View ValuationHeidelberg Materials 향후 성장Future 기준 점검 1/6Heidelberg Materials (는) 각각 연간 11.9% 및 4.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.2% 로 예상됩니다.핵심 정보11.9%이익 성장률12.87%EPS 성장률Basic Materials 이익 성장17.4%매출 성장률4.3%향후 자기자본이익률12.23%애널리스트 커버리지Good마지막 업데이트07 Mar 2025최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공지 • Apr 21Heidelberg Materials AG (XTRA:HEI) agreed to acquire an additional 39.72% stake in Akçansa Çimento Sanayi ve Ticaret Anonim Sirketi (IBSE:AKCNS) from Haci Ömer Sabanci Holding A.S. (IBSE:SAHOL).Heidelberg Materials AG (XTRA:HEI) agreed to acquire an additional 39.72% stake in Akçansa Çimento Sanayi ve Ticaret Anonim Sirketi (IBSE:AKCNS) from Haci Ömer Sabanci Holding A.S. (IBSE:SAHOL) on April 20, 2026. Upon completion, Heidelberg Materials AG will own 79.44% stake in Akçansa Çimento Sanayi ve Ticaret Anonim Sirketi. The transaction is subject to approval by regulatory board / committee.공지 • Mar 31Heidelberg Materials AG, Annual General Meeting, May 13, 2026Heidelberg Materials AG, Annual General Meeting, May 13, 2026, at 10:00 W. Europe Standard Time.공지 • Mar 27Heidelberg Materials AG announces Annual dividend, payable on May 18, 2026Heidelberg Materials AG announced Annual dividend of EUR 3.6000 per share payable on May 18, 2026, ex-date on May 14, 2026 and record date on May 15, 2026.공지 • Oct 29Heidelberg Materials AG to Report Fiscal Year 2025 Final Results on Mar 26, 2026Heidelberg Materials AG announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Mar 26, 2026공지 • Sep 06CRH and Heidelberg Materials Reportedly Among Suitors for A Business Being Sold by NCCCRH plc (NYSE:CRH) and Heidelberg Materials AG (XTRA:HEI) are among suitors for a business being sold by NCC AB (publ) (OM:NCC B), according to people familiar with the matter. NCC's industry business which makes aggregates, asphalt and asphalt paving has also attracted interest from Bouygues's Colas unit as well as several private equity firms, the people said. NCC announced a strategic review of the business in February and hired SEB Corporate Finance to advise on a potential divestment, which is now heading into the next round of bidding. The unit, which accounts for about 20% of NCC's sales, could fetch as much as $1 billion (EUR 850 million) in a transaction, some of the people said, asking not to be identified because talks are private. Deliberations are ongoing and the suitors could decide against proceeding with their bids, the people said. NCC could also opt to keep the business for longer, they added. A representative for NCC said the company is still hoping to reach a conclusion of the strategic review before the end of the year, declining to comment on the bidders. Representatives for CRH, Colas and Heidelberg Materials also declined to comment.공지 • Jul 31+ 1 more updateHeidelberg Materials AG to Report Fiscal Year 2025 Results on Feb 25, 2026Heidelberg Materials AG announced that they will report fiscal year 2025 results on Feb 25, 2026공지 • Apr 04Heidelberg Materials AG, Annual General Meeting, May 15, 2025Heidelberg Materials AG, Annual General Meeting, May 15, 2025, at 10:00 W. Europe Standard Time.공지 • Mar 26Heidelberg Materials AG announces Annual dividend, payable on May 20, 2025Heidelberg Materials AG announced Annual dividend of EUR 3.3000 per share payable on May 20, 2025, ex-date on May 16, 2025 and record date on May 19, 2025.공지 • Jan 28WIH Cement Developing Company Limited entered into a share purchase agreement to acquire 91.02% stake in Cimenterie De Lukala Sarl from Heidelberg Materials AG (XTRA:HEI) for $3.7 million.WIH Cement Developing Company Limited entered into a share purchase agreement to acquire 91.02% stake in Cimenterie De Lukala Sarl from Heidelberg Materials AG (XTRA:HEI) for $3.7 million on January 27, 2025. The consideration for the 1,574,904 shares of CILU is $3,700,069 (payable in cash), subject to customary closing adjustments for cash, debt and net working capital of CILU. Closing of the HM SPA is subject to and conditional upon the following conditions precedent being satisfied: (A) approval of the transaction by competition authorities, waiver of the authorities’ jurisdiction or waiver or lapse of the prohibition to complete such transaction; (B) no material adverse change has occurred and no circumstance has arisen which would result in a material adverse change; (C) certain of CILU’s operating licenses of permanent quarries in DRC being in force and effect on HM SPA Closing Date and there is no written order, written objection, written indication, written judgment of any authority explicitly threatening or clearly presenting the prospect of revocation of any of those licenses; (D) no order, objection, indication, judgment of any authority has been issued prior to closing which prevents or deems illegal the closing of the HM SPA and/or the sale and transfer of the Intra-Group Repayment Claims under the Intra-Group Transfer Agreement; (E) no breach of any fundamental warranty and no circumstance has arisen which would result in a breach of a fundamental warranty; and (F) the IFC SPA has, if not signed prior to or on the HM SPA Signing Date, been (i) approved by HM AG, (ii) entered into with IFC, and (iii) the IFC SPA’s closing is only dependent on the payment of the purchase price under the IFC SPA and the closing of the HM SPA and all other conditions to the IFC SPA having been fulfilled or waived. The IFC SPA has not been entered into as at the date of announcement. The closing date will be the date which is: (a) the last Business Day of the month in which the last condition precedent is fulfilled or waived; (b) where the last condition precedent has been fulfilled or duly waived during the last 6 Business Days of a month, the last Business Day of the following month, or (c) another date as mutually agreed by HM AG and WIH Cement, and no earlier than 30 June 2025. The transaction is subject to regulatory approval and is expected to close in 2025.공지 • Dec 27Heidelberg Materials AG SPONSORED ADR Deleted from OTC EquityHeidelberg Materials AG SPONSORED ADR (Germany) has been deleted from OTC Equity effective December 26, 2024, due to Other Reasons.공지 • Oct 09Heidelberg Materials AG (XTRA:HEI) acquired unknown minority stake in EnviCore Inc.Heidelberg Materials AG (XTRA:HEI) acquired unknown minority stake in EnviCore Inc. on October 9, 2024. Heidelberg Materials AG (XTRA:HEI) completed the acquisition of unknown minority stake in EnviCore Inc. on October 9, 2024.공지 • Jul 30+ 4 more updatesHeidelberg Materials AG to Report First Half, 2025 Results on Jul 31, 2025Heidelberg Materials AG announced that they will report first half, 2025 results on Jul 31, 2025공지 • May 04Heidelberg Materials AG (XTRA:HEI) entered into a definitive purchase agreement to acquire ACE Group.Heidelberg Materials AG (XTRA:HEI) entered into a definitive purchase agreement to acquire ACE Group on May 1, 2024. The leadership team of ACE Group will stay on board as part of the acquisition to continue managing the companies.공지 • Nov 09+ 1 more updateHeidelberg Materials AG to Report First Half, 2024 Results on Jul 30, 2024Heidelberg Materials AG announced that they will report first half, 2024 results on Jul 30, 2024공지 • Nov 08+ 3 more updatesHeidelberg Materials AG to Report Q1, 2024 Results on May 07, 2024Heidelberg Materials AG announced that they will report Q1, 2024 results on May 07, 2024공지 • Oct 05JSW Cement Reportedly in Initial Talks to Cement Deal with Heidelberg MaterialsJSW Cement Limited is in initial talks with Germany's Heidelberg Materials AG (XTRA:HEI) to acquire the latter's 13.4 million-tonne-a-year cement businesses in India, industry sources aware of the talks told ET. The people cited above said the discussions, currently bilateral, began after the JSW Group made an unsolicited offer to acquire Heidelberg's local entities that primarily have capacities in peninsular India. To be sure, Heidelberg is yet to take a final call on its India exit strategy and according to the people cited above, it is possible it may eventually decide to opt for a bidding process for the assets to allow other potential buyers to participate and increase competitive intensity for the plants. A Heidelberg Materials spokesperson declined to comment, while the JSW Group did not respond to ET's email seeking comments.공지 • Nov 07+ 4 more updatesHeidelbergCement AG to Report Fiscal Year 2022 Final Results on Mar 23, 2023HeidelbergCement AG announced that they will report fiscal year 2022 final results on Mar 23, 2023이익 및 매출 성장 예측BST:HEI0 - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202724,0812,7142,5974,0301012/31/202623,4582,5952,3943,8561612/31/202522,3752,3642,1473,5901612/31/202421,2021,7461,8223,232N/A9/30/202420,9961,8001,8973,234N/A6/30/202420,7901,8541,9723,236N/A3/31/202421,0241,9431,9243,221N/A12/31/202321,2592,0321,8763,205N/A9/30/202321,4741,9331,5462,894N/A6/30/202321,6891,8341,2172,583N/A3/31/202321,4281,7201,1512,502N/A12/31/202221,1661,6061,0852,420N/A9/30/202220,4821,5937762,266N/A6/30/202219,7981,5814672,112N/A3/31/202219,2931,6936762,254N/A12/31/202118,7871,8058852,396N/A9/30/202118,5691,8021,4932,728N/A6/30/202118,3501,8002,1013,061N/A3/31/202118,006-1332,0803,044N/A12/31/202017,662-2,0672,0583,027N/A9/30/202017,587-2,2462,0753,251N/A6/30/202017,953-2,2121,6642,788N/A3/31/202018,433-5441,5742,726N/A12/31/201918,9141,1231,4842,664N/A9/30/201919,0431,0101,3332,457N/A6/30/201918,9219991,1152,185N/A3/31/201919,1191,2891,5782,655N/A12/31/201818,1391,1579081,968N/A9/30/201817,7251,116N/A1,827N/A6/30/201817,3901,053N/A1,942N/A3/31/201817,1941,022N/A1,831N/A12/31/201717,351969N/A2,038N/A9/30/201717,317852N/A1,816N/A6/30/201717,230687N/A1,529N/A3/31/201716,194648N/A1,650N/A12/31/201615,242660N/A1,874N/A9/30/201614,385823N/A1,675N/A6/30/201613,468934N/A1,678N/A3/31/201613,528884N/A1,561N/A12/31/201513,532836N/A1,449N/A9/30/201513,454881N/A1,365N/A6/30/201513,338781N/A1,384N/A3/31/201512,997708N/A1,401N/A12/31/201412,684665N/A1,480N/A9/30/201411,643348N/A1,583N/A6/30/201411,830629N/A1,534N/A3/31/201412,122695N/A1,222N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: HEI0 의 연간 예상 수익 증가율(11.9%)이 saving rate(1.1%)보다 높습니다.수익 vs 시장: HEI0 의 연간 수익(11.9%)이 German 시장(16.9%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: HEI0 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: HEI0 의 수익(연간 4.3%)이 German 시장(연간 6.5%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: HEI0 의 수익(연간 4.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: HEI0의 자본 수익률은 3년 후 12.2%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2025/03/08 06:44종가2024/12/09 00:00수익2024/12/31연간 수익2024/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Heidelberg Materials AG는 34명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Gerhard SchwarzBaader Helvea Equity ResearchTom ZhangBarclaysHarry GoadBerenberg31명의 분석가 더 보기
공지 • Apr 21Heidelberg Materials AG (XTRA:HEI) agreed to acquire an additional 39.72% stake in Akçansa Çimento Sanayi ve Ticaret Anonim Sirketi (IBSE:AKCNS) from Haci Ömer Sabanci Holding A.S. (IBSE:SAHOL).Heidelberg Materials AG (XTRA:HEI) agreed to acquire an additional 39.72% stake in Akçansa Çimento Sanayi ve Ticaret Anonim Sirketi (IBSE:AKCNS) from Haci Ömer Sabanci Holding A.S. (IBSE:SAHOL) on April 20, 2026. Upon completion, Heidelberg Materials AG will own 79.44% stake in Akçansa Çimento Sanayi ve Ticaret Anonim Sirketi. The transaction is subject to approval by regulatory board / committee.
공지 • Mar 31Heidelberg Materials AG, Annual General Meeting, May 13, 2026Heidelberg Materials AG, Annual General Meeting, May 13, 2026, at 10:00 W. Europe Standard Time.
공지 • Mar 27Heidelberg Materials AG announces Annual dividend, payable on May 18, 2026Heidelberg Materials AG announced Annual dividend of EUR 3.6000 per share payable on May 18, 2026, ex-date on May 14, 2026 and record date on May 15, 2026.
공지 • Oct 29Heidelberg Materials AG to Report Fiscal Year 2025 Final Results on Mar 26, 2026Heidelberg Materials AG announced that they will report fiscal year 2025 final results at 12:00 PM, Central European Standard Time on Mar 26, 2026
공지 • Sep 06CRH and Heidelberg Materials Reportedly Among Suitors for A Business Being Sold by NCCCRH plc (NYSE:CRH) and Heidelberg Materials AG (XTRA:HEI) are among suitors for a business being sold by NCC AB (publ) (OM:NCC B), according to people familiar with the matter. NCC's industry business which makes aggregates, asphalt and asphalt paving has also attracted interest from Bouygues's Colas unit as well as several private equity firms, the people said. NCC announced a strategic review of the business in February and hired SEB Corporate Finance to advise on a potential divestment, which is now heading into the next round of bidding. The unit, which accounts for about 20% of NCC's sales, could fetch as much as $1 billion (EUR 850 million) in a transaction, some of the people said, asking not to be identified because talks are private. Deliberations are ongoing and the suitors could decide against proceeding with their bids, the people said. NCC could also opt to keep the business for longer, they added. A representative for NCC said the company is still hoping to reach a conclusion of the strategic review before the end of the year, declining to comment on the bidders. Representatives for CRH, Colas and Heidelberg Materials also declined to comment.
공지 • Jul 31+ 1 more updateHeidelberg Materials AG to Report Fiscal Year 2025 Results on Feb 25, 2026Heidelberg Materials AG announced that they will report fiscal year 2025 results on Feb 25, 2026
공지 • Apr 04Heidelberg Materials AG, Annual General Meeting, May 15, 2025Heidelberg Materials AG, Annual General Meeting, May 15, 2025, at 10:00 W. Europe Standard Time.
공지 • Mar 26Heidelberg Materials AG announces Annual dividend, payable on May 20, 2025Heidelberg Materials AG announced Annual dividend of EUR 3.3000 per share payable on May 20, 2025, ex-date on May 16, 2025 and record date on May 19, 2025.
공지 • Jan 28WIH Cement Developing Company Limited entered into a share purchase agreement to acquire 91.02% stake in Cimenterie De Lukala Sarl from Heidelberg Materials AG (XTRA:HEI) for $3.7 million.WIH Cement Developing Company Limited entered into a share purchase agreement to acquire 91.02% stake in Cimenterie De Lukala Sarl from Heidelberg Materials AG (XTRA:HEI) for $3.7 million on January 27, 2025. The consideration for the 1,574,904 shares of CILU is $3,700,069 (payable in cash), subject to customary closing adjustments for cash, debt and net working capital of CILU. Closing of the HM SPA is subject to and conditional upon the following conditions precedent being satisfied: (A) approval of the transaction by competition authorities, waiver of the authorities’ jurisdiction or waiver or lapse of the prohibition to complete such transaction; (B) no material adverse change has occurred and no circumstance has arisen which would result in a material adverse change; (C) certain of CILU’s operating licenses of permanent quarries in DRC being in force and effect on HM SPA Closing Date and there is no written order, written objection, written indication, written judgment of any authority explicitly threatening or clearly presenting the prospect of revocation of any of those licenses; (D) no order, objection, indication, judgment of any authority has been issued prior to closing which prevents or deems illegal the closing of the HM SPA and/or the sale and transfer of the Intra-Group Repayment Claims under the Intra-Group Transfer Agreement; (E) no breach of any fundamental warranty and no circumstance has arisen which would result in a breach of a fundamental warranty; and (F) the IFC SPA has, if not signed prior to or on the HM SPA Signing Date, been (i) approved by HM AG, (ii) entered into with IFC, and (iii) the IFC SPA’s closing is only dependent on the payment of the purchase price under the IFC SPA and the closing of the HM SPA and all other conditions to the IFC SPA having been fulfilled or waived. The IFC SPA has not been entered into as at the date of announcement. The closing date will be the date which is: (a) the last Business Day of the month in which the last condition precedent is fulfilled or waived; (b) where the last condition precedent has been fulfilled or duly waived during the last 6 Business Days of a month, the last Business Day of the following month, or (c) another date as mutually agreed by HM AG and WIH Cement, and no earlier than 30 June 2025. The transaction is subject to regulatory approval and is expected to close in 2025.
공지 • Dec 27Heidelberg Materials AG SPONSORED ADR Deleted from OTC EquityHeidelberg Materials AG SPONSORED ADR (Germany) has been deleted from OTC Equity effective December 26, 2024, due to Other Reasons.
공지 • Oct 09Heidelberg Materials AG (XTRA:HEI) acquired unknown minority stake in EnviCore Inc.Heidelberg Materials AG (XTRA:HEI) acquired unknown minority stake in EnviCore Inc. on October 9, 2024. Heidelberg Materials AG (XTRA:HEI) completed the acquisition of unknown minority stake in EnviCore Inc. on October 9, 2024.
공지 • Jul 30+ 4 more updatesHeidelberg Materials AG to Report First Half, 2025 Results on Jul 31, 2025Heidelberg Materials AG announced that they will report first half, 2025 results on Jul 31, 2025
공지 • May 04Heidelberg Materials AG (XTRA:HEI) entered into a definitive purchase agreement to acquire ACE Group.Heidelberg Materials AG (XTRA:HEI) entered into a definitive purchase agreement to acquire ACE Group on May 1, 2024. The leadership team of ACE Group will stay on board as part of the acquisition to continue managing the companies.
공지 • Nov 09+ 1 more updateHeidelberg Materials AG to Report First Half, 2024 Results on Jul 30, 2024Heidelberg Materials AG announced that they will report first half, 2024 results on Jul 30, 2024
공지 • Nov 08+ 3 more updatesHeidelberg Materials AG to Report Q1, 2024 Results on May 07, 2024Heidelberg Materials AG announced that they will report Q1, 2024 results on May 07, 2024
공지 • Oct 05JSW Cement Reportedly in Initial Talks to Cement Deal with Heidelberg MaterialsJSW Cement Limited is in initial talks with Germany's Heidelberg Materials AG (XTRA:HEI) to acquire the latter's 13.4 million-tonne-a-year cement businesses in India, industry sources aware of the talks told ET. The people cited above said the discussions, currently bilateral, began after the JSW Group made an unsolicited offer to acquire Heidelberg's local entities that primarily have capacities in peninsular India. To be sure, Heidelberg is yet to take a final call on its India exit strategy and according to the people cited above, it is possible it may eventually decide to opt for a bidding process for the assets to allow other potential buyers to participate and increase competitive intensity for the plants. A Heidelberg Materials spokesperson declined to comment, while the JSW Group did not respond to ET's email seeking comments.
공지 • Nov 07+ 4 more updatesHeidelbergCement AG to Report Fiscal Year 2022 Final Results on Mar 23, 2023HeidelbergCement AG announced that they will report fiscal year 2022 final results on Mar 23, 2023