineral Resource Estimate (MRE). The current MRE for the Green Bay project stands at 50.4Mt @ 2.0% CuEq M&I and 29.3Mt @ 2.5% CuEq Inferred. The mid-year MRE upgrade will underpin the Preliminary Economic Assessment (PEA) /Scoping Study that is nearing completion. The study is anticipated for release in July-August 2026 to enable the recent drilling and the upgraded MRE to be incorporated into the mine plan and project economics. This assessment will highlight multiple potential development scenarios for the future operation at Green Bay. Drilling continues underground with six rigs focused on a combination of both infill drilling and extending the known Mineral Resource in the high-grade VMS zones. Regional exploration is starting to accelerate following the winter period. Until recently, work has focused on target generation utilising both geophysics, prospecting and historic data compilation. Two surface rigs are currently testing geophysical anomalies at Green Bay. Maiden drilling at the Company’s Tilt Cove project has commenced. FireFly Metals Ltd. is well funded to continue its growth drilling, economic studies and pre-construction early works activities. The Company has approximately AUD 219.9 million in cash and liquid investments as at 31 March 2026. Drilling at the Ming underground copper-gold mine recommenced following FireFly Metals Ltd’s acquisition of the Green Bay Copper-Gold Project in October 2023. In total, FireFly Metals Ltd. has completed approximately 192,000m of underground diamond drilling up to 31 May 2026.New Risk • Jul 01New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$80m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$80m free cash flow). Share price has been highly volatile over the past 3 months (14% average weekly change). Revenue is less than US$1m. Minor Risk Shareholders have been diluted in the past year (20% increase in shares outstanding).Breakeven Date Change • Jun 30Forecast to breakeven in 2029The 5 analysts covering FireFly Metals expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$156.1m in 2029. Average annual earnings growth of 46% is required to achieve expected profit on schedule.공시 • Feb 11Dart Mining NL (ASX:DTM) acquired Skarn Ridge Copper-Gold and Mt Bauple Graphite in south-eastern Queensland from FireFly Metals Ltd for AUD 0.03 million.Dart Mining NL (ASX:DTM) acquired Skarn Ridge Copper-Gold and Mt Bauple Graphite in south-eastern Queensland from FireFly Metals Ltd for AUD 0.03 million on February 11, 2026. Dart Mining NL (ASX:DTM) completed the acquisition of Skarn Ridge Copper-Gold and Mt Bauple Graphite in south-eastern Queensland from FireFly Metals Ltd on February 11, 2026.공시 • Feb 04Bellavista Resources Limited (ASX:BVR) agreed to acquire 70% stake in Pickle Crow Gold Project from FireFly Metals Ltd (ASX:FFM) for AUD 47.4 million.Bellavista Resources Limited (ASX:BVR) agreed to acquire 70% stake in Pickle Crow Gold Project from FireFly Metals Ltd (ASX:FFM) for AUD 47.4 million on February 2, 2026. The consideration for the Acquisition comprises the acquisition of the Sale Shares and the assignment of the Loans Receivable for upfront and contingent consideration comprising 60 million Shares (“Consideration Shares”) at a deemed issue price of A$0.75 per Consideration Share (which will be issued pursuant to a prospectus); and a total of 50 million performance rights which expire five years from the date of issue, across three tranches which vest and convert into Shares on a one-for-one basis upon the satisfaction (or waiver) of the following milestones (“Consideration Performance Rights”) Milestone 1: 30,000,000 Consideration Performance Rights which vest upon the Company completing 10,000 meters of drilling at the Pickle Crow Project; Milestone 2: 6,666,667 Consideration Performance Rights which vest upon the Company announcing a minimum 5-million-ounce Mineral Resource Estimate in respect of the area of the assets being acquired with a category of Inferred or higher (inclusive of the existing 2.8 million ounce Inferred Mineral Resource Estimate) at a minimum grade of 5g/t gold, reported in accordance with the JORC Code; and Milestone 3: 13,333,333 Consideration Performance Rights which vest upon the Company announcing it has produced at least 200,000 ounces of gold from the area of the assets being acquired. Bellavista has indicated its intention to exercise the PC Gold buydown right to increase their ownership to 80% of the Project by paying C$3 million in cash to First Mining. Upon the exercise, First Mining's ownership interest in PC Gold will be reduced from 30% to 20% and its interest in PC Gold is free carried to a decision to mine at Pickle Crow. The transaction is subject to approval of offer by acquirer shareholders and approval of offer by target shareholders and expected to close in Q2 2026.공시 • Feb 02Bellavista Resources Limited (ASX:BVR) entered into a binding Share Sale & Purchase Deed to acquire Auteco Minerals (Canada) Pty Ltd from FireFly Metals Ltd (ASX:FFM) for AUD 86.1 million.Bellavista Resources Limited (ASX:BVR) entered into a binding Share Sale & Purchase Deed to acquire Auteco Minerals (Canada) Pty Ltd from FireFly Metals Ltd (ASX:FFM) for AUD 86.1 million on February 2, 2026. Bellavista will issue FireFly 60 million Bellavista shares as upfront consideration at completion of the Acquisition, with FireFly to undertake a pro-rata in-specie distribution of those shares to its shareholders. Bellavista will also issue FireFly a total of AUD 38.7 million performance rights as contingent consideration, with vesting conditions tied to Pickle Crow’s progression. Bellavista is seeking to raise up to approximately AUD 25 million (before costs) in a two-tranche non underwritten institutional placement of up to approximately 33.33 million new Shares in the Company at an issue price of AUD 0.75 per New Share. Proceeds from the Placement will be applied towards: subject to completion of the Acquisition, to exercise the PC Gold Earn-In and conduct an aggressive exploration program at the Pickle Crow and Sioux Lookout Projects, including resource drilling, regional drilling, geophysics, geochemistry, engineering and resource studies and environmental and community activities. Completion of the Acquisition remains subject to a number of conditions precedent, including Bellavista shareholder approvals and FireFly shareholder approvals, regulatory approval. The transaction is expected to close on Early April 2026. BMO Capital Markets and Canaccord Genuity Group Inc. (TSX:CF) act as financial advisor, Hamilton Locke Pty Ltd and Osler, Hoskin & Harcourt LLP act as legal advisor for FireFly Metals Ltd.매출 및 비용 세부 내역FireFly Metals가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:M1X1 매출, 비용 및 순이익 (AUD Millions)날짜매출순이익일반관리비연구개발비31 Dec 250-618030 Sep 250-917030 Jun 250-1115031 Mar 250-1315031 Dec 240-1414030 Sep 240-1917030 Jun 240-2421031 Mar 240-2119031 Dec 230-1817030 Sep 230-1110030 Jun 230-33031 Mar 230-33031 Dec 220-33030 Sep 220-33030 Jun 220-33031 Mar 220-33031 Dec 210-33030 Sep 210-33030 Jun 210-33031 Mar 210-66031 Dec 200-98030 Sep 200-88030 Jun 200-87031 Mar 200-44031 Dec 190-11030 Sep 190-11030 Jun 190-11031 Mar 190-11031 Dec 180-10030 Sep 180-10030 Jun 180-10031 Mar 180-11031 Dec 170-11030 Sep 170-11030 Jun 170-21031 Mar 170-11031 Dec 160-10030 Sep 160-10030 Jun 160-10031 Mar 160-41031 Dec 150-71030 Sep 150-710양질의 수익: M1X1 은(는) 현재 수익성이 없습니다.이익 마진 증가: M1X1는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: M1X1은 수익성이 없으며 지난 5년 동안 손실이 연평균 25.8% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 M1X1의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: M1X1은 수익성이 없어 지난 해 수익 성장률을 Metals and Mining 업계(19.2%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: M1X1는 현재 수익성이 없으므로 자본 수익률이 음수(-1.24%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMaterials 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/08 22:41종가2026/07/08 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스FireFly Metals Ltd는 13명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Dale KoendersBarrenjoey Markets Pty LimitedTaylor GuyotBarrenjoey Markets Pty LimitedRichard KnightsBarrenjoey Markets Pty Limited10명의 분석가 더 보기
공시 • Jul 02Firefly Metals Ltd Reports Exceptional Assay Results and Updates Mineral Resource At Green Bay Copper-Gold ProjectFireFly Metals Ltd. announced more exceptional drilling results that demonstrate the strong continuity of the high-grade mineralisation at the Green Bay Copper-Gold Project in Newfoundland and Labrador, Canada. Latest assays such as 42m @ 6.1% CuEq and 9.8m @ 16.5% CuEq, which demonstrate the outstanding continuity of the high-grade zone, will feed into the impending economic studies. Drilling returns more exceptional results which extend the high-grade core zone and confirm the strong continuity of the mineralisation. Given the strength of the results, FireFly Metals Ltd. will incorporate them into an updated resource model underpinning the economic studies; This means these studies will now be completed in July-August 2026. The results, generated primarily from infill drilling, will be reflected in the Measured & Indicated Resource category; This category is central to the economic studies. The results are particularly important because they demonstrate the strong continuity and grade of the high-grade core zone, which will be a key input to the upcoming economic studies. The assays continue to demonstrate strong continuity of mineralisation across the upper copper-gold Volcanogenic Massive Sulphide (VMS) lenses, the footwall stringer-style copper zone and the rich high-grade core zone which lies between the two. Drilling in the +800m-long high-grade core zone has returned more continuous thick intersections including: 42.0m @ 6.1% copper equivalent (CuEq) (4.7% Cu & 1.4g/t Au) including a high-grade VMS zone of 9.8m @ 16.5% CuEq (12.7% Cu & 4.0g/t Au) (~ true thickness) in hole MUG26-053; 51.5m @ 4.9% CuEq (4.0% Cu & 0.9g/t Au) including an upper zone grading 17.0m @ 9.1% CuEq (7.5% Cu & 1.7g/t Au) (~ true thickness) in hole MUG26-054; 50.2m @ 4.0% CuEq (3.5% Cu & 0.4g/t Au) in hole MUG26-036; 34.4m @ 5.0% CuEq (3.8% Cu & 1.2g/t Au) including an upper zone grading 14.3m @ 7.6% CuEq (5.2% Cu & 2.5g/t Au) (~ true thickness) in hole MUG26-028. The high-grade core zone remains open with the deepest hole drilled to date returning 49.0m @ 6.1% CuEq. The upper VMS zones also continue to deliver spectacular copper and gold intersections, including: 20.7m @ 7.7% CuEq (5.9% Cu & 1.9g/t Au) in hole MUG26-013 (~ true thickness); 13.6m @ 6.8% CuEq (5.7% Cu & 1.1g/t Au) in hole MUG26-029(~ true thickness); 17.8m @ 6.7% CuEq (5.4% Cu & 1.4g/t Au) in hole MUG25-279 (~ true thickness); 25.9m @ 6.4% CuEq (5.5% Cu & 1.0g/t Au) in hole MUG26-044(~ true thickness); 18.6m @ 6.1% CuEq (4.5% Cu & 1.7g/t Au) in hole MUG26-038 (~ true thickness); 9.2m @ 6.1% CuEq (1.8% Cu & 4.9g/t Au) in hole MUG25-281 (~ true thickness). Significant intersections were also returned from close-spaced drilling in the footwall zone stringer-style mineralisation. These include: 35.7m @ 3.3% CuEq (3.1% Cu & 0.2g/t Au) in hole MUG25-278 (~ true thickness); 25.3m @ 3.8% CuEq (3.5% Cu & 0.3g/t Au) in hole MUG26-008 (~ true thickness); 43.5m @ 3.0% CuEq (2.6% Cu & 0.4g/t Au) in hole MUG25-285 (~ true thickness). The current Green Bay Mineral Resource currently stands at 50.4Mt @ 2.0% CuEq in the Measured & Indicated (M&I) category and a further 29.3Mt @ 2.5% CuEq in the Inferred category. The high-grade core zone contains 8.8Mt @ 3.9% CuEq of M&I, and an additional 10.9Mt @ 3.8% CuEq of Inferred, Mineral Resource. Six rigs continue to operate underground at the Ming Mine. Regional exploration continues with drilling of geophysical targets; Maiden drilling has commenced at the Tilt Cove project. The Company is well funded to achieve its growth objectives with approximately AUD 219.9 million in cash and liquid investments as at 31 March 2026. Recent drilling has continued to focus on upgrading the existing Mineral Resource as part of the economic studies on the upscaled restart of mining at Green Bay. Infill drilling of the high-grade convergent core zone (Core Zone) continues to return exceptional copper and gold intersections over considerable thicknesses. Latest results from the Core Zone include 42.0m @ 6.1% CuEq and 51.5m @ 4.9% CuEq further demonstrating continuity of what is shaping as an economically significant part of future mining plans being considered in the upcoming economic studies. The Core Zone has a current Mineral Resource of 8.8Mt @ 3.9% CuEq M&I and 10.9Mt @ 3.8% CuEq Inferred with significant potential to grow. The deepest hole drilled to date returning an intersection of 49.1m @ 6.1% CuEq. Drilling of the VMS lodes has confirmed the presence of strong copper and gold mineralisation to the west and down-plunge of existing mine development. This is significant because the strike width of the sulphide horizons now extends beyond 400m in places and significantly enhances the copper tonnes per vertical metre in the deposit. Recent intersections include 20.7m @ 7.7% CuEq, 17.8m @ 6.7% CuEq and 25.9m @ 6.4% CuEq. Select holes were extended to test mineralisation in the lower footwall zone that hosts copper stringer-style mineralisation. Results returned included thick high-grade zones of 25.3m @ 3.8% CuEq, 35.7m @ 3.3% CuEq and 43.5m @ 3.0% CuEq. The drill results reported in this announcement will be incorporated into an updated mid-year Mineral Resource Estimate (MRE). The current MRE for the Green Bay project stands at 50.4Mt @ 2.0% CuEq M&I and 29.3Mt @ 2.5% CuEq Inferred. The mid-year MRE upgrade will underpin the Preliminary Economic Assessment (PEA) /Scoping Study that is nearing completion. The study is anticipated for release in July-August 2026 to enable the recent drilling and the upgraded MRE to be incorporated into the mine plan and project economics. This assessment will highlight multiple potential development scenarios for the future operation at Green Bay. Drilling continues underground with six rigs focused on a combination of both infill drilling and extending the known Mineral Resource in the high-grade VMS zones. Regional exploration is starting to accelerate following the winter period. Until recently, work has focused on target generation utilising both geophysics, prospecting and historic data compilation. Two surface rigs are currently testing geophysical anomalies at Green Bay. Maiden drilling at the Company’s Tilt Cove project has commenced. FireFly Metals Ltd. is well funded to continue its growth drilling, economic studies and pre-construction early works activities. The Company has approximately AUD 219.9 million in cash and liquid investments as at 31 March 2026. Drilling at the Ming underground copper-gold mine recommenced following FireFly Metals Ltd’s acquisition of the Green Bay Copper-Gold Project in October 2023. In total, FireFly Metals Ltd. has completed approximately 192,000m of underground diamond drilling up to 31 May 2026.
New Risk • Jul 01New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$80m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$80m free cash flow). Share price has been highly volatile over the past 3 months (14% average weekly change). Revenue is less than US$1m. Minor Risk Shareholders have been diluted in the past year (20% increase in shares outstanding).
Breakeven Date Change • Jun 30Forecast to breakeven in 2029The 5 analysts covering FireFly Metals expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$156.1m in 2029. Average annual earnings growth of 46% is required to achieve expected profit on schedule.
공시 • Feb 11Dart Mining NL (ASX:DTM) acquired Skarn Ridge Copper-Gold and Mt Bauple Graphite in south-eastern Queensland from FireFly Metals Ltd for AUD 0.03 million.Dart Mining NL (ASX:DTM) acquired Skarn Ridge Copper-Gold and Mt Bauple Graphite in south-eastern Queensland from FireFly Metals Ltd for AUD 0.03 million on February 11, 2026. Dart Mining NL (ASX:DTM) completed the acquisition of Skarn Ridge Copper-Gold and Mt Bauple Graphite in south-eastern Queensland from FireFly Metals Ltd on February 11, 2026.
공시 • Feb 04Bellavista Resources Limited (ASX:BVR) agreed to acquire 70% stake in Pickle Crow Gold Project from FireFly Metals Ltd (ASX:FFM) for AUD 47.4 million.Bellavista Resources Limited (ASX:BVR) agreed to acquire 70% stake in Pickle Crow Gold Project from FireFly Metals Ltd (ASX:FFM) for AUD 47.4 million on February 2, 2026. The consideration for the Acquisition comprises the acquisition of the Sale Shares and the assignment of the Loans Receivable for upfront and contingent consideration comprising 60 million Shares (“Consideration Shares”) at a deemed issue price of A$0.75 per Consideration Share (which will be issued pursuant to a prospectus); and a total of 50 million performance rights which expire five years from the date of issue, across three tranches which vest and convert into Shares on a one-for-one basis upon the satisfaction (or waiver) of the following milestones (“Consideration Performance Rights”) Milestone 1: 30,000,000 Consideration Performance Rights which vest upon the Company completing 10,000 meters of drilling at the Pickle Crow Project; Milestone 2: 6,666,667 Consideration Performance Rights which vest upon the Company announcing a minimum 5-million-ounce Mineral Resource Estimate in respect of the area of the assets being acquired with a category of Inferred or higher (inclusive of the existing 2.8 million ounce Inferred Mineral Resource Estimate) at a minimum grade of 5g/t gold, reported in accordance with the JORC Code; and Milestone 3: 13,333,333 Consideration Performance Rights which vest upon the Company announcing it has produced at least 200,000 ounces of gold from the area of the assets being acquired. Bellavista has indicated its intention to exercise the PC Gold buydown right to increase their ownership to 80% of the Project by paying C$3 million in cash to First Mining. Upon the exercise, First Mining's ownership interest in PC Gold will be reduced from 30% to 20% and its interest in PC Gold is free carried to a decision to mine at Pickle Crow. The transaction is subject to approval of offer by acquirer shareholders and approval of offer by target shareholders and expected to close in Q2 2026.
공시 • Feb 02Bellavista Resources Limited (ASX:BVR) entered into a binding Share Sale & Purchase Deed to acquire Auteco Minerals (Canada) Pty Ltd from FireFly Metals Ltd (ASX:FFM) for AUD 86.1 million.Bellavista Resources Limited (ASX:BVR) entered into a binding Share Sale & Purchase Deed to acquire Auteco Minerals (Canada) Pty Ltd from FireFly Metals Ltd (ASX:FFM) for AUD 86.1 million on February 2, 2026. Bellavista will issue FireFly 60 million Bellavista shares as upfront consideration at completion of the Acquisition, with FireFly to undertake a pro-rata in-specie distribution of those shares to its shareholders. Bellavista will also issue FireFly a total of AUD 38.7 million performance rights as contingent consideration, with vesting conditions tied to Pickle Crow’s progression. Bellavista is seeking to raise up to approximately AUD 25 million (before costs) in a two-tranche non underwritten institutional placement of up to approximately 33.33 million new Shares in the Company at an issue price of AUD 0.75 per New Share. Proceeds from the Placement will be applied towards: subject to completion of the Acquisition, to exercise the PC Gold Earn-In and conduct an aggressive exploration program at the Pickle Crow and Sioux Lookout Projects, including resource drilling, regional drilling, geophysics, geochemistry, engineering and resource studies and environmental and community activities. Completion of the Acquisition remains subject to a number of conditions precedent, including Bellavista shareholder approvals and FireFly shareholder approvals, regulatory approval. The transaction is expected to close on Early April 2026. BMO Capital Markets and Canaccord Genuity Group Inc. (TSX:CF) act as financial advisor, Hamilton Locke Pty Ltd and Osler, Hoskin & Harcourt LLP act as legal advisor for FireFly Metals Ltd.