View ValuationIndocement Tunggal Prakarsa 향후 성장Future 기준 점검 0/6Indocement Tunggal Prakarsa 의 수익은 연간 5.4% 감소할 것으로 예상되는 반면, 연간 수익은 3.6% 로 증가할 것으로 예상됩니다. EPS는 연간 6.3% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.5% 로 예상됩니다.핵심 정보-5.4%이익 성장률-6.33%EPS 성장률Basic Materials 이익 성장18.1%매출 성장률3.6%향후 자기자본이익률7.51%애널리스트 커버리지Good마지막 업데이트03 Jul 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesDeclared Dividend • May 25Dividend of Rp468 announcedShareholders will receive a dividend of Rp468. Ex-date: 4th June 2026 Payment date: 19th June 2026 Dividend yield will be 210,811%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (43% earnings payout ratio) and cash flows (35% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to decline by 22% over the next 3 years. However, it would need to fall by 52% to increase the payout ratio to a potentially unsustainable range.Board Change • May 21No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 8 non-independent directors. Independent Commissioner Franciscus Welirang was the last independent director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공고 • Apr 15PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2026PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2026.공고 • May 24PT Indocement Tunggal Prakarsa Tbk announces Annual dividend, payable on June 20, 2025PT Indocement Tunggal Prakarsa Tbk announced Annual dividend of IDR 259.0000 per share payable on June 20, 2025, ex-date on June 03, 2025 and record date on June 04, 2025.공고 • Apr 16PT Indocement Tunggal Prakarsa Tbk (IDX:INTP) announces an Equity Buyback for IDR 2,250,000 million worth of its shares.PT Indocement Tunggal Prakarsa Tbk (IDX:INTP) announces a share repurchase program. Under the program, the company will repurchase up to IDR 2,250,000 million worth of its shares. The program will be funded from the Company's internal cash. The purpose of the program is to provide a good rate of return for shareholders and boost investor’s confidence so that the company's share price can reflect the actual fundamental conditions of the company. The buyback is subject to approval of shareholders at General Meeting to be held on May 21, 2025. The program is valid till 12 months from date of the approval of the general meeting till May 21, 2026.공고 • Apr 15PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2025PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2025. Location: jakarta IndonesiaReported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp184 (vs Rp166 in 3Q 2023)Third quarter 2024 results: EPS: Rp184 (up from Rp166 in 3Q 2023). Revenue: Rp5.20t (up 4.8% from 3Q 2023). Net income: Rp621.2b (up 9.2% from 3Q 2023). Profit margin: 12% (in line with 3Q 2023). Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 01Second quarter 2024 earnings released: EPS: Rp57.53 (vs Rp95.32 in 2Q 2023)Second quarter 2024 results: EPS: Rp57.53 (down from Rp95.32 in 2Q 2023). Revenue: Rp4.04t (up 8.5% from 2Q 2023). Net income: Rp196.7b (down 40% from 2Q 2023). Profit margin: 4.9% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Upcoming Dividend • May 20Upcoming dividend of Rp90.00 per shareEligible shareholders must have bought the stock before 27 May 2024. Payment date: 14 June 2024. Payout ratio is a comfortable 25% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (3.3%).Reported Earnings • May 01First quarter 2024 earnings released: EPS: Rp69.37 (vs Rp108 in 1Q 2023)First quarter 2024 results: EPS: Rp69.37 (down from Rp108 in 1Q 2023). Revenue: Rp4.08t (down 3.8% from 1Q 2023). Net income: Rp238.0b (down 36% from 1Q 2023). Profit margin: 5.8% (down from 8.7% in 1Q 2023). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 22Full year 2023 earnings released: EPS: Rp568 (vs Rp529 in FY 2022)Full year 2023 results: EPS: Rp568 (up from Rp529 in FY 2022). Revenue: Rp18t (up 9.9% from FY 2022). Net income: Rp1.95t (up 5.9% from FY 2022). Profit margin: 11% (in line with FY 2022). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 3.9% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp166 (vs Rp190 in 3Q 2022)Third quarter 2023 results: EPS: Rp166 (down from Rp190 in 3Q 2022). Revenue: Rp4.96t (up 4.4% from 3Q 2022). Net income: Rp568.8b (down 13% from 3Q 2022). Profit margin: 12% (down from 14% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 01Second quarter 2023 earnings released: EPS: Rp95.32 (vs Rp31.10 in 2Q 2022)Second quarter 2023 results: EPS: Rp95.32 (up from Rp31.10 in 2Q 2022). Revenue: Rp3.72t (up 11% from 2Q 2022). Net income: Rp327.1b (up 200% from 2Q 2022). Profit margin: 8.8% (up from 3.3% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 28Full year 2022 earnings released: EPS: Rp529 (vs Rp487 in FY 2021)Full year 2022 results: EPS: Rp529 (up from Rp487 in FY 2021). Revenue: Rp16t (up 11% from FY 2021). Net income: Rp1.84t (up 3.0% from FY 2021). Profit margin: 11% (in line with FY 2021). Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has fallen by 2% per year and the company’s share price has also fallen by 2% per year.Board Change • Nov 16No independent directorsThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 6 highly experienced directors. No independent directors (7 non-independent directors). Independent Commissioner Franciscus Welirang was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Buying Opportunity • Nov 12Now 22% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €0.80, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 2.8%. Revenue is forecast to grow by 13% in 2 years. Earnings is forecast to grow by 49% in the next 2 years.Reported Earnings • Nov 01Third quarter 2022 earnings released: EPS: Rp190 (vs Rp169 in 3Q 2021)Third quarter 2022 results: EPS: Rp190 (up from Rp169 in 3Q 2021). Revenue: Rp4.75t (up 21% from 3Q 2021). Net income: Rp655.3b (up 5.4% from 3Q 2021). Profit margin: 14% (down from 16% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 1.1% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings.Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: Rp31.11 (vs Rp63.91 in 2Q 2021)Second quarter 2022 results: EPS: Rp31.11 (down from Rp63.91 in 2Q 2021). Revenue: Rp3.35t (up 3.9% from 2Q 2021). Net income: Rp109.0b (down 54% from 2Q 2021). Profit margin: 3.3% (down from 7.3% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 11%, compared to a 4.7% growth forecast for the Basic Materials industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.Buying Opportunity • Aug 06Now 23% undervalued after recent price dropOver the last 90 days, the stock is down 3.2%. The fair value is estimated to be €0.80, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 2.9% over the last 3 years. Earnings per share has grown by 6.4%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 45% in the next 2 years.Buying Opportunity • Jul 02Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 11%. The fair value is estimated to be €0.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 2.9% over the last 3 years. Earnings per share has grown by 6.4%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 45% in the next 2 years.Reported Earnings • May 11First quarter 2022 earnings released: EPS: Rp51.59 (vs Rp95.44 in 1Q 2021)First quarter 2022 results: EPS: Rp51.59 (down from Rp95.44 in 1Q 2021). Revenue: Rp3.56t (up 3.5% from 1Q 2021). Net income: Rp182.6b (down 48% from 1Q 2021). Profit margin: 5.1% (down from 10% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 11%, compared to a 8.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 7 highly experienced directors. No independent directors (7 non-independent directors). Independent Vice President Commissioner Simon Subrata was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Nov 10Third quarter 2021 earnings released: EPS Rp169 (vs Rp176 in 3Q 2020)The company reported a soft third quarter result with weaker earnings, although revenues and profit margins were flat. Third quarter 2021 results: Revenue: Rp3.94t (flat on 3Q 2020). Net income: Rp621.7b (down 3.9% from 3Q 2020). Profit margin: 16% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 04Second quarter 2021 earnings released: EPS Rp63.91 (vs Rp18.91 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp3.23t (up 15% from 2Q 2020). Net income: Rp235.3b (up 238% from 2Q 2020). Profit margin: 7.3% (up from 2.5% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Reported Earnings • May 02First quarter 2021 earnings released: EPS Rp95.44 (vs Rp109 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: Rp3.44t (up 2.2% from 1Q 2020). Net income: Rp351.3b (down 12% from 1Q 2020). Profit margin: 10% (down from 12% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 21Full year 2020 earnings released: EPS Rp491 (vs Rp499 in FY 2019)The company reported a soft full year result with weaker earnings and revenues, although profit margins were improved. Full year 2020 results: Revenue: Rp14t (down 11% from FY 2019). Net income: Rp1.81t (down 1.6% from FY 2019). Profit margin: 13% (up from 12% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Feb 27New 90-day low: €0.70The company is down 18% from its price of €0.85 on 27 November 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Basic Materials industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.41 per share.Is New 90 Day High Low • Jan 19New 90-day high: €0.89The company is up 30% from its price of €0.68 on 21 October 2020. The German market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Basic Materials industry, which is up 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.41 per share.Reported Earnings • Nov 11Third quarter 2020 earnings released: EPS Rp176The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: Rp3.97t (down 9.0% from 3Q 2019). Net income: Rp646.7b (up 21% from 3Q 2019). Profit margin: 16% (up from 12% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Nov 05New 90-day high: €0.70The company is up 5.0% from its price of €0.67 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Basic Materials industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.38 per share.Is New 90 Day High Low • Sep 25New 90-day low: €0.58The company is down 20% from its price of €0.73 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Basic Materials industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.39 per share.이익 및 매출 성장 예측DB:ITP - 애널리스트 향후 추정치 및 과거 재무 데이터 (IDR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202819,542,8301,932,5742,453,7253,756,150812/31/202718,784,8481,834,9532,354,2503,574,2801112/31/202618,318,3031,781,7482,289,9003,408,420113/31/202617,599,7782,253,2992,432,6383,372,890N/A12/31/202517,731,1882,248,7812,796,4373,808,146N/A9/30/202518,144,2412,015,1202,813,0323,821,104N/A6/30/202518,456,8122,067,9963,341,5434,206,147N/A3/31/202518,441,8941,980,5933,173,0843,941,226N/A12/31/202418,548,7342,007,9472,754,6033,351,207N/A9/30/202418,342,7391,738,9282,632,2593,279,860N/A6/30/202418,104,4771,686,5422,738,9813,212,145N/A3/31/202417,786,6471,816,9222,439,1062,904,204N/A12/31/202317,949,7561,950,2662,929,7983,485,045N/A9/30/202317,595,0242,162,8492,202,7832,764,741N/A6/30/202317,387,2192,249,3181,591,2412,281,688N/A3/31/202317,016,2282,031,2521,709,6802,459,725N/A12/31/202216,328,2781,842,4341,523,7562,401,773N/A9/30/202215,824,1981,527,0901,403,7732,341,262N/A6/30/202215,016,0421,493,4671,233,8672,135,439N/A3/31/202214,891,5881,619,7341,529,1132,310,139N/A12/31/202114,771,9061,788,4962,037,6282,606,707N/A9/30/202114,643,4211,897,8483,013,0293,388,401N/A6/30/202114,676,0221,922,8853,236,2803,582,259N/A3/31/202114,259,6121,757,2223,159,4183,650,523N/A12/31/202014,184,3221,806,3372,854,0503,538,011N/A9/30/202014,740,9931,776,2642,569,1743,469,389N/A6/30/202015,131,9781,665,3062,071,2793,162,029N/A3/31/202015,569,3471,838,7922,678,4303,751,039N/A12/31/201915,939,3481,835,305N/A3,530,772N/A9/30/201915,765,3351,704,034N/A3,057,714N/A6/30/201915,688,4851,430,859N/A2,762,155N/A3/31/201915,483,5311,278,617N/A2,134,560N/A12/31/201815,190,2831,145,937N/A1,984,532N/A9/30/201814,691,4921,071,029N/A1,958,381N/A6/30/201814,371,9011,313,084N/A2,128,669N/A3/31/201814,494,3071,632,521N/A2,640,089N/A12/31/201714,431,2111,859,818N/A2,781,805N/A9/30/201714,527,9402,129,234N/A3,063,360N/A6/30/201714,163,7082,342,994N/A2,818,034N/A3/31/201714,809,5833,403,873N/A2,937,402N/A12/31/201615,361,8943,870,319N/A3,546,113N/A9/30/201616,258,4154,285,817N/A4,156,653N/A6/30/201616,665,1534,476,602N/A4,389,540N/A3/31/201617,399,2414,168,788N/A4,913,280N/A12/31/201517,798,0554,356,661N/A5,049,117N/A9/30/201518,715,5554,780,080N/A5,254,601N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: ITP 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -5.4%).수익 vs 시장: ITP 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -5.4%).고성장 수익: ITP 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: ITP 의 수익(연간 3.6%)이 German 시장(연간 7.2%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: ITP 의 수익(연간 3.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: ITP의 자본 수익률은 3년 후 7.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/28 23:50종가2026/07/28 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스PT Indocement Tunggal Prakarsa Tbk는 32명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Swati ChopraBofA Global ResearchBob SetiadiCGS InternationalJonathan Steven MardjukiCLSA29명의 분석가 더 보기
Declared Dividend • May 25Dividend of Rp468 announcedShareholders will receive a dividend of Rp468. Ex-date: 4th June 2026 Payment date: 19th June 2026 Dividend yield will be 210,811%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (43% earnings payout ratio) and cash flows (35% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. EPS is expected to decline by 22% over the next 3 years. However, it would need to fall by 52% to increase the payout ratio to a potentially unsustainable range.
Board Change • May 21No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 8 non-independent directors. Independent Commissioner Franciscus Welirang was the last independent director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공고 • Apr 15PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2026PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2026.
공고 • May 24PT Indocement Tunggal Prakarsa Tbk announces Annual dividend, payable on June 20, 2025PT Indocement Tunggal Prakarsa Tbk announced Annual dividend of IDR 259.0000 per share payable on June 20, 2025, ex-date on June 03, 2025 and record date on June 04, 2025.
공고 • Apr 16PT Indocement Tunggal Prakarsa Tbk (IDX:INTP) announces an Equity Buyback for IDR 2,250,000 million worth of its shares.PT Indocement Tunggal Prakarsa Tbk (IDX:INTP) announces a share repurchase program. Under the program, the company will repurchase up to IDR 2,250,000 million worth of its shares. The program will be funded from the Company's internal cash. The purpose of the program is to provide a good rate of return for shareholders and boost investor’s confidence so that the company's share price can reflect the actual fundamental conditions of the company. The buyback is subject to approval of shareholders at General Meeting to be held on May 21, 2025. The program is valid till 12 months from date of the approval of the general meeting till May 21, 2026.
공고 • Apr 15PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2025PT Indocement Tunggal Prakarsa Tbk, Annual General Meeting, May 21, 2025. Location: jakarta Indonesia
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp184 (vs Rp166 in 3Q 2023)Third quarter 2024 results: EPS: Rp184 (up from Rp166 in 3Q 2023). Revenue: Rp5.20t (up 4.8% from 3Q 2023). Net income: Rp621.2b (up 9.2% from 3Q 2023). Profit margin: 12% (in line with 3Q 2023). Revenue is forecast to grow 4.9% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 01Second quarter 2024 earnings released: EPS: Rp57.53 (vs Rp95.32 in 2Q 2023)Second quarter 2024 results: EPS: Rp57.53 (down from Rp95.32 in 2Q 2023). Revenue: Rp4.04t (up 8.5% from 2Q 2023). Net income: Rp196.7b (down 40% from 2Q 2023). Profit margin: 4.9% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Upcoming Dividend • May 20Upcoming dividend of Rp90.00 per shareEligible shareholders must have bought the stock before 27 May 2024. Payment date: 14 June 2024. Payout ratio is a comfortable 25% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (3.3%).
Reported Earnings • May 01First quarter 2024 earnings released: EPS: Rp69.37 (vs Rp108 in 1Q 2023)First quarter 2024 results: EPS: Rp69.37 (down from Rp108 in 1Q 2023). Revenue: Rp4.08t (down 3.8% from 1Q 2023). Net income: Rp238.0b (down 36% from 1Q 2023). Profit margin: 5.8% (down from 8.7% in 1Q 2023). Revenue is forecast to grow 6.6% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 22Full year 2023 earnings released: EPS: Rp568 (vs Rp529 in FY 2022)Full year 2023 results: EPS: Rp568 (up from Rp529 in FY 2022). Revenue: Rp18t (up 9.9% from FY 2022). Net income: Rp1.95t (up 5.9% from FY 2022). Profit margin: 11% (in line with FY 2022). Revenue is forecast to grow 5.3% p.a. on average during the next 2 years, compared to a 3.9% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp166 (vs Rp190 in 3Q 2022)Third quarter 2023 results: EPS: Rp166 (down from Rp190 in 3Q 2022). Revenue: Rp4.96t (up 4.4% from 3Q 2022). Net income: Rp568.8b (down 13% from 3Q 2022). Profit margin: 12% (down from 14% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 01Second quarter 2023 earnings released: EPS: Rp95.32 (vs Rp31.10 in 2Q 2022)Second quarter 2023 results: EPS: Rp95.32 (up from Rp31.10 in 2Q 2022). Revenue: Rp3.72t (up 11% from 2Q 2022). Net income: Rp327.1b (up 200% from 2Q 2022). Profit margin: 8.8% (up from 3.3% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 28Full year 2022 earnings released: EPS: Rp529 (vs Rp487 in FY 2021)Full year 2022 results: EPS: Rp529 (up from Rp487 in FY 2021). Revenue: Rp16t (up 11% from FY 2021). Net income: Rp1.84t (up 3.0% from FY 2021). Profit margin: 11% (in line with FY 2021). Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has fallen by 2% per year and the company’s share price has also fallen by 2% per year.
Board Change • Nov 16No independent directorsThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 6 highly experienced directors. No independent directors (7 non-independent directors). Independent Commissioner Franciscus Welirang was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Buying Opportunity • Nov 12Now 22% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €0.80, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 2.8%. Revenue is forecast to grow by 13% in 2 years. Earnings is forecast to grow by 49% in the next 2 years.
Reported Earnings • Nov 01Third quarter 2022 earnings released: EPS: Rp190 (vs Rp169 in 3Q 2021)Third quarter 2022 results: EPS: Rp190 (up from Rp169 in 3Q 2021). Revenue: Rp4.75t (up 21% from 3Q 2021). Net income: Rp655.3b (up 5.4% from 3Q 2021). Profit margin: 14% (down from 16% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 1.1% growth forecast for the Basic Materials industry in Europe. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: Rp31.11 (vs Rp63.91 in 2Q 2021)Second quarter 2022 results: EPS: Rp31.11 (down from Rp63.91 in 2Q 2021). Revenue: Rp3.35t (up 3.9% from 2Q 2021). Net income: Rp109.0b (down 54% from 2Q 2021). Profit margin: 3.3% (down from 7.3% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 11%, compared to a 4.7% growth forecast for the Basic Materials industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.
Buying Opportunity • Aug 06Now 23% undervalued after recent price dropOver the last 90 days, the stock is down 3.2%. The fair value is estimated to be €0.80, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 2.9% over the last 3 years. Earnings per share has grown by 6.4%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 45% in the next 2 years.
Buying Opportunity • Jul 02Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 11%. The fair value is estimated to be €0.74, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 2.9% over the last 3 years. Earnings per share has grown by 6.4%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 45% in the next 2 years.
Reported Earnings • May 11First quarter 2022 earnings released: EPS: Rp51.59 (vs Rp95.44 in 1Q 2021)First quarter 2022 results: EPS: Rp51.59 (down from Rp95.44 in 1Q 2021). Revenue: Rp3.56t (up 3.5% from 1Q 2021). Net income: Rp182.6b (down 48% from 1Q 2021). Profit margin: 5.1% (down from 10% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 11%, compared to a 8.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 7 highly experienced directors. No independent directors (7 non-independent directors). Independent Vice President Commissioner Simon Subrata was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 10Third quarter 2021 earnings released: EPS Rp169 (vs Rp176 in 3Q 2020)The company reported a soft third quarter result with weaker earnings, although revenues and profit margins were flat. Third quarter 2021 results: Revenue: Rp3.94t (flat on 3Q 2020). Net income: Rp621.7b (down 3.9% from 3Q 2020). Profit margin: 16% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 04Second quarter 2021 earnings released: EPS Rp63.91 (vs Rp18.91 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp3.23t (up 15% from 2Q 2020). Net income: Rp235.3b (up 238% from 2Q 2020). Profit margin: 7.3% (up from 2.5% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Reported Earnings • May 02First quarter 2021 earnings released: EPS Rp95.44 (vs Rp109 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: Rp3.44t (up 2.2% from 1Q 2020). Net income: Rp351.3b (down 12% from 1Q 2020). Profit margin: 10% (down from 12% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 21Full year 2020 earnings released: EPS Rp491 (vs Rp499 in FY 2019)The company reported a soft full year result with weaker earnings and revenues, although profit margins were improved. Full year 2020 results: Revenue: Rp14t (down 11% from FY 2019). Net income: Rp1.81t (down 1.6% from FY 2019). Profit margin: 13% (up from 12% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Feb 27New 90-day low: €0.70The company is down 18% from its price of €0.85 on 27 November 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Basic Materials industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.41 per share.
Is New 90 Day High Low • Jan 19New 90-day high: €0.89The company is up 30% from its price of €0.68 on 21 October 2020. The German market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Basic Materials industry, which is up 18% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.41 per share.
Reported Earnings • Nov 11Third quarter 2020 earnings released: EPS Rp176The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: Rp3.97t (down 9.0% from 3Q 2019). Net income: Rp646.7b (up 21% from 3Q 2019). Profit margin: 16% (up from 12% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Nov 05New 90-day high: €0.70The company is up 5.0% from its price of €0.67 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Basic Materials industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.38 per share.
Is New 90 Day High Low • Sep 25New 90-day low: €0.58The company is down 20% from its price of €0.73 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Basic Materials industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.39 per share.