View ValuationLINTEC 향후 성장Future 기준 점검 1/6LINTEC (는) 각각 연간 12.7% 및 3.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.5% 로 예상됩니다.핵심 정보12.7%이익 성장률12.60%EPS 성장률Chemicals 이익 성장43.8%매출 성장률3.6%향후 자기자본이익률9.50%애널리스트 커버리지Low마지막 업데이트08 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesBoard Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Takanori Sano was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • May 08LINTEC Corporation, Annual General Meeting, Jun 22, 2026LINTEC Corporation, Annual General Meeting, Jun 22, 2026.공시 • Apr 01+ 1 more updateLINTEC Corporation to Report Q4, 2027 Results on May 08, 2027LINTEC Corporation announced that they will report Q4, 2027 results on May 08, 2027공시 • Dec 25LINTEC Corporation to Report Q3, 2026 Results on Feb 09, 2026LINTEC Corporation announced that they will report Q3, 2026 results on Feb 09, 2026공시 • Sep 25LINTEC Corporation to Report Q2, 2026 Results on Nov 07, 2025LINTEC Corporation announced that they will report Q2, 2026 results on Nov 07, 2025공시 • Jun 25LINTEC Corporation to Report Q1, 2026 Results on Aug 07, 2025LINTEC Corporation announced that they will report Q1, 2026 results on Aug 07, 2025공시 • May 08LINTEC Corporation, Annual General Meeting, Jun 20, 2025LINTEC Corporation, Annual General Meeting, Jun 20, 2025.공시 • Mar 22LINTEC Corporation to Report Fiscal Year 2025 Results on May 08, 2025LINTEC Corporation announced that they will report fiscal year 2025 results on May 08, 2025공시 • Feb 06LINTEC Corporation (TSE:7966) announces an Equity Buyback for 3,000,000 shares, representing 4.38% for ¥10,000 million.LINTEC Corporation (TSE:7966) announces a share repurchase program. Under the program, the company will repurchase up to 3,000,000 shares, representing 4.38% of its issued share capital (excluding treasury stock), for ¥10,000 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency. The program will run until September 30, 2025. As of December 31, 2024, the company had 68,427,691 shares in issue (excluding treasury stock) and 4,061,049 shares in treasury.공시 • Jan 03LINTEC Corporation to Report Q3, 2025 Results on Feb 06, 2025LINTEC Corporation announced that they will report Q3, 2025 results on Feb 06, 2025Reported Earnings • Nov 10Second quarter 2025 earnings released: EPS: JP¥71.96 (vs JP¥12.66 in 2Q 2024)Second quarter 2025 results: EPS: JP¥71.96 (up from JP¥12.66 in 2Q 2024). Revenue: JP¥82.4b (up 24% from 2Q 2024). Net income: JP¥4.92b (up 469% from 2Q 2024). Profit margin: 6.0% (up from 1.3% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.New Risk • Oct 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.0% average weekly change).공시 • Sep 25LINTEC Corporation to Report Q2, 2025 Results on Nov 07, 2024LINTEC Corporation announced that they will report Q2, 2025 results on Nov 07, 2024Upcoming Dividend • Sep 20Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 27 November 2024. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.1%).New Risk • Aug 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (115% payout ratio). Share price has been volatile over the past 3 months (6.8% average weekly change). Profit margins are more than 30% lower than last year (1.9% net profit margin).Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to €15.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Chemicals industry in Germany. Total loss to shareholders of 6.8% over the past three years.Declared Dividend • Jul 11Final dividend of JP¥44.00 announcedShareholders will receive a dividend of JP¥44.00. Ex-date: 27th September 2024 Payment date: 27th November 2024 Dividend yield will be 222%, which is higher than the industry average of 6.1%. Sustainability & Growth Dividend is not covered by earnings (136% earnings payout ratio). However, it is well covered by cash flows (25% cash payout ratio). The dividend has increased by an average of 7.7% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 51% to bring the payout ratio under control. EPS is expected to grow by 80% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.공시 • Jun 26LINTEC Corporation to Report Q1, 2025 Results on Aug 08, 2024LINTEC Corporation announced that they will report Q1, 2025 results on Aug 08, 2024Reported Earnings • Jun 25Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.공시 • May 10LINTEC Corporation, Annual General Meeting, Jun 20, 2024LINTEC Corporation, Annual General Meeting, Jun 20, 2024.Reported Earnings • May 09Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.공시 • Mar 27LINTEC Corporation to Report Fiscal Year 2024 Results on May 08, 2024LINTEC Corporation announced that they will report fiscal year 2024 results on May 08, 2024Upcoming Dividend • Mar 21Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. Payout ratio is a comfortable 68% and the cash payout ratio is 79%. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (4.8%).Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥29.65 (vs JP¥33.41 in 3Q 2023)Third quarter 2024 results: EPS: JP¥29.65 (down from JP¥33.41 in 3Q 2023). Revenue: JP¥71.8b (flat on 3Q 2023). Net income: JP¥2.03b (down 11% from 3Q 2023). Profit margin: 2.8% (down from 3.2% in 3Q 2023). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.공시 • Dec 24LINTEC Corporation to Report Q3, 2024 Results on Feb 08, 2024LINTEC Corporation announced that they will report Q3, 2024 results on Feb 08, 2024Reported Earnings • Nov 09Second quarter 2024 earnings released: EPS: JP¥12.66 (vs JP¥53.11 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.66 (down from JP¥53.11 in 2Q 2023). Revenue: JP¥66.7b (down 11% from 2Q 2023). Net income: JP¥866.0m (down 76% from 2Q 2023). Profit margin: 1.3% (down from 4.8% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Chemicals industry in Germany.공시 • Sep 24LINTEC Corporation to Report Q2, 2024 Results on Nov 08, 2023LINTEC Corporation announced that they will report Q2, 2024 results on Nov 08, 2023Upcoming Dividend • Sep 21Upcoming dividend of JP¥44.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 27 November 2023. Payout ratio is on the higher end at 81% but the company is not cash flow positive. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.9%).공시 • Sep 19LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥16.09 (vs JP¥74.50 in 1Q 2023)First quarter 2024 results: EPS: JP¥16.09 (down from JP¥74.50 in 1Q 2023). Revenue: JP¥65.0b (down 6.4% from 1Q 2023). Net income: JP¥1.10b (down 79% from 1Q 2023). Profit margin: 1.7% (down from 7.4% in 1Q 2023). Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.Reported Earnings • Jun 28Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.2% p.a. on average during the next 3 years, compared to a 1.7% growth forecast for the Chemicals industry in Germany.공시 • Jun 26LINTEC Corporation to Report Q1, 2024 Results on Aug 09, 2023LINTEC Corporation announced that they will report Q1, 2024 results on Aug 09, 2023Reported Earnings • May 10Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Chemicals industry in Germany.Upcoming Dividend • Mar 23Upcoming dividend of JP¥44.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 06 June 2023. Payout ratio is a comfortable 45% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (5.7%).Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥33.41 (vs JP¥63.76 in 3Q 2022)Third quarter 2023 results: EPS: JP¥33.41 (down from JP¥63.76 in 3Q 2022). Revenue: JP¥72.1b (up 9.9% from 3Q 2022). Net income: JP¥2.28b (down 50% from 3Q 2022). Profit margin: 3.2% (down from 7.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.공시 • Dec 26LINTEC Corporation to Report Q3, 2023 Results on Feb 10, 2023LINTEC Corporation announced that they will report Q3, 2023 results on Feb 10, 2023Reported Earnings • Nov 16Second quarter 2023 earnings released: EPS: JP¥53.10 (vs JP¥46.14 in 2Q 2022)Second quarter 2023 results: EPS: JP¥53.10 (up from JP¥46.14 in 2Q 2022). Revenue: JP¥74.9b (up 18% from 2Q 2022). Net income: JP¥3.63b (up 8.8% from 2Q 2022). Profit margin: 4.8% (down from 5.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, while revenues in the Chemicals industry in Germany are expected to remain flat.Board Change • Nov 16Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공시 • Sep 24LINTEC Corporation to Report Q2, 2023 Results on Nov 10, 2022LINTEC Corporation announced that they will report Q2, 2023 results on Nov 10, 2022Upcoming Dividend • Sep 22Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 28 November 2022. Payout ratio is a comfortable 38% and the cash payout ratio is 80%. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (6.1%).Reported Earnings • Aug 09First quarter 2023 earnings released: EPS: JP¥74.50 (vs JP¥75.45 in 1Q 2022)First quarter 2023 results: EPS: JP¥74.50 (down from JP¥75.45 in 1Q 2022). Revenue: JP¥69.5b (up 11% from 1Q 2022). Net income: JP¥5.16b (down 5.4% from 1Q 2022). Profit margin: 7.4% (down from 8.7% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.2%, compared to a 3.6% growth forecast for the industry in Germany.Reported Earnings • Jun 26Full year 2022 earnings releasedFull year 2022 results: Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 6.1%, compared to a 7.2% growth forecast for the industry in Germany.공시 • Jun 25LINTEC Corporation to Report Q1, 2023 Results on Aug 08, 2022LINTEC Corporation announced that they will report Q1, 2023 results on Aug 08, 2022공시 • May 12LINTEC Corporation, Annual General Meeting, Jun 22, 2022LINTEC Corporation, Annual General Meeting, Jun 22, 2022.Reported Earnings • May 11Full year 2022 earnings released: EPS: JP¥232 (vs JP¥158 in FY 2021)Full year 2022 results: EPS: JP¥232 (up from JP¥158 in FY 2021). Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.5%, compared to a 6.5% growth forecast for the industry in Germany.Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.공시 • Apr 01LINTEC Corporation to Report Fiscal Year 2022 Results on May 09, 2022LINTEC Corporation announced that they will report fiscal year 2022 results on May 09, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥49.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 04 June 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.6%). Lower than average of industry peers (4.7%).Reported Earnings • Feb 10Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥63.76 (up from JP¥52.25 in 3Q 2021). Revenue: JP¥65.6b (up 8.8% from 3Q 2021). Net income: JP¥4.58b (up 21% from 3Q 2021). Profit margin: 7.0% (up from 6.3% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Over the next year, revenue is forecast to grow 1.8%, compared to a 6.3% growth forecast for the industry in Germany.Reported Earnings • Nov 10Second quarter 2022 earnings released: EPS JP¥46.14 (vs JP¥24.04 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥63.3b (up 14% from 2Q 2021). Net income: JP¥3.34b (up 92% from 2Q 2021). Profit margin: 5.3% (up from 3.1% in 2Q 2021). The increase in margin was driven by higher revenue.Upcoming Dividend • Sep 22Upcoming dividend of JP¥39.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 27 November 2021. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.7%).Reported Earnings • Aug 08First quarter 2022 earnings released: EPS JP¥75.45 (vs JP¥33.50 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥62.4b (up 11% from 1Q 2021). Net income: JP¥5.46b (up 125% from 1Q 2021). Profit margin: 8.7% (up from 4.3% in 1Q 2021). The increase in margin was driven by higher revenue.Reported Earnings • Jun 27Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.Reported Earnings • May 12Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.Reported Earnings • Feb 12Third quarter 2021 earnings released: EPS JP¥52.25 (vs JP¥47.66 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were flat. Third quarter 2021 results: Revenue: JP¥60.3b (flat on 3Q 2020). Net income: JP¥3.78b (up 9.7% from 3Q 2020). Profit margin: 6.3% (up from 5.7% in 3Q 2020).Analyst Estimate Surprise Post Earnings • Feb 12Revenue beats expectationsRevenue exceeded analyst estimates by 2.9%. Over the next year, revenue is forecast to grow 4.0%, compared to a 5.1% growth forecast for the Chemicals industry in Germany.이익 및 매출 성장 예측DB:57T - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수3/31/2029349,36727,76723,20041,70033/31/2028342,88025,46020,10037,06353/31/2027331,02020,98011,62926,62953/31/2026319,38517,37418,21933,450N/A12/31/2025313,77812,32018,32035,081N/A9/30/2025312,25412,59015,76535,391N/A6/30/2025317,00612,4047,97530,036N/A3/31/2025315,97814,4769,56933,715N/A12/31/2024311,81817,40318,72339,597N/A9/30/2024303,06214,09115,60034,180N/A6/30/2024287,33010,03328,14442,327N/A3/31/2024276,3215,24324,27739,205N/A12/31/2023271,5804,4317,57224,226N/A9/30/2023271,9164,6873,04219,969N/A6/30/2023280,1427,453-6,11910,927N/A3/31/2023284,60311,512-7,7925,936N/A12/31/2022282,14314,343-98810,457N/A9/30/2022275,61816,6402,00812,118N/A6/30/2022263,95616,3457,76117,197N/A3/31/2022256,83616,64115,91024,642N/A12/31/2021255,37916,84417,31925,807N/A9/30/2021250,05616,04021,63530,497N/A6/30/2021242,25614,44121,47230,394N/A3/31/2021235,90211,40719,37628,824N/A12/31/2020233,1889,57120,54130,305N/A9/30/2020233,4489,23716,81427,502N/A6/30/2020238,18710,16610,07322,565N/A3/31/2020240,7279,6205,90018,501N/A12/31/2019241,11510,747N/A20,031N/A9/30/2019244,61910,310N/A17,209N/A6/30/2019247,58810,931N/A20,746N/A3/31/2019250,94212,937N/A22,858N/A12/31/2018251,64111,367N/A23,003N/A9/30/2018251,03412,411N/A23,697N/A6/30/2018250,24212,423N/A27,984N/A3/31/2018249,03011,257N/A26,819N/A12/31/2017241,39112,860N/A23,825N/A9/30/2017229,62412,340N/A26,673N/A6/30/2017218,26512,053N/A22,559N/A3/31/2017205,97511,450N/A24,361N/A12/31/2016202,06410,022N/A23,466N/A9/30/2016203,4079,573N/A22,879N/A6/30/2016206,3669,406N/A22,506N/A3/31/2016210,50110,899N/A19,928N/A12/31/2015213,37411,447N/A20,446N/A9/30/2015213,29512,051N/A14,101N/A6/30/2015210,48312,467N/A14,772N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 57T 의 연간 예상 수익 증가율(12.7%)이 saving rate(1.9%)보다 높습니다.수익 vs 시장: 57T 의 연간 수익(12.7%)이 German 시장(17%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: 57T 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: 57T 의 수익(연간 3.6%)이 German 시장(연간 6.8%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: 57T 의 수익(연간 3.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 57T의 자본 수익률은 3년 후 9.5%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/22 22:58종가2026/05/22 00:00수익2026/03/31연간 수익2026/03/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스LINTEC Corporation는 13명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Makoto KurosawaCLSAMitsuharu WatanabeDaiwa Securities Co. Ltd.Katsuhiko IshibashiIchiyoshi Research Institute Inc.10명의 분석가 더 보기
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Takanori Sano was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • May 08LINTEC Corporation, Annual General Meeting, Jun 22, 2026LINTEC Corporation, Annual General Meeting, Jun 22, 2026.
공시 • Apr 01+ 1 more updateLINTEC Corporation to Report Q4, 2027 Results on May 08, 2027LINTEC Corporation announced that they will report Q4, 2027 results on May 08, 2027
공시 • Dec 25LINTEC Corporation to Report Q3, 2026 Results on Feb 09, 2026LINTEC Corporation announced that they will report Q3, 2026 results on Feb 09, 2026
공시 • Sep 25LINTEC Corporation to Report Q2, 2026 Results on Nov 07, 2025LINTEC Corporation announced that they will report Q2, 2026 results on Nov 07, 2025
공시 • Jun 25LINTEC Corporation to Report Q1, 2026 Results on Aug 07, 2025LINTEC Corporation announced that they will report Q1, 2026 results on Aug 07, 2025
공시 • May 08LINTEC Corporation, Annual General Meeting, Jun 20, 2025LINTEC Corporation, Annual General Meeting, Jun 20, 2025.
공시 • Mar 22LINTEC Corporation to Report Fiscal Year 2025 Results on May 08, 2025LINTEC Corporation announced that they will report fiscal year 2025 results on May 08, 2025
공시 • Feb 06LINTEC Corporation (TSE:7966) announces an Equity Buyback for 3,000,000 shares, representing 4.38% for ¥10,000 million.LINTEC Corporation (TSE:7966) announces a share repurchase program. Under the program, the company will repurchase up to 3,000,000 shares, representing 4.38% of its issued share capital (excluding treasury stock), for ¥10,000 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency. The program will run until September 30, 2025. As of December 31, 2024, the company had 68,427,691 shares in issue (excluding treasury stock) and 4,061,049 shares in treasury.
공시 • Jan 03LINTEC Corporation to Report Q3, 2025 Results on Feb 06, 2025LINTEC Corporation announced that they will report Q3, 2025 results on Feb 06, 2025
Reported Earnings • Nov 10Second quarter 2025 earnings released: EPS: JP¥71.96 (vs JP¥12.66 in 2Q 2024)Second quarter 2025 results: EPS: JP¥71.96 (up from JP¥12.66 in 2Q 2024). Revenue: JP¥82.4b (up 24% from 2Q 2024). Net income: JP¥4.92b (up 469% from 2Q 2024). Profit margin: 6.0% (up from 1.3% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.
New Risk • Oct 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.0% average weekly change).
공시 • Sep 25LINTEC Corporation to Report Q2, 2025 Results on Nov 07, 2024LINTEC Corporation announced that they will report Q2, 2025 results on Nov 07, 2024
Upcoming Dividend • Sep 20Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 27 November 2024. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.1%).
New Risk • Aug 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (115% payout ratio). Share price has been volatile over the past 3 months (6.8% average weekly change). Profit margins are more than 30% lower than last year (1.9% net profit margin).
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to €15.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Chemicals industry in Germany. Total loss to shareholders of 6.8% over the past three years.
Declared Dividend • Jul 11Final dividend of JP¥44.00 announcedShareholders will receive a dividend of JP¥44.00. Ex-date: 27th September 2024 Payment date: 27th November 2024 Dividend yield will be 222%, which is higher than the industry average of 6.1%. Sustainability & Growth Dividend is not covered by earnings (136% earnings payout ratio). However, it is well covered by cash flows (25% cash payout ratio). The dividend has increased by an average of 7.7% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 51% to bring the payout ratio under control. EPS is expected to grow by 80% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
공시 • Jun 26LINTEC Corporation to Report Q1, 2025 Results on Aug 08, 2024LINTEC Corporation announced that they will report Q1, 2025 results on Aug 08, 2024
Reported Earnings • Jun 25Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
공시 • May 10LINTEC Corporation, Annual General Meeting, Jun 20, 2024LINTEC Corporation, Annual General Meeting, Jun 20, 2024.
Reported Earnings • May 09Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.
공시 • Mar 27LINTEC Corporation to Report Fiscal Year 2024 Results on May 08, 2024LINTEC Corporation announced that they will report fiscal year 2024 results on May 08, 2024
Upcoming Dividend • Mar 21Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. Payout ratio is a comfortable 68% and the cash payout ratio is 79%. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (4.8%).
Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥29.65 (vs JP¥33.41 in 3Q 2023)Third quarter 2024 results: EPS: JP¥29.65 (down from JP¥33.41 in 3Q 2023). Revenue: JP¥71.8b (flat on 3Q 2023). Net income: JP¥2.03b (down 11% from 3Q 2023). Profit margin: 2.8% (down from 3.2% in 3Q 2023). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
공시 • Dec 24LINTEC Corporation to Report Q3, 2024 Results on Feb 08, 2024LINTEC Corporation announced that they will report Q3, 2024 results on Feb 08, 2024
Reported Earnings • Nov 09Second quarter 2024 earnings released: EPS: JP¥12.66 (vs JP¥53.11 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.66 (down from JP¥53.11 in 2Q 2023). Revenue: JP¥66.7b (down 11% from 2Q 2023). Net income: JP¥866.0m (down 76% from 2Q 2023). Profit margin: 1.3% (down from 4.8% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Chemicals industry in Germany.
공시 • Sep 24LINTEC Corporation to Report Q2, 2024 Results on Nov 08, 2023LINTEC Corporation announced that they will report Q2, 2024 results on Nov 08, 2023
Upcoming Dividend • Sep 21Upcoming dividend of JP¥44.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 27 November 2023. Payout ratio is on the higher end at 81% but the company is not cash flow positive. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.9%).
공시 • Sep 19LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)
Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥16.09 (vs JP¥74.50 in 1Q 2023)First quarter 2024 results: EPS: JP¥16.09 (down from JP¥74.50 in 1Q 2023). Revenue: JP¥65.0b (down 6.4% from 1Q 2023). Net income: JP¥1.10b (down 79% from 1Q 2023). Profit margin: 1.7% (down from 7.4% in 1Q 2023). Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.
Reported Earnings • Jun 28Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.2% p.a. on average during the next 3 years, compared to a 1.7% growth forecast for the Chemicals industry in Germany.
공시 • Jun 26LINTEC Corporation to Report Q1, 2024 Results on Aug 09, 2023LINTEC Corporation announced that they will report Q1, 2024 results on Aug 09, 2023
Reported Earnings • May 10Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Chemicals industry in Germany.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥44.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 06 June 2023. Payout ratio is a comfortable 45% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (5.7%).
Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥33.41 (vs JP¥63.76 in 3Q 2022)Third quarter 2023 results: EPS: JP¥33.41 (down from JP¥63.76 in 3Q 2022). Revenue: JP¥72.1b (up 9.9% from 3Q 2022). Net income: JP¥2.28b (down 50% from 3Q 2022). Profit margin: 3.2% (down from 7.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.
공시 • Dec 26LINTEC Corporation to Report Q3, 2023 Results on Feb 10, 2023LINTEC Corporation announced that they will report Q3, 2023 results on Feb 10, 2023
Reported Earnings • Nov 16Second quarter 2023 earnings released: EPS: JP¥53.10 (vs JP¥46.14 in 2Q 2022)Second quarter 2023 results: EPS: JP¥53.10 (up from JP¥46.14 in 2Q 2022). Revenue: JP¥74.9b (up 18% from 2Q 2022). Net income: JP¥3.63b (up 8.8% from 2Q 2022). Profit margin: 4.8% (down from 5.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, while revenues in the Chemicals industry in Germany are expected to remain flat.
Board Change • Nov 16Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공시 • Sep 24LINTEC Corporation to Report Q2, 2023 Results on Nov 10, 2022LINTEC Corporation announced that they will report Q2, 2023 results on Nov 10, 2022
Upcoming Dividend • Sep 22Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 28 November 2022. Payout ratio is a comfortable 38% and the cash payout ratio is 80%. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (6.1%).
Reported Earnings • Aug 09First quarter 2023 earnings released: EPS: JP¥74.50 (vs JP¥75.45 in 1Q 2022)First quarter 2023 results: EPS: JP¥74.50 (down from JP¥75.45 in 1Q 2022). Revenue: JP¥69.5b (up 11% from 1Q 2022). Net income: JP¥5.16b (down 5.4% from 1Q 2022). Profit margin: 7.4% (down from 8.7% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.2%, compared to a 3.6% growth forecast for the industry in Germany.
Reported Earnings • Jun 26Full year 2022 earnings releasedFull year 2022 results: Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 6.1%, compared to a 7.2% growth forecast for the industry in Germany.
공시 • Jun 25LINTEC Corporation to Report Q1, 2023 Results on Aug 08, 2022LINTEC Corporation announced that they will report Q1, 2023 results on Aug 08, 2022
공시 • May 12LINTEC Corporation, Annual General Meeting, Jun 22, 2022LINTEC Corporation, Annual General Meeting, Jun 22, 2022.
Reported Earnings • May 11Full year 2022 earnings released: EPS: JP¥232 (vs JP¥158 in FY 2021)Full year 2022 results: EPS: JP¥232 (up from JP¥158 in FY 2021). Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.5%, compared to a 6.5% growth forecast for the industry in Germany.
Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
공시 • Apr 01LINTEC Corporation to Report Fiscal Year 2022 Results on May 09, 2022LINTEC Corporation announced that they will report fiscal year 2022 results on May 09, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥49.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 04 June 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.6%). Lower than average of industry peers (4.7%).
Reported Earnings • Feb 10Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥63.76 (up from JP¥52.25 in 3Q 2021). Revenue: JP¥65.6b (up 8.8% from 3Q 2021). Net income: JP¥4.58b (up 21% from 3Q 2021). Profit margin: 7.0% (up from 6.3% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Over the next year, revenue is forecast to grow 1.8%, compared to a 6.3% growth forecast for the industry in Germany.
Reported Earnings • Nov 10Second quarter 2022 earnings released: EPS JP¥46.14 (vs JP¥24.04 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥63.3b (up 14% from 2Q 2021). Net income: JP¥3.34b (up 92% from 2Q 2021). Profit margin: 5.3% (up from 3.1% in 2Q 2021). The increase in margin was driven by higher revenue.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥39.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 27 November 2021. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.7%).
Reported Earnings • Aug 08First quarter 2022 earnings released: EPS JP¥75.45 (vs JP¥33.50 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥62.4b (up 11% from 1Q 2021). Net income: JP¥5.46b (up 125% from 1Q 2021). Profit margin: 8.7% (up from 4.3% in 1Q 2021). The increase in margin was driven by higher revenue.
Reported Earnings • Jun 27Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.
Reported Earnings • May 12Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.
Reported Earnings • Feb 12Third quarter 2021 earnings released: EPS JP¥52.25 (vs JP¥47.66 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were flat. Third quarter 2021 results: Revenue: JP¥60.3b (flat on 3Q 2020). Net income: JP¥3.78b (up 9.7% from 3Q 2020). Profit margin: 6.3% (up from 5.7% in 3Q 2020).
Analyst Estimate Surprise Post Earnings • Feb 12Revenue beats expectationsRevenue exceeded analyst estimates by 2.9%. Over the next year, revenue is forecast to grow 4.0%, compared to a 5.1% growth forecast for the Chemicals industry in Germany.