View Future GrowthXpedra Resources 과거 순이익 실적과거 기준 점검 0/6Xpedra Resources 의 수입은 연평균 -40.8%의 비율로 감소해 온 반면, Metals and Mining 산업은 연평균 1.1%의 비율로 감소했습니다. 매출은 연평균 55%의 비율로 증가해 왔습니다.핵심 정보-40.85%순이익 성장률2.35%주당순이익(EPS) 성장률Metals and Mining 산업 성장률29.18%매출 성장률54.96%자기자본이익률-212.19%순이익률-4,012.67%최근 순이익 업데이트31 Dec 2025최근 과거 실적 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Apr 23Xpedra Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.185 million.Xpedra Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.185 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 93,888,000 Price\Range: AUD 0.02 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 65,362,000 Price\Range: AUD 0.02 Security Features: Attached Options Transaction Features: Subsequent Direct Listing공시 • Feb 16Powerhaus Uranium Limited entered into an agreement to acquire Hidden Bay Uranium Project from Xpedra Resources Limited (ASX:XPD) for AUD 0.29 million.Powerhaus Uranium Limited entered into an agreement to acquire Hidden Bay Uranium Project from Xpedra Resources Limited (ASX:XPD) for AUD 0.29 million on February 16, 2026. The consideration for the project being acquired consists of AUD 0.05 million in cash and the issuance of 1.2 million shares in the capital of Powerhaus, at a deemed issue price of AUD 0.20. Additionally, Powerhaus will grant Xpedra a 2.0% royalty on the sale on any uranium products from the Hidden Bay Project. The transaction is subject to consummation of due diligence investigation, Powerhaus receiving ASX confirmation that it will grant conditional quotation of Powerhaus’ shares on terms acceptable to Powerhaus, and Xpedra receiving shareholder approval for the sale of the Hidden Bay Project in accordance with ASX Listing Rule 11.4.공시 • Nov 29Thunderbird Resources Limited (ASX:THB) completed the acquisition of LM2 Pty Ltd.Thunderbird Resources Limited (ASX:THB) entered into binding share sale agreement to acquire LM2 Pty Ltd for AUD 1.4 million on September 22, 2025. A cash consideration of AUD 0.2 million will be paid by Thunderbird Resources Limited. The consideration consists of 28.57 million common equity of Thunderbird Resources Limited to be issued for common equity of LM2 Pty Ltd. Thunderbird Resources Limited will pay an earnout/contingent payment of AUD 0.8 million common equity. The transaction is subject to approval by regulatory board / committee, approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement. Thunderbird Resources Limited (ASX:THB) completed the acquisition of LM2 Pty Ltd on November 27, 2025.공시 • Sep 23Thunderbird Resources Limited (ASX:THB) entered into binding share sale agreement to acquire LM2 Pty Ltd for AUD 1.4 million.Thunderbird Resources Limited (ASX:THB) entered into binding share sale agreement to acquire LM2 Pty Ltd for AUD 1.4 million on September 22, 2025. A cash consideration of AUD 0.2 million will be paid by Thunderbird Resources Limited. The consideration consists of 28.57 million common equity of Thunderbird Resources Limited to be issued for common equity of LM2 Pty Ltd. Thunderbird Resources Limited will pay an earnout/contingent payment of AUD 0.8 million common equity. The transaction is subject to approval by regulatory board / committee, approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement.공시 • Sep 22Thunderbird Resources Limited, Annual General Meeting, Nov 19, 2025Thunderbird Resources Limited, Annual General Meeting, Nov 19, 2025.공시 • Jan 10Thunderbird Resources Limited Announces Appointment of George Ventouras as DirectorThunderbird Resources Limited announced appointment of George Ventouras as director, effective January 9, 2025.Board Change • Dec 30Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Nov 13hunderbird Resources Limited (ASX:THB) agreed to acquire Kookynie Resources Pty. Ltd. for AUD 1.9 million.Thunderbird Resources Limited (ASX:THB) agreed to acquire Kookynie Resources Pty. Ltd. for AUD 1.9 million on November 13, 2024. The consideration consists of 30 million common equity of Thunderbird Resources Limited to be issued for common equity of Kookynie Resources Pty. Ltd. Thunderbird Resources Limited will pay an earnout/contingent payment common equity. As part of consideration, AUD 1.85 million is paid towards common equity of Kookynie Resources Pty. Ltd. The transaction is subject to approval of offer by acquirer shareholders. MQB Ventures Pty Ltd has been appointed as the representative for the shareholders of Kooky Resources.New Risk • Oct 01New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (77% average weekly change). Shareholders have been substantially diluted in the past year (108% increase in shares outstanding). Revenue is less than US$1m (AU$311k revenue, or US$215k). Market cap is less than US$10m (€3.41m market cap, or US$3.79m). Minor Risk Latest financial reports are more than 6 months old (reported December 2023 fiscal period end).공시 • Sep 26Thunderbird Resources Limited, Annual General Meeting, Nov 29, 2024Thunderbird Resources Limited, Annual General Meeting, Nov 29, 2024.New Risk • Aug 05New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 172% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (62% average weekly change). Shareholders have been substantially diluted in the past year (172% increase in shares outstanding). Revenue is less than US$1m (AU$311k revenue, or US$203k). Market cap is less than US$10m (€7.68m market cap, or US$8.38m).공시 • Jul 18Thunderbird Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.347395 million.Thunderbird Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.347395 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 44,913,162 Price\Range: AUD 0.03 Discount Per Security: AUD 0.0018 Security Features: Attached Options Transaction Features: Subsequent Direct Listing공시 • Jun 05+ 1 more updateThunderbird Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.35 million.Thunderbird Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.35 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 45,000,000 Price\Range: AUD 0.03 Discount Per Security: AUD 0.0018 Security Features: Attached Options Transaction Features: Subsequent Direct ListingBoard Change • Apr 05Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.New Risk • Mar 15New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$1.7m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$1.7m free cash flow). Share price has been highly volatile over the past 3 months (52% average daily change). Revenue is less than US$1m (AU$308k revenue, or US$202k). Market cap is less than US$10m (€6.91m market cap, or US$7.53m). Minor Risk Shareholders have been diluted in the past year (22% increase in shares outstanding).공시 • Dec 19Valor Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1 million.Valor Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 250,000,000 Price\Range: AUD 0.004 Discount Per Security: AUD 0.00024 Transaction Features: Subsequent Direct Listing공시 • Dec 06Valor Resources Limited has filed a Follow-on Equity Offering.Valor Resources Limited has filed a Follow-on Equity Offering. Security Name: Ordinary Shares Security Type: Common Stock Transaction Features: Subsequent Direct Listing공시 • Oct 25Valor Resources Limited (ASX:VAL) agreed to acquire 1325020 B.C. Ltd for $0.18 million.Valor Resources Limited (ASX:VAL) agreed to acquire 1325020 B.C. Ltd for $0.18 million on October 24, 2023. As for consideration, Valor Resources Limited is acquiring 100% of the issued capital of 1325020 B.C. Ltd for consideration comprising the issue of 50 million fully paid ordinary Valor shares, equivalent to $0.17 million. 1325020 B.C. Ltd holds cash of $0.087 million. Transaction is subject to due diligence investigations, approval required to effect completion of the acquisition under applicable laws or the rules of an applicable securities exchange.공시 • Sep 27Valor Resources Limited, Annual General Meeting, Nov 30, 2023Valor Resources Limited, Annual General Meeting, Nov 30, 2023.공시 • Sep 07Firetail Resources Limited (ASX:FTL) completed the acquisition of 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL).Firetail Resources Limited (ASX:FTL) executed binding term sheet to acquire 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) for AUD 2.4 million on July 5, 2023. As a part of consideration Firetail Resources will pay AUD 0.2 million cash on payable within 5 business days of execution of the terms sheet, AUD 0.55 million cash will pay on completion and 15,000,000 fully paid ordinary shares (consideration shares) in Firetail Resources at a deemed issue price of AUD 0.10 per share to acquire an initial 60% interest in Kiwanda subject to approval by Firetail shareholders. Firetail will issue 20,000,000 performance rights convertible into Firetail Shares on the satisfaction of specified vesting conditions (performance rights) following which Firetail will acquire an additional 20% interest in Kiwanda. A general meeting will be held on August 18, 2023, to approve the issue of the consideration shares and performance rights by Firetail shareholders. In connection with this transaction, and subject to approval by Firetail shareholders, a nominee of Valor, George Bauk, will be appointed to the Firetail board of directors. Firetail Resources Limited (ASX:FTL) completed the acquisition of 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) on September 6, 2023.공시 • Jul 06Firetail Resources Limited (ASX:FTL) executed binding term sheet to acquire 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) for AUD 2.4 million.Firetail Resources Limited (ASX:FTL) executed binding term sheet to acquire 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) for AUD 2.4 million on July 5, 2023. As a part of consideration Firetail Resources will pay AUD 0.2 million cash on payable within 5 business days of execution of the terms sheet, AUD 0.55 million cash will pay on completion and 15,000,000 fully paid ordinary shares (consideration shares) in Firetail Resources at a deemed issue price of AUD 0.10 per share to acquire an initial 60% interest in Kiwanda subject to approval by Firetail shareholders. Firetail will issue 20,000,000 performance rights convertible into Firetail Shares on the satisfaction of specified vesting conditions (performance rights) following which Firetail will acquire an additional 20% interest in Kiwanda. A general meeting will be held on August 18, 2023, to approve the issue of the consideration shares and performance rights by Firetail shareholders. In connection with this transaction, and subject to approval by Firetail shareholders, a nominee of Valor, George Bauk, will be appointed to the Firetail board of directors.공시 • Feb 16Valor Resources Limited Further Expands Surprise Creek Uranium Project with Strategic AcquisitionsValor Resources Limited (Valor) advised that it has further expanded its 100%-owned Surprise Creek Uranium and Copper Project in northern Saskatchewan, Canada after acquiring two new claims covering an area of around 20km2 adjoining its existing ground- holding. The two new claims cover historical copper occurrences and favourable geology for Beaverlodge-style uranium mineralisation. Despite their prospectivity, there has been minimal exploration undertaken on this area since the 1980s. A detailed review of the historical exploration data from the acquired claims is currently underway. This process will include a compilation, review and interpretation of all publicly available geological and geophysical datasets to prioritise areas for follow-up exploration. The Tazin Lake showing was discovered by Nitracell Canada in 1969 and is located on the southern shore of Tazin Lake. The showing consists of a copper occurrence hosted in pegmatitic textured, red feldspathic gneiss present in lenses of pale pink biotite gneiss. A selected sample yielded 1.2% Cu.공시 • Feb 15Valor Resources Limited Announces Exciting New Copper Targets At Surprise CreekValor Resources Limited advised that a detailed historical exploration data review of three recently staked mineral claims at the Surprise Creek Uranium Project, located near the Beaverlodge Uranium District in northern Saskatchewan, Canada, has identified strong prospectivity for copper mineralisation. The new mineral claims were acquired in November 2022 (see ASX Announcement 22 November 2022 titled "Valor increases landholding at Surprise Creek") and cover an area of nearly 44km2 to the west of the Surprise Creek Project. The data review has highlighted three significant copper occurrences, in particular the Ellis Bay and Bob Lake Prospects. Trenching, channel sampling and drilling was undertaken on these two prospects in the 1950s-70s, with minimal modern exploration completed since that time. Drilling results of up to 9m @ 2.07% Cu and 27.3g/t Ag from surface and 2.5m @ 5.58% Cu and 17.43g/t Ag from 6.1m were reported at Bob Lake and 6.6m @ 1.31% Cu from 11m at Ellis Bay. Due to the historical nature of some of this data, some aspects of the sampling, assaying and drilling cannot be verified at this time and therefore caution must be applied, and some data has been excluded where the results are not considered accurate. The Company intends to verify the copper occurrences during the 2023 field season by completing geological mapping and geochemical sampling over these targets.공시 • Feb 08Valor Resources Limited Announces Final Priority Drill Targets for Cluff Lake Uranium ProjectValor Resources Limited advised that it has confirmed several priority drill targets for the upcoming 2023 field season at the Cluff Lake Uranium Project, located 7km east of the Cluff Lake Uranium deposits on the western flank of Canada's world-class Athabasca Basin. The targets have been refined following the interpretation of new airborne gravity gradiometry (AGG) and magnetic data, re-processing of historical airborne EM data (MEGATEM) and initial fieldwork at the Cluff Lake Project. An earlier review of historic exploration data from the Cluff Lake area identified seven prospective targets from geological mapping, surface sampling, diamond drilling and re-processed historical geophysical data. Subsequent to that, the Company completed an airborne gravity gradiometry survey in June 2022 and, following an interpretation of these and other data, high-priority targets have been defined. The airborne gravity survey was designed to identify gravity lows which can be caused by clay alteration of the host rock, potentially due to hydrothermal fluids associated with unconformity uranium deposits. Detailed geological mapping was also completed over the area around the Surprise Creek Fault, with results highlighting compelling geological similarities to some of the more significant uranium deposits within the Beaverlodge district such as the Fay-Ace and Gunnar deposits. Initial fieldwork has also been completed to review the targets identified through the historical data review. Sampling of historical trenches and outcrop was completed where possible, with a total of 20 samples collected. Most notable were the samples taken at the Moose Lake prospect, which returned anomalous rare earths grading up to 9.15% TREO. Valor completed an airborne gravity gradiometry (AGG) survey across approximately 80% of the Cluff Lake Project area (622km2) last year. A total of 2,787 line-kms were flown in the survey, at a line spacing of 200m. Final data have been received and processing of the data has revealed several high-order anomalies. In addition to the gravity data, airborne magnetic data was also acquired during the same survey. The airborne gravity survey was designed to identify gravity lows. The hydrothermally clay altered host rocks associated with unconformity uranium deposits will have a lower density than the surrounding rocks and will present as gravity lows. Valor's consultant geophysics team, Terra Resources, which includes a former Cameco geophysicist, has interpreted the recently acquired airborne gravity survey data and highlighted four high-order priority targets and numerous lower order targets. A re-interpretation of historical MEGATEM data has also been completed which has been integrated with the new gravity data to prioritise the targets. Integrating the gravity data with historical geophysical data and the new airborne magnetic data has highlighted three significant structural/geophysical trends: the Carswell Lake Trend, Cluff Lake Trend and the Shea Trend. All three trends strike in approximately the same north-east orientation.Board Change • Nov 17Less than half of directors are independentThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). Executive Chairman George Bauk is the most experienced director on the board, commencing their role in 2020. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.매출 및 비용 세부 내역Xpedra Resources가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이DB:LFY 매출, 비용 및 순이익 (AUD Millions)날짜매출순이익일반관리비연구개발비31 Dec 250-131030 Sep 250-121030 Jun 250-121031 Mar 250-92031 Dec 240-52030 Sep 240-32030 Jun 24001031 Mar 24001031 Dec 23001030 Sep 230-11030 Jun 230-22031 Mar 230-22031 Dec 220-32030 Sep 220-32030 Jun 220-42031 Mar 220-43031 Dec 210-43030 Sep 210-33030 Jun 210-22031 Mar 210-12031 Dec 20001030 Sep 200-21030 Jun 200-31031 Mar 200-41031 Dec 190-51030 Sep 190-51030 Jun 190-41031 Mar 190-41031 Dec 180-41030 Sep 180-42030 Jun 180-42031 Dec 170-32030 Sep 170-22030 Jun 170-21031 Dec 16020030 Sep 16000030 Jun 160-10031 Dec 151-42030 Sep 150-320양질의 수익: LFY 은(는) 현재 수익성이 없습니다.이익 마진 증가: LFY는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: LFY은 수익성이 없으며 지난 5년 동안 손실이 연평균 40.8% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 LFY의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: LFY은 수익성이 없어 지난 해 수익 성장률을 Metals and Mining 업계(18.5%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: LFY는 현재 수익성이 없으므로 자본 수익률이 음수(-212.19%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMaterials 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/24 14:59종가2026/05/22 00:00수익2025/12/31연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Xpedra Resources Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Apr 23Xpedra Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.185 million.Xpedra Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.185 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 93,888,000 Price\Range: AUD 0.02 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 65,362,000 Price\Range: AUD 0.02 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
공시 • Feb 16Powerhaus Uranium Limited entered into an agreement to acquire Hidden Bay Uranium Project from Xpedra Resources Limited (ASX:XPD) for AUD 0.29 million.Powerhaus Uranium Limited entered into an agreement to acquire Hidden Bay Uranium Project from Xpedra Resources Limited (ASX:XPD) for AUD 0.29 million on February 16, 2026. The consideration for the project being acquired consists of AUD 0.05 million in cash and the issuance of 1.2 million shares in the capital of Powerhaus, at a deemed issue price of AUD 0.20. Additionally, Powerhaus will grant Xpedra a 2.0% royalty on the sale on any uranium products from the Hidden Bay Project. The transaction is subject to consummation of due diligence investigation, Powerhaus receiving ASX confirmation that it will grant conditional quotation of Powerhaus’ shares on terms acceptable to Powerhaus, and Xpedra receiving shareholder approval for the sale of the Hidden Bay Project in accordance with ASX Listing Rule 11.4.
공시 • Nov 29Thunderbird Resources Limited (ASX:THB) completed the acquisition of LM2 Pty Ltd.Thunderbird Resources Limited (ASX:THB) entered into binding share sale agreement to acquire LM2 Pty Ltd for AUD 1.4 million on September 22, 2025. A cash consideration of AUD 0.2 million will be paid by Thunderbird Resources Limited. The consideration consists of 28.57 million common equity of Thunderbird Resources Limited to be issued for common equity of LM2 Pty Ltd. Thunderbird Resources Limited will pay an earnout/contingent payment of AUD 0.8 million common equity. The transaction is subject to approval by regulatory board / committee, approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement. Thunderbird Resources Limited (ASX:THB) completed the acquisition of LM2 Pty Ltd on November 27, 2025.
공시 • Sep 23Thunderbird Resources Limited (ASX:THB) entered into binding share sale agreement to acquire LM2 Pty Ltd for AUD 1.4 million.Thunderbird Resources Limited (ASX:THB) entered into binding share sale agreement to acquire LM2 Pty Ltd for AUD 1.4 million on September 22, 2025. A cash consideration of AUD 0.2 million will be paid by Thunderbird Resources Limited. The consideration consists of 28.57 million common equity of Thunderbird Resources Limited to be issued for common equity of LM2 Pty Ltd. Thunderbird Resources Limited will pay an earnout/contingent payment of AUD 0.8 million common equity. The transaction is subject to approval by regulatory board / committee, approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement.
공시 • Sep 22Thunderbird Resources Limited, Annual General Meeting, Nov 19, 2025Thunderbird Resources Limited, Annual General Meeting, Nov 19, 2025.
공시 • Jan 10Thunderbird Resources Limited Announces Appointment of George Ventouras as DirectorThunderbird Resources Limited announced appointment of George Ventouras as director, effective January 9, 2025.
Board Change • Dec 30Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Nov 13hunderbird Resources Limited (ASX:THB) agreed to acquire Kookynie Resources Pty. Ltd. for AUD 1.9 million.Thunderbird Resources Limited (ASX:THB) agreed to acquire Kookynie Resources Pty. Ltd. for AUD 1.9 million on November 13, 2024. The consideration consists of 30 million common equity of Thunderbird Resources Limited to be issued for common equity of Kookynie Resources Pty. Ltd. Thunderbird Resources Limited will pay an earnout/contingent payment common equity. As part of consideration, AUD 1.85 million is paid towards common equity of Kookynie Resources Pty. Ltd. The transaction is subject to approval of offer by acquirer shareholders. MQB Ventures Pty Ltd has been appointed as the representative for the shareholders of Kooky Resources.
New Risk • Oct 01New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (77% average weekly change). Shareholders have been substantially diluted in the past year (108% increase in shares outstanding). Revenue is less than US$1m (AU$311k revenue, or US$215k). Market cap is less than US$10m (€3.41m market cap, or US$3.79m). Minor Risk Latest financial reports are more than 6 months old (reported December 2023 fiscal period end).
공시 • Sep 26Thunderbird Resources Limited, Annual General Meeting, Nov 29, 2024Thunderbird Resources Limited, Annual General Meeting, Nov 29, 2024.
New Risk • Aug 05New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 172% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (62% average weekly change). Shareholders have been substantially diluted in the past year (172% increase in shares outstanding). Revenue is less than US$1m (AU$311k revenue, or US$203k). Market cap is less than US$10m (€7.68m market cap, or US$8.38m).
공시 • Jul 18Thunderbird Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.347395 million.Thunderbird Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.347395 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 44,913,162 Price\Range: AUD 0.03 Discount Per Security: AUD 0.0018 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
공시 • Jun 05+ 1 more updateThunderbird Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.35 million.Thunderbird Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.35 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 45,000,000 Price\Range: AUD 0.03 Discount Per Security: AUD 0.0018 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
Board Change • Apr 05Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
New Risk • Mar 15New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$1.7m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$1.7m free cash flow). Share price has been highly volatile over the past 3 months (52% average daily change). Revenue is less than US$1m (AU$308k revenue, or US$202k). Market cap is less than US$10m (€6.91m market cap, or US$7.53m). Minor Risk Shareholders have been diluted in the past year (22% increase in shares outstanding).
공시 • Dec 19Valor Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1 million.Valor Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 250,000,000 Price\Range: AUD 0.004 Discount Per Security: AUD 0.00024 Transaction Features: Subsequent Direct Listing
공시 • Dec 06Valor Resources Limited has filed a Follow-on Equity Offering.Valor Resources Limited has filed a Follow-on Equity Offering. Security Name: Ordinary Shares Security Type: Common Stock Transaction Features: Subsequent Direct Listing
공시 • Oct 25Valor Resources Limited (ASX:VAL) agreed to acquire 1325020 B.C. Ltd for $0.18 million.Valor Resources Limited (ASX:VAL) agreed to acquire 1325020 B.C. Ltd for $0.18 million on October 24, 2023. As for consideration, Valor Resources Limited is acquiring 100% of the issued capital of 1325020 B.C. Ltd for consideration comprising the issue of 50 million fully paid ordinary Valor shares, equivalent to $0.17 million. 1325020 B.C. Ltd holds cash of $0.087 million. Transaction is subject to due diligence investigations, approval required to effect completion of the acquisition under applicable laws or the rules of an applicable securities exchange.
공시 • Sep 27Valor Resources Limited, Annual General Meeting, Nov 30, 2023Valor Resources Limited, Annual General Meeting, Nov 30, 2023.
공시 • Sep 07Firetail Resources Limited (ASX:FTL) completed the acquisition of 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL).Firetail Resources Limited (ASX:FTL) executed binding term sheet to acquire 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) for AUD 2.4 million on July 5, 2023. As a part of consideration Firetail Resources will pay AUD 0.2 million cash on payable within 5 business days of execution of the terms sheet, AUD 0.55 million cash will pay on completion and 15,000,000 fully paid ordinary shares (consideration shares) in Firetail Resources at a deemed issue price of AUD 0.10 per share to acquire an initial 60% interest in Kiwanda subject to approval by Firetail shareholders. Firetail will issue 20,000,000 performance rights convertible into Firetail Shares on the satisfaction of specified vesting conditions (performance rights) following which Firetail will acquire an additional 20% interest in Kiwanda. A general meeting will be held on August 18, 2023, to approve the issue of the consideration shares and performance rights by Firetail shareholders. In connection with this transaction, and subject to approval by Firetail shareholders, a nominee of Valor, George Bauk, will be appointed to the Firetail board of directors. Firetail Resources Limited (ASX:FTL) completed the acquisition of 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) on September 6, 2023.
공시 • Jul 06Firetail Resources Limited (ASX:FTL) executed binding term sheet to acquire 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) for AUD 2.4 million.Firetail Resources Limited (ASX:FTL) executed binding term sheet to acquire 80% stake in Kiwanda SAC from Valor Resources Limited (ASX:VAL) for AUD 2.4 million on July 5, 2023. As a part of consideration Firetail Resources will pay AUD 0.2 million cash on payable within 5 business days of execution of the terms sheet, AUD 0.55 million cash will pay on completion and 15,000,000 fully paid ordinary shares (consideration shares) in Firetail Resources at a deemed issue price of AUD 0.10 per share to acquire an initial 60% interest in Kiwanda subject to approval by Firetail shareholders. Firetail will issue 20,000,000 performance rights convertible into Firetail Shares on the satisfaction of specified vesting conditions (performance rights) following which Firetail will acquire an additional 20% interest in Kiwanda. A general meeting will be held on August 18, 2023, to approve the issue of the consideration shares and performance rights by Firetail shareholders. In connection with this transaction, and subject to approval by Firetail shareholders, a nominee of Valor, George Bauk, will be appointed to the Firetail board of directors.
공시 • Feb 16Valor Resources Limited Further Expands Surprise Creek Uranium Project with Strategic AcquisitionsValor Resources Limited (Valor) advised that it has further expanded its 100%-owned Surprise Creek Uranium and Copper Project in northern Saskatchewan, Canada after acquiring two new claims covering an area of around 20km2 adjoining its existing ground- holding. The two new claims cover historical copper occurrences and favourable geology for Beaverlodge-style uranium mineralisation. Despite their prospectivity, there has been minimal exploration undertaken on this area since the 1980s. A detailed review of the historical exploration data from the acquired claims is currently underway. This process will include a compilation, review and interpretation of all publicly available geological and geophysical datasets to prioritise areas for follow-up exploration. The Tazin Lake showing was discovered by Nitracell Canada in 1969 and is located on the southern shore of Tazin Lake. The showing consists of a copper occurrence hosted in pegmatitic textured, red feldspathic gneiss present in lenses of pale pink biotite gneiss. A selected sample yielded 1.2% Cu.
공시 • Feb 15Valor Resources Limited Announces Exciting New Copper Targets At Surprise CreekValor Resources Limited advised that a detailed historical exploration data review of three recently staked mineral claims at the Surprise Creek Uranium Project, located near the Beaverlodge Uranium District in northern Saskatchewan, Canada, has identified strong prospectivity for copper mineralisation. The new mineral claims were acquired in November 2022 (see ASX Announcement 22 November 2022 titled "Valor increases landholding at Surprise Creek") and cover an area of nearly 44km2 to the west of the Surprise Creek Project. The data review has highlighted three significant copper occurrences, in particular the Ellis Bay and Bob Lake Prospects. Trenching, channel sampling and drilling was undertaken on these two prospects in the 1950s-70s, with minimal modern exploration completed since that time. Drilling results of up to 9m @ 2.07% Cu and 27.3g/t Ag from surface and 2.5m @ 5.58% Cu and 17.43g/t Ag from 6.1m were reported at Bob Lake and 6.6m @ 1.31% Cu from 11m at Ellis Bay. Due to the historical nature of some of this data, some aspects of the sampling, assaying and drilling cannot be verified at this time and therefore caution must be applied, and some data has been excluded where the results are not considered accurate. The Company intends to verify the copper occurrences during the 2023 field season by completing geological mapping and geochemical sampling over these targets.
공시 • Feb 08Valor Resources Limited Announces Final Priority Drill Targets for Cluff Lake Uranium ProjectValor Resources Limited advised that it has confirmed several priority drill targets for the upcoming 2023 field season at the Cluff Lake Uranium Project, located 7km east of the Cluff Lake Uranium deposits on the western flank of Canada's world-class Athabasca Basin. The targets have been refined following the interpretation of new airborne gravity gradiometry (AGG) and magnetic data, re-processing of historical airborne EM data (MEGATEM) and initial fieldwork at the Cluff Lake Project. An earlier review of historic exploration data from the Cluff Lake area identified seven prospective targets from geological mapping, surface sampling, diamond drilling and re-processed historical geophysical data. Subsequent to that, the Company completed an airborne gravity gradiometry survey in June 2022 and, following an interpretation of these and other data, high-priority targets have been defined. The airborne gravity survey was designed to identify gravity lows which can be caused by clay alteration of the host rock, potentially due to hydrothermal fluids associated with unconformity uranium deposits. Detailed geological mapping was also completed over the area around the Surprise Creek Fault, with results highlighting compelling geological similarities to some of the more significant uranium deposits within the Beaverlodge district such as the Fay-Ace and Gunnar deposits. Initial fieldwork has also been completed to review the targets identified through the historical data review. Sampling of historical trenches and outcrop was completed where possible, with a total of 20 samples collected. Most notable were the samples taken at the Moose Lake prospect, which returned anomalous rare earths grading up to 9.15% TREO. Valor completed an airborne gravity gradiometry (AGG) survey across approximately 80% of the Cluff Lake Project area (622km2) last year. A total of 2,787 line-kms were flown in the survey, at a line spacing of 200m. Final data have been received and processing of the data has revealed several high-order anomalies. In addition to the gravity data, airborne magnetic data was also acquired during the same survey. The airborne gravity survey was designed to identify gravity lows. The hydrothermally clay altered host rocks associated with unconformity uranium deposits will have a lower density than the surrounding rocks and will present as gravity lows. Valor's consultant geophysics team, Terra Resources, which includes a former Cameco geophysicist, has interpreted the recently acquired airborne gravity survey data and highlighted four high-order priority targets and numerous lower order targets. A re-interpretation of historical MEGATEM data has also been completed which has been integrated with the new gravity data to prioritise the targets. Integrating the gravity data with historical geophysical data and the new airborne magnetic data has highlighted three significant structural/geophysical trends: the Carswell Lake Trend, Cluff Lake Trend and the Shea Trend. All three trends strike in approximately the same north-east orientation.
Board Change • Nov 17Less than half of directors are independentThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 new directors. No experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). Executive Chairman George Bauk is the most experienced director on the board, commencing their role in 2020. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of experienced directors.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Non-Executive Director Gary Billingsley was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.