View ValuationImage Resources 향후 성장Future 기준 점검 5/6Image Resources은 연간 수입과 매출이 각각 102.1%와 24.7% 증가할 것으로 예상되고 EPS는 연간 102%만큼 증가할 것으로 예상됩니다.핵심 정보102.1%이익 성장률102.00%EPS 성장률Metals and Mining 이익 성장18.3%매출 성장률24.7%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트13 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 21Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Non-Executive Director Aaron Soo was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.공시 • Apr 02Image Resources NL, Annual General Meeting, May 28, 2026Image Resources NL, Annual General Meeting, May 28, 2026.공시 • Apr 01Image Resources NL, Annual General Meeting, May 30, 2025Image Resources NL, Annual General Meeting, May 30, 2025.Recent Insider Transactions • Nov 04MD, CEO & Director recently bought €122k worth of stockOn the 31st of October, Patrick Mutz bought around 2m shares on-market at roughly €0.06 per share. This transaction amounted to 34% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Patrick has been a buyer over the last 12 months, purchasing a net total of €159k worth in shares.New Risk • Apr 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.7% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 10% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (3.7% increase in shares outstanding). Market cap is less than US$100m (€54.2m market cap, or US$58.0m).공시 • Mar 29Image Resources NL, Annual General Meeting, May 28, 2024Image Resources NL, Annual General Meeting, May 28, 2024. Agenda: To consider re-election of directors.New Risk • Mar 25New major risk - Revenue and earnings growthEarnings have declined by 10% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). Earnings have declined by 10% per year over the past 5 years. Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (€47.1m market cap, or US$51.1m).Reported Earnings • Mar 25Full year 2023 earnings released: AU$0.004 loss per share (vs AU$0.014 profit in FY 2022)Full year 2023 results: AU$0.004 loss per share (down from AU$0.014 profit in FY 2022). Revenue: AU$119.1m (down 31% from FY 2022). Net loss: AU$4.71m (down 131% from profit in FY 2022).New Risk • Mar 23New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (16% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Dividend is not well covered by cash flows (127% cash payout ratio). Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (€43.9m market cap, or US$47.4m).Buy Or Sell Opportunity • Mar 15Now 27% overvalued after recent price riseOver the last 90 days, the stock has risen 19% to €0.043. The fair value is estimated to be €0.034, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 27%.Buy Or Sell Opportunity • Jan 26Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 7.6% to €0.034. The fair value is estimated to be €0.028, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 27%.Reported Earnings • Sep 07First half 2023 earnings released: EPS: AU$0.004 (vs AU$0.017 in 1H 2022)First half 2023 results: EPS: AU$0.004 (down from AU$0.017 in 1H 2022). Revenue: AU$81.1m (down 12% from 1H 2022). Net income: AU$4.62m (down 74% from 1H 2022). Profit margin: 5.7% (down from 20% in 1H 2022). The decrease in margin was primarily driven by lower revenue.공시 • Jun 02Image Resources NL Announces Retirement of Chaodian Chen as Non-Executive DirectorThe Board of Image Resources NL announced the retirement of Mr. Chaodian Chen as Non-executive Director. As shareholders may recognise, Mr. Chen has been a director since June 2016 and recently decided not to stand for re-election as a Director at the May 2023 AGM, and to retire from the Board due to other business commitments.Reported Earnings • Mar 22Full year 2022 earnings released: EPS: AU$0.014 (vs AU$0.019 in FY 2021)Full year 2022 results: EPS: AU$0.014 (down from AU$0.019 in FY 2021). Revenue: AU$171.5m (down 4.1% from FY 2021). Net income: AU$15.2m (down 22% from FY 2021). Profit margin: 8.8% (down from 11% in FY 2021). The decrease in margin was driven by lower revenue.Board Change • Feb 23Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Chairman Bob Besley was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측DB:I5R - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202815825N/AN/A112/31/202715529N/AN/A112/31/2026901N/AN/A112/31/202581-83-377N/A9/30/202551-48-465N/A6/30/202522-13-553N/A3/31/202511-11-45-2N/A12/31/2024N/A-9-34-6N/A9/30/202419-12-31-10N/A6/30/202438-14-28-14N/A3/31/202479-10-170N/A12/31/2023119-5-614N/A9/30/2023140-1626N/A6/30/202316121737N/A3/31/20231669-137N/A12/31/202217215-1837N/A9/30/202218525-153N/A6/30/2022198341669N/A3/31/2022188274072N/A12/31/2021179196375N/A9/30/2021179166174N/A6/30/2021179146074N/A3/31/2021178195269N/A12/31/2020176254465N/A9/30/2020163264363N/A6/30/2020149284361N/A3/31/2020148244762N/A12/31/2019146215063N/A9/30/201910717N/A41N/A6/30/20196713N/A19N/A3/31/2019348N/A8N/A12/31/2018N/A3N/A-2N/A9/30/20180-2N/A-3N/A6/30/20180-7N/A-4N/A3/31/20180-7N/A-3N/A12/31/20170-8N/A-3N/A6/30/20170-7N/A-2N/A3/31/20170-6N/A-3N/A12/31/20160-5N/A-3N/A6/30/20160-4N/A-2N/A3/31/20160-4N/A-2N/A12/31/2015N/A-4N/A-2N/A9/30/2015N/A-3N/A-1N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: I5R 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(1.9%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: I5R (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: I5R 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: I5R 의 수익(연간 24.7%)이 German 시장(연간 6.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: I5R 의 수익(연간 24.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: I5R의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/26 10:32종가2026/05/26 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Image Resources NL는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Austin YunMacquarie Research
Board Change • May 21Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 3 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Non-Executive Director Aaron Soo was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
공시 • Apr 02Image Resources NL, Annual General Meeting, May 28, 2026Image Resources NL, Annual General Meeting, May 28, 2026.
공시 • Apr 01Image Resources NL, Annual General Meeting, May 30, 2025Image Resources NL, Annual General Meeting, May 30, 2025.
Recent Insider Transactions • Nov 04MD, CEO & Director recently bought €122k worth of stockOn the 31st of October, Patrick Mutz bought around 2m shares on-market at roughly €0.06 per share. This transaction amounted to 34% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Patrick has been a buyer over the last 12 months, purchasing a net total of €159k worth in shares.
New Risk • Apr 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.7% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 10% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (3.7% increase in shares outstanding). Market cap is less than US$100m (€54.2m market cap, or US$58.0m).
공시 • Mar 29Image Resources NL, Annual General Meeting, May 28, 2024Image Resources NL, Annual General Meeting, May 28, 2024. Agenda: To consider re-election of directors.
New Risk • Mar 25New major risk - Revenue and earnings growthEarnings have declined by 10% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). Earnings have declined by 10% per year over the past 5 years. Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (€47.1m market cap, or US$51.1m).
Reported Earnings • Mar 25Full year 2023 earnings released: AU$0.004 loss per share (vs AU$0.014 profit in FY 2022)Full year 2023 results: AU$0.004 loss per share (down from AU$0.014 profit in FY 2022). Revenue: AU$119.1m (down 31% from FY 2022). Net loss: AU$4.71m (down 131% from profit in FY 2022).
New Risk • Mar 23New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (16% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Dividend is not well covered by cash flows (127% cash payout ratio). Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (€43.9m market cap, or US$47.4m).
Buy Or Sell Opportunity • Mar 15Now 27% overvalued after recent price riseOver the last 90 days, the stock has risen 19% to €0.043. The fair value is estimated to be €0.034, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 27%.
Buy Or Sell Opportunity • Jan 26Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 7.6% to €0.034. The fair value is estimated to be €0.028, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 27%.
Reported Earnings • Sep 07First half 2023 earnings released: EPS: AU$0.004 (vs AU$0.017 in 1H 2022)First half 2023 results: EPS: AU$0.004 (down from AU$0.017 in 1H 2022). Revenue: AU$81.1m (down 12% from 1H 2022). Net income: AU$4.62m (down 74% from 1H 2022). Profit margin: 5.7% (down from 20% in 1H 2022). The decrease in margin was primarily driven by lower revenue.
공시 • Jun 02Image Resources NL Announces Retirement of Chaodian Chen as Non-Executive DirectorThe Board of Image Resources NL announced the retirement of Mr. Chaodian Chen as Non-executive Director. As shareholders may recognise, Mr. Chen has been a director since June 2016 and recently decided not to stand for re-election as a Director at the May 2023 AGM, and to retire from the Board due to other business commitments.
Reported Earnings • Mar 22Full year 2022 earnings released: EPS: AU$0.014 (vs AU$0.019 in FY 2021)Full year 2022 results: EPS: AU$0.014 (down from AU$0.019 in FY 2021). Revenue: AU$171.5m (down 4.1% from FY 2021). Net income: AU$15.2m (down 22% from FY 2021). Profit margin: 8.8% (down from 11% in FY 2021). The decrease in margin was driven by lower revenue.
Board Change • Feb 23Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Chairman Bob Besley was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.